XML 39 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Change in Accounting Principle (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
Schedule of Effects of the Change to the Successful Efforts Method
The following tables present the effects of the change to the successful efforts method in the consolidated balance sheets:
As of June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Current assets:
Assets held for sale$— $606,614 $606,614 
Oil and natural gas properties:
Proved properties10,949,991 (2,442,302)8,507,689 
Accumulated depreciation, depletion, amortization and impairments(6,597,479)2,306,431 (4,291,048)
Unproved properties1,784,428 (581,260)1,203,168 
Total oil and gas properties, net6,136,940 (717,131)5,419,809 
Deferred income taxes157,629 40,905 198,534 
Total assets$6,666,704 ($101,146)$6,565,558 
Stockholders’ equity:
Accumulated deficit(383,141)(101,146)(484,287)
Total stockholders' equity3,643,818 (101,146)3,542,672 
Total liabilities and stockholders' equity$6,666,704 ($101,146)$6,565,558 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$10,367,478 ($1,099,343)$9,268,135 
Accumulated depreciation, depletion, amortization and impairments(6,343,875)1,927,269 (4,416,606)
Unproved properties1,711,306 (485,538)1,225,768 
Total oil and gas properties, net5,734,909 342,388 6,077,297 
Total assets$6,146,081 $342,388 $6,488,469 
Deferred income taxes (1)
4,279 2,029 6,308 
Stockholders’ equity:
Accumulated deficit(937,388)340,359 (597,029)
Total stockholders' equity3,085,422 340,359 3,425,781 
Total liabilities and stockholders' equity$6,146,081 $342,388 $6,488,469 
(1)    Included in “Other long-term liabilities” in the consolidated balance sheets.
The following tables present the effects of the change to the successful efforts method in the consolidated statements of operations:
Three Months Ended June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $1,882 $1,882 
Depreciation, depletion and amortization135,135 (7,787)127,348 
Impairment of oil and gas properties— 406,898 406,898 
General and administrative17,149 12,619 29,768 
Income (Loss) From Operations190,856 (413,612)(222,756)
Other Expenses:
Interest expense19,520 27,719 47,239 
Income (Loss) Before Income Taxes177,223 (441,331)(264,108)
Income tax benefit88,653 67,559 156,212 
Net Income (Loss)$265,876 ($373,772)($107,896)
Net Income (Loss) Per Common Share:
Basic$4.30 ($1.74)
Diluted$4.30 ($1.74)
Three Months Ended June 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $2,410 $2,410 
Depreciation, depletion and amortization109,409 6,547 115,956 
General and administrative10,909 9,266 20,175 
Income From Operations496,825 (18,223)478,602 
Other Expenses:
Interest expense20,691 26,304 46,995 
Income Before Income Taxes351,018 (44,527)306,491 
Income tax expense(3,009)(231)(3,240)
Net Income$348,009 ($44,758)$303,251 
Net Income Per Common Share:
Basic$5.64 $4.92 
Diluted$5.62 $4.90 
Six Months Ended June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $4,114 $4,114 
Depreciation, depletion and amortization258,035 (4,722)253,313 
Impairment of oil and gas properties— 406,898 406,898 
General and administrative34,290 23,276 57,566 
Income (Loss) From Operations391,001 (429,567)(38,566)
Other Expenses:
Interest expense38,673 54,872 93,545 
Income (Loss) Before Income Taxes390,273 (484,438)(94,165)
Income tax benefit163,973 42,934 206,907 
Net Income$554,246 ($441,504)$112,742 
Net Income Per Common Share:
Basic$8.98 $1.83 
Diluted$8.95 $1.82 
Six Months Ended June 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $4,295 $4,295 
Depreciation, depletion and amortization212,388 17,211 229,599 
General and administrative28,030 19,202 47,232 
Income From Operations916,122 (40,708)875,414 
Other Expenses:
Interest expense42,249 51,842 94,091 
Income Before Income Taxes391,239 (92,550)298,689 
Income tax expense(3,493)340 (3,153)
Net Income$387,746 ($92,210)$295,536 
Net Income Per Common Share:
Basic$6.30 $4.80 
Diluted$6.26 $4.77 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of cash flows:
Six Months Ended June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$554,246 ($441,504)$112,742 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization258,035 (4,722)253,313 
Impairment of oil and gas properties— 406,898 406,898 
Amortization of non-cash debt related items, net2,168 3,077 5,245 
Deferred income tax benefit(161,907)(42,934)(204,841)
Non-cash expense related to share-based awards2,124 3,445 5,569 
Net cash provided by operating activities603,175 (75,740)527,435 
Cash flows from investing activities:
Capital expenditures(570,223)71,626 (498,597)
Acquisition of oil and gas properties(18,564)4,114 (14,450)
Net cash used in investing activities(624,312)75,740 (548,572)
Net change in cash and cash equivalents255 — 255 
Balance, beginning of period3,395 — 3,395 
Balance, end of period$3,650 $— $3,650 
Six Months Ended June 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$387,746 ($92,210)$295,536 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization212,388 17,211 229,599 
Amortization of non-cash debt related items, net3,201 3,920 7,121 
Non-cash expense related to share-based awards956 1,730 2,686 
Changes in current assets and liabilities:
Accounts payable and accrued liabilities(18,940)(340)(19,280)
Net cash provided by operating activities653,595 (69,689)583,906 
Cash flows from investing activities:
Capital expenditures(413,939)69,058 (344,881)
Acquisition of oil and gas properties(15,945)631 (15,314)
Net cash used in investing activities(435,756)69,689 (366,067)
Net change in cash and cash equivalents(3,782)— (3,782)
Balance, beginning of period9,882 — 9,882 
Balance, end of period$6,100 $— $6,100 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of stockholders’ equity:
As of June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($383,141)($101,146)($484,287)
Total stockholders’ equity$3,643,818 ($101,146)$3,542,672 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($937,388)$340,359 ($597,029)
Total stockholders’ equity$3,085,422 $340,359 $3,425,781