XML 61 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
The Company’s segments are strategic business units that are managed separately because each segment sells different products and/or services, serves customers with distinctly different needs and generates different gross profit margins.
 
 
 
Year Ended December 31, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
23,225,066
 
$
31,621,756
 
$
469,347
 
$
6,990,496
 
 
62,306,665
 
Cost of revenues
 
 
10,372,199
 
 
21,066,207
 
 
469,797
 
 
4,963,962
 
 
36,872,165
 
Gross profit (loss)
 
 
12,852,867
 
 
10,555,549
 
 
(450)
 
 
2,026,534
 
 
25,434,500
 
General and administrative expenses
 
 
12,134,983
 
 
1,248,414
 
 
3,043,078
 
 
2,646,504
 
 
19,072,979
 
Long-lived asset impairment and disposition losses, net
 
 
1,640,158
 
 
-
 
 
-
 
 
1,400,000
 
 
3,040,158
 
Income (loss) from operations
 
$
(922,274)
 
$
9,307,135
 
$
(3,043,528)
 
$
(2,019,970)
 
 
3,321,363
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,522,233
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,843,596
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(888,977)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5,732,573
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(411,489)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
6,144,062
 
 
Depreciation and amortization expenses for the year ended December 31, 2017 for the retail, bulk, services and manufacturing segments were $2,008,992, $3,814,444, $44,934 and $1,603,971, respectively. 
 
 
 
As of December 31, 2017
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,406,595
 
$
10,177,620
 
$
1,155,318
 
$
1,308,313
 
$
15,047,846
 
Property, plant and equipment, net
 
$
23,172,382
 
$
25,420,819
 
$
84,339
 
$
1,847,524
 
$
50,525,064
 
Construction in progress
 
$
321,368
 
$
1,498,625
 
$
3,291
 
$
-
 
$
1,823,284
 
Intangibles, net
 
$
-
 
$
533,767
 
$
-
 
$
3,231,667
 
$
3,765,434
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
4,885,211
 
$
8,384,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
-
 
$
20,558,424
 
Total segment assets
 
$
52,095,524
 
$
75,785,323
 
$
24,488,173
 
$
13,111,875
 
$
165,480,895
 
 
 
 
Year Ended December 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
23,505,619
 
$
29,647,034
 
$
835,770
 
$
3,887,284
 
$
57,875,707
 
Cost of revenues
 
 
10,294,298
 
 
19,488,550
 
 
751,139
 
 
3,090,834
 
 
33,624,821
 
Gross profit
 
 
13,211,321
 
 
10,158,484
 
 
84,631
 
 
796,450
 
 
24,250,886
 
General and administrative expenses
 
 
11,460,165
 
 
1,744,840
 
 
3,163,972
 
 
2,308,607
 
 
18,677,584
 
Long-lived asset impairment and (gain)/loss on dispositions, net
 
 
1,953,943
 
 
(1,000)
 
 
(271,726)
 
 
1,754,402
 
 
3,435,619
 
Income (loss) from operations
 
$
(202,787)
 
$
8,414,644
 
$
(2,807,615)
 
$
(3,266,559)
 
 
2,137,683
 
Other income, net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
103,573
 
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,241,256
 
Provision for (benefit from) income taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(536,057)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,777,313
 
Loss attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,183,188)
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,960,501
 
 
Depreciation and amortization expenses for the year ended December 31, 2016 for the retail, bulk, services and manufacturing segments were $2,468,846, $3,288,083, $116,151 and $1,548,188, respectively.
 
