XML 44 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2015
BUSINESS SEGMENTS  
Schedule of segment information

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

THREE MONTHS ENDED JUNE 2015:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

239,917,539

 

$

 

$

 

$

239,917,539

 

Confectionery

 

22,520,687

 

 

 

22,520,687

 

Health food

 

 

7,744,518

 

 

7,744,518

 

Tobacco, foodservice & other

 

64,273,765

 

 

 

64,273,765

 

 

 

 

 

 

 

 

 

 

 

Total external revenue

 

326,711,991

 

7,744,518

 

 

334,456,509

 

Depreciation

 

341,432

 

109,625

 

 

451,057

 

Amortization

 

91,250

 

 

 

91,250

 

Operating income (loss)

 

5,053,788

 

51,812

 

(1,554,963

)

3,550,637

 

Interest expense

 

32,269

 

49,231

 

160,766

 

242,266

 

Income (loss) from operations before taxes

 

5,037,641

 

7,312

 

(1,715,729

)

3,329,224

 

Total assets

 

99,443,589

 

13,292,026

 

200,634

 

112,936,249

 

Capital expenditures

 

187,605

 

13,913

 

 

201,518

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED JUNE 2014:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

231,814,363

 

$

 

$

 

$

231,814,363

 

Confectionery

 

21,214,377

 

 

 

21,214,377

 

Health food

 

 

8,509,813

 

 

8,509,813

 

Tobacco, foodservice & other

 

61,109,071

 

 

 

61,109,071

 

 

 

 

 

 

 

 

 

 

 

Total external revenue

 

314,137,811

 

8,509,813

 

 

322,647,624

 

Depreciation

 

340,287

 

125,262

 

937

 

466,486

 

Amortization

 

91,250

 

 

 

91,250

 

Operating income (loss)

 

3,657,657

 

138,969

 

(1,354,840

)

2,441,786

 

Interest expense

 

36,657

 

51,284

 

140,886

 

228,827

 

Income (loss) from operations before taxes

 

3,627,311

 

93,097

 

(1,469,976

)

2,250,432

 

Total assets

 

98,799,569

 

13,602,639

 

280,846

 

112,683,054

 

Capital expenditures

 

949,732

 

25,062

 

 

974,794

 

 

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

NINE MONTHS ENDED JUNE 2015:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

671,006,822

 

$

 

$

 

$

671,006,822

 

Confectionery

 

60,589,226

 

 

 

60,589,226

 

Health food

 

 

23,750,098

 

 

23,750,098

 

Tobacco, foodservice & other

 

181,987,703

 

 

 

181,987,703

 

 

 

 

 

 

 

 

 

 

 

Total external revenue

 

913,583,751

 

23,750,098

 

 

937,333,849

 

Depreciation

 

1,088,027

 

345,818

 

1,874

 

1,435,719

 

Amortization

 

273,750

 

 

 

273,750

 

Operating income (loss)

 

11,629,871

 

633,735

 

(4,287,143

)

7,976,463

 

Interest expense

 

98,400

 

145,616

 

429,767

 

673,783

 

Income (loss) from operations before taxes

 

11,581,352

 

502,145

 

(4,716,910

)

7,366,587

 

Total assets

 

99,443,589

 

13,292,026

 

200,634

 

112,936,249

 

Capital expenditures

 

692,394

 

120,230

 

 

812,624

 

 

 

 

 

 

 

 

 

 

 

NINE MONTHS ENDED JUNE 2014:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

647,770,840

 

$

 

$

 

$

647,770,840

 

Confectionery

 

55,921,920

 

 

 

55,921,920

 

Health food

 

 

26,221,759

 

 

26,221,759

 

Tobacco, foodservice & other

 

170,780,450

 

 

 

170,780,450

 

 

 

 

 

 

 

 

 

 

 

Total external revenue

 

874,473,210

 

26,221,759

 

 

900,694,969

 

Depreciation

 

1,154,830

 

379,218

 

2,812

 

1,536,860

 

Amortization

 

273,750

 

 

 

273,750

 

Operating income (loss)

 

9,548,781

 

681,990

 

(4,085,271

)

6,145,500

 

Interest expense

 

119,310

 

168,062

 

466,074

 

753,446

 

Income (loss) from operations before taxes

 

9,463,125

 

528,267

 

(4,492,679

)

5,498,713

 

Total assets

 

98,799,569

 

13,602,639

 

280,846

 

112,683,054

 

Capital expenditures

 

2,242,733

 

94,893

 

 

2,337,626