XML 61 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Year Ended December 31, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
25,621,048
 
 
$
31,031,287
 
 
$
1,811,372
 
 
$
7,256,150
 
 
$
65,719,857
 
Cost of revenues
 
 
11,011,456
 
 
 
21,551,383
 
 
 
1,503,034
 
 
 
4,911,697
 
 
 
38,977,570
 
Gross profit
 
 
14,609,592
 
 
 
9,479,904
 
 
 
308,338
 
 
 
2,344,453
 
 
 
26,742,287
 
General and administrative expenses
 
 
12,029,646
 
 
 
1,301,042
 
 
 
2,889,703
 
 
 
2,489,028
 
 
 
18,709,419
 
Loss on asset dispositions and impairments, net
 
 
12,263
 
 
 
-
 
 
 
41,180
 
 
 
3,331
 
 
 
56,774
 
Income (loss) from operations
 
$
2,567,683
 
 
$
8,178,862
 
 
$
(2,622,545
)
 
$
(147,906
)
 
 
7,976,094
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,740,064
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,716,158
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(157,291
)
Net income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,873,449
 
Income from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
695,787
 
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,177,662
 
Net income from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,115,825
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
11,293,487
 
 
Depreciation and amortization expenses for the year ended December 31, 2018 for the retail, bulk, services and manufacturing segments were $2,019,462, $3,387,592, $28,386 and $1,598,794, respectively. 
 
 
 
As of December 31, 2018
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Accounts receivable, net
 
$
2,947,193
 
 
$
18,480,589
 
 
$
1,812,838
 
 
$
987,475
 
 
$
24,228,095
 
Property plant and equipment, net
 
$
24,435,501
 
 
$
32,820,908
 
 
$
14,772
 
 
$
1,609,637
 
 
$
58,880,818
 
Construction in progress
 
$
5,437,093
 
 
$
574,659
 
 
$
3,291
 
 
$
-
 
 
$
6,015,043
 
Intangibles, net
 
$
-
 
 
$
-
 
 
$
-
 
 
$
1,891,667
 
 
$
1,891,667
 
Goodwill
 
$
1,170,511
 
 
$
1,947,846
 
 
$
-
 
 
$
4,885,211
 
 
$
8,003,568
 
Land and rights of way held for development
 
$
-
 
 
$
-
 
 
$
24,161,024
 
 
$
-
 
 
$
24,161,024
 
Total segment assets
 
$
61,210,879
 
 
$
67,739,059
 
 
$
27,406,983
 
 
$
12,254,121
 
 
$
168,611,042
 
Assets of discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,904,556
 
Total assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
172,515,598
 
 
 
 
Year Ended December 31, 2017
 
 
 
Retail
 
 
Bulk
 
 
Services
 
 
Manufacturing
 
 
Total
 
Revenues
 
$
23,225,066
 
 
$
28,682,113
 
 
$
469,347
 
 
$
6,990,496
 
 
$
59,367,022
 
Cost of revenues
 
 
10,372,199
 
 
 
19,562,503
 
 
 
469,797
 
 
 
4,963,962
 
 
 
35,368,461
 
Gross profit
 
 
12,852,867
 
 
 
9,119,610
 
 
 
(450
)
 
 
2,026,534
 
 
 
23,998,561
 
General and administrative expenses
 
 
11,884,659
 
 
 
1,108,158
 
 
 
3,043,078
 
 
 
2,646,504
 
 
 
18,682,399
 
Loss on asset dispositions and impairments, net
 
 
1,640,158
 
 
 
-
 
 
 
-
 
 
 
1,400,000
 
 
 
3,040,158
 
Income (loss) from operations
 
$
(671,950
)
 
$
8,011,452
 
 
$
(3,043,528
)
 
$
(2,019,970
)
 
 
2,276,004
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,526,358
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,802,362
 
Benefit from income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(888,977
)
Net income from continuing operations 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,691,339
 
Loss from continuing operations attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(411,489
)
Net income from continuing operations attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,102,828
 
Net income from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,041,234
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
6,144,062
 
 
Depreciation and amortization expenses for the year ended December 31, 2017 for the retail, bulk, services and manufacturing segments were $2,008,992, $3,632,171, $44,934 and $1,603,971, respectively.
 
  
As of December 31, 2017
 
  
Retail
  
Bulk
  
Services
  
Manufacturing
  
Total
 
Accounts receivable, net $2,406,595  $9,816,852  $1,155,318  $1,308,313  $14,687,078 
Property plant and equipment, net $23,172,382  $24,579,526  $84,339  $1,847,524  $49,683,771 
Construction in progress $321,368  $1,498,625  $3,291  $0  $1,823,284 
Intangibles, net $-  $-  $-  $3,231,667  $3,231,667 
Goodwill $1,170,511  $1,947,846  $-  $4,885,211  $8,003,568 
Land and rights of way held for development $-  $-  $21,505,675  $-  $21,505,675 
Total segment assets $52,095,524  $71,489,274  $24,488,173  $13,111,875  $161,184,846 
Assets of discontinued operations                 $4,296,049 
Total assets                 $165,480,895 
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
 
 
 
Year ended December 31,
 
 
 
2018
 
 
2017
 
Cayman Islands
 
$
34,623,925
 
 
$
30,218,830
 
Bahamas
 
 
23,241,361
 
 
 
21,528,494
 
Indonesia
 
 
153,233
 
 
 
159,856
 
USA
 
 
7,256,150
 
 
 
6,990,496
 
Revenues earned from management services agreement with OC-BVI
 
 
445,188
 
 
 
469,346
 
 
 
$
65,719,857
 
 
$
59,367,022
 
 
Revenues earned from major customers were:
 
 
 
Year ended December 31,
 
 
 
2018
 
 
2017
 
Revenues earned from the Water and Sewerage Corporation 
 
$
22,956,878
 
 
$
21,307,993
 
Percentage of total revenues from the WSC
 
 
35
%
 
 
36
%
Revenues earned from the Water Authority - Cayman 
 
$
7,789,926
 
 
$
7,153,620
 
Percentage of total revenues from the WAC
 
 
12
%
 
 
12
%
Long-lived Assets by Geographic Areas [Table Text Block]
Property, plant and equipment, net by major geographic region were:
 
 
 
December 31,
 
 
 
2018
 
 
2017
 
Cayman Island operations
 
$
24,340,063
 
 
$
23,182,334
 
Bahamas operations
 
 
32,738,531
 
 
 
24,511,285
 
USA
 
 
1,609,637
 
 
 
1,847,524
 
All other country operations
 
 
192,587
 
 
 
142,628
 
 
 
$
58,880,818
 
 
$
49,683,771