XML 70 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Common Stock (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of reconciliation of changes in common shares issued
A reconciliation of the changes in common shares issued is as follows:
 
Year ended December 31,
 
2019
 
2018
Shares issued at the beginning of the year
62,162,875

 
60,622,986

Issued as restricted stock award grants
924,022

 
1,539,889

Issued as restricted stock unit grants
570,000

 

Shares issued at the end of the year
63,656,897

 
62,162,875



Schedule of Stock Options
No stock options vested during the years ended December 31, 2019, 2018, and 2017.

Stock Options
Shares
 
Weighted-Average
Exercise
Price
Outstanding as of January 1, 2019

 
$

Granted
3,000,000

 
1.22

Exercised

 

Forfeited

 

Expired

 

Outstanding as of
 
 
 
December 31, 2019
3,000,000

 
$
1.22

Vested or expected to vest at
 
 
 
December 31, 2019

 
$

Options exercisable as of
 
 
 
December 31, 2019

 
$


Schedule of Valuation Assumptions
The following table sets forth significant assumptions used in the Black-Scholes model for time-vested options and the Monte Carlo model for performance-based options to determine the fair value of the options at December 31, 2019.

 
Time-Vested Options
 
Performance-Based Options
Risk-free interest rate
1.81
%
 
1.84
%
Expected volatility of common stock
73.59
%
 
71.57
%
Expected life of options in years
5.0

 
7.0

Dividend yield
%
 
%
Vesting period in years
5.0

 
7.0





Schedule of restricted stock activity

Restricted stock share activity for the year ended December 31, 2019 is as follows:
Restricted Stock Shares
 
Shares
 
Weighted-
Average Fair
Value at Date of
Grant
Non-vested at January 1, 2019
 
1,050,372

 
$
3.47

Granted to employees
 
1,494,022

 
2.62

Vested
 
(615,941
)
 
3.72

Forfeited
 
(299,433
)
 
3.16

Non-vested at December 31, 2019
 
1,629,020

 
$
2.66



Schedule of restricted stock unit activity

Restricted stock units activity for the year ended December 31, 2019 is as follows:
Restricted Stock Units
 
Units
 
Weighted-
Average Fair
Value at Date of
Grant
RSU equivalents at January 1, 2019
 
301,766

 
$
3.94

2018 equivalents forfeited
 
(272,046
)
 
6.39

Total equivalents
 
29,720

 

2019 equivalents granted
 
1,071,530

 
3.75

2019 equivalents forfeited
 
(62,776
)
 
1.66

RSU equivalents at December 31, 2019
 
1,038,474

 
$
3.24