 
 
As of December 31, 2016
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Accounts receivable, net
 
$
2,646,628
 
$
12,692,714
 
$
629,930
 
$
531,526
 
$
16,500,798
 
Property, plant and equipment, net
 
$
24,890,031
 
$
26,124,724
 
$
91,030
 
$
1,978,320
 
$
53,084,105
 
Construction in progress
 
$
134,392
 
$
743,296
 
$
-
 
$
7,806
 
$
885,494
 
Intangibles, net
 
$
-
 
$
599,960
 
$
15,516
 
$
4,580,000
 
$
5,195,476
 
Goodwill
 
$
1,170,511
 
$
2,328,526
 
$
-
 
$
6,285,211
 
$
9,784,248
 
Land held for development
 
$
-
 
$
-
 
$
20,558,424
 
$
-
 
$
20,558,424
 
Total segment assets
 
$
54,303,011
 
$
68,663,628
 
$
25,558,495
 
$
15,079,394
 
$
163,604,528
 
 
 
 
Year Ended December 31, 2015
 
 
 
Retail
 
Bulk
 
Services
 
Manufacturing
 
Total
 
Revenues
 
$
23,254,757
 
$
31,854,255
 
$
2,007,190
 
$
-
 
$
57,116,202
 
Cost of revenues
 
 
10,543,972
 
 
21,634,789
 
 
1,629,221
 
 
-
 
 
33,807,982
 
Gross profit
 
 
12,710,785
 
 
10,219,466
 
 
377,969
 
 
-
 
 
23,308,220
 
General and administrative expenses
 
 
11,095,349
 
 
1,605,943
 
 
2,138,864
 
 
-
 
 
14,840,156
 
Long-lived asset impairment and (gain)/loss on dispositions, net
 
 
33,166
 
 
(600)
 
 
-
 
 
-
 
 
32,566
 
Income (loss) from operations
 
$
1,582,270
 
$
8,614,123
 
$
(1,760,895)
 
$
-
 
 
8,435,498
 
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(510,004)
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,925,494
 
Income attributable to non-controlling interests
 
 
 
 
 
 
 
 
 
 
 
 
 
 
406,793
 
Net income attributable to Consolidated Water Co. Ltd. stockholders
 
 
 
 
 
 
 
 
 
 
 
 
 
$
7,518,701
 
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
Revenues earned by major geographic region were:
 
 
 
Year Ended December 31,
 
 
 
2017
 
2016
 
2015
 
Cayman Islands
 
$
30,218,830
 
$
31,211,705
 
$
32,735,215
 
Bahamas
 
 
21,528,494
 
 
19,554,944
 
 
21,062,081
 
Indonesia
 
 
159,856
 
 
91,311
 
 
368,012
 
Belize
 
 
2,939,643
 
 
2,614,989
 
 
2,422,547
 
United States
 
 
6,990,496
 
 
3,887,284
 
 
-
 
Revenues earned from management services agreement with OC-BVI
 
 
469,346
 
 
515,474
 
 
528,347
 
 
 
$
62,306,665
 
$
57,875,707
 
$
57,116,202
 
 
Revenues earned from major customers were:
 
 
 
Year Ended December 31,
 
 
 
2017
 
2016
 
2015
 
Revenues earned from the Water and Sewerage Corporation ("WSC")
 
$
21,307,993
 
$
19,254,396
 
$
20,770,347
 
Percentage of total revenues from the WSC
 
 
34
%
 
33
%
 
36
%
Revenues earned from the Water Authority - Cayman ("WAC")
 
$
7,153,620
 
$
7,477,101
 
$
8,369,627
 
Percentage of total revenues from the WAC
 
 
11
%
 
13
%
 
15
%
Long-lived Assets by Geographic Areas [Table Text Block]
Property, plant and equipment, net by major geographic region were:
 
 
 
December 31,
 
 
 
2017
 
2016
 
Cayman Islands
 
$
23,182,334
 
$
24,252,351
 
Bahamas
 
 
24,511,285
 
 
25,180,669
 
Belize
 
 
841,293
 
 
907,752
 
Indonesia
 
 
-
 
 
612,568
 
United States
 
 
1,847,524
 
 
1,978,321
 
Other
 
 
142,628
 
 
152,444
 
 
 
$
50,525,064
 
$
53,084,105