XML 32 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
EQUITY-BASED INCENTIVE AWARDS (Tables)
3 Months Ended
Dec. 31, 2017
EQUITY-BASED INCENTIVE AWARDS  
Schedule of assumptions used in connection with the Black-Scholes option pricing calculation

 

 

 

 

 

 

 

 

 

Stock Option

 

Stock Option

 

 

Pricing

 

Pricing

 

 

Assumptions

 

Assumptions

 

 

2018

    

2017

Risk-free interest rate

 

2.41

%

 

2.12

%

Dividend yield

 

0.8

%

 

0.6

%

Expected volatility

 

33.00

%

 

22.40

%

Expected life in years

 

6

 

 

6

 

 

Summary of stock options activity

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

Number

 

Average

 

 

 

of

 

Exercise

 

 

 

Shares

 

Price

 

Outstanding at September 2017

 

28,300

 

$

74.75

 

Granted

 

6,000

 

 

90.50

 

Exercised

 

 —

 

 

 —

 

Forfeited/Expired

 

 —

 

 

 —

 

Outstanding at December  2017

 

34,300

 

$

77.50

 

 

Schedule of nonvested restricted stock units awarded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Restricted
 Stock Units(1)

    

Restricted
 Stock Units(2)

    

Restricted
 Stock Units(3)

    

Restricted
 Stock Units(4)

Date of award:

 

 

October 2013

 

 

October 2015

 

 

October 2016

 

 

October 2017

Original number of awards issued:

 

 

17,600

 

 

13,250

 

 

13,000

 

 

13,000

Service period:

 

 

36 - 60 months

 

 

36 - 60 months

 

 

36 months 

 

 

36 months

Estimated fair value of award at grant date:

 

$

1,486,000

 

$

1,112,000

 

$

1,191,000

 

$

1,177,000

Non-vested awards outstanding at

December 31, 2017:

 

 

660

 

 

4,484

 

 

8,667

 

 

13,000

Fair value of non-vested awards at
December 31, 2017 of approximately:

 

$

65,000

 

$

439,000

 

$

848,000

 

$

1,272,000

(1)16,940 restricted stock units were vested as of December 2017. The remaining 660 restricted stock units will vest in October 2018.

(2)8,766 of the restricted stock units were vested as of December 2017. 4,334 restricted stock units will vest in October 2018. The remaining 150 restricted stock units will vest in equal annual amounts in October 2018 through October 2020. 

(3)4,333 restricted stock units were vested as of December 2017. 4,333 restricted stock units will vest in October 2018 and 4,334 will vest in October 2019.  

(4)The 13,000 restricted stock units will vest in equal amounts in October 2018, October 2019, and October 2020.

Summary of restricted stock unit activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

Average

 

 

    

Shares

    

Fair Value

 

Nonvested restricted stocks units at September 2017

 

27,521

 

$

92.25

 

Granted

 

13,000

 

 

90.50

 

Vested

 

(13,710)

 

 

90.97

 

Expired

 

 —

 

 

 —

 

Nonvested restricted stocks units at December  2017

 

26,811

 

$

97.85