XML 27 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Change in Accounting Principle
12 Months Ended
Dec. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
Change in Accounting Principle Change in Accounting Principle
In the first quarter of 2023, the Company voluntarily changed its method of accounting for oil and natural gas exploration and development activities from the full cost method to the successful efforts method. Accordingly, financial information for prior periods has been recast to reflect retrospective application of the successful efforts method. In general, under successful efforts, exploration costs such as exploratory dry holes, exploratory geophysical and geological costs, delay rentals, unproved leasehold impairments and exploration overhead are expensed as incurred as opposed to being capitalized under the full cost method of accounting. The successful efforts method also provides for the assessment of potential proved oil and gas property impairments by comparing the net book value of proved oil and gas properties to associated estimated undiscounted future net cash flows. If the net book value exceeds the estimated undiscounted future net cash flows, an impairment is recorded to reduce the net book value to fair value. Under the full cost method of accounting, an impairment would be required if the net book value of oil and natural gas properties exceeds a full cost ceiling using an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. In addition, gains or losses, if applicable, are recognized more frequently on the divestitures of oil and gas properties under the successful efforts method, as opposed to an adjustment to the net book value of the oil and gas properties under the full cost method.
The “Impairment of oil and gas properties” and “Gain on sale of oil and gas properties” line items presented in the tables below are in connection with the sale of all of the Company’s interests of Callon (Eagle Ford) LLC to Ridgemar Energy Operating, LLC. See “Note 5 — Acquisitions and Divestitures” for additional details.
The following tables present the effects of the change to the successful efforts method in the consolidated balance sheets:
As of December 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$11,661,279 ($2,004,174)$9,657,105 
Accumulated depreciation, depletion, amortization and impairments(6,881,323)2,311,191 (4,570,132)
Unproved properties1,559,952 (496,919)1,063,033 
Total oil and gas properties, net6,339,908 (189,902)6,150,006 
Deferred income taxes136,144 44,819 180,963 
Total assets$6,856,559 ($145,083)$6,711,476 
Stockholders’ equity:
Accumulated deficit(50,745)(145,083)(195,828)
Total stockholders' equity4,136,444 (145,083)3,991,361 
Total liabilities and stockholders' equity$6,856,559 ($145,083)$6,711,476 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$10,367,478 ($1,099,343)$9,268,135 
Accumulated depreciation, depletion, amortization and impairments(6,343,875)1,927,269 (4,416,606)
Unproved properties1,711,306 (485,538)1,225,768 
Total oil and gas properties, net5,734,909 342,388 6,077,297 
Total assets$6,146,081 $342,388 $6,488,469 
Deferred income taxes (1)
4,279 2,029 6,308 
Stockholders’ equity:
Accumulated deficit(937,388)340,359 (597,029)
Total stockholders' equity3,085,422 340,359 3,425,781 
Total liabilities and stockholders' equity$6,146,081 $342,388 $6,488,469 
(1)    Included in “Other long-term liabilities” in the consolidated balance sheets.
