EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

EXHIBIT 99.1

For further information contact
Rodger W. Smith, 1-800-451-1294

FOR IMMEDIATE RELEASE

Callon Petroleum Company Reports Results of Operations
For Second Quarter, First Six Months of 2009

Natchez, MS (August 6, 2009)—Callon Petroleum Company (NYSE: CPE) today reported results of operations for both the three and the six-month periods ended June 30, 2009.

Second Quarter and Six Months 2009 Net Income.  For the quarter ended June 30, 2009, the company reported a net loss of $0.9 million, or $0.04 per share, after a non-recurring charge of $2.2 million associated with staffing reductions and employee retirements, which reduced earnings per share by $0.10.  Net income for the comparable period of 2008 was $5.2 million, or $0.23 per share.  For the six months ended June 30, 2009, Callon reported net income of $1.5 million, or $0.07 per share. This compares with net income of $12.8 million, or $0.58 per share during the same period of 2008.  All per share amounts are on a diluted basis.

Second Quarter and Six Months 2009 Operating Results.  Operating results for the three months ended June 30, 2009 include oil and gas sales of $25.0 million from average production of 33.1 million cubic feet of natural gas equivalent per day (MMcfe/d) which exceeded the high-end of the company’s published guidance range of 28.0 to 30.0 MMcfe/d.  This corresponds to sales of $48.0 million from average production of 37.2 MMcfe/d during the comparable 2008 period. The average price received, after the impact of hedging, per thousand cubic feet of natural gas (Mcf) for the quarter ended June 30, 2009 decreased to $4.22, compared to $11.67 for the quarter ended June 30, 2008. The average price received, after the impact of hedging, per barrel of oil (Bbl) in the second quarter of 2009 decreased to $72.22, compared to $99.99 during the second quarter of 2008. Oil and gas sales for the first six months of 2009 totaled $49.8 million from average production of 33.3 MMcfe/d.  This corresponds to sales of $93.0 million from average production of 39.6 MMcfe/d during the same period in 2008.  The average price, after the impact of hedging, received per Mcf in the six-month period of 2009 decreased to $5.18, compared to $10.46 during the first six months of 2008, while the average price received, after the impact of hedging, per Bbl in the first half of 2009 decreased to $66.39, compared to $93.27 during the same period in 2008.

Second Quarter and Six Months 2009 Discretionary Cash Flow. Discretionary cash flow for the three-month period ended June 30, 2009 totaled $11.4 million compared to $30.2 million during the comparable prior year period.  As defined by U.S. generally accepted accounting principles (GAAP), net cash flow used in operating activities totaled $0.2 million during the quarter ended June 30, 2009 and net cash flow provided by operating activities totaled $28.8 million during the quarter ended June 30, 2008. Discretionary cash flow for the first six months of 2009 totaled $25.6 million compared to $59.3 million during the same period in 2008.  Net cash flow provided by operating activities, as defined by GAAP, totaled $2.1 million and $63.9 million during the six-month periods ended June 30, 2009 and 2008, respectively. (See “Non-GAAP Financial Measure” that follows and the accompanying reconciliation of discretionary cash flow, a non-GAAP measure, to net cash flow provided by operating activities.)

 
 

 

Non-GAAP Financial Measure - This news release refers to a non-GAAP financial measure as “discretionary cash flow.” Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt.  The company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income as defined by GAAP.

Reconciliation of Non-GAAP Financial Measure:
 
Three Months Ended
   
Six Months Ended
 
(In thousands)
 
June 30,
   
June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Discretionary cash flow
  $ 11,384     $ 30,245     $ 25,614     $ 59,288  
Net working capital changes and other changes
    (11,577 )     (1,467 )     (23,561 )     4,621  
Net cash flow (used in) provided by operating activities
  $ (193 )   $ $28,778     $ 2,053     $ 63,909  


Production and Price Information:
 
Three Months
Ended
   
Six Months
Ended
 
   
June 30,
   
June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Production:
                       
Oil (MBbls)
    263       286       526       575  
Gas (MMcf)
    1,433       1,668       2,880       3,759  
Gas equivalent (MMcfe)
    3,010       3,382       6,036       7,211  
Average daily (MMcfe)
    33.1       37.2       33.3       39.6  
                                 
Average prices:
                               
