XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases
The components of lease expense and supplemental cash flow information are as follows (in thousands):
Three months ended March 31,
20242023
Operating lease expense$784 $869 
Finance lease expense:
Amortization of assets
Interest on lease liabilities— 
Total finance lease expense
Short-term lease expense259 41 
Total lease expense$1,047 $915 
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,654 $1,365 
Operating cash flows from finance leases13 10 
Financing cash flows from finance leases— 
Maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
Years ending December 31,Operating LeasesFinance Leases
2024 (excluding the three months ended March 31, 2024)
$2,073 $13 
20252,046 — 
20261,732 — 
20271,660 — 
20281,518 — 
Thereafter2,815 — 
Total lease payments$11,844 $13 
Less: Interest(2,640)— 
Present value of lease liabilities$9,204 $13 
Supplemental balance sheet information related to leases is as follows (in thousands):
March 31, 2024December 31, 2023
Operating Leases
Operating lease right-of-use assets$4,336 $5,030 
Current portion of operating lease liabilities2,083 2,449 
Long-term operating lease liabilities7,121 7,676 
Total operating lease liabilities$9,204 $10,125 
Finance Leases
Property and equipment$147 $147 
Accumulated depreciation(74)(70)
Property and equipment, net$73 $77 
Current portion of finance lease liabilities$13 $22 
Long-term finance lease liabilities— — 
Total finance lease liabilities$13 $22 
Weighted Average Remaining Lease Term
Operating leases5.6 years5.5 years
Finance leases0.3 years0.6 years
Weighted Average Discount Rate
Operating leases9.4 %9.5 %
Finance leases8.5 %8.5 %
Sublease Income
On April 1, 2023, the Company entered into an agreement to sublease its office and lab space in Houston, Texas beginning September 1, 2023 and continuing until October 30, 2030. The rental income from the sublease is included in the Company’s statement of operations in Other income (expense), net, and offsets the monthly rental expense of $86 thousand from the Company’s lease of the facility from the landlord. Sublease rental income for future years are as follows (in thousands):
Years ending December 31,Rental Income
2024 (excluding the three months ended March 31, 2024)
$575 
2025767 
2026767 
2027767 
2028767 
Thereafter1,406 
Total rental income$5,049 
Leases Leases
The components of lease expense and supplemental cash flow information are as follows (in thousands):
Three months ended March 31,
20242023
Operating lease expense$784 $869 
Finance lease expense:
Amortization of assets
Interest on lease liabilities— 
Total finance lease expense
Short-term lease expense259 41 
Total lease expense$1,047 $915 
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$1,654 $1,365 
Operating cash flows from finance leases13 10 
Financing cash flows from finance leases— 
Maturities of lease liabilities as of March 31, 2024 are as follows (in thousands):
Years ending December 31,Operating LeasesFinance Leases
2024 (excluding the three months ended March 31, 2024)
$2,073 $13 
20252,046 — 
20261,732 — 
20271,660 — 
20281,518 — 
Thereafter2,815 — 
Total lease payments$11,844 $13 
Less: Interest(2,640)— 
Present value of lease liabilities$9,204 $13 
Supplemental balance sheet information related to leases is as follows (in thousands):
March 31, 2024December 31, 2023
Operating Leases
Operating lease right-of-use assets$4,336 $5,030 
Current portion of operating lease liabilities2,083 2,449 
Long-term operating lease liabilities7,121 7,676 
Total operating lease liabilities$9,204 $10,125 
Finance Leases
Property and equipment$147 $147 
Accumulated depreciation(74)(70)
Property and equipment, net$73 $77 
Current portion of finance lease liabilities$13 $22 
Long-term finance lease liabilities— — 
Total finance lease liabilities$13 $22 
Weighted Average Remaining Lease Term
Operating leases5.6 years5.5 years
Finance leases0.3 years0.6 years
Weighted Average Discount Rate
Operating leases9.4 %9.5 %
Finance leases8.5 %8.5 %
Sublease Income
On April 1, 2023, the Company entered into an agreement to sublease its office and lab space in Houston, Texas beginning September 1, 2023 and continuing until October 30, 2030. The rental income from the sublease is included in the Company’s statement of operations in Other income (expense), net, and offsets the monthly rental expense of $86 thousand from the Company’s lease of the facility from the landlord. Sublease rental income for future years are as follows (in thousands):
Years ending December 31,Rental Income
2024 (excluding the three months ended March 31, 2024)
$575 
2025767 
2026767 
2027767 
2028767 
Thereafter1,406 
Total rental income$5,049