EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm
EXHIBIT 99.1
For further information contact
Rodger W. Smith, 1-800-451-1294

FOR IMMEDIATE RELEASE

Callon Petroleum Company Reports
First Quarter 2009 Results of Operations

Natchez, MS (May 11, 2009)—Callon Petroleum Company (NYSE: CPE) today reported results of operations for the quarter ended March 31, 2009.

First Quarter 2009 Net Income.  For the quarter ended March 31, 2009, the company reported net income of $2.4 million, or $0.11 per share, exceeding analysis consensus which was a net loss of $0.07 per share.  This compares to net income of $7.6 million, or $0.35 per share, for the same period in 2008.

First Quarter 2009 Operating Results.  Oil and gas sales totaled $24.8 million from production of 33.6 million cubic feet of natural gas equivalent per day (MMcfe/d).  This corresponds to sales of $45.0 million from production of 42.1 MMcfe/d during the same period in 2008.  The average price received per thousand cubic feet of natural gas decreased to $6.13, compared to $9.50 during the first quarter of 2008, while the average price received per barrel of oil decreased to $60.59, compared to $86.66 during the same period in 2008.  All average realized price amounts are after the impact of hedging, which added $7.9 million to oil and gas sales.

First Quarter 2009 Discretionary Cash Flow. Discretionary cash flow for the quarter ended March 31, 2009 totaled $14.2 million compared to $29.0 million during the previous year.  Net cash flow provided by operating activities, as defined by GAAP, totaled $2.2 million and $35.1 million during the quarters ended March 31, 2009 and 2008, respectively. (See “Non-GAAP Financial Measure” that follows and the accompanying reconciliation of discretionary cash flow to net cash flow provided by operating activities.)

Non-GAAP Financial Measure - This news release refers to a non-GAAP financial measure as “discretionary cash flow.” Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt.  The company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income as defined by GAAP.

 
 

 
 
Production and Price Information:
 
Three Months Ended
 
   
March 31,
 
   
2009
   
2008
 
Production:
           
Oil (MBbls)
    263       290  
Gas (MMcf)
    1,447       2,090  
Gas equivalent (MMcfe)
    3,026       3,828  
Average daily (MMcfe)
    33.6       42.1  
                 
Average prices:
               
Oil ($/Bbl) (a)
  $ 60.59     $ 86.66  
Gas ($/Mcf)
  $ 6.13     $ 9.50  
Gas equivalent ($/Mcfe)
  $ 8.20     $ 11.75  
                 
Additional per Mcfe data:
               
Sales price
  $ 8.20     $ 11.75  
Lease operating expenses
    1.33       1.35  
Operating margin
  $ 6.87     $ 10.40  
                 
Depletion
  $ 3.11     $ 3.93  
General and administrative (net of management fees)
  $ 0.60     $ 0.69  
                 
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price per barrel of oil:
               
                 
Average NYMEX oil price
  $ 43.08     $ 97.90  
Basis differentials and quality adjustments
    ( 4.01 )     ( 3.65 )
Transportation
    ( 1.35 )     ( 1.25 )
Hedging
    22.87       ( 6.34 )
Averaged realized oil price
  $ 60.59     $ 86.66  

Reconciliation of Non-GAAP Financial Measure:
 
Three Months Ended
 
(In thousands)
 
March 31,
 
   
2009
   
2008
 
Discretionary cash flow
  $ 14,230     $ 29,043  
Net working capital changes and other changes
    (11,984 )     6,088  
Net cash flow provided by operating activities
  $ 2,246     $ 35,131  

 
 

 

Callon Petroleum Company
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)

   
March 31, 2009
   
December 31, 2008
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 651     $ 17,126  
Accounts receivable
    21,472       44,290  
Fair market value of derivatives
    14,857       21,780  
Other current assets
    191       1,103  
Total current assets
    37,171       84,299  
                 
Oil and gas properties, full-cost accounting method:
               
Evaluated properties
    1,587,795       1,581,698  
Less accumulated depreciation, depletion and amortization
    (1,464,687 )     (1,455,275 )
      123,108       126,423  
                 
Unevaluated properties excluded from amortization
    28,595       32,829  
Total oil and gas properties
    151,703       159,252  
                 
Other property and equipment, net
    2,419       2,536  
Restricted investments
    4,775       4,759  
Investment in Medusa Spar LLC
    12,183       12,577  
Other assets, net
    2,172       2,667  
Total assets
  $ 210,423     $ 266,090  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 23,375     $ 76,516  
Asset retirement obligations
    9,456       9,151  
Total current liabilities
    32,831       85,667  
                 
9.75% Senior Notes
    195,065       194,420  
Callon Entrada Credit Facility (non-recourse)
    78,435       78,435  
Total long-term debt
    273,500       272,855  
                 
