XML 21 R10.htm IDEA: XBRL DOCUMENT v3.23.3
Change in Accounting Principle
9 Months Ended
Sep. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
Change in Accounting Principle Change in Accounting PrincipleIn the first quarter of 2023, the Company voluntarily changed its method of accounting for oil and natural gas exploration and development activities from the full cost method to the successful efforts method. Accordingly, financial information for prior periods has been recast to reflect retrospective application of the successful efforts method. In general, under successful efforts, exploration costs such as exploratory dry holes, exploratory geophysical and geological costs, delay rentals, unproved leasehold impairments and
exploration overhead are expensed as incurred as opposed to being capitalized under the full cost method of accounting. The successful efforts method also provides for the assessment of potential proved oil and gas property impairments by comparing the net book value of proved oil and gas properties to associated estimated undiscounted future net cash flows. If the net book value exceeds the estimated undiscounted future net cash flows, an impairment is recorded to reduce the net book value to fair value. Under the full cost method of accounting, an impairment would be required if the net book value of oil and natural gas properties exceeds a full cost ceiling using an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. In addition, gains or losses, if applicable, are recognized more frequently on the divestitures of oil and gas properties under the successful efforts method, as opposed to an adjustment to the net book value of the oil and gas properties under the full cost method.
The “Impairment of oil and gas properties” and “Gain on sale of oil and gas properties” line items presented in the tables below are in connection with the sale of all of the Company’s interests of Callon (Eagle Ford) LLC to Ridgemar Energy Operating, LLC. See “Note 5 — Acquisitions and Divestitures” for additional details.
The following tables present the effects of the change to the successful efforts method in the consolidated balance sheets:
As of September 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$11,191,350 ($1,947,545)$9,243,805 
Accumulated depreciation, depletion, amortization and impairments(6,734,174)2,306,145 (4,428,029)
Unproved properties1,807,300 (520,281)1,287,019 
Total oil and gas properties, net6,264,476 (161,681)6,102,795 
Deferred income taxes170,001 29,733 199,734 
Total assets$6,860,471 ($131,948)$6,728,523 
Stockholders’ equity:
Accumulated deficit(232,855)(131,948)(364,803)
Total stockholders' equity3,993,006 (131,948)3,861,058 
Total liabilities and stockholders' equity$6,860,471 ($131,948)$6,728,523 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$10,367,478 ($1,099,343)$9,268,135 
Accumulated depreciation, depletion, amortization and impairments(6,343,875)1,927,269 (4,416,606)
Unproved properties1,711,306 (485,538)1,225,768 
Total oil and gas properties, net5,734,909 342,388 6,077,297 
Total assets$6,146,081 $342,388 $6,488,469 
Deferred income taxes (1)
4,279 2,029 6,308 
Stockholders’ equity:
Accumulated deficit(937,388)340,359 (597,029)
Total stockholders' equity3,085,422 340,359 3,425,781 
Total liabilities and stockholders' equity$6,146,081 $342,388 $6,488,469 
(1)    Included in “Other long-term liabilities” in the consolidated balance sheets.
The following tables present the effects of the change to the successful efforts method in the consolidated statements of operations:
Three Months Ended September 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $3,588 $3,588 
Depreciation, depletion and amortization138,313 285 138,598 
Gain on sale of oil and gas properties
— (20,570)(20,570)
General and administrative22,016 7,323 29,339 
Income From Operations
211,554 9,374 220,928 
Other Expenses:
Interest expense14,145 29,004 43,149 
Income Before Income Taxes139,623 (19,630)119,993 
Income tax benefit (expense)
10,663 (11,172)(509)
Net Income$150,286 ($30,802)$119,484 
Net Income Per Common Share:
Basic$2.21 $1.76 
Diluted$2.21 $1.75 
Three Months Ended September 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $2,942 $2,942 
Depreciation, depletion and amortization122,833 7,062 129,895 
General and administrative14,022 10,231 24,253 
Income From Operations440,597 (20,235)420,362 
Other Expenses:
Interest expense19,468 27,461 46,929 
Income Before Income Taxes553,118 (47,696)505,422 
Income tax expense(3,515)132 (3,383)
Net Income$549,603 ($47,564)$502,039 
Net Income Per Common Share:
Basic$8.91 $8.14 
Diluted$8.88 $8.11 
Nine Months Ended September 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $7,702 $7,702 
Depreciation, depletion and amortization396,348 (4,437)391,911 
Impairment of oil and gas properties— 406,898 406,898 
Gain on sale of oil and gas properties
— (20,570)(20,570)
General and administrative56,305 30,600 86,905 
Income From Operations
602,555 (420,193)182,362 
Other Expenses:
Interest expense52,818 83,876 136,694 
Income Before Income Taxes529,897 (504,069)25,828 
Income tax benefit174,636 31,762 206,398 
Net Income$704,533 ($472,307)$232,226 
Net Income Per Common Share:
Basic$11.04 $3.64 
Diluted$11.01 $3.63 
Nine Months Ended September 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share amounts)
Operating Expenses:
Exploration$— $7,237 $7,237 
Depreciation, depletion and amortization335,221 24,273 359,494 
General and administrative42,052 29,433 71,485 
Income From Operations1,356,719 (60,943)1,295,776 
Other Expenses:
Interest expense61,717 79,303 141,020 
Income Before Income Taxes944,357 (140,246)804,111 
Income tax expense(7,008)472 (6,536)
Net Income$937,349 ($139,774)$797,575 
Net Income Per Common Share:
Basic$15.21 $12.94 
Diluted$15.14 $12.88 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of cash flows:

Nine Months Ended September 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$704,533 ($472,307)$232,226 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization396,348 (4,437)391,911 
Impairment of oil and gas properties— 406,898 406,898 
Amortization of non-cash debt related items, net3,064 4,915 7,979 
Deferred income tax benefit(174,279)(31,762)(206,041)
Gain on sale of oil and gas properties
— (20,570)(20,570)
Non-cash expense related to share-based awards3,848 5,676 9,524 
Net cash provided by operating activities905,850 (111,587)794,263 
Cash flows from investing activities:
Capital expenditures(854,889)103,885 (751,004)
Acquisition of oil and gas properties(286,136)7,702 (278,434)
Net cash used in investing activities(592,429)111,587 (480,842)
Net change in cash and cash equivalents61 — 61 
Balance, beginning of period3,395 — 3,395 
Balance, end of period$3,456 $— $3,456 
Nine Months Ended September 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$937,349 ($139,774)$797,575 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization335,221 24,273 359,494 
Amortization of non-cash debt related items, net4,263 5,417 9,680 
Deferred income tax expense
1,626 (516)1,110 
Non-cash expense related to share-based awards1,055 3,372 4,427 
Changes in current assets and liabilities:
Accounts payable and accrued liabilities(8,693)44 (8,649)
Net cash provided by operating activities1,128,870 (107,184)1,021,686 
Cash flows from investing activities:
Capital expenditures(754,225)106,076 (648,149)
Acquisition of oil and gas properties(18,114)1,108 (17,006)
Net cash used in investing activities(768,700)107,184 (661,516)
Net change in cash and cash equivalents(5,532)— (5,532)
Balance, beginning of period9,882 — 9,882 
Balance, end of period$4,350 $— $4,350 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of stockholders’ equity:
As of September 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($232,855)($131,948)($364,803)
Total stockholders’ equity$3,993,006 ($131,948)$3,861,058 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($937,388)$340,359 ($597,029)
Total stockholders’ equity$3,085,422 $340,359 $3,425,781