XML 60 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment, Geographic and Major Customer and Supplier Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of financial information regarding reportable segments
Summarized financial information of the reportable segments is as follows (in thousands):
As of and for the years ended December 31,Chemistry Technologies
Data Analytics
Corporate and OtherTotal
2023
Revenue from external customers
Products$56,721 $5,275 $— $61,996 
Services2,295 2,227 — 4,522 
Total revenue from external customers59,016 7,502 — 66,518 
Revenue from related party
Products120,698 — 120,700 
Services205 635 — 840 
Total revenue from related parties120,903 637 — 121,540 
Gross profit20,345 3,918 — 24,263 
Change in fair value of contract consideration convertible notes(29,969)— — (29,969)
Income (loss) from operations39,043 (53)(15,767)23,223 
Paid-in-kind interest on contract consideration convertible notes payable2,129 — — 2,129 
Paid-in-kind interest on convertible notes payable— — 238 238 
Interest on ABL— — 453 453 
Other interest— — 37 37 
Depreciation 613 95 26 734 
Additions to long-lived assets180 466 435 1,081 
Income tax expense— — (149)(149)
2022
Revenue from external customers
Product$47,004 $3,903 $— $50,907 
Service1,956 1,481 — 3,437 
Total revenue from external customers48,960 5,384 — 54,344 
Revenue from related party
Product81,614 — — 81,614 
Service130 — 134 
Total revenue from related parties81,618 130 — 81,748 
Gross profit (loss)(7,317)617 — (6,700)
Change in fair value of contract consideration convertible notes(75)— — (75)
Loss from operations(14,729)(2,877)(17,815)(35,421)
Paid-in-kind interest on contract consideration convertible notes payable4,185 — — 4,185 
Paid-in-kind interest on convertible notes payable— — 1,771 1,771 
Accrued issuance costs on convertible notes payable— — 912 912 
Depreciation668 63 734 
Additions to long-lived assets56 134 231 421 
Income tax benefit— — 22 22 
Assets of the Company by reportable segments are as follows (in thousands):
December 31,
20232022
Chemistry Technologies$138,559 $146,542 
Data Analytics6,604 5,645 
Corporate and Other12,350 12,623 
Total assets$157,513 $164,810 
Schedule of revenue by geographic location Revenue by geographic location is as follows (in thousands):
 Years ended December 31,
 20232022
U.S. (1)
$180,300 $124,399 
UAE6,549 9,257 
Other countries1,209 2,436 
Total revenue$188,058 $136,092 
(1) Includes revenue from related parties of $121,540 and $81,748, respectively.
Schedule of revenue by major customers
Revenue from major customers, as a percentage of consolidated revenue, is as follows (in thousands):
Revenue% of Total Revenue
Year ended December 31, 2023
Customer A (related party - ProFrac Services, LLC)$121,540 64.6 %
Year ended December 31, 2022
  
Customer A (related party - ProFrac Services, LLC)$80,359 59.0 %
Customer B$14,395 10.6 %
Schedule of expenditure with major suppliers by reporting segments
Expenditure with major suppliers, as a percentage of consolidated supplier expenditure, is as follows (in thousands):
Expenditure% of Total Expenditure
Year ended December 31, 2023
Supplier A$42,684 30.1 %
Supplier B28,222 19.9 %
Supplier C16,447 11.6 %
Year ended December 31, 2022
Supplier A$25,057 27.7 %
Supplier B15,302 16.9 %
Supplier C15,255 16.8 %