XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Florida Chemical Company, Inc. (Tables)
12 Months Ended
Dec. 31, 2013
Business Acquisition [Line Items]  
Schedule of purchase price allocation to acquired net assets
The allocation of the purchase consideration was based upon the estimated fair value of the tangible and identifiable intangible assets acquired and liabilities assumed in the acquisition. The allocation was made to major categories of assets and liabilities based on management's best estimates, supported by independent third-party analyses. The excess of the purchase price over the estimated fair value of tangible and identifiable intangible assets acquired, and liabilities assumed was allocated to goodwill. The allocation of purchase consideration is as follows (in thousands):
Cash
 
$
331

Net working capital, net of cash
 
15,574

Property and equipment:
 

Personal property
 
13,400

Real property
 
6,750

Other assets
 
205

Other intangible assets:
 


Customer relationships
 
29,270

Trade names
 
12,670

Proprietary technology
 
14,080

Goodwill
 
39,328

Deferred tax impact of valuation adjustment
 
(25,170
)
Total purchase price allocation
 
$
106,438

Schedule of pro forma operating results
Pro forma financial information is as follows (in thousands, except per share data):
 
 
Year ended December 31,
 
 
2013
 
2012
Revenue
 
$
395,407


$
391,786

Net income
 
38,271


53,902

Earnings per common share:
 
 
 
 
Basic
 
$
0.73


$
1.05

Diluted
 
$
0.70


$
0.98

Florida Chemical Company, Inc [Member]
 
Business Acquisition [Line Items]  
Acquisition purchase price
The Company acquired 100% of the outstanding shares of Florida Chemical's common stock. The purchase consideration transferred is as follows (in thousands):
Cash
 
$
49,500

Common stock (3,284,180 shares)
 
52,711

Repayment of debt
 
4,227

Total purchase price
 
$
106,438