XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Change in Accounting Principle (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
Schedule of Effects of the Change to the Successful Efforts Method
The following tables present the effects of the change to the successful efforts method in the consolidated balance sheets:
As of March 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$10,647,471 ($1,107,849)$9,539,622 
Accumulated depreciation, depletion, amortization and impairments(6,464,299)1,924,204 (4,540,095)
Unproved properties1,744,649 (517,074)1,227,575 
Total oil and gas properties, net5,927,821 299,281 6,227,102 
Deferred income taxes72,323 (26,654)45,669 
Total assets$6,379,038 $272,627 $6,651,665 
Stockholders’ equity:
Accumulated deficit(649,018)272,627 (376,391)
Total stockholders' equity3,377,131 272,627 3,649,758 
Total liabilities and stockholders' equity$6,379,038 $272,627 $6,651,665 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Oil and natural gas properties:
Proved properties$10,367,478 ($1,099,343)$9,268,135 
Accumulated depreciation, depletion, amortization and impairments(6,343,875)1,927,269 (4,416,606)
Unproved properties1,711,306 (485,538)1,225,768 
Total oil and gas properties, net5,734,909 342,388 6,077,297 
Total assets$6,146,081 $342,388 $6,488,469 
Deferred income taxes (1)
4,279 2,029 6,308 
Stockholders’ equity:
Accumulated deficit(937,388)340,359 (597,029)
Total stockholders' equity3,085,422 340,359 3,425,781 
Total liabilities and stockholders' equity$6,146,081 $342,388 $6,488,469 
(1)    Included in “Other long-term liabilities” in the consolidated balance sheets.
The following tables present the effects of the change to the successful efforts method in the consolidated statements of operations:
Three Months Ended March 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $2,232 $2,232 
Depreciation, depletion and amortization122,900 3,065 125,965 
General and administrative17,140 10,658 27,798 
Income From Operations200,145 (15,955)184,190 
Other Expenses:
Interest expense19,153 27,153 46,306 
Income Before Income Taxes213,050 (43,107)169,943 
Income tax benefit (expense)75,320 (24,625)50,695 
Net Income$288,370 ($67,732)$220,638 
Net Income Per Common Share:
Basic$4.68 $3.58 
Diluted$4.66 $3.57 
Three Months Ended March 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands, except per share data)
Operating Expenses:
Exploration$— $1,885 $1,885 
Depreciation, depletion and amortization102,979 10,664 113,643 
General and administrative17,121 9,936 27,057 
Income From Operations419,297 (22,485)396,812 
Other Expenses:
Interest expense21,558 25,538 47,096 
Income (Loss) Before Income Taxes40,221 (48,023)(7,802)
Income tax benefit (expense)(484)571 87 
Net Income (Loss)$39,737 ($47,452)($7,715)
Net Income (Loss) Per Common Share:
Basic$0.65 ($0.13)
Diluted$0.64 ($0.13)
The following tables present the effects of the change to the successful efforts method in the consolidated statements of cash flows:
Three Months Ended March 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income$288,370 ($67,732)$220,638 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization122,900 3,065 125,965 
Amortization of non-cash debt related items, net1,088 1,543 2,631 
Deferred income tax benefit(76,602)24,625 (51,977)
Non-cash expense related to share-based awards757 1,124 1,881 
Net cash provided by operating activities285,288 (37,375)247,913 
Cash flows from investing activities:
Capital expenditures(240,043)35,143 (204,900)
Acquisition of oil and gas properties(8,223)2,232 (5,991)
Net cash used in investing activities(247,284)37,375 (209,909)
Net change in cash and cash equivalents(25)— (25)
Balance, beginning of period3,395 — 3,395 
Balance, end of period$3,370 $— $3,370 
Three Months Ended March 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Cash flows from operating activities:
Net income (loss)$39,737 ($47,452)($7,715)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, depletion and amortization102,979 10,664 113,643 
Amortization of non-cash debt related items, net1,716 2,033 3,749 
Non-cash expense related to share-based awards4,166 1,877 6,043 
Changes in current assets and liabilities:
Accounts payable and accrued liabilities(12,987)(571)(13,558)
Net cash provided by operating activities281,270 (33,449)247,821 
Cash flows from investing activities:
Capital expenditures(201,478)33,208 (168,270)
Acquisition of oil and gas properties(9,409)241 (9,168)
Net cash used in investing activities(221,939)33,449 (188,490)
Net change in cash and cash equivalents(5,732)— (5,732)
Balance, beginning of period9,882 — 9,882 
Balance, end of period$4,150 $— $4,150 
The following tables present the effects of the change to the successful efforts method in the consolidated statements of stockholders’ equity:
As of March 31, 2023
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($649,018)$272,627 ($376,391)
Total stockholders’ equity$3,377,131 $272,627 $3,649,758 
As of December 31, 2022
Under
Full Cost
ChangesUnder Successful Efforts
(In thousands)
Accumulated deficit($937,388)$340,359 ($597,029)
Total stockholders’ equity$3,085,422 $340,359 $3,425,781