EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

EXHIBIT 99.1

For further information contact
Rodger W. Smith, 1-800-451-1294

FOR IMMEDIATE RELEASE

Callon Petroleum Company Reports 25% Increase in Net Income

Natchez, MS (May 7, 2008)—Callon Petroleum Company (NYSE: CPE) today reported results of operations for the quarter ended March 31, 2008.

 First Quarter 2008 Net Income.  For the quarter ended March 31, 2008, the company reported net income of $7.6 million, or $0.35 per share, a 25% increase over net income of $5.8 million, or $0.27 per share, for the same period in 2007.

           First Quarter 2008 Operating Results.  First quarter 2008 oil and gas sales totaled $45.0 million from production of 42.1 million cubic feet of natural gas equivalent per day (MMcfe/d).  This corresponds to sales of $45.5 million from production of 60.3 MMcfe/d during the same period in 2007.  The average price received per thousand cubic feet of natural gas in the first quarter of 2008 increased to $9.50, compared to $7.97 during the first quarter of 2007, while the average price received per barrel of oil in the first quarter of 2008 increased to $86.66, compared to $55.53 during the same period in 2007.  All average realized price amounts are after the impact of hedging.

First Quarter 2008 Discretionary Cash Flow. Discretionary cash flow for the quarter ended March 31, 2008 totaled $29.0 million compared to $33.5 million during the previous year.  Net cash flow provided by operating activities, as defined by GAAP, totaled $35.1 million and $32.9 million during the quarters ended March 31, 2008 and 2007, respectively. (See “Non-GAAP Financial Measure” that follows and the accompanying reconciliation of discretionary cash flow to net cash flow provided by operating activities.)

Non-GAAP Financial Measure - This news release refers to a non-GAAP financial measure as “discretionary cash flow.” Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt.  The company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income as defined by GAAP.

 
 

 

Production and Price Information:
 
Three Months
Ended
 
   
March 31,
 
   
2008
   
2007
 
Production:
           
Oil (MBbls)
    290       288  
Gas (MMcf)
    2,090       3,702  
Gas equivalent (MMcfe)
    3,828       5,427  
Average daily (MMcfe)
    42.1       60.3  
                 
Average prices:
               
Oil ($/Bbl) (a)
  $ 86.66     $ 55.53  
Gas ($/Mcf)
  $ 9.50     $ 7.97  
Gas equivalent ($/Mcfe)
  $ 11.75     $ 8.38  
                 
Additional per Mcfe data:
               
Sales price
  $ 11.75     $ 8.38  
Lease operating expenses
     1.35       1.22  
Operating margin
  $ 10.40     $ 7.16  
                 
Depletion
  $ 3.93     $ 4.03  
General and administrative (net of management fees)
  $ 0.69     $ 0.41  
                 
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price per barrel of oil:
               
                 
Average NYMEX oil price
  $ 97.90     $ 58.27  
Basis differentials and quality adjustments
    ( 3.65 )     ( 5.11 )
Transportation
    ( 1.25 )     ( 1.14 )
Hedging
    ( 6.34 )     3.51  
Averaged realized oil price
  $ 86.66     $ 55.53  

Reconciliation of Non-GAAP Financial Measure:
(In thousands)
 
Three Months
Ended
 
   
March 31,
 
   
2008
   
2007
 
Discretionary cash flow
  $ 29,043     $ 33,506  
Net working capital changes and other changes
    6,088       ( 637 )
Net cash flow provided by operating activities
  $ 35,131     $ 32,869  
 
 
 

 

Callon Petroleum Company
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)


   
March 31,
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 42,312     $ 53,250  
Accounts receivable
    22,899       22,073  
Restricted investments
    141       100  
Other current assets
    1,890       6,592  
Total current assets
    67,242       82,015  
                 
Oil and gas properties, full-cost accounting method:
               
Evaluated properties
    1,391,964       1,349,904  
Less accumulated depreciation, depletion and amortization
    (753,403 )     (738,374 )
      638,561       611,530  
                 
Unevaluated properties excluded from amortization
    61,347       70,176  
Total oil and gas properties
    699,908       681,706  
                 
Other property and equipment, net
    2,137       1,986  
Restricted investments
    4,525       4,525  
Investment in Medusa Spar LLC
    12,740       12,673  
Other assets, net
    7,473       9,577  
Total assets
  $ 794,025     $ 792,482  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 25,096     $ 37,698  
Asset retirement obligations
    9,470       9,810  
Fair market value of derivatives
    8,613       5,205  
Total current liabilities
    43,179       52,713  
                 
