EX-99.1 2 h48759exv99w1.htm PRESS RELEASE DATED AUGUST 2, 2007 exv99w1
 

EXHIBIT 99.1
For further information contact
Rodger W. Smith 1-800-451-1294
FOR IMMEDIATE RELEASE
Callon Petroleum Company Reports Results
For Second Quarter, First Six Months of 2007
     Natchez, MS (August 2, 2007)—Callon Petroleum Company (NYSE: CPE) today reported results of operations for both the three and the six-month periods ended June 30, 2007.
     Second Quarter and Six Months 2007 Net Income. For the quarter ended June 30, 2007, the company reported net income of $2.6 million, or $0.12 per share. This compares to net income of $12.3 million, or $0.57 per share, for the same period in 2006. For the six months ended June 30, 2007, Callon reported net income of $8.4 million, or $0.39 per share. This compares with net income of $25.1 million, or $1.17 per share during the same period of 2006. The second quarter results were impacted by additional interest expense incurred as a result of Callon’s April acquisition of BP Exploration and Production Company’s 80% working interest in the Entrada Field. All per share amounts are on a diluted basis.
     Second Quarter and Six Months 2007 Operating Results. Operating results for the three months ended June 30, 2007 include oil and gas sales of $43.5 million from average production of 54.1 million cubic feet of natural gas equivalent per day (MMcfe/d). This corresponds to sales of $47.1 million from average production of 57.6 MMcfe/d during the comparable 2006 period. The average price, after the impact of hedging, received per thousand cubic feet of natural gas (Mcf) for the quarter ended June 30, 2007 increased to $8.17, compared to $7.93 for the quarter ended June 30, 2006. The average price, after the impact of hedging, received per barrel of oil (Bbl) in the second quarter of 2007 increased to $61.47, compared to $59.99 during 2006. Oil and gas sales for the first six months of 2007 totaled $89.0 million from average production of 57.2 MMcfe/d. This corresponds to sales of $92.6 million from average production of 56.8 MMcfe/d during the same period in 2006. The average price, after the impact of hedging, received per Mcf in the six-month period of 2007 decreased to $8.07, compared to $8.44 during the first six months of 2006, while the average price, after the impact of hedging, received per Bbl in the first half of 2007 increased to $58.36, compared to $56.74 during the same period in 2006.

 


 

     Second Quarter and Six Months 2007 Discretionary Cash Flow. Discretionary cash flow for the three-month period ended June 30, 2007 totaled $24.9 million compared to $35.1 million during the comparable prior year period. Net cash flow provided by operating activities, as defined by GAAP, totaled $37.3 million and $34.3 million during the quarters ended June 30, 2007 and 2006, respectively. Discretionary cash flow for the first six months of 2007 totaled $58.4 million compared to $68.9 million during the same period in 2006. Net cash flow provided by operating activities, as defined by GAAP, totaled $70.2 million and $75.3 million during the six-month periods ended June 30, 2007 and 2006, respectively. (See “Non-GAAP Financial Measure” that follows and the accompanying reconciliation of discretionary cash flow, a non-GAAP measure, to net cash flow provided by operating activities.)
     Non-GAAP Financial Measure - This news release refers to a non-GAAP financial measure as “discretionary cash flow.” Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt. The company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow should not be considered an alternative to net cash provided by operating activities or net income as defined by GAAP.
                                 
    Three Months Ended     Six Months Ended  
Reconciliation of Non-GAAP Financial Measure:   June 30,     June 30,  
(In thousands)   2007     2006     2007     2006  
Discretionary cash flow
  $ 24,886     $ 35,100     $ 58,392     $ 68,880  
Net working capital changes and other changes
    12,401       (774 )     11,764       6,462  
 
                       
Net cash flow provided by operating activities
  $ 37,287     $ 34,326     $ 70,156     $ 75,342  
 
                       

 


 

                                 
    Three Months     Six Months  
    Ended     Ended  
    June 30,     June 30,  
Production and Price Information:   2007     2006     2007     2006  
Production:
                               
