XML 84 R73.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Segment, Geographic and Major Customer Information - Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Summarized financial information regarding reportable segments    
Revenue from external customers $ 40,374 $ 48,007
Gross profit 8,821 1,880
Change in fair value of Contract Consideration Convertible Notes Payable   (26,095)
Income (loss) from operations 2,108 18,511
Paid-in-kind interest on Contract Consideration Convertible Notes Payable   1,416
Paid-in-kind interest on convertible notes payable   155
Depreciation 220 176
Interest on ABL 181  
Other interest 97  
Income tax 242 9
Additions to long-lived assets 152 157
Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 13,180 11,652
Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 27,194 36,355
Product    
Summarized financial information regarding reportable segments    
Revenue from external customers 39,106 46,767
Product | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 12,092 10,502
Product | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 27,014 36,265
Services    
Summarized financial information regarding reportable segments    
Revenue from external customers 1,268 1,240
Services | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 1,088 1,150
Services | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 180 90
Operating Segments | Chemistry Technologies Segment    
Summarized financial information regarding reportable segments    
Gross profit 8,401 434
Change in fair value of Contract Consideration Convertible Notes Payable   (26,095)
Income (loss) from operations 6,106 23,379
Paid-in-kind interest on Contract Consideration Convertible Notes Payable   1,416
Paid-in-kind interest on convertible notes payable   0
Depreciation 159 157
Interest on ABL 0  
Other interest 0  
Income tax 0 0
Additions to long-lived assets 147 30
Operating Segments | Chemistry Technologies Segment | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 11,685 9,225
Operating Segments | Chemistry Technologies Segment | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 27,014 36,265
Operating Segments | Chemistry Technologies Segment | Product | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 11,159 8,561
Operating Segments | Chemistry Technologies Segment | Product | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 27,014 36,265
Operating Segments | Chemistry Technologies Segment | Services | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 526 664
Operating Segments | Chemistry Technologies Segment | Services | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Operating Segments | Data Analytics    
Summarized financial information regarding reportable segments    
Gross profit 420 1,446
Change in fair value of Contract Consideration Convertible Notes Payable   0
Income (loss) from operations (424) 457
Paid-in-kind interest on Contract Consideration Convertible Notes Payable   0
Paid-in-kind interest on convertible notes payable   0
Depreciation 35 18
Interest on ABL 0  
Other interest 0  
Income tax 0 0
Additions to long-lived assets 0 95
Operating Segments | Data Analytics | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 1,495 2,427
Operating Segments | Data Analytics | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 180 90
Operating Segments | Data Analytics | Product | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 933 1,941
Operating Segments | Data Analytics | Product | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Operating Segments | Data Analytics | Services | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 562 486
Operating Segments | Data Analytics | Services | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 180 90
Corporate and Other    
Summarized financial information regarding reportable segments    
Gross profit 0 0
Change in fair value of Contract Consideration Convertible Notes Payable   0
Income (loss) from operations (3,574) (5,325)
Paid-in-kind interest on Contract Consideration Convertible Notes Payable   0
Paid-in-kind interest on convertible notes payable   155
Depreciation 26 1
Interest on ABL 181  
Other interest 97  
Income tax 242 9
Additions to long-lived assets 5 32
Corporate and Other | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Corporate and Other | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Corporate and Other | Product | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Corporate and Other | Product | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Corporate and Other | Services | Nonrelated Party    
Summarized financial information regarding reportable segments    
Revenue from external customers 0 0
Corporate and Other | Services | Related Party    
Summarized financial information regarding reportable segments    
Revenue from external customers $ 0