XML 96 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stockholders’ Equity - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 25, 2023
shares
Sep. 14, 2023
Sep. 06, 2023
shares
May 17, 2023
USD ($)
$ / shares
shares
Feb. 02, 2023
USD ($)
$ / shares
shares
Jun. 21, 2022
USD ($)
$ / shares
shares
Mar. 21, 2022
shares
Feb. 02, 2022
$ / shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Common and Preferred Stock                    
Reverse stock split ratio   0.1667                
Adjustment to round up shares in reverse split (in shares) 30,739,820                  
Convertible notes payable | $                 $ 0 $ 19,799
Conversion of convertible notes payable to February 2023 Warrants | $                 11,040  
Payments of transaction fees of warrants | $                 $ 0 $ 1,170
Stock issued under employee stock purchase plan (in shares)                 20,000  
Restricted stock forfeited (in shares)                 66,000  
Treasury Stock                    
Common and Preferred Stock                    
Shares withheld to cover taxes (in shares)                 42,000 19,133
Stock issued under employee stock purchase plan (in shares)                 20,000 6,591
Restricted stock forfeited (in shares)                 66,000 5,009
ProFrac Services, LLC | Prefunded Warrants                    
Common and Preferred Stock                    
Exercise price of warrants or rights (in dollars per share) | $ / shares           $ 0.0001        
Exchanged value of warrants | $           $ 19,500        
Warrant premium on average price, percent           20.00%        
Warrants fair value | $           $ 11,100        
Equity Issuance Costs | $           1,200        
Conversion of convertible notes payable to February 2023 Warrants | $           $ 8,400        
Number of securities called by warrants or rights (in shares)           13,104,839        
Payments of transaction fees of warrants | $           $ 1,100        
Proceeds from related party debt | $           4,500        
Convertible Notes Payable | Other Convertible Debt                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)         10,335,840          
Convertible notes payable | $         $ 9,000          
Paid in kind interest expense | $         $ 800          
Convertible Debt | PIPE Transaction                    
Common and Preferred Stock                    
Adjustment to round up shares in reverse split (in shares)         1,722,640          
Conversion of notes to common stock (shares)             2,793,030      
Stock price trigger (in dollars per share) | $ / shares         $ 0.8705     $ 2.50    
Paid in kind interest expense | $                 $ 200 $ 1,800
Conversion price (in dollar per share) | $ / shares               $ 1.088125    
Convertible Debt | Amended ProFrac Agreement                    
Common and Preferred Stock                    
Exercise price of warrants or rights (in dollars per share) | $ / shares         $ 0.0001          
Convertible debt, fair value disclosures | $       $ 40,600            
Conversion price (in dollar per share) | $ / shares       $ 0.64            
Change in fair value | $                 (30,800)  
Convertible Debt | ProFrac Agreement Contract                    
Common and Preferred Stock                    
Convertible debt, fair value disclosures | $         $ 15,100          
Conversion price (in dollar per share) | $ / shares         $ 1.19          
Change in fair value | $                 $ 786 $ 3,266
Convertible Debt | February 2023 Warrants                    
Common and Preferred Stock                    
Conversion price (in dollar per share) | $ / shares         0.0001          
Convertible Debt | February 2023 Warrants | Amended ProFrac Agreement                    
Common and Preferred Stock                    
Exercise price of warrants or rights (in dollars per share) | $ / shares         $ 0.0001          
Related Party | ProFrac Holdings LLC | February 2023 Warrants                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)         12,683,281          
Related Party | Convertible Debt | Amended ProFrac Agreement                    
Common and Preferred Stock                    
Adjustment to round up shares in reverse split (in shares)       10,582,821            
Conversion of notes to common stock (shares)     12,683,280 63,496,922 12,683,280          
Convertible notes payable | $         $ 11,000          
Paid in kind interest expense | $         $ 1,000          
Convertible debt, fair value disclosures | $       $ 40,600            
Conversion price (in dollar per share) | $ / shares       $ 0.8705            
Related Party | Convertible Debt | ProFrac Agreement Contract                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)     12,683,281              
Affiliated Entity | ProFrac Services, LLC | Prefunded Warrants                    
Common and Preferred Stock                    
Other receivables | $           $ 4,500        
Reverse Stock Split                    
Common and Preferred Stock                    
Conversion of stock, shares converted (in shares) 184,438,695                  
Reverse Stock Split | Convertible Notes Payable | Other Convertible Debt                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)         1,722,640          
Reverse Stock Split | Convertible Debt | PIPE Transaction                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)             465,505      
Reverse Stock Split | Convertible Debt | Amended ProFrac Agreement                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)       10,582,821            
Reverse Stock Split | Convertible Debt | February 2023 Warrants | Amended ProFrac Agreement                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)     2,113,880              
Reverse Stock Split | Convertible Debt | February 2023 Warrants | ProFrac Agreement Contract                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)     2,113,881              
Reverse Stock Split | Related Party | Convertible Debt | Amended ProFrac Agreement                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)     2,113,880              
Reverse Stock Split | Related Party | Convertible Debt | ProFrac Agreement Contract                    
Common and Preferred Stock                    
Conversion of notes to common stock (shares)     2,113,881              
Reverse Stock Split | Affiliated Entity | ProFrac Services, LLC | June 2022 Warrants                    
Common and Preferred Stock                    
Number of securities called by warrants or rights (in shares)           2,184,140