XML 22 R11.htm IDEA: XBRL DOCUMENT v3.23.3
Contract Assets
9 Months Ended
Sep. 30, 2023
Revenue Recognition [Abstract]  
Contract Assets Revenue from Contracts with Customers
Disaggregation of Revenue
The Company differentiates revenue based on whether the source of revenue is attributable to product sales or service revenue.
Total revenue disaggregated by revenue source is as follows (in thousands):
 Three months ended September 30,Nine months ended September 30,
 2023202220232022
Revenue:
Products (1)
$45,865 $44,574 $141,695 $85,356 
Services1,403 1,049 4,175 2,518 
$47,268 $45,623 $145,870 $87,874 
(1) Product revenue includes sales to related parties as described in Note 16, “Related Party Transactions.”
Disaggregation of Cost of Sales
The Company differentiates cost of sales based on whether the cost is attributable to tangible goods sold, cost of services sold or other costs which cannot be directly attributable to either tangible goods or services.
Total cost of sales disaggregated is as follows (in thousands):
 Three months ended September 30,Nine months ended September 30,
 2023202220232022
Cost of sales:
Tangible goods sold$33,350 $43,734 $116,755 $80,900 
Services128 126 425 179 
Other4,743 3,605 13,857 11,421 
$38,221 $47,465 $131,037 $92,500 
Other cost of sales represent costs directly associated with the generation of revenue but which cannot be attributed directly to tangible goods sold or services. Examples of other costs of sales are certain personnel costs and equipment rental and insurance costs.
Cost of sales split between external and related party sales is as follows (in thousands):
 Three months ended September 30,Nine months ended September 30,
 2023202220232022
Cost of sales:
Cost of sales for external customers$14,399 $15,820 $42,471 $58,265 
Cost of sales for related parties23,822 31,645 88,566 34,235 
$38,221 $47,465 $131,037 $92,500 
Contract Assets
Contract assets are as follows (in thousands):
September 30, 2023December 31, 2022
Contract assets$83,060 $83,060 
Less accumulated amortization(7,037)(3,371)
Contract assets, net76,023 79,689 
Less current contract assets(7,816)(7,113)
Contract assets, long term$68,207 $72,576 
In connection with entering into the ProFrac Agreement on February 2, 2022 and May 17, 2022 as discussed in Note 9, “Debt and Convertible Notes Payable” and Note 16, “Related Party Transactions,” the Company recognized contract assets of $10.0 million and $69.5 million, respectively, and associated fees of $3.6 million. As of September 30, 2023 and December 31, 2022, $68.2 million and $72.6 million, respectively, of the contract assets are classified as long term based upon our estimate of the forecasted revenues from the ProFrac Agreement which will not be realized within the next twelve months of the ProFrac Agreement. The Company’s estimate of the timing of the future contract revenues is evaluated on a quarterly basis.
During the three and nine months ended September 30, 2023, the Company recognized $1.3 million and $3.7 million, respectively, of contract assets amortization which is recorded as a reduction of the transaction price included in the related party revenue in the consolidated statement of operations. During the three and nine months ended September 30, 2022, the Company recognized $1.2 million and $2.0 million, respectively, of contract assets amortization. The below table reflects our estimated amortization per year (in thousands) based on the Company’s current forecasted revenues from the ProFrac Agreement.
Years ending December 31,Amortization
2023 (excluding the nine months ended September 30, 2023)
$1,658 
20248,432 
20259,094 
20269,094 
20279,094 
Thereafter through May 203238,651 
Total contract assets$76,023 
Based on our tests of recoverability, we did not recognize any impairment of such contract assets as of September 30, 2023.