XML 71 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Long-Term Debt and Credit Facility - Credit Facility (Details) - USD ($)
9 Months Ended 12 Months Ended
Mar. 02, 2015
Sep. 30, 2015
Dec. 31, 2014
May. 10, 2013
Line of Credit Facility [Line Items]        
Credit facility, financial covenant, fixed charge coverage ratio   1.10    
Fixed charge coverage ratio calculation, maximum impairment and stock compensation expense excluded from adjusted EBITDA   $ 23,000,000    
Fixed charge coverage ratio calculation, excluded amount of unfunded capital expenditures in 2015   7,500,000    
Fixed charge coverage ratio calculation, excluded amount of unfunded capital expenditures in 2016   $ 5,000,000    
Credit facility, financial covenant, funded debt to adjusted EBITDA ratio   4.0    
Annual limit on capital expenditures   $ 35,000,000    
Covenant, percent of adjusted EBITDA which must be prepaid   25.00%    
Credit facility ceiling value applicable to 25% of adjusting EBITDA which must be paid   $ 3,000,000    
Covenant, maximum number of days from year end by which prepayment of 25% of adjusted EBITDA is due   60 days    
Excess cash flow minimum achieved under loan covenant     $ 3,000,000  
Amount borrowed   $ 47,768,000 44,041,000  
Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Maximum borrowing capacity   75,000,000.0    
Credit facility, availability   67,600,000    
Credit facility, available borrowing capacity, net of outstanding borrowings   $ 47,000,000    
Credit facility, commitment fee percentage   0.25%    
Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Amount borrowed   $ 20,584,000 8,500,000  
Letter of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Maximum borrowing capacity   10,000,000    
Term loan [Member]        
Line of Credit Facility [Line Items]        
Debt, face amount       $ 50,000,000.0
Amount paid on term loan due to covenant requirement $ 3,000,000      
Monthly principal payments   600,000    
Amount borrowed   $ 27,184,000 $ 35,541,000  
PNC Bank Base Rate [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Base lending rate   3.25%    
Credit facility, amount outstanding   $ 1,600,000    
Credit facility, interest rate at period end   3.75%    
PNC Bank Base Rate [Member] | Term loan [Member]        
Line of Credit Facility [Line Items]        
Amount borrowed   $ 200,000    
Debt, interest rate at period end   4.50%    
LIBOR [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Credit facility, amount outstanding   $ 19,000,000    
Credit facility, interest rate at period end   1.70%    
LIBOR [Member] | Term loan [Member]        
Line of Credit Facility [Line Items]        
Amount borrowed   $ 27,000,000    
Debt, interest rate at period end   2.45%    
Minimum [Member] | PNC Bank Base Rate [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   0.50%    
Minimum [Member] | PNC Bank Base Rate [Member] | Term loan [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   1.25%    
Minimum [Member] | LIBOR [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   1.50%    
Minimum [Member] | LIBOR [Member] | Term loan [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   2.25%    
Maximum [Member] | PNC Bank Base Rate [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   1.00%    
Maximum [Member] | PNC Bank Base Rate [Member] | Term loan [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   1.75%    
Maximum [Member] | LIBOR [Member] | Line of Credit [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   2.00%    
Maximum [Member] | LIBOR [Member] | Term loan [Member]        
Line of Credit Facility [Line Items]        
Credit facility, variable percentage rate spread   2.75%