EX-99.1 2 h51268exv99w1.htm PRESS RELEASE exv99w1
 

EXHIBIT 99.1
For further information contact
Rodger W. Smith, 1-800-451-1294
FOR IMMEDIATE RELEASE
Callon Petroleum Company Reports Results
For Third Quarter, First Nine Months of 2007
     Natchez, MS (November 5, 2007)—Callon Petroleum Company (NYSE: CPE) today reported results of operations for both the three and the nine-month periods ended September 30, 2007.
     Third Quarter and Nine Months 2007 Net Income. For the quarter ended September 30, 2007, the company reported net income of $2.3 million, or $0.11 per share. This compares to net income of $9.6 million, or $0.45 per share, for the same period in 2006. For the nine months ended September 30, 2007, Callon reported net income of $10.7 million, or $0.50 per share. This compares with net income of $34.7 million, or $1.64 per share during the same period of 2006. The declines in net income for the three and nine months ended September 30, 2007, when compared to 2006, are primarily attributable to an increase in interest expense associated with the financing of the previously announced acquisition of BP’s interest in the Entrada Field, lower 2007 oil production at the Medusa Field after the completion of remedial work on the Medusa A-1 well in late 2006 restored production at a lower rate, and an increase in the depletion, depreciation and amortization rate. All per share amounts are on a diluted basis.
     Third Quarter and Nine Months 2007 Operating Results. Operating results for the three months ended September 30, 2007 include oil and gas sales of $37.9 million from average production of 45.4 million cubic feet of natural gas equivalent per day (MMcfe/d). This corresponds to sales of $44.9 million from average production of 54.3 MMcfe/d during the comparable 2006 period. The average price, after the impact of hedging, received per thousand cubic feet of natural gas (Mcf) for the quarter ended September 30, 2007 decreased to $7.73, compared to $7.79 for the quarter ended September 30, 2006. The average price, after the impact of hedging, received per barrel of oil (Bbl) in the third quarter of 2007 increased to $71.29, compared to $62.31 during 2006. Oil and gas sales for the first nine months of 2007 totaled $126.8 million from average production of 53.2 MMcfe/d. This corresponds to sales of $137.5 million from average production of 56.0 MMcfe/d during the same period in 2006. The average price, after the impact of hedging, received per Mcf in the nine-month period ended September 30, 2007 decreased to $7.97, compared to $8.20 during the first nine months of 2006, while the average price, after the impact of hedging, received per Bbl in the first nine months of 2007 increased to $62.09, compared to $58.33 during the same period in 2006.

 


 

     Third Quarter and Nine Months 2007 Discretionary Cash Flow. Discretionary cash flow for the three-month period ended September 30, 2007 totaled $21.0 million compared to $31.2 million during the comparable prior year period. Net cash flow provided by operating activities, as defined by GAAP, totaled $19.8 million and $31.4 million during the quarters ended September 30, 2007 and 2006, respectively. Discretionary cash flow for the first nine months of 2007 totaled $79.4 million compared to $100.1 million during the same period in 2006. Net cash flow provided by operating activities, as defined by GAAP, totaled $89.9 million and $106.7 million during the nine-month periods ended September 30, 2007 and 2006, respectively. (See “Non-GAAP Financial Measure” that follows and the accompanying reconciliation of discretionary cash flow, a non-GAAP measure, to net cash flow provided by operating activities.)
     Non-GAAP Financial Measure - This news release refers to a non-GAAP financial measure as “discretionary cash flow.” Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt. The company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income as defined by GAAP.
                                 
Reconciliation of Non-GAAP Financial Measure:   Three Months Ended     Nine Months Ended  
(In thousands)   September 30,     September 30,  
    2007     2006     2007     2006  
Discretionary cash flow
  $ 21,012     $ 31,230     $ 79,404     $ 100,110  
Net working capital changes and other changes
    (1,248 )      151       10,516       6,613  
 
                       
Net cash flow provided by operating activities
  $ 19,764     $ 31,381     $ 89,920     $ 106,723  
 
                       

 


 

                                 
Production and Price Information:   Three Months     Nine Months  
    Ended     Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
Production:
                               