Oil (MBbls)
    263       443       551       958  
Gas (MMcf)
    3,341       2,581       7,043       4,530  
Gas equivalent (MMcfe)
    4,920       5,239       10,348       10,281  
Average daily (MMcfe)
    54.1       57.6       57.2       56.8  
 
                               
Average prices:
                               
Oil ($/Bbl) (a)
  $ 61.47     $ 59.99     $ 58.36     $ 56.74  
Gas ($/Mcf)
  $ 8.17     $ 7.93     $ 8.07     $ 8.44  
Gas equivalent ($/Mcfe)
  $ 8.84     $ 8.98     $ 8.60     $ 9.01  
 
                               
Additional per Mcfe data:
                               
Sales price
  $ 8.84     $ 8.98     $ 8.60     $ 9.01  
Lease operating expenses
    1.75       1.41       1.47       1.29  
 
                       
Operating margin
  $ 7.09     $ 7.57     $ 7.13     $ 7.72  
 
                       
Depletion
  $ 3.83     $ 2.82     $ 3.93     $ 2.78  
General and administrative (net of management fees)
  $ 0.46     $ 0.37     $ 0.43     $ 0.36  
 
                               
 
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price per barrel of oil:
 
Average NYMEX oil price
  $ 65.00     $ 70.70     $ 61.63     $ 67.09  
Basis differentials and quality adjustments
    (.85 )     (7.83 )     (4.18 )     (7.93 )
Transportation
    (1.14 )     (1.29 )     (1.14 )     (1.28 )
Hedging
    0.46       (1.59 )     2.05       (1.14 )
 
                       
Averaged realized oil price
  $ 61.47     $ 59.99     $ 58.36     $ 56.74  
 
                       

 


 

Callon Petroleum Company
Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
                 
    June 30,     December 31,  
    2007     2006  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 29,270     $ 1,896  
Accounts receivable
    24,486       32,166  
Restricted investments
    2,658       4,306  
Fair market value of derivatives
    4,325       13,311  
Other current assets
    6,902       5,973  
 
           
Total current assets
    67,641       57,652  
 
           
 
               
Oil and gas properties, full-cost accounting method:
               
Evaluated properties
    1,268,691       1,096,907  
Less accumulated depreciation, depletion and amortization
    (645,348 )     (604,682 )
 
           
 
    623,343       492,225  
 
               
Unevaluated properties excluded from amortization
    68,050       54,802  
 
           
Total oil and gas properties
    691,393       547,027  
 
           
 
               
Other property and equipment, net
    2,104       1,996  
Restricted investments
    3,749       1,935  
Investment in Medusa Spar LLC
    12,610       12,580  
Other assets, net
    11,354       4,337  
 
           
Total assets
  $ 788,851     $ 625,527  
 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 44,721     $ 46,611  
Asset retirement obligations
    11,083       14,355  
Current maturities of long-term debt
          213  
 
           
Total current liabilities
    55,804       61,179  
 
           
 
               
Long-term debt
    390,907       225,521  
Asset retirement obligations
    23,527       26,824  
Deferred tax liability
    32,169       30,054  
Other long-term liabilities
    1,018       586  
 
           
Total liabilities
    503,425       344,164  
 
           
Stockholders’ equity:
               
Preferred Stock, $.01 par value, 2,500,000 shares authorized;
           
Common Stock, $.01 par value, 30,000,000 shares authorized; 20,754,450 and 20,747,773 shares outstanding at June 30, 2007 and December 31, 2006, respectively
    208       207  
Capital in excess of par value
    222,304       220,785  
Other comprehensive income
    2,811       8,652  
Retained earnings
    60,103       51,719  
 
           
Total stockholders’ equity
    285,426       281,363  
 
           
Total liabilities and stockholders’ equity
  $ 788,851     $ 625,527  
 
           

 


 

Callon Petroleum Company
Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2007     2006     2007     2006  
Operating revenues:
                               
Oil sales
  $ 16,178     $ 26,580     $ 32,146     $ 54,379  
Gas sales
    27,296       20,477       56,812       38,259  
 
                       
Total operating revenues
    43,474       47,057       88,958       92,638  
 
                       
 
                               
Operating expenses:
                               
