XML 63 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Stock-Based Compensation and Other Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Schedule of stock options Stock option activity for the years ended December 31, 2020 and 2019, are as follows
SharesWeighted-Average
Exercise
Price
Weighted-Average
Fair Value
Outstanding as of January 1, 2019— $— $— 
Granted3,000,000 1.93 1.25 
Exercised— — — 
Forfeited— — — 
Outstanding as of January 1, 20203,000,000 
Granted1,327,795 1.12 0.62 
Exercised(111,298)0.92 0.51 
Forfeited(556,497)0.92 0.51 
Outstanding as of
December 31, 20203,660,000 
Vested or expected to vest at
December 31, 20201,111,298 
Schedule of valuation assumptions
The following table sets forth significant assumptions used in the Monte Carlo model for market-based options to determine the fair value of the options at the date of grant:
Year Ended December 31, 2020Year Ended December 31, 2019
Market-Based OptionsMarket-Based Options
Risk-free interest rate0.12 %1.84 %
Expected volatility of common stock103.50 %71.57 %
Expected life of options in years27
Vesting period in years27
The following table sets forth significant assumptions used in the Black Scholes model for time-vested options to determine the fair value of the options at the date of grant:
Year Ended December 31, 2019
Time-Vested Options
Initial stock price$1.93
Strike price1.93
Term (in years)6.5
Risk-free rate1.8 %
Volatility rate73.6 %
Schedule of restricted stock activity
Restricted stock share activity for the years ended December 31, 2020 and 2019, are as follows:
Restricted Stock SharesSharesWeighted-
Average Fair
Value at Date of
Grant
Non-vested at January 1, 20191,050,372 $3.47 
Granted to employees1,494,022 2.62 
Vested(615,941)3.72 
Forfeited(299,433)3.16 
Non-vested at January 1, 20201,629,020 2.66 
Granted to employees3,114,978 0.83 
Vested(711,988)2.94 
Forfeited(1,236,910)1.65 
Non-vested at December 31, 20202,795,100 $1.00 
Schedule of restricted stock unit activity
Restricted stock units activity for the years ended December 31, 2020 and 2019, are as follows:
Restricted Stock Units (1)
UnitsWeighted-
Average Fair
Value at Date of
Grant
RSUs at January 1, 2019301,766 $3.94 
2018 forfeited(272,046)6.39 
2019 granted1,071,530 3.75 
2019 forfeited(62,776)1.66 
RSUs at January 1, 20201,038,474 3.24 
2020 granted922,786 1.19 
2020 forfeited(733,711)3.79 
RSUs at December 31, 20201,227,549 $1.25 
(1) Restricted stock units and performance stock units are disclosed in the preceding table.