Oil (MBbls)
    223        381        774       1,340  
Gas (MMcf)
    2,840       2,710       9,883       7,241  
Gas equivalent (MMcfe)
    4,179       4,998       14,527       15,278  
Average daily (MMcfe)
    45.4       54.3       53.2       56.0  
 
                               
Average prices:
                               
Oil ($/Bbl) (a)
  $ 71.29     $ 62.31     $ 62.09     $ 58.33  
Gas ($/Mcf)
  $ 7.73     $ 7.79     $ 7.97     $ 8.20  
Gas equivalent ($/Mcfe)
  $ 9.06     $ 8.98     $ 8.73     $ 9.00  
 
                               
Additional per Mcfe data:
                               
Sales price
  $ 9.06     $ 8.98     $ 8.73     $ 9.00  
Lease operating expenses
    1.28       1.61       1.41       1.40  
 
                       
Operating margin
  $ 7.78     $ 7.37     $ 7.32     $ 7.60  
 
                       
Depletion
  $ 3.81     $ 3.00     $ 3.90     $ 2.85  
General and administrative (net of management fees)
  $ 0.62     $ 0.58     $ 0.49     $ 0.43  
 
                               
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price per barrel of oil:
                               
 
                               
Average NYMEX oil price
  $ 75.37     $ 70.51     $ 66.21     $ 68.23  
Basis differentials and quality adjustments
    ( 2.96 )     ( 6.91 )     ( 4.45 )     ( 7.81 )
Transportation
    ( 1.12 )     ( 1.29 )     ( 1.13 )     ( 1.28 )
Hedging
                1.46       ( 0.81 )
 
                       
Averaged realized oil price
  $ 71.29     $ 62.31     $ 62.09     $ 58.33  
 
                       

 


 

Callon Petroleum Company
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
                 
    September 30,     December 31,  
    2007     2006  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 3,175     $ 1,896  
Accounts receivable
    21,664       32,166  
Restricted investments
     604       4,306  
Fair market value of derivatives
    2,185       13,311  
Other current assets
    6,385       5,973  
 
           
Total current assets
    34,013       57,652  
 
           
 
               
Oil and gas properties, full-cost accounting method:
               
Evaluated properties
    1,313,382       1,096,907  
Less accumulated depreciation, depletion and amortization
    (661,279 )     (604,682 )
 
           
 
    652,103       492,225  
 
               
Unevaluated properties excluded from amortization
    67,394       54,802  
 
           
Total oil and gas properties
    719,497       547,027  
 
           
 
               
Other property and equipment, net
    2,014       1,996  
Restricted investments
    3,959       1,935  
Investment in Medusa Spar LLC
    12,641       12,580  
Other assets, net
    8,289       4,337  
 
           
Total assets
  $ 780,413     $ 625,527  
 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 27,035     $ 46,611  
Asset retirement obligations
    7,175       14,355  
Current maturities of long-term debt
           213  
 
           
Total current liabilities
    34,210       61,179  
 
           
 
               
Long-term debt
    391,451       225,521  
Asset retirement obligations
    25,286       26,824  
Deferred tax liability
    32,330       30,054  
Accrued liabilities to be refinanced
    10,000        
Other long-term liabilities
    1,265        586  
 
           
Total liabilities
    494,542       344,164  
 
           
Stockholders’ equity:
               
Preferred Stock, $.01 par value, 2,500,000 shares authorized;
           
Common Stock, $.01 par value, 30,000,000 shares authorized; 20,879,220 and 20,747,773 shares outstanding at September 30, 2007 and December 31, 2006, respectively
     209        207  
Capital in excess of par value
    222,448       220,785  
Other comprehensive income
     843       8,652  
Retained earnings
    62,371       51,719  
 
           
Total stockholders’ equity
    285,871       281,363  
 
           
Total liabilities and stockholders’ equity
  $ 780,413     $ 625,527  
 
           

 


 

Callon Petroleum Company
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2007     2006     2007     2006  
Operating revenues:
                               
Oil sales
  $ 15,912     $ 23,754     $ 48,058     $ 78,133  
Gas sales
    21,957       21,124       78,769       59,383  
 
                       
Total operating revenues
    37,869       44,878       126,827       137,516  
 
                       
 
                               
Operating expenses:
                               