Long-term debt
    392,589       392,012  
Asset retirement obligations
    27,849       27,027  
Deferred tax liability
    35,094       32,190  
Other long-term liabilities
    2,018       1,465  
Total liabilities
    500,729       505,407  
Stockholders' equity:
               
Preferred Stock, $.01 par value, 2,500,000 shares authorized;
    --       --  
Common Stock, $.01 par value, 30,000,000 shares authorized; 20,941,779 and 20,891,145 shares outstanding at March 31, 2008 and December 31, 2007, respectively
    209       209  
Capital in excess of par value
    224,140       223,336  
Other comprehensive income
    (5,598 )     (3,383 )
Retained earnings
    74,545       66,913  
Total stockholders' equity
    293,296       287,075  
Total liabilities and stockholders' equity
  $ 794,025     $ 792,482  
 
 
 

 

Callon Petroleum Company
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)

   
Three Months Ended
March 31,
 
   
2008
   
2007
 
Operating revenues:
           
Oil sales
  $ 25,096     $ 15,968  
Gas sales
    19,864       29,516  
Total operating revenues
    44,960       45,484  
                 
Operating expenses:
               
Lease operating expenses
    5,178       6,599  
Depreciation, depletion and amortization
    15,029       21,847  
General and administrative
    2,652       2,221  
Accretion expense
    1,032       1,112  
Total operating expenses
    23,891       31,779  
                 
Income from operations
    21,069       13,705  
                 
Other (income) expenses:
               
Interest expense
    9,940       4,585  
Other income
    (472 )     (325 )
Total other (income) expenses
    9,468       4,260  
                 
Income before income taxes
    11,601       9,445  
Income tax expense
    4,082       3,803  
                 
Income before equity in earnings of Medusa Spar LLC
    7,519       5,642  
Equity in earnings of Medusa Spar LLC, net of tax
    113       161  
                 
Net income
  $ 7,632     $ 5,803  
                 
Net income per share:
               
Basic
  $ 0.37     $ 0.28  
Diluted
  $ 0.35     $ 0.27  
                 
Shares used in computing net income per share:
               
Basic
    20,871       20,722  
Diluted
    21,644       21,193  
 
 
 

 

Callon Petroleum Company
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2008
   
2007
 
Cash flows from operating activities:
           
Net income
  $ 7,632     $ 5,803  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation, depletion and amortization
    15,213       22,039  
Accretion expense
    1,032       1,112  
Amortization of deferred financing costs
    873       569  
Equity in earnings of Medusa Spar LLC
    (113 )     (161 )
Deferred income tax expense
    4,082       3,803  
Non-cash charge related to compensation plans
    371       341  
Excess tax benefits from share-based payment arrangements
    (47 )     --  
Changes in current assets and liabilities:
               
Accounts receivable
    (648 )     3,407  
Other current assets
    4,702       917  
Current liabilities
    (252 )     (5,554 )
Change in gas balancing receivable
    923       12  
Change in gas balancing payable
    557       122  
Change in other long-term liabilities
    (4 )     (3 )
Change in other assets, net
    810       462  
Cash provided by operating activities
    35,131       32,869  
                 
Cash flows from investing activities:
               
Capital expenditures
    (46,208 )     (24,332 )
Entrada acquisition
    --       (7,500 )
Distribution from Medusa Spar LLC
    108       186  
Cash used by investing activities
    (46,100 )     (31,646 )
                 
Cash flows from financing activities:
               
Increases in debt
    --       11,000  
Payments on debt
    --       (11,000 )
Equity issued related to employee stock plans
    (16 )     --  
Excess tax benefits from share-based payment arrangements
    47       --  
Capital leases
    --       (55 )
Cash provided (used) by financing activities
    31       (55 )
                 
Net decrease in cash and cash equivalents
    (10,938 )     1,168  
Cash and cash equivalents:
               
Balance, beginning of period
    53,250       1,896  
Balance, end of period
  $ 42,312     $ 3,064  
 
 
 

 

Callon Petroleum Company is engaged in the exploration, development, acquisition and operation of oil and gas properties in the Gulf Coast region. The majority of Callon’s properties and operations are concentrated in the offshore waters of the Gulf of Mexico.

This news release is posted on the company’s website at www.callon.com and will be archived there for subsequent review.  It can be accessed from the “News Releases” link on the left side of the homepage.

It should be noted that this news release contains projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These projections and statements reflect the company’s current views with respect to future events and financial performance.  No assurances can be given, however, that these events will occur or that these projections will be achieved and actual results could differ materially from those projected as a result of certain factors.  Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements are discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K, available on our website or the SEC’s website at www.sec.gov.