Oil ($/Bbl) (a)
  $ 72.22     $ 99.99     $ 66.39     $ 93.27  
Gas ($/Mcf)
  $ 4.22     $ 11.67     $ 5.18     $ 10.46  
Gas equivalent ($/Mcfe)
  $ 8.32     $ 14.20     $ 8.26     $ 12.90  
                                 
Additional per Mcfe data:
                               
Sales price
  $ 8.32     $ 14.20     $ 8.26     $ 12.90  
Lease operating expenses
    1.55       1.44       1.44     $ 1.39  
Operating margin
  $ 6.77     $ 12.76     $ 6.82     $ 11.51  
                                 
Depletion
  $ 2.81     $ 4.50     $ 2.96     $ 4.19  
General and administrative (net of management fees)
  $ 1.79     $ 0.87     $ 1.19     $ 0.78  
                                 
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price per barrel of oil:
                               
                                 
Average NYMEX oil price
  $ 59.62     $ 123.98     $ 51.35     $ 110.94  
Basis differentials and quality adjustments
    ( 3.30 )     ( 4.06 )     ( 3.68 )     ( 3.95 )
Transportation
    ( 1.36 )     ( 1.34 )     ( 1.35 )     ( 1.30 )
Hedging
    17.26       ( 18.59 )     20.07       ( 12.42 )
Averaged realized oil price
  $ 72.22     $ 99.99     $ 66.39     $ 93.27  

 
 

 

Callon Petroleum Company
Consolidated Balance Sheets
(In thousands, except share data)
 
   
June 30,
   
December 31,
 
   
2009
   
2008
 
ASSETS
 
(Unaudited)
       
Current assets:
           
Cash and cash equivalents
  $ 735     $ 17,126  
Accounts receivable
    19,528       44,290  
Fair market value of derivatives
    7,064       21,780  
Other current assets
    1,971       1,103  
Total current assets
    29,298       84,299  
                 
Oil and gas properties, full-cost accounting method:
               
Evaluated properties
    1,587,007       1,581,698  
Less accumulated depreciation, depletion and amortization
    (1,473,139 )     (1,455,275 )
      113,868       126,423  
                 
Unevaluated properties excluded from amortization
    26,147       32,829  
Total oil and gas properties
    140,015       159,252  
                 
Other property and equipment, net
    2,392       2,536  
Restricted investments
    4,784       4,759  
Investment in Medusa Spar LLC
    11,926       12,577  
Other assets, net
    2,327       2,667  
Total assets
  $ 190,742     $ 266,090  
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 11,379     $ 76,516  
Asset retirement obligations
    22,374       9,151  
      33,753       85,667  
Callon Entrada non-recourse credit facility
    82,841       --  
Total current liabilities
    116,594       85,667  
                 
9.75% Senior Notes
    195,729       194,420  
Callon Entrada non-recourse credit facility
    --       78,435  
Senior secured credit facility
    5,000       --  
Total long-term debt
    200,729       272,855  
                 
Asset retirement obligations
    12,631       33,043  
Callon Entrada non-recourse credit facility interest payable
    --       2,719  
Other long-term liabilities
    1,503       1,610  
Total liabilities
    331,457       395,894  
                 
Stockholders' equity (deficit):
               
Preferred Stock, $.01 par value, 2,500,000 shares authorized;
    --       --  
Common Stock, $.01 par value, 30,000,000 shares authorized; 21,676,067 and 21,621,142 shares outstanding at June 30, 2009 and December 31, 2008, respectively
    217       216  
Capital in excess of par value
    230,150       227,803  
Other comprehensive income (loss)
    (581 )     14,157  
Retained (deficit) earnings
    (370,501 )     (371,980 )
Total stockholders' equity (deficit)
    (140,715 )     (129,804 )
Total liabilities and stockholders' equity (deficit)
  $ 190,742     $ 266,090  

 
 

 

Callon Petroleum Company
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2009
   
2008
   
2009
   
2008
 
Operating revenues:
                       
Oil sales
  $ 18,971     $ 28,554     $ 34,923     $ 53,650  
Gas sales
    6,054       19,475       14,917       39,339  
Total operating revenues
    25,025       48,029       49,840       92,989  
                                 
Operating expenses:
                               
