XML 70 R60.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Monte Carlo Simulation (Details)
Sep. 30, 2022
Dec. 31, 2021
Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 0.0424 0.0102
Risk-free interest rate | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 0.0355  
Risk-free interest rate | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 0.0395  
Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 1.000 0.900
Expected volatility | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 1.000  
Expected volatility | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 1.000  
Term until liquidation (years)    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 2.63 3.38
Term until liquidation (years) | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 0.342  
Term until liquidation (years) | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 0.63  
Stock price    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 1.00 1.13
Stock price | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 1.00  
Stock price | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 1.00  
Discount rate    
Fair Value Measurement Inputs and Valuation Techniques    
Earn out provision, measurement input 0.1191 0.0671
Discount rate | ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 0.0355  
Discount rate | Amended ProFrac Agreement | Convertible Debt    
Fair Value Measurement Inputs and Valuation Techniques    
Debt instrument, measurement input 0.0395