Lease operating expenses
    8,613       7,365       15,212       13,270  
Depreciation, depletion and amortization
    18,819       14,791       40,666       28,627  
General and administrative
    2,271       1,924       4,492       3,650  
Accretion expense
    943       1,331       2,055       2,750  
Derivative expense
          30             120  
 
                       
Total operating expenses
    30,646       25,441       62,425       48,417  
 
                       
 
                               
Income from operations
    12,828       21,616       26,533       44,221  
 
                       
 
                               
Other (income) expenses:
                               
Interest expense
    9,172       4,128       13,757       8,276  
Other (income)
    (102 )     (670 )     (427 )     (1,000 )
 
                       
Total other (income) expenses
    9,070       3,458       13,330       7,276  
 
                       
 
                               
Income before income taxes
    3,758       18,158       13,203       36,945  
Income tax expense
    1,315       6,294       5,118       12,844  
 
                       
 
Income before Medusa Spar LLC
    2,443       11,864       8,085       24,101  
Income from Medusa Spar LLC net of tax
    138       439       299       969  
 
                       
 
                               
Net income available to common shares
  $ 2,581     $ 12,303     $ 8,384     $ 25,070  
 
                       
 
                               
Net income per common share:
                               
Basic
  $ 0.12     $ 0.61     $ 0.40     $ 1.26  
 
                       
Diluted
  $ 0.12     $ 0.57     $ 0.39     $ 1.17  
 
                       
 
                               
Shares used in computing net income:
                               
Basic
    20,726       20,314       20,724       19,855  
 
                       
Diluted
    21,302       21,448       21,248       21,388  
 
                       

 


 

Callon Petroleum Company
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,     June 30,  
    2007     2006  
Cash flows from operating activities:
               
Net income
  $ 8,384     $ 25,070  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation, depletion and amortization
    41,095       28,996  
Accretion expense
    2,055       2,750  
Amortization of deferred financing costs
    1,314       1,106  
Non-cash derivative expense
          120  
Equity in earnings of Medusa Spar LLC
    (299 )     (969 )
Deferred income tax expense
    5,118       12,844  
Non-cash charge related to compensation plans
    725       267  
Excess tax benefits from share-based payment arrangements
          (1,304 )
Changes in current assets and liabilities:
               
Accounts receivable
    6,340       1,282  
Other current assets
    (929 )     243  
Current liabilities
    6,980       5,579  
Change in gas balancing receivable
    (10 )     (257 )
Change in gas balancing payable
    437       103  
Change in other long-term liabilities
    (5 )     216  
Change in other assets, net
    (1,049 )     (704 )
 
           
Cash provided by operating activities
    70,156       75,342  
 
           
 
               
Cash flows from investing activities:
               
Capital expenditures
    (50,911 )     (80,015 )
Entrada acquisition
    (150,000 )      
Distribution from Medusa Spar LLC
    430       370  
 
           
Cash used by investing activities
    (200,481 )     (79,645 )
 
           
 
               
Cash flows from financing activities:
               
Change in accrued liabilities to be refinanced
          (5,000 )
Increases in debt
    211,000       39,000  
Payments on debt
    (46,000 )     (32,000 )
Deferred financing costs
    (6,429 )      
Equity issued related to employee stock plans
          (381 )
Excess tax benefits from share-based payment arrangements
          1,304  
Capital leases
    (872 )     (139 )
 
           
Cash provided by financing activities
    157,699       2,784  
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    27,374       (1,519 )
Cash and cash equivalents:
               
Balance, beginning of period
    1,896       2,565  
 
           
Balance, end of period
  $ 29,270     $ 1,046  
 
           

 


 

     Callon Petroleum Company is engaged in the exploration, development, acquisition and operation of oil and gas properties in the Gulf Coast region. The majority of Callon’s properties and operations are concentrated in Louisiana, Alabama and the offshore waters of the Gulf of Mexico.
     This news release is posted on the company’s website at www.callon.com and will be archived there for subsequent review. It can be accessed from the “News Releases” link on the left side of the homepage.
     It should be noted that this news release contains projections and other forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These projections and statements reflect the company’s current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements are discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K, available on our website or the SEC’s website at www.sec.gov.
#