XML 91 R60.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Convertible Notes Payable - Narratives (Details)
1 Months Ended 3 Months Ended
Feb. 02, 2023
USD ($)
$ / shares
shares
Jan. 05, 2023
USD ($)
Mar. 21, 2022
USD ($)
shares
Feb. 02, 2022
USD ($)
d
$ / shares
Apr. 30, 2020
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Jan. 04, 2023
USD ($)
Dec. 31, 2022
USD ($)
May 17, 2022
USD ($)
Debt Instrument                    
Other income           $ 4,522,000 $ 0      
Convertible notes payable           0     $ 19,799,000  
Interest payable           0     130,000  
ProFrac Holdings | February 2023 Warrants                    
Debt Instrument                    
Conversion of notes (in shares) | shares 12,683,281                  
Unsecured Debt | Flotek PPP loan                    
Debt Instrument                    
Proceeds from debt         $ 4,800,000          
Forgiveness of debt   $ 4,400,000                
Principal amount           373,000   $ 4,800,000 $ 4,788,000  
Accrued interest forgiveness   100,000                
Aggregate principal amount   $ 400,000                
Repaid in monthly installments           15,000        
Other income           4,500,000        
Gain (loss) on extinguishment of debt, principal           4,400,000        
Gain (loss) on extinguishment of debt, accrued interest           100,000        
Convertible Debt | February 2023 Warrants                    
Debt Instrument                    
Conversion price (in dollar per share) | $ / shares $ 0.0001                  
Convertible Debt | PIPE Transaction                    
Debt Instrument                    
Aggregate principal amount       $ 21,200,000            
Proceeds from convertible notes       $ 20,100,000            
Debt instrument stated interest rate (percent)       10.00%            
Conversion price (in dollar per share) | $ / shares       $ 1.088125            
Stock price trigger (in dollars per share) | $ / shares 0.8705     2.50            
Stock price trigger for trading period (in dollars per share) | $ / shares       $ 1.741            
Threshold trading days | d       20            
Consecutive trading days | d       30            
Debt converted instrument, face amount     $ 3,000,000              
Conversion of notes to common stock (shares) | shares     2,800,000              
Unamortized issuance cost       $ 1,100,000            
Convertible Debt | ProFrac Agreement Contract                    
Debt Instrument                    
Aggregate principal amount       $ 10,000,000            
Debt instrument stated interest rate (percent)       10.00%            
Conversion price (in dollar per share) | $ / shares $ 1.19                  
Convertible notes payable $ 11,000,000                  
Paid-in-kind interest expense $ 1,000,000                  
Conversion of notes (in shares) | shares 12,683,280                  
Convertible debt, fair value disclosures $ 15,100,000                  
Convertible Debt | ProFrac Agreement Contract | Estimate of Fair Value Measurement                    
Debt Instrument                    
Convertible debt, fair value disclosures       $ 10,000,000            
Convertible Debt | Amended ProFrac Agreement                    
Debt Instrument                    
Aggregate principal amount                   $ 50,000,000
Debt instrument stated interest rate (percent)                   10.00%
Convertible Debt | Amended ProFrac Agreement | Estimate of Fair Value Measurement                    
Debt Instrument                    
Convertible debt, fair value disclosures           43,800,000       $ 69,500,000
Interest payable           4,600,000        
Convertible Debt | Amended ProFrac Agreement | Changes Measurement                    
Debt Instrument                    
Convertible debt, fair value disclosures           $ (26,900,000)        
Convertible Notes Payable                    
Debt Instrument                    
Debt converted instrument, face amount     $ 3,000,000              
Conversion of notes to common stock (shares) | shares     2,793,030              
Convertible Notes Payable | Other Convertible Debt                    
Debt Instrument                    
Conversion of notes to common stock (shares) | shares 10,335,840                  
Convertible notes payable $ 9,000,000                  
Paid-in-kind interest expense $ 800,000