XML 83 R68.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Convertible Notes Payable - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 06, 2023
shares
Aug. 14, 2023
USD ($)
May 17, 2023
USD ($)
$ / shares
shares
Feb. 02, 2023
USD ($)
$ / shares
shares
Jan. 05, 2023
USD ($)
Mar. 21, 2022
USD ($)
shares
Feb. 02, 2022
USD ($)
day
$ / shares
Apr. 30, 2020
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 04, 2023
USD ($)
May 17, 2022
USD ($)
Debt Instrument                          
Asset-based loan                   $ 7,492,000 $ 0    
Interest expense on debt                   453,000      
Other income                   4,522,000 0    
Conversion of convertible notes payable to common stock                   40,638,000 0    
Amortization of convertible note issuance cost                   83,000 1,002,000    
Accrued interest                   0 130,000    
Convertible notes payable                   0 19,799,000    
Other interest expense                   37,000      
Related Party | February 2023 Warrants | ProFrac Holdings LLC                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares       12,683,281                  
Line of Credit | Asset Based Loan                          
Debt Instrument                          
Debt instrument term (years)   24 months                      
Initial credit availability   $ 13,800,000                      
Percentage of eligible accounts receivable (percent)   85.00%                      
Percentage value of eligible inventory (percent)   60.00%                      
Interest expense on debt                   500,000      
Annual fee amount                   100,000      
Unamortized issuance cost                   $ 500,000      
Debt instrument stated interest rate (percent)   5.50%               11.00%      
Commitment fee percentage (percent)   1.00%                      
Debt instrument, non usage fee (percent)   0.25%                      
Debt instrument, termination fee contingency period   12 months                      
Line of credit facility covenant amount minimum tangible net worth                   $ 11,000,000      
Line of Credit | Asset Based Loan | Period One                          
Debt Instrument                          
Early termination fee (percent)   2.50%                      
Line of Credit | Asset Based Loan | Period Two                          
Debt Instrument                          
Early termination fee (percent)   1.50%                      
Line of Credit | Asset Based Loan | Prime Rate                          
Debt Instrument                          
Basis spread on variable rate (percent)   2.50%                      
Line of Credit | Asset Based Loan | Maximum                          
Debt Instrument                          
Percentage of eligible accounts receivable (percent)   100.00%                      
Unsecured Debt | Flotek PPP loan                          
Debt Instrument                          
Proceeds from debt               $ 4,800,000          
Forgiveness of debt         $ 4,400,000                
Principal amount                   239,000 4,788,000 $ 4,800,000  
Accrued interest forgiveness         100,000                
Aggregate principal amount         $ 400,000                
Other income                 $ 4,500,000        
Gain (loss) on extinguishment of debt, principal                 4,400,000        
Gain (loss) on extinguishment of debt, accrued interest                 $ 100,000        
Convertible Debt | February 2023 Warrants                          
Debt Instrument                          
Conversion price (in dollar per share) | $ / shares       $ 0.0001                  
Convertible Debt | PIPE Transaction                          
Debt Instrument                          
Unamortized issuance cost             $ 1,100,000            
Debt instrument stated interest rate (percent)             10.00%            
Aggregate principal amount             $ 21,200,000            
Proceeds from convertible notes             $ 20,100,000            
Conversion price (in dollar per share) | $ / shares             $ 1.088125            
Stock price trigger (in dollars per share) | $ / shares       0.8705     2.50            
Stock price trigger for trading period (in dollars per share) | $ / shares             $ 1.741            
Threshold trading days | day             20            
Consecutive trading days | day             30            
Conversion of convertible notes payable to common stock           $ 3,000,000              
Conversion of notes to common stock (shares) | shares           2,793,030              
Paid in kind interest expense                   200,000 1,800,000    
Amortization of convertible note issuance cost                   83,000 1,000,000    
Convertible Debt | PIPE Transaction | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares           465,505              
Convertible Debt | ProFrac Agreement Contract                          
Debt Instrument                          
Debt instrument stated interest rate (percent)             10.00%            
Aggregate principal amount             $ 10,000,000            
Conversion price (in dollar per share) | $ / shares       $ 1.19                  
Accrued interest                   85,000 1,000,000    
Other interest expense                   85,000 1,000,000    
Convertible debt, fair value disclosures       $ 15,100,000                  
Convertible Debt | ProFrac Agreement Contract | February 2023 Warrants | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares 2,113,881                        
Convertible Debt | ProFrac Agreement Contract | Related Party                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares 12,683,281                        
Convertible Debt | ProFrac Agreement Contract | Related Party | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares 2,113,881                        
Convertible Debt | ProFrac Agreement Contract | Estimate of Fair Value Measurement                          
Debt Instrument                          
Convertible debt, fair value disclosures             $ 10,000,000            
Convertible Debt | Amended ProFrac Agreement                          
Debt Instrument                          
Debt instrument stated interest rate (percent)                         10.00%
Aggregate principal amount                         $ 50,000,000
Conversion price (in dollar per share) | $ / shares     $ 0.64                    
Other interest expense                   $ 2,000,000 $ 3,200,000    
Convertible debt, fair value disclosures     $ 40,600,000                    
Convertible Debt | Amended ProFrac Agreement | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares     10,582,821                    
Convertible Debt | Amended ProFrac Agreement | February 2023 Warrants | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares 2,113,880                        
Convertible Debt | Amended ProFrac Agreement | Related Party                          
Debt Instrument                          
Conversion price (in dollar per share) | $ / shares     $ 0.8705                    
Conversion of notes to common stock (shares) | shares 12,683,280   63,496,922 12,683,280                  
Paid in kind interest expense       $ 1,000,000                  
Convertible notes payable       $ 11,000,000                  
Convertible debt, fair value disclosures     $ 40,600,000                    
Convertible Debt | Amended ProFrac Agreement | Related Party | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares 2,113,880                        
Convertible Debt | Amended ProFrac Agreement | Estimate of Fair Value Measurement                          
Debt Instrument                          
Convertible debt, fair value disclosures                         $ 69,500,000
Convertible Notes Payable | Related Party                          
Debt Instrument                          
Amortization of convertible note issuance cost           $ 90,000              
Convertible Notes Payable | Other Convertible Debt                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares       10,335,840                  
Paid in kind interest expense       $ 800,000                  
Convertible notes payable       $ 9,000,000                  
Convertible Notes Payable | Other Convertible Debt | Reverse Stock Split                          
Debt Instrument                          
Conversion of notes to common stock (shares) | shares       1,722,640