XML 29 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2014
BUSINESS SEGMENTS  
Schedule of segment information

 

 

Wholesale
Segment

 

Retail
Segment

 

Other

 

Consolidated

 

THREE MONTHS ENDED MARCH 2014:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

194,804,666

 

$

 

$

 

$

194,804,666

 

Confectionery

 

16,504,352

 

 

 

16,504,352

 

Health food

 

 

9,188,668

 

 

9,188,668

 

Tobacco, food service & other

 

51,924,102

 

 

 

51,924,102

 

Total external revenue

 

263,233,120

 

9,188,668

 

 

272,421,788

 

Depreciation

 

411,201

 

125,446

 

937

 

537,584

 

Amortization

 

91,250

 

 

 

91,250

 

Operating income (loss)

 

2,095,162

 

490,831

 

(1,407,039

)

1,178,954

 

Interest expense

 

38,856

 

56,002

 

127,766

 

222,624

 

Income (loss) from operations before taxes

 

2,076,291

 

438,798

 

(1,519,804

)

995,285

 

Total assets

 

94,011,377

 

13,534,327

 

318,709

 

107,864,413

 

Capital expenditures

 

374,459

 

2,695

 

 

377,154

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED MARCH 2013:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

197,704,322

 

$

 

$

 

$

197,704,322

 

Confectionery

 

16,847,270

 

 

 

16,847,270

 

Health food

 

 

9,868,050

 

 

9,868,050

 

Tobacco, food service & other

 

50,148,509

 

 

 

50,148,509

 

Total external revenue

 

264,700,101

 

9,868,050

 

 

274,568,151

 

Depreciation

 

413,307

 

94,291

 

937

 

508,535

 

Amortization

 

91,250

 

 

 

91,250

 

Operating income (loss)

 

2,530,591

 

1,067,812

 

(1,339,363

)

2,259,040

 

Interest expense

 

51,764

 

54,580

 

142,648

 

248,992

 

Income (loss) from operations before taxes

 

2,493,782

 

1,018,404

 

(1,387,292

)

2,124,894

 

Total assets

 

89,426,229

 

13,719,780

 

287,165

 

103,433,174

 

Capital expenditures

 

209,689

 

564,312

 

 

774,001

 

 

 

 

Wholesale
 Segment

 

Retail
 Segment

 

Other

 

Consolidated

 

SIX MONTHS ENDED MARCH 2014:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

415,956,477

 

$

 

$

 

$

415,956,477

 

Confectionery

 

34,707,543

 

 

 

34,707,543

 

Health food

 

 

17,711,946

 

 

17,711,946

 

Tobacco, food service & other

 

109,671,379

 

 

 

109,671,379

 

Total external revenue

 

560,335,399

 

17,711,946

 

 

578,047,345

 

Depreciation

 

814,543

 

253,956

 

1,875

 

1,070,374

 

Amortization

 

182,500

 

 

 

182,500

 

Operating income (loss)

 

5,891,124

 

543,021

 

(2,730,431

)

3,703,714

 

Interest expense

 

82,653

 

116,778

 

325,188

 

524,619

 

Income (loss) from operations before taxes

 

5,835,814

 

435,170

 

(3,022,703

)

3,248,281

 

Total assets

 

94,011,377

 

13,534,327

 

318,709

 

107,864,413

 

Capital expenditures

 

1,293,001

 

69,831

 

 

1,362,832

 

 

 

 

 

 

 

 

 

 

 

SIX MONTHS ENDED MARCH 2013:

 

 

 

 

 

 

 

 

 

External revenue:

 

 

 

 

 

 

 

 

 

Cigarettes

 

$

419,434,504

 

$

 

$

 

$

419,434,504

 

Confectionery

 

34,803,342

 

 

 

34,803,342

 

Health food

 

 

18,572,693

 

 

18,572,693

 

Tobacco, food service & other

 

103,975,933

 

 

 

103,975,933

 

Total external revenue

 

558,213,779

 

18,572,693

 

 

576,786,472

 

Depreciation

 

822,050

 

187,223

 

1,874

 

1,011,147

 

Amortization

 

182,500

 

 

 

182,500

 

Operating income (loss)

 

6,333,328

 

1,439,610

 

(2,726,443

)

5,046,495

 

Interest expense

 

106,896

 

113,548

 

344,600

 

565,044

 

Income (loss) from operations before taxes

 

6,247,239

 

1,336,174

 

(2,925,767

)

4,657,646

 

Total assets

 

89,426,229

 

13,719,780

 

287,165

 

103,433,174

 

Capital expenditures

 

503,339

 

600,890

 

 

1,104,229