XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ (1,515)us-gaap_NetIncomeLoss $ 12,018us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 4,570us-gaap_DepreciationDepletionAndAmortization 4,219us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 86us-gaap_AmortizationOfFinancingCosts 106us-gaap_AmortizationOfFinancingCosts
Gain on sale of assets (1,223)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (558)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Stock compensation expense 3,462us-gaap_ShareBasedCompensation 2,334us-gaap_ShareBasedCompensation
Deferred income tax benefit (2,367)us-gaap_DeferredIncomeTaxExpenseBenefit (290)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefit related to share-based awards (87)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,300)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in current assets and liabilities, net of acquisitions:    
Accounts receivable, net 22,613us-gaap_IncreaseDecreaseInAccountsReceivable (525)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (11,990)us-gaap_IncreaseDecreaseInInventories (9,863)us-gaap_IncreaseDecreaseInInventories
Other current assets 1,782us-gaap_IncreaseDecreaseInOtherCurrentAssets 885us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (4,758)us-gaap_IncreaseDecreaseInAccountsPayable 6,700us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (4,663)us-gaap_IncreaseDecreaseInAccruedLiabilities (2,531)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable 535us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4,322us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Interest payable 13us-gaap_IncreaseDecreaseInInterestPayableNet (12)us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash provided by operating activities 6,458us-gaap_NetCashProvidedByUsedInOperatingActivities 15,505us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (5,590)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,115)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 1,315us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 832us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Payments for acquisitions, net of cash acquired (1,250)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (5,286)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of patents and other intangible assets (115)us-gaap_PaymentsToAcquireIntangibleAssets (135)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (5,640)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,704)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayments of indebtedness (4,786)us-gaap_RepaymentsOfOtherLongTermDebt (4,786)us-gaap_RepaymentsOfOtherLongTermDebt
Borrowings on revolving credit facility 112,151us-gaap_ProceedsFromLongTermLinesOfCredit 96,750us-gaap_ProceedsFromLongTermLinesOfCredit
Repayments on revolving credit facility (103,376)us-gaap_RepaymentsOfLongTermLinesOfCredit (99,097)us-gaap_RepaymentsOfLongTermLinesOfCredit
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (59)us-gaap_PaymentsOfDebtIssuanceCosts
Excess tax benefit related to share-based awards 87us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,300us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchase of treasury stock related to share-based awards (1,055)us-gaap_PaymentsForRepurchaseOfOtherEquity (4,045)us-gaap_PaymentsForRepurchaseOfOtherEquity
Proceeds from sale of common stock 256us-gaap_ProceedsFromIssuanceOfCommonStock 231us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase of common stock (2,651)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 22us-gaap_ProceedsFromStockOptionsExercised 443us-gaap_ProceedsFromStockOptionsExercised
Proceeds from exercise of stock warrants 0us-gaap_ProceedsFromWarrantExercises 1,545us-gaap_ProceedsFromWarrantExercises
Proceeds from noncontrolling interest 7us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Net cash provided by (used in) financing activities 655us-gaap_NetCashProvidedByUsedInFinancingActivities (7,718)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of changes in exchange rates on cash and cash equivalents (240)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (149)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 1,233us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,066)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of period 1,266us-gaap_CashAndCashEquivalentsAtCarryingValue 2,730us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of period $ 2,499us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,664us-gaap_CashAndCashEquivalentsAtCarryingValue