Asset retirement obligations
    32,273       33,043  
Callon Entrada Credit Facility interest payable (non-recourse)
    3,339       2,719  
Other long-term liabilities
    1,638       1,610  
Total liabilities
    343,581       395,894  
                 
Stockholders' equity:
               
Preferred Stock, $.01 par value, 2,500,000 shares authorized;
    --       --  
Common Stock, $.01 par value, 30,000,000 shares authorized; 21,637,470 and 21,621,142 shares outstanding at March 31, 2009 and December 31, 2008, respectively
    216       216  
Capital in excess of par value
    228,968       227,803  
Other comprehensive income
    7,234       14,157  
Retained (deficit) earnings
    (369,576 )     (371,980 )
Total stockholders' equity
    (133,158 )     (129,804 )
Total liabilities and stockholders' equity
  $ 210,423     $ 266,090  

 
 

 

Callon Petroleum Company
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)

   
Three Months Ended March 31,
 
   
2009
   
2008
 
Operating revenues:
           
Oil sales
  $ 15,952     $ 25,096  
Gas sales
    8,863       19,864  
Total operating revenues
    24,815       44,960  
                 
Operating expenses:
               
Lease operating expenses
    4,039       5,178  
Depreciation, depletion and amortization
    9,413       15,029  
General and administrative
    1,819       2,652  
Accretion expense
    1,038       1,032  
Total operating expenses
    16,309       23,891  
                 
Income from operations
    8,506       21,069  
                 
Other (income) expenses:
               
Interest expense
    4,782       9,940  
Callon Entrada Credit Facility interest expense (non-recourse)
    1,556       --  
Other (income) expense
    (95 )     (472 )
Total other (income) expenses
    6,243       9,468  
                 
Income before income taxes
    2,263       11,601  
Income tax (benefit) expense
    (24 )     4,082  
                 
Income before equity in earnings of Medusa Spar LLC
    2,287       7,519  
Equity in earnings of Medusa Spar LLC, net of tax
    117       113  
                 
Net income available to common shares
  $ 2,404     $ 7,632  
                 
Net income per common share:
               
Basic
  $ 0.11     $ 0.37  
Diluted
  $ 0.11     $ 0.35  
                 
Shares used in computing net income per common share:
               
Basic
    21,607       20,871  
Diluted
    21,607       21,644  

 
 

 

Callon Petroleum Company
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

   
Three Months Ended
 
   
March 31, 2009
   
March 31, 2008
 
Cash flows from operating activities:
           
Net income
  $ 2,404     $ 7,632  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation, depletion and amortization
    9,629       15,213  
Accretion expense
    1,038       1,032  
Amortization of deferred financing costs
    731       873  
Equity in earnings of Medusa Spar LLC
    (117 )     (113 )
Deferred income tax expense
    (24 )     4,082  
Non-cash charge related to compensation plans
    569       371  
Excess tax benefits from share-based payment arrangements
    --       (47 )
Changes in current assets and liabilities:
               
Accounts receivable
    5,761       (648 )
Other current assets
    912       4,702  
Current liabilities
    (19,614 )     (252 )
Change in gas balancing receivable
    319       923  
Change in gas balancing payable
    30       557  
Change in other long-term liabilities
    618       (4 )
Change in other assets, net
    (10 )     810  
Cash provided by operating activities
    2,246       35,131  
                 
Cash flows from investing activities:
               
Capital expenditures
    (19,295 )     (46,208 )
Distribution from Medusa Spar LLC
    574       108  
Cash used in investing activities
    (18,721 )     (46,100 )
                 
Cash flows from financing activities:
               
Equity issued related to employee stock plans
    --       (16 )
Excess tax benefits from share-based payment arrangements
    --       47  
Cash provided by financing activities
    --       31  
                 
Net decrease in cash and cash equivalents
    (16,475 )     (10,938 )
Cash and cash equivalents:
               
Balance, beginning of period
    17,126       53,250  
Balance, end of period
  $ 651     $ 42,312  

 
 

 

Callon Petroleum Company is engaged in the acquisition, development, exploration and operation of oil and gas properties in the Gulf Coast region. The majority of Callon’s properties and operations are concentrated in the offshore waters of the Gulf of Mexico.

This news release is posted on the company’s website at www.callon.com and will be archived there for subsequent review.  It can be accessed from the “News Releases” link on the left side of the homepage.

It should be noted that this news release contains projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These projections and statements reflect the company’s current views with respect to future events and financial performance.  No assurances can be given, however, that these events will occur or that these projections will be achieved and actual results could differ materially from those projected as a result of certain factors.  Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements are discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K, available on our website or the SEC’s website at www.sec.gov.