XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS SEGMENTS
3 Months Ended
Dec. 31, 2020
BUSINESS SEGMENTS  
BUSINESS SEGMENTS

9. BUSINESS SEGMENTS

 

The Company has two reportable business segments: the wholesale distribution of consumer products and the retail sale of health and natural food products. The retail health food stores’ operations are aggregated to comprise the Retail Segment because such operations have similar economic characteristics, as well as similar characteristics with respect to the nature of products sold, the type and class of customers for the health food products and the methods used to sell the products. Included in the “Other” column are intercompany eliminations, and assets held and charges incurred and income earned by our holding company. The segments are evaluated on revenues, gross margins, operating income (loss), and income (loss) before taxes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

Retail

 

 

 

 

 

    

Segment

    

Segment

    

Other

    

Consolidated

THREE MONTHS ENDED DECEMBER 2020

 

 

 

 

 

 

 

 

 

 

 

 

External revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

276,589,707

 

$

 —

 

$

 —

 

$

276,589,707

Tobacco 

 

 

64,845,544

 

 

 —

 

 

 —

 

 

64,845,544

Confectionery

 

 

20,164,577

 

 

 —

 

 

 —

 

 

20,164,577

Health food

 

 

 

 

11,147,098

 

 

 —

 

 

11,147,098

Foodservice & other

 

 

31,997,848

 

 

 —

 

 

 —

 

 

31,997,848

Total external revenue

 

 

393,597,676

 

 

11,147,098

 

 

 —

 

 

404,744,774

Depreciation

 

 

472,693

 

 

301,592

 

 

 —

 

 

774,285

Operating income (loss)

 

 

5,788,239

 

 

(114,987)

 

 

(1,585,374)

 

 

4,087,878

Interest expense

 

 

29,536

 

 

 —

 

 

346,894

 

 

376,430

Income (loss) from operations before taxes

 

 

5,769,260

 

 

(112,159)

 

 

(1,903,830)

 

 

3,753,271

Equity method investment earnings, net of tax

 

 

 —

 

 

 —

 

 

335,339

 

 

335,339

Total assets

 

 

128,232,076

 

 

18,583,221

 

 

10,930,821

 

 

157,746,118

Capital expenditures

 

 

406,440

 

 

42,072

 

 

 —

 

 

448,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

Retail

 

 

 

 

 

    

Segment

    

Segment

    

Other

    

Consolidated

THREE MONTHS ENDED DECEMBER 2019

 

 

 

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

245,050,054

 

$

 —

 

$

 —

 

$

245,050,054

Tobacco

 

 

54,317,548

 

 

 —

 

 

 —

 

 

54,317,548

Confectionery

 

 

20,836,862

 

 

 —

 

 

 —

 

 

20,836,862

Health food

 

 

 

 

10,096,495

 

 

 —

 

 

10,096,495

Foodservice & other

 

 

29,800,144

 

 

 —

 

 

 —

 

 

29,800,144

Total external revenue

 

 

350,004,608

 

 

10,096,495

 

 

 —

 

 

360,101,103

Depreciation

 

 

432,263

 

 

293,198

 

 

 —

 

 

725,461

Operating income (loss)

 

 

3,649,014

 

 

(1,142,306)

 

 

(1,340,193)

 

 

1,166,515

Interest expense

 

 

33,974

 

 

 —

 

 

438,449

 

 

472,423

Income (loss) from operations before taxes

 

 

3,619,664

 

 

(1,140,152)

 

 

(1,778,642)

 

 

700,870

Total assets

 

 

125,529,755

 

 

21,947,811

 

 

122,891

 

 

147,600,457

Capital expenditures

 

 

793,681

 

 

600,344

 

 

 —

 

 

1,394,025