Lease operating expenses
    4,656       4,870       8,695       10,048  
Depreciation, depletion and amortization
    8,452       15,218       17,865       30,247  
General and administrative
    5,391       2,943       7,210       5,595  
Accretion expense
    795       952       1,833       1,984  
Total operating expenses
    19,294       23,983       35,603       47,874  
 
                               
Income from operations
    5,731       24,046       14,237       45,115  
                                 
Other (income) expenses:
                               
Interest expense
    4,854       4,434       9,636       14,374  
Callon Entrada non-recourse credit facility interest expense
    1,935       321       3,491       321  
Other (income) expense
    61       (379 )     (34 )     (851 )
Loss on early extinguishment of debt
    --       11,871       --       11,871  
Total other (income) expenses
    6,850       16,247       13,093       25,715  
                                 
Income (loss) before income taxes
    (1,119 )     7,799       1,144       19,400  
Income tax expense
    24       2,730       --       6,812  
                                 
Income (loss) before equity in earnings of Medusa Spar LLC
    (1,143 )     5,069       1,144       12,588  
Equity in earnings of Medusa Spar LLC
    218       84       335       197  
                                 
Net income (loss) available to common shares
  $ (925 )   $ 5,153     $ 1,479     $ 12,785  
                                 
Net income (loss) per common share:
                               
Basic
  $ (0.04 )   $ 0.25     $ 0.07     $ 0.61  
Diluted
  $ (0.04 )   $ 0.23     $ 0.07     $ 0.58  
                                 
Shares used in computing net income per common share:
                               
Basic
    21,645       20,966       21,626       20,919  
Diluted
    21,645       22,074       21,626       21,859  

 
 

 

Callon Petroleum Company
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2009
   
2008
 
Cash flows from operating activities:
           
Net income
  $ 1,479     $ 12,785  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation, depletion and amortization
    18,285       30,615  
Accretion expense
    1,833       1,984  
Amortization of deferred financing costs
    1,481       1,580  
Callon Entrada non-recourse credit facility non-cash interest expense
    1,687       --  
Non-cash loss on early extinguishment of debt
    --       5,598  
Equity in earnings of Medusa Spar LLC
    (335 )     (197 )
Deferred income tax expense
    --       6,812  
Non-cash charge related to compensation plans
    1,184       1,546  
Excess tax benefits from share-based payment arrangements
    --       (1,435 )
Changes in current assets and liabilities:
               
Accounts receivable
    6,441       (2,470 )
Other current assets
    (868 )     3,226  
Current liabilities
    (28,993 )     3,482  
Change in gas balancing receivable
    155       732  
Change in gas balancing payable
    (123 )     359  
Change in other long-term liabilities
    16       (6 )
Change in other assets, net
    (189 )     (702 )
Cash provided by operating activities
    2,053       63,909  
                 
Cash flows from investing activities:
               
Capital expenditures
    (24,430 )     (78,441 )
Proceeds from sale of mineral interests
    --       167,493  
Distribution from Medusa Spar LLC
    986       108  
Cash (used in) provided by investing activities
    (23,444 )     89,160  
                 
Cash flows from financing activities:
               
Proceeds from senior secured credit facility
    9,337       51,435  
Payments on senior secured credit facility
    (4,337 )     (216,000 )
Equity issued related to employee stock plans
    --       (1,133 )
Excess tax benefits from share-based payment arrangements
    --       1,435  
Cash provided by (used in) financing activities
    5,000       (164,263 )
                 
Net decrease in cash and cash equivalents
    (16,391 )     (11,194 )
Cash and cash equivalents:
               
Balance, beginning of period
    17,126       53,250  
Balance, end of period
  $ 735     $ 42,056  

 
 

 

Callon Petroleum Company is engaged in the acquisition, development, exploration and operation of oil and gas properties in the Gulf Coast region. The majority of Callon’s properties and operations are concentrated in the offshore waters of the Gulf of Mexico.

This news release is posted on the company’s website at www.callon.com and will be archived there for subsequent review.  It can be accessed from the “News Releases” link on the left side of the homepage.

It should be noted that this news release contains projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These projections and statements reflect the company’s current views with respect to future events and financial performance.  No assurances can be given, however, that these events will occur or that these projections will be achieved and actual results could differ materially from those projected as a result of certain factors.  Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements are discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K, available on our website or the SEC’s website at www.sec.gov.