XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Redeemable preferred stock [Member]
Preferred stock [Member]
Common stock [Member]
Additional paid-in capital [Member]
Retained earnings [Member]
Non controlling interests [Member]
Total
Balance at Dec. 31, 2020 $ 18,641 $ 9,086,210 $ 86,893,486 $ 64,910,709 $ 8,103,503 $ 169,012,549
Balance (in shares) at Dec. 31, 2020 31,068 15,143,683        
Issuance of share capital $ 5,179 $ 53,093 (58,272) 0 0 0
Issuance of share capital (in shares) 8,632 88,488        
Conversion of preferred stock $ (6,913) $ 6,913 0 0 0 0
Conversion of preferred stock (in shares) (11,522) 11,522        
Buyback of preferred stock $ (989) $ 0 (15,810) 0 0 (16,799)
Buyback of preferred stock (in shares) (1,649) 0        
Net income $ 0 $ 0 0 875,579 632,915 1,508,494
Exercise of options $ 1,263 $ 0 15,796 0 0 17,059
Exercise of options (in shares) 2,106 0        
Dividends declared $ 0 $ 0 0 (5,183,232) (649,880) (5,833,112)
Stock-based compensation 0 0 977,232 0 0 977,232
Balance at Dec. 31, 2021 $ 17,181 $ 9,146,216 87,812,432 60,603,056 8,086,538 165,665,423
Balance (in shares) at Dec. 31, 2021 28,635 15,243,693        
Issuance of share capital $ 5,577 $ 43,558 (49,135) 0 0 0
Issuance of share capital (in shares) 9,295 72,597        
Conversion of preferred stock $ (3,951) $ 3,951 0 0 0 0
Conversion of preferred stock (in shares) (6,585) 6,585        
Buyback of preferred stock $ (15) $ 0 (211) 0 0 (226)
Buyback of preferred stock (in shares) (26) 0        
Net income $ 0 $ 0 0 5,856,294 1,112,913 6,969,207
Exercise of options $ 1,838 $ 0 24,901 0 0 $ 26,739
Exercise of options (in shares) 3,064 0       3,064
Dividends declared $ 0 $ 0 0 (5,211,651) (1,102,475) $ (6,314,126)
Stock-based compensation 0 0 1,417,172 0 0 1,417,172
Balance at Dec. 31, 2022 $ 20,630 $ 9,193,725 $ 89,205,159 $ 61,247,699 $ 8,096,976 $ 167,764,189
Balance (in shares) at Dec. 31, 2022 34,383 15,322,875