XML 87 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements - Monte Carlo Simulation (Details)
Dec. 31, 2023
Dec. 31, 2022
Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 0.0458 0.0434
Risk-free interest rate | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   0.0412
Risk-free interest rate | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   0.0459
Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 0.700 1.000
Expected volatility | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   1.000
Expected volatility | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   1.000
Term until liquidation (years)    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 1.38 2.38
Term until liquidation (years) | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   0.09
Term until liquidation (years) | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   0.38
Stock price (pre-Reverse Stock Split basis for 2022)    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 3.92 1.12
Stock price (pre-Reverse Stock Split basis for 2022) | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   1.12
Stock price (pre-Reverse Stock Split basis for 2022) | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   1.12
Discount rate    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 0.1186 0.0995
Discount rate | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   0.0412
Discount rate | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input   0.0459