XML 23 R10.htm IDEA: XBRL DOCUMENT v3.23.2
Change in Accounting Principle
6 Months Ended
Jun. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
Change in Accounting Principle Change in Accounting PrincipleIn the first quarter of 2023, the Company voluntarily changed its method of accounting for oil and natural gas exploration and development activities from the full cost method to the successful efforts method. Accordingly, financial information for prior periods has been recast to reflect retrospective application of the successful efforts method. In general, under successful efforts, exploration costs such as exploratory dry holes, exploratory geophysical and geological costs, delay rentals, unproved leasehold impairments and
exploration overhead are expensed as incurred as opposed to being capitalized under the full cost method of accounting. The successful efforts method also provides for the assessment of potential proved oil and gas property impairments by comparing the net book value of proved oil and gas properties to associated estimated undiscounted future net cash flows. If the net book value exceeds the estimated undiscounted future net cash flows, an impairment is recorded to reduce the net book value to fair value. Under the full cost method of accounting, an impairment would be required if the net book value of oil and natural gas properties exceeds a full cost ceiling using an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months. In addition, gains or losses, if applicable, are recognized more frequently on the divestitures of oil and gas properties under the successful efforts method, as opposed to an adjustment to the net book value of the oil and gas properties under the full cost method.
The “Assets held for sale” and “Impairment of oil and gas properties” line items presented in the tables below are in connection with the agreement to sell all of the Company’s interests of Callon (Eagle Ford) LLC to Ridgemar Energy Operating, LLC. See “Note 5 — Acquisitions and Divestitures” for additional details.
The following tables present the effects of the change to the successful efforts method in the consolidated balance sheets:
As of June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Current assets:
Assets held for sale$— $606,614 $606,614 
Oil and natural gas properties:
Proved properties10,949,991 (2,442,302)8,507,689 
Accumulated depreciation, depletion, amortization and impairments(6,597,479)2,306,431 (4,291,048)
Unproved properties1,784,428 (581,260)1,203,168 
Total oil and gas properties, net6,136,940 (717,131)5,419,809 
Deferred income taxes157,629 40,905 198,534 
Total assets$6,666,704 ($101,146)$6,565,558 
Stockholders’ equity:
Accumulated deficit(383,141)(101,146)(484,287)
Total stockholders' equity3,643,818 (101,146)3,542,672 
Total liabilities and stockholders' equity$6,666,704 ($101,146)$6,565,558 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$10,367,478 ($1,099,343)$9,268,135 
Accumulated depreciation, depletion, amortization and impairments(6,343,875)1,927,269 (4,416,606)
Unproved properties1,711,306 (485,538)1,225,768 
Total oil and gas properties, net5,734,909 342,388 6,077,297 
Total assets$6,146,081 $342,388 $6,488,469 
Deferred income taxes (1)
4,279 2,029 6,308 
Stockholders’ equity:
Accumulated deficit(937,388)340,359 (597,029)
Total stockholders' equity3,085,422 340,359 3,425,781 
Total liabilities and stockholders' equity$6,146,081 $342,388 $6,488,469 
(1)    Included in “Other long-term liabilities” in the consolidated balance sheets.
The following tables present the effects of the change to the successful efforts method in the consolidated statements of operations:
Three Months Ended June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $1,882 $1,882 
Depreciation, depletion and amortization135,135 (7,787)127,348 
Impairment of oil and gas properties— 406,898 406,898 
General and administrative17,149 12,619 29,768 
Income (Loss) From Operations190,856 (413,612)(222,756)
Other Expenses:
Interest expense19,520 27,719 47,239 
Income (Loss) Before Income Taxes177,223 (441,331)(264,108)
Income tax benefit88,653 67,559 156,212 
Net Income (Loss)$265,876 ($373,772)($107,896)
Net Income (Loss) Per Common Share:
Basic$4.30 ($1.74)
Diluted$4.30 ($1.74)
Three Months Ended June 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $2,410 $2,410 
Depreciation, depletion and amortization109,409 6,547 115,956 
General and administrative10,909 9,266 20,175 
Income From Operations496,825 (18,223)478,602 
Other Expenses:
Interest expense20,691 26,304 46,995 
Income Before Income Taxes351,018 (44,527)306,491 
Income tax expense(3,009)(231)(3,240)
Net Income$348,009 ($44,758)$303,251 
Net Income Per Common Share:
Basic$5.64 $4.92 
Diluted$5.62 $4.90 
Six Months Ended June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $4,114 $4,114 
Depreciation, depletion and amortization258,035 (4,722)253,313 
Impairment of oil and gas properties— 406,898 406,898 
General and administrative34,290 23,276 57,566 
Income (Loss) From Operations391,001 (429,567)(38,566)
Other Expenses:
Interest expense38,673 54,872 93,545 
Income (Loss) Before Income Taxes390,273 (484,438)(94,165)
Income tax benefit163,973 42,934 206,907 
Net Income$554,246 ($441,504)$112,742 
Net Income Per Common Share:
Basic$8.98 $1.83 
Diluted$8.95 $1.82 
Six Months Ended June 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $4,295 $4,295 
Depreciation, depletion and amortization212,388 17,211 229,599 
General and administrative28,030 19,202 47,232 
Income From Operations916,122 (40,708)875,414 
Other Expenses:
Interest expense42,249 51,842 94,091 
Income Before Income Taxes391,239 (92,550)298,689 
Income tax expense(3,493)340 (3,153)
Net Income$387,746 ($92,210)$295,536 
Net Income Per Common Share:
Basic$6.30 $4.80 
Diluted$6.26 $4.77 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of cash flows:
Six Months Ended June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$554,246 ($441,504)$112,742 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization258,035 (4,722)253,313 
Impairment of oil and gas properties— 406,898 406,898 
Amortization of non-cash debt related items, net2,168 3,077 5,245 
Deferred income tax benefit(161,907)(42,934)(204,841)
Non-cash expense related to share-based awards2,124 3,445 5,569 
Net cash provided by operating activities603,175 (75,740)527,435 
Cash flows from investing activities:
Capital expenditures(570,223)71,626 (498,597)
Acquisition of oil and gas properties(18,564)4,114 (14,450)
Net cash used in investing activities(624,312)75,740 (548,572)
Net change in cash and cash equivalents255 — 255 
Balance, beginning of period3,395 — 3,395 
Balance, end of period$3,650 $— $3,650 
Six Months Ended June 30, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$387,746 ($92,210)$295,536 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization212,388 17,211 229,599 
Amortization of non-cash debt related items, net3,201 3,920 7,121 
Non-cash expense related to share-based awards956 1,730 2,686 
Changes in current assets and liabilities:
Accounts payable and accrued liabilities(18,940)(340)(19,280)
Net cash provided by operating activities653,595 (69,689)583,906 
Cash flows from investing activities:
Capital expenditures(413,939)69,058 (344,881)
Acquisition of oil and gas properties(15,945)631 (15,314)
Net cash used in investing activities(435,756)69,689 (366,067)
Net change in cash and cash equivalents(3,782)— (3,782)
Balance, beginning of period9,882 — 9,882 
Balance, end of period$6,100 $— $6,100 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of stockholders’ equity:
As of June 30, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($383,141)($101,146)($484,287)
Total stockholders’ equity$3,643,818 ($101,146)$3,542,672 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($937,388)$340,359 ($597,029)
Total stockholders’ equity$3,085,422 $340,359 $3,425,781