XML 51 R35.htm IDEA: XBRL DOCUMENT v3.20.2
EQUITY-BASED INCENTIVE AWARDS (Tables)
12 Months Ended
Sep. 30, 2020
EQUITY-BASED INCENTIVE AWARDS  
Schedule of assumptions used in connection with the Black-Scholes option pricing calculation

 

 

 

 

 

 

Stock Option

 

 

Pricing

 

 

Assumptions

 

 

2019

Risk-free interest rate

 

2.55

%

Dividend yield

 

0.8

%

Expected volatility

 

45.10

%

Expected life in years

 

6

 

 

Summary of stock options activity

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

Number

 

Average

 

 

of

 

Exercise

 

 

Shares

 

Price

Outstanding at September 2019

 

36,450

 

$

78.67

Granted

 

 —

 

 

 —

Exercised

 

(2,100)

 

 

51.50

Forfeited/Expired

 

 —

 

 

 —

Outstanding at September 2020

 

34,350

 

$

80.33

 

Schedule of restricted stock unit awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Restricted
 Stock Units(1)

    

Restricted
 Stock Units(2)

    

Restricted
 Stock Units(3)

    

Restricted
 Stock Units(4)

Date of award:

 

 

October 2015

 

 

October 2017

 

 

October 2018

 

 

October 2019

Original number of awards issued:

 

 

13,250

 

 

13,000

 

 

15,050

 

 

14,550

Service period:

 

 

36 - 60 months

 

 

36 months 

 

 

36 months 

 

 

36 months

Estimated fair value of award at grant date:

 

$

1,112,000

 

$

1,177,000

 

$

1,264,000

 

$

1,007,000

Non-vested awards outstanding at

September 30, 2020:

 

 

50

 

 

4,334

 

 

10,037

 

 

14,550

Fair value of non-vested awards at

September 30, 2020 of approximately:

 

$

3,000

 

$

280,000

 

$

648,000

 

$

940,000

(1)13,200 of the restricted stock units were vested as of September 2020. The remaining 50 restricted stock units will vest in October 2020.

(2)8,666 of the restricted stock units were vested as of September 2020.  The remaining 4,334 restricted stock units will vest in October 2020.

(3)5,013 of the restricted stock units were vested as of September 2020.  5,018 restricted stock units will vest in October 2020 and 5,019 will vest in October 2021. 

(4)The 14,550 restricted stock units will vest in equal amounts in October 2020, October 2021, and October 2022.  

Summary of restricted stock unit activity

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

of

 

Average

 

    

Shares

    

Fair Value

Nonvested restricted stocks units at September 2019

 

28,151

 

$

76.25

Granted

 

14,550

 

 

69.20

Vested

 

(13,730)

 

 

74.02

Expired

 

 —

 

 

 —

Nonvested restricted stocks units at September 2020

 

28,971

 

$

64.59