XML 62 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2023
Segment information  
Schedule of segment reporting information, by segment

The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.

 

Year Ended December 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

30,158,051

$

34,595,058

$

97,966,650

$

17,491,474

    

$

180,211,233

Cost of revenue

 

13,891,229

 

24,128,132

 

66,797,762

 

13,467,005

 

118,284,128

Gross profit

 

16,266,822

 

10,466,926

 

31,168,888

 

4,024,469

 

61,927,105

General and administrative expenses

 

16,905,010

 

1,737,264

 

4,271,808

 

1,838,284

 

24,752,366

Gain (loss) on asset dispositions and impairments, net

 

(22,065)

 

12,720

 

 

2,233

 

(7,112)

Income (loss) from operations

$

(660,253)

$

8,742,382

$

26,897,080

$

2,188,418

 

37,167,627

Other income, net

 

  

 

  

 

 

  

828,313

Income before income taxes

 

  

 

  

 

  

 

  

 

37,995,940

Provision for income taxes

 

  

 

  

 

  

 

  

 

6,750,014

Net income from continuing operations

 

  

 

  

 

  

 

  

 

31,245,926

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

573,791

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

30,672,135

Loss from discontinued operations

 

  

 

  

 

  

 

  

 

(1,086,744)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

29,585,391

Depreciation and amortization expenses for the year ended December 31, 2023 for the retail, bulk, services and manufacturing segments were $2,484,845, $3,032,902, $785,347 and $273,360, respectively.

 

As of December 31, 2023

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

3,425,948

$

26,965,126

$

6,802,780

$

1,033,037

$

38,226,891

Inventory, current and non-current

$

3,041,460

$

4,858,324

$

55,272

$

3,135,357

$

11,090,413

Contract assets

$

$

$

17,715,872

$

3,837,185

$

21,553,057

Property, plant and equipment, net

$

32,809,487

$

20,370,056

$

1,143,884

$

1,559,094

$

55,882,521

Construction in progress

$

380,436

$

$

$

115,035

$

495,471

Intangibles, net

$

$

$

2,692,074

$

661,111

$

3,353,185

Goodwill

$

1,170,511

$

1,948,875

$

7,756,807

$

1,985,211

$

12,861,404

Total segment assets

$

58,774,647

$

63,956,725

$

58,476,773

$

15,888,642

$

197,096,787

Assets of discontinued operations

$

21,340,805

Total assets

$

218,437,592

 

Year Ended December 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Revenue

$

25,954,013

$

32,991,066

$

28,835,428

$

6,324,465

$

94,104,972

Cost of revenue

 

12,548,763

 

23,032,212

 

22,973,634

 

5,195,240

 

63,749,849

Gross profit

 

13,405,250

 

9,958,854

 

5,861,794

 

1,129,225

 

30,355,123

General and administrative expenses

 

14,552,866

 

1,570,732

 

3,461,294

 

1,485,342

 

21,070,234

Gain (loss) on asset dispositions and impairments, net

 

(39,397)

 

5,607

 

23,717

 

(2,631)

 

(12,704)

Income (loss) from operations

$

(1,187,013)

$

8,393,729

$

2,424,217

$

(358,748)

 

9,272,185

Other income, net

 

  

 

  

 

  

 

  

 

464,810

Income before income taxes

 

  

 

  

 

  

 

  

 

9,736,995

Provision for income taxes

396,739

Net income from continuing operations

 

  

 

  

 

  

 

  

 

9,340,256

Income from continuing operations attributable to non-controlling interests

 

  

 

  

 

  

 

  

 

1,112,913

Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

 

8,227,343

Loss from discontinued operations

 

  

 

  

 

  

 

  

 

(2,371,049)

Net income attributable to Consolidated Water Co. Ltd. stockholders

 

  

 

  

 

  

 

  

$

5,856,294

Depreciation and amortization expenses for the year ended December 31, 2022 for the retail, bulk, services and manufacturing segments were $2,391,603, $2,836,794, $674,508 and $284,403, respectively.

 

As of December 31, 2022

 

Retail

    

Bulk

    

Services

    

Manufacturing

    

Total

Accounts receivable, net

$

2,953,927

$

16,554,940

$

5,838,721

$

1,698,594

$

27,046,182

Inventory, current and non-current

$

2,759,659

$

4,037,684

$

$

3,481,486

$

10,278,829

Contract assets

$

$

$

1,249,069

$

1,664,653

$

2,913,722

Property, plant and equipment, net

$

27,697,490

$

22,510,658

$

759,409

$

1,561,988

$

52,529,545

Construction in progress

$

3,643,889

$

$

$

61,792

$

3,705,681

Intangibles, net

$

$

$

2,064,444

$

754,444

$

2,818,888

Goodwill

$

1,170,511

$

1,948,875

$

5,320,416

$

1,985,211

$

10,425,013

Total segment assets

$

65,853,789

$

56,118,243

$

36,319,078

$

13,054,971

$

171,346,081

Assets of discontinued operations

 

 

 

 

$

21,660,768

Total assets

 

 

 

 

$

193,006,849

Schedule of revenues earned by major geographic region

Year ended December 31, 

    

2023

    

2022

Cayman Islands

$

41,728,340

$

30,375,985

The Bahamas

 

31,221,633

 

29,943,615

United States

 

106,768,621

 

33,338,466

Revenue earned from management services agreement with OC-BVI

 

492,639

 

446,906

$

180,211,233

$

94,104,972

Revenue earned from major customers was:

Year ended December 31, 

    

2023

    

2022

Revenue earned from the WSC

$

31,221,633

$

29,943,615

Percentage of consolidated revenue earned from the WSC

 

17%

 

32%

Revenue earned from one service segment customer

$

64,149,170

$

11,805,752

Percentage of consolidated revenue earned from the one service segment customer

 

36%

 

13%

Schedule of long-lived assets by geographic areas

December 31, 

    

2023

    

2022

Cayman Islands

$

32,902,949

$

28,068,156

The Bahamas

 

20,039,049

 

22,031,690

United States

 

2,940,523

 

2,429,699

$

55,882,521

$

52,529,545