XML 33 R21.htm IDEA: XBRL DOCUMENT v3.3.1.900
EQUITY-BASED INCENTIVE AWARDS (Tables)
3 Months Ended
Dec. 31, 2015
EQUITY-BASED INCENTIVE AWARDS  
Schedule of assumptions used in connection with the Black-Scholes option pricing calculation

 

 

 

 

Stock Option
Pricing
Assumptions

 

 

 

Q1 2016

 

Risk-free interest rate

 

1.98 

%

Dividend yield

 

0.9 

%

Expected volatility

 

24.3 

%

Expected life in years

 

 

 

Schedule of stock options issued and outstanding by grant year

 

 

 

 

 

 

 

 

Remaining

 

 

 

Exercisable

 

Year
Awarded

 

Exercise
Price

 

Number
Outstanding

 

Weighted-Average
Contractual Life

 

Weighted-Average
Exercise Price

 

Number
Exercisable

 

Weighted-Average
Exercise Price

 

Fiscal 2010

 

$51.50

 

3,500 

 

4.33 years

 

$

51.50 

 

3,500 

 

$

51.50 

 

Fiscal 2012

 

$53.80 - $65.97

 

4,900 

 

5.82 years

 

$

55.04 

 

3,700 

 

$

54.79 

 

Fiscal 2013

 

$62.33

 

6,700 

 

6.82 years

 

$

62.33 

 

4,500 

 

$

62.33 

 

Fiscal 2015

 

$81.03

 

6,000 

 

9.08 years

 

$

81.03 

 

 

 

Fiscal 2016

 

$83.90

 

5,500 

 

9.81 years

 

$

83.90 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,600 

 

 

 

$

68.24 

 

11,700 

 

$

56.70 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of restricted stock unit activity

 

 

 

 

Restricted Stock
Units(1)

 

Restricted Stock Units(2)

 

Restricted Stock
Units(3)

 

Date of award:

 

October 2013

 

October - December 2014

 

October 2015

 

Number of awards issued:

 

17,600

 

13,000

 

13,250

 

Service period:

 

36-60 months

 

36 months

 

36-60 months

 

Estimated fair value of award at grant date

 

$1,486,000

 

$1,083,000

 

$1,112,000

 

Awards outstanding at December 2015

 

6,649

 

8,668

 

13,250

 

Fair value of non-vested awards at December 2015:

 

$534,000

 

$696,000

 

$1,065,000

 

 

 

(1)

10,951 restricted stock units were vested as of December 2015. 4,669 restricted stock units will vest in October 2016. The remaining 1,980 restricted stock units will vest in equal amounts in October 2016, October 2017, and October 2018.

 

(2)

4,332 of the restricted stock units were vested as of December 2015.  The remaining 8,668 restricted stock units will vest in equal amounts in October 2016, and October 2017.

 

(3)

13,000 of the restricted stock units will vest in equal amounts in October 2016, October 2017, and October 2018. The remaining 250 restricted stock units will vest annually in October 2016 through October 2020.

Schedule of nonvested restricted stock units awarded

 

 

 

 

Number
of
Shares

 

Weighted
Average
Fair Value

 

Nonvested restricted stock units at September 2015

 

29,977

 

$

80.00

 

Granted

 

13,250

 

83.90

 

Vested

 

(14,660

)

83.95

 

 

 

 

 

 

 

Nonvested restricted stock units at December 2015

 

28,567

 

$

80.35