XML 85 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Related Party Transactions (Details)
3 Months Ended 9 Months Ended
Sep. 25, 2023
shares
Sep. 06, 2023
shares
May 17, 2023
USD ($)
$ / shares
shares
Feb. 02, 2023
USD ($)
$ / shares
shares
May 17, 2022
USD ($)
fleet
Mar. 21, 2022
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Feb. 01, 2023
fleet
Dec. 31, 2022
USD ($)
Feb. 02, 2022
USD ($)
Related Party Transaction                          
Convertible notes payable             $ 0   $ 0     $ 19,799,000  
Reverse stock splits (shares) | shares 30,739,820                        
Revenue             47,268,000 $ 45,623,000 145,870,000 $ 87,874,000      
Amortization of contract into revenue             1,300,000 1,200,000 3,700,000 2,000,000      
Debt converted instrument, face amount                 40,638,000 0      
Amortization of convertible note issuance cost                 83,000 663,000      
Cost of sales             38,221,000 47,465,000 131,037,000 92,500,000      
Related Party                          
Related Party Transaction                          
Revenue             29,462,000 30,417,000 98,592,000 49,462,000      
Amortization of contract into revenue             1,300,000 1,200,000 3,700,000 2,000,000      
Accounts receivable             24,765,000   24,765,000     22,683,000  
Cost of sales             23,822,000 31,645,000 88,566,000 34,235,000      
Related Party | ProFrac Agreement Contract                          
Related Party Transaction                          
Increase in number of active hydraulic fleets | fleet                     30    
Convertible Debt | February 2023 Warrants                          
Related Party Transaction                          
Conversion price (in dollar per share) | $ / shares       $ 0.0001                  
Convertible Debt | ProFrac Agreement Contract                          
Related Party Transaction                          
Debt instrument, face amount                         $ 10,000,000
Convertible debt, fair value disclosures       $ 15,100,000                  
Conversion price (in dollar per share) | $ / shares       $ 1.19                  
Convertible Debt | Amended ProFrac Agreement                          
Related Party Transaction                          
Debt instrument, face amount         $ 50,000,000                
Convertible debt, fair value disclosures     $ 40,600,000                    
Conversion price (in dollar per share) | $ / shares     $ 0.64                    
Convertible Debt | Amended ProFrac Agreement | Reverse Stock Split                          
Related Party Transaction                          
Conversion of notes to common stock (in shares) | shares     10,582,821                    
Convertible Debt | Related Party | ProFrac Agreement Contract                          
Related Party Transaction                          
Convertible notes payable       $ 11,000,000                  
Paid-in-kind interest expense       1,000,000                  
Conversion of notes to common stock (in shares) | shares   12,683,281                      
Convertible debt, fair value disclosures       15,100,000                  
Convertible Debt | Related Party | ProFrac Agreement Contract | Reverse Stock Split                          
Related Party Transaction                          
Conversion of notes to common stock (in shares) | shares   2,113,881                      
Convertible Debt | Related Party | Amended ProFrac Agreement                          
Related Party Transaction                          
Convertible notes payable     $ 55,300,000 11,000,000                  
Paid-in-kind interest expense     $ 5,300,000 $ 1,000,000                  
Conversion of notes to common stock (in shares) | shares   12,683,280 63,496,922 12,683,280                  
Convertible debt, fair value disclosures     $ 40,600,000                    
Conversion price (in dollar per share) | $ / shares     $ 0.8705                    
Reverse stock splits (shares) | shares     10,582,821                    
Convertible Debt | Related Party | Amended ProFrac Agreement | Reverse Stock Split                          
Related Party Transaction                          
Conversion of notes to common stock (in shares) | shares   2,113,880                      
Reverse stock splits (shares) | shares     10,582,821                    
Convertible Notes Payable | Related Party                          
Related Party Transaction                          
Conversion of notes to common stock (in shares) | shares           2,793,030              
Debt converted instrument, face amount           $ 3,000,000              
Debt converted, accrued interest           39,000              
Amortization of convertible note issuance cost           $ 90,000              
Convertible Notes Payable | Related Party | Reverse Stock Split                          
Related Party Transaction                          
Reverse stock splits (shares) | shares           465,505              
PIPE Transaction | Convertible Debt | Related Party                          
Related Party Transaction                          
Debt instrument, face amount                         $ 10,000,000
Fleet purchase commitment percentage                         33.00%
Conditional revenue shortfall rate (percent)                         25.00%
Amended ProFrac Agreement | Convertible Debt | Related Party                          
Related Party Transaction                          
Debt instrument, face amount         $ 50,000,000                
Fleet purchase commitment percentage         70.00%                
Increase in number of active hydraulic fleets | fleet         30                
Potential increase to contract term (years)         10 years                
ProFrac Holdings | Related Party | February 2023 Warrants                          
Related Party Transaction                          
Conversion of notes to common stock (in shares) | shares       12,683,281                  
ProFrac Services, LLC | Related Party                          
Related Party Transaction                          
Revenue             29,500,000 30,400,000 98,600,000 48,100,000      
Cost of sales for related parties             23,800,000 $ 31,600,000 88,600,000 32,800,000      
Accounts receivable             $ 24,800,000   $ 24,800,000     $ 22,700,000  
Confluence | Affiliated Entity | Director                          
Related Party Transaction                          
Revenue                   1,400,000      
Cost of sales                   $ 1,400,000