XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation and Other Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of stock options Stock option activity for the years ended December 31, 2021 and 2020, are as follows
SharesWeighted-Average
Exercise
Price
Weighted-Average
Fair Value
Outstanding as of January 1, 20203,000,000 $— $— 
Granted1,327,795 1.12 0.62 
Exercised(111,298)0.92 0.51 
Forfeited(556,497)0.92 0.51 
Outstanding as of January 1, 20213,660,000 
Granted1,448,959 1.07 0.88 
Exercised— — — 
Forfeited(777,084)1.02 0.52 
Expired(50,000)0.52 0.52 
Outstanding as of
December 31, 20214,281,875 
Vested or expected to vest at
December 31, 20213,775,148 
Schedule of valuation assumptions
The following table sets forth significant assumptions used in the Monte Carlo model for market-based options to determine the fair value of the options at the date of grant:
Year Ended December 31, 2021Year Ended December 31, 2020
Market-Based OptionsMarket-Based Options
Risk-free interest rate1.61 %0.12 %
Expected volatility of common stock90.00 %103.50 %
Expected life of options in years102
Dividend yield— %— %
Schedule of restricted stock activity
Restricted stock share activity for the years ended December 31, 2021 and 2020, are as follows:
Restricted Stock SharesSharesWeighted-
Average Fair
Value at Date of
Grant
Non-vested at January 1, 20201,629,020 $2.66 
Granted3,114,978 0.83 
Vested(711,988)2.94 
Forfeited(1,236,910)1.65 
Non-vested at January 1, 20212,795,100 1.00 
Granted1,702,289 1.73 
Vested(1,453,854)1.24 
Forfeited(1,275,172)1.36 
Non-vested at December 31, 20211,768,363 $1.61 
Schedule of restricted stock unit activity
Restricted stock units activity for the years ended December 31, 2021 and 2020, are as follows:
Restricted Stock UnitsUnitsWeighted-
Average Fair
Value at Date of
Grant
RSUs at January 1, 20201,038,474 $3.24 
2020 granted922,786 1.19 
2020 forfeited(733,711)3.79 
RSUs at January 1, 20211,227,549 1.25 
2021 granted— — 
2021 forfeited(184,173)2.61 
RSUs at December 31, 20211,043,376 $1.07