The following tables present the effects of the change to the successful efforts method in the consolidated statements of operations:
Year Ended December 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $9,143 $9,143 
Depreciation, depletion and amortization545,144 (9,483)535,661 
Impairment of oil and gas properties— 406,898 406,898 
Gain on sale of oil and gas properties— (23,476)(23,476)
General and administrative77,464 37,880 115,344 
Income From Operations784,840 (420,962)363,878 
Other Expenses:
Interest expense67,977 111,328 179,305 
Income Before Income Taxes743,683 (532,290)211,393 
Income tax benefit142,960 46,848 189,808 
Net Income$886,643 ($485,442)$401,201 
Net Income Per Common Share:
Basic$13.71 $6.20 
Diluted$13.67 $6.19 
Year Ended December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $9,703 $9,703 
Depreciation, depletion and amortization466,517 27,712 494,229 
Impairment of oil and gas properties— 2,201 2,201 
General and administrative57,393 40,603 97,996 
Income From Operations1,680,532 (80,219)1,600,313 
Other Expenses:
Interest expense79,667 108,125 187,792 
Income Before Income Taxes1,221,609 (188,344)1,033,265 
Income tax expense(11,793)(2,029)(13,822)
Net Income$1,209,816 ($190,373)$1,019,443 
Net Income Per Common Share:
Basic$19.63 $16.54 
Diluted$19.54 $16.47 
Year Ended December 31, 2021
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $6,470 $6,470 
Depreciation, depletion and amortization356,556 32,056 388,612 
Impairment of oil and gas properties— 52,295 52,295 
General and administrative50,483 41,122 91,605 
Income From Operations1,038,343 (131,943)906,400 
Other Expenses:
Interest expense102,012 99,647 201,659 
Income Before Income Taxes365,331 (231,590)133,741 
Income tax expense(180)— (180)
Net Income$365,151 ($231,590)$133,561 
Net Income Per Common Share:
Basic$7.51 $2.75 
Diluted$7.26 $2.65 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of cash flows:

Year Ended December 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$886,643 ($485,442)$401,201 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization545,144 (9,483)535,661 
Impairment of oil and gas properties— 406,898 406,898 
Amortization of non-cash debt related items, net4,064 6,726 10,790 
Deferred income tax benefit(140,422)(46,848)(187,270)
Gain on sale of oil and gas properties— (23,476)(23,476)
Non-cash expense related to share-based awards4,019 7,394 11,413 
Net cash provided by operating activities1,236,760 (144,231)1,092,529 
Cash flows from investing activities:
Capital expenditures(1,104,070)135,088 (968,982)
Acquisition of oil and gas properties(297,082)9,143 (287,939)
Net cash used in investing activities(851,542)144,231 (707,311)
Net change in cash and cash equivalents(70)— (70)
Balance, beginning of period3,395 — 3,395 
Balance, end of period$3,325 $— $3,325 
Year Ended December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$1,209,816 ($190,373)$1,019,443 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization466,517 27,712 494,229 
Impairment of oil and gas properties
— 2,201 2,201 
Amortization of non-cash debt related items, net5,280 7,052 12,332 
Deferred income tax expense4,279 2,029 6,308 
Non-cash expense related to share-based awards2,507 5,535 8,042 
Net cash provided by operating activities1,501,517 (145,844)1,355,673 
Cash flows from investing activities:
Capital expenditures(992,985)144,297 (848,688)
Acquisition of oil and gas properties(28,253)1,547 (26,706)
Net cash used in investing activities(999,027)145,844 (853,183)
Net change in cash and cash equivalents(6,487)— (6,487)
Balance, beginning of period9,882 — 9,882 
Balance, end of period$3,395 $— $3,395 
Year Ended December 31, 2021
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$365,151 ($231,590)$133,561 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization356,556 32,056 388,612 
Impairment of oil and gas properties
— 52,295 52,295 
Amortization of non-cash debt related items, net10,124 9,909 20,033 
Deferred income tax expense— — — 
Non-cash expense related to share-based awards12,923 12,934 25,857 
Net cash provided by operating activities974,143 (124,396)849,747 
Cash flows from investing activities:
Capital expenditures(578,487)124,126 (454,361)
Acquisition of oil and gas properties(493,732)270 (493,462)
Net cash used in investing activities(876,400)124,396 (752,004)
Net change in cash and cash equivalents(10,354)— (10,354)
Balance, beginning of period20,236 — 20,236 
Balance, end of period$9,882 $— $9,882 

The following tables present the effects of the change to the successful efforts method in the consolidated statements of stockholders’ equity:
As of December 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($50,745)($145,083)($195,828)
Total stockholders’ equity$4,136,444 ($145,083)$3,991,361 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($937,388)$340,359 ($597,029)
Total stockholders’ equity$3,085,422 $340,359 $3,425,781 
As of December 31, 2021
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($2,147,204)$530,732 ($1,616,472)
Total stockholders’ equity$1,865,768 $530,732 $2,396,500