Lease operating expenses
    5,338       8,070       20,550       21,340  
Depreciation, depletion and amortization
    15,931       14,973       56,597       43,600  
General and administrative
    2,606       2,908       7,098       6,558  
Accretion expense
    904       1,082       2,959       3,832  
Derivative expense
          30             150  
 
                       
Total operating expenses
    24,779       27,063       87,204       75,480  
 
                       
 
                               
Income from operations
    13,090       17,815       39,623       62,036  
 
                       
 
                               
Other (income) expenses:
                               
Interest expense
    10,148       4,027       23,905       12,303  
Other (income)
    (387 )     (354 )     (814 )     (1,354 )
 
                       
Total other (income) expenses
    9,761       3,673       23,091       10,949  
 
                       
 
                               
Income before income taxes
    3,329       14,142       16,532       51,087  
Income tax expense
    1,165       4,856       6,283       17,700  
 
                       
 
                               
Income before Medusa Spar LLC
    2,164       9,286       10,249       33,387  
Income from Medusa Spar LLC net of tax
    104       344       403       1,313  
 
                       
 
                               
Net income
  $ 2,268     $ 9,630     $ 10,652     $ 34,700  
 
                       
 
                               
Net income per common share:
                               
Basic
  $ 0.11     $ 0.47     $ 0.51     $ 1.74  
 
                       
Diluted
  $ 0.11     $ 0.45     $ 0.50     $ 1.64  
 
                       
 
                               
Shares used in computing net income:
                               
Basic
    20,800       20,650       20,728       19,919  
 
                       
Diluted
    21,230       21,326       21,220       21,154  
 
                       

 


 

Callon Petroleum Company
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
                 
    Nine Months Ended  
    September 30,     September 30,  
    2007     2006  
Cash flows from operating activities:
               
Net income
  $ 10,652     $ 34,700  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation, depletion and amortization
    57,270       44,105  
Accretion expense
    2,959       3,832  
Amortization of deferred financing costs
    2,153       1,667  
Non-cash derivative expense
           150  
Equity in earnings of Medusa Spar LLC
    (403 )     (1,313 )
Deferred income tax expense
    6,283       17,700  
Non-cash charge related to compensation plans
     490        718  
Excess tax benefits from share-based payment arrangements
          (1,449 )
Changes in current assets and liabilities:
               
Accounts receivable
    7,891       4,569  
Other current assets
    (413 )     (687 )
Current liabilities
     896       5,404  
Change in gas balancing receivable
    (160 )     (131 )
Change in gas balancing payable
     564        149  
Change in other long-term liabilities
    (7 )     1  
Change in other assets, net
    1,745       (2,692 )
 
           
Cash provided by operating activities
    89,920       106,723  
 
           
Cash flows from investing activities:
               
Capital expenditures
    (106,899 )     (122,002 )
Entrada acquisition
    (150,000 )      
Distribution from Medusa Spar LLC
     559        849  
 
           
Cash used by investing activities
    (256,340 )     (121,153 )
 
           
Cash flows from financing activities:
               
Change in accrued liabilities to be refinanced
    10,000       2,000  
Increases in debt
    213,000       63,000  
Payments on debt
    (48,000 )     (51,000 )
Deferred financing costs
    (6,429 )      
Equity issued related to employee stock plans
          (438 )
Excess tax benefits from share-based payment arrangements
          1,449  
Capital leases
    (872 )     (200 )
 
           
Cash provided by financing activities
    167,699       14,811  
 
           
Net increase (decrease) in cash and cash equivalents
    1,279        381  
Cash and cash equivalents:
               
Balance, beginning of period
    1,896       2,565  
 
           
Balance, end of period
  $ 3,175     $ 2,946  
 
           

 


 

     Callon Petroleum Company is engaged in the exploration, development, acquisition and operation of oil and gas properties in the Gulf Coast region. The majority of Callon’s properties and operations are concentrated in Louisiana, Alabama and the offshore waters of the Gulf of Mexico.
     This news release is posted on the company’s website at www.callon.com and will be archived there for subsequent review. It can be accessed from the “News Releases” link on the left side of the homepage.
     It should be noted that this news release contains projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These projections and statements reflect the company’s current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements are discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K, available on our website or the SEC’s website at www.sec.gov.