XML 32 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
EQUITY-BASED INCENTIVE AWARDS (Tables)
3 Months Ended
Dec. 31, 2016
EQUITY-BASED INCENTIVE AWARDS  
Schedule of assumptions used in connection with the Black-Scholes option pricing calculation

 

 

 

 

 

 

 

 

 

Stock Option

 

Stock Option

 

 

Pricing

 

Pricing

 

 

Assumptions

 

Assumptions

 

 

Q1 2017

    

Q1 2016

Risk-free interest rate

 

2.12

%

 

1.98

%

Dividend yield

 

0.6

%

 

0.9

%

Expected volatility

 

22.40

%

 

24.30

%

Expected life in years

 

6

 

 

6

 

 

Summary of stock options activity

 

 

 

 

 

 

 

 

    

 

    

Weighted

 

 

 

Number

 

Average

 

 

 

of

 

Exercise

 

 

 

Shares

 

Price

 

Outstanding at September 2016

 

22,800

 

$

69.79

 

Granted

 

6,000

 

 

91.65

 

Exercised

 

 —

 

 

 —

 

Forfeited/Expired

 

 —

 

 

 —

 

Outstanding at December 2016

 

28,800

 

$

74.34

 

 

Schedule of nonvested restricted stock units awarded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Restricted
 Stock Units(1)

    

Restricted
 Stock Units(2)

    

Restricted
 Stock Units(3)

    

Restricted
 Stock Units(4)

 

Date of award:

 

 

October 2013

 

 

October 2014

 

 

October 2015

 

 

October 2016

 

Original number of awards issued:

 

 

17,600

 

 

13,000

 

 

13,250

 

 

13,000

 

Service period:

 

 

36 - 60 months

 

 

36 months

 

 

36 - 60 months

 

 

36 months

 

Estimated fair value of award at grant date:

 

$

1,486,000

 

$

1,083,000

 

$

1,112,000

 

$

1,191,000

 

Awards outstanding at December 31, 2016:

 

 

1,320

 

 

4,334

 

 

8,867

 

 

13,000

 

Fair value of non-vested awards at

December 31, 2016 of approximately:

 

$

152,000

 

$

500,000

 

$

1,022,000

 

$

1,499,000

 


(1)16,280 restricted stock units were vested as of December 2016. The remaining 1,320 restricted stock units will vest in equal amounts in October 2017 and October 2018.

(2)8,666 of the restricted stock units were vested as of December 2016. The remaining 4,334 restricted stock units will vest in October 2017. 

(3)4,383 restricted stock units were vested as of December 2016. 4,333 restricted stock units will vest in October 2017 and 4,334 will vest in October 2018. The remaining 200 restricted stock units will vest in equal annual  amounts in October 2017 through October 2020. 

(4)The 13,000 restricted stock units will vest in equal amounts in October 2017, October 2018, and October 2019.

Summary of restricted stock unit activity

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

Average

 

 

    

Shares

    

Fair Value

 

Nonvested restricted stocks units at September 2016

 

28,567

 

$

90.96

 

Granted

 

13,000

 

 

91.65

 

Vested

 

(14,046)

 

 

94.70

 

Expired

 

 —

 

 

 —

 

Nonvested restricted stocks units at December 2016

 

27,521

 

$

115.30