XML 60 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2022
Stock-based compensation  
Schedule of significant weighted average assumptions

    

2022

    

2021

 

Risk free interest rate

 

1.64

%  

0.20

%

Expected option life (years)

 

1.2

 

1.2

Expected volatility

 

47.15

%  

31.92

%

Expected dividend yield

 

2.35

%  

2.87

%

Schedule of company's stock option activity

A summary of the Company’s stock option activity for the year ended December 31, 2022 is as follows:

Weighted

Weighted

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

    

Options

    

Price

    

Life (Years)

    

Value (1)

Outstanding at beginning of period

 

10,490

$

12.98

 

  

 

  

Granted

 

12,960

 

10.47

 

  

 

  

Exercised

 

(3,064)

 

8.73

 

  

 

  

Forfeited/expired

 

(8,646)

 

9.89

 

  

 

  

Outstanding as of December 31, 2022

 

11,740

$

13.59

 

2.37

years  

$

14,534

Exercisable as of December 31, 2022

 

$

 

years  

$

(1)The intrinsic value of a stock option represents the amount by which the fair value of the underlying stock, measured by reference to the closing price of the common shares of $14.80 on the Nasdaq Global Select Market on December 31, 2022, exceeds the exercise price of the option.
Schedule of weighted average fair value of options at the date of grant and the intrinsic value

    

2022

    

2021

Options granted with an exercise price below market price on the date of grant:

 

  

 

  

Employees — preferred stock

$

5.58

$

3.71

Overall weighted average

 

5.58

 

3.71

Options granted with an exercise price at market price on the date of grant:

 

  

 

  

Management employees

$

$

Employees — common stock

 

4.32

 

2.89

Overall weighted average

 

4.32

 

2.89

Options granted with an exercise price above market price on the date of grant:

 

  

 

  

Management employees

$

$

Employees — preferred stock

 

 

Overall weighted average

 

 

Total intrinsic value of options exercised

$

17,158

$

7,876