(Exact Name of Registrant as Specified in Its Charter) |
State or Other Jurisdiction of Incorporation or Organization | I.R.S. Employer Identification No. | ||||||||||
Address of Principal Executive Offices | Zip Code |
Registrant’s Telephone Number, Including Area Code | |||||||||||||||||||||||
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
☒ | Accelerated filer | ☐ | |||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||||||||
Emerging growth company |
Part I. Financial Information | |||||
Item 1. Financial Statements (Unaudited) | |||||
Consolidated Statements of Cash Flows | |||||
Part II. Other Information | |||||
September 30, 2022 | December 31, 2021 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | $ | ||||||||||||
Accounts receivable, net | ||||||||||||||
Fair value of derivatives | ||||||||||||||
Other current assets | ||||||||||||||
Total current assets | ||||||||||||||
Oil and natural gas properties, full cost accounting method: | ||||||||||||||
Evaluated properties, net | ||||||||||||||
Unevaluated properties | ||||||||||||||
Total oil and natural gas properties, net | ||||||||||||||
Other property and equipment, net | ||||||||||||||
Deferred financing costs | ||||||||||||||
Other assets, net | ||||||||||||||
Total assets | $ | $ | ||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable and accrued liabilities | $ | $ | ||||||||||||
Fair value of derivatives | ||||||||||||||
Other current liabilities | ||||||||||||||
Total current liabilities | ||||||||||||||
Long-term debt | ||||||||||||||
Asset retirement obligations | ||||||||||||||
Fair value of derivatives | ||||||||||||||
Other long-term liabilities | ||||||||||||||
Total liabilities | ||||||||||||||
Commitments and contingencies | ||||||||||||||
Stockholders’ equity: | ||||||||||||||
Common stock, $ | ||||||||||||||
Capital in excess of par value | ||||||||||||||
Accumulated deficit | ( | ( | ||||||||||||
Total stockholders’ equity | ||||||||||||||
Total liabilities and stockholders’ equity | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Operating Revenues: | |||||||||||||||||||||||
Oil | $ | $ | $ | $ | |||||||||||||||||||
Natural gas | |||||||||||||||||||||||
Natural gas liquids | |||||||||||||||||||||||
Sales of purchased oil and gas | |||||||||||||||||||||||
Total operating revenues | |||||||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||
Lease operating | |||||||||||||||||||||||
Production and ad valorem taxes | |||||||||||||||||||||||
Gathering, transportation and processing | |||||||||||||||||||||||
Cost of purchased oil and gas | |||||||||||||||||||||||
Depreciation, depletion and amortization | |||||||||||||||||||||||
General and administrative | |||||||||||||||||||||||
Merger, integration and transaction | |||||||||||||||||||||||
Total operating expenses | |||||||||||||||||||||||
Income From Operations | |||||||||||||||||||||||
Other (Income) Expenses: | |||||||||||||||||||||||
Interest expense, net of capitalized amounts | |||||||||||||||||||||||
(Gain) loss on derivative contracts | ( | ||||||||||||||||||||||
(Gain) loss on extinguishment of debt | ( | ( | |||||||||||||||||||||
Other (income) expense | |||||||||||||||||||||||
Total other (income) expense | ( | ||||||||||||||||||||||
Income Before Income Taxes | |||||||||||||||||||||||
Income tax expense | ( | ( | ( | ( | |||||||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||||||||||
Net Income Per Common Share: | |||||||||||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | $ | $ | $ | $ | |||||||||||||||||||
Weighted Average Common Shares Outstanding: | |||||||||||||||||||||||
Basic | |||||||||||||||||||||||
Diluted |
Common | Capital in | Total | ||||||||||||||||||||||||||||||
Stock | Excess | Accumulated | Stockholders’ | |||||||||||||||||||||||||||||
Shares | $ | of Par | Deficit | Equity | ||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | ($ | $ | ||||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Restricted stock units | — | — | ||||||||||||||||||||||||||||||
Common stock issued for Primexx Acquisition | — | |||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | ($ | $ | ||||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Restricted stock units | ( | — | ( | |||||||||||||||||||||||||||||
Common stock issued for Primexx Acquisition | ( | — | ( | — | ( | |||||||||||||||||||||||||||
Balance at June 30, 2022 | $ | $ | ($ | $ | ||||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Restricted stock units | — | — | ||||||||||||||||||||||||||||||
Common stock issued for Primexx Acquisition | ( | ( | ( | — | ( | |||||||||||||||||||||||||||
Balance at September 30, 2022 | $ | $ | ($ | $ |
Common | Capital in | Total | ||||||||||||||||||||||||||||||
Stock | Excess | Accumulated | Stockholders’ | |||||||||||||||||||||||||||||
Shares | $ | of Par | Deficit | Equity | ||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | $ | ($ | $ | ||||||||||||||||||||||||||||
Net loss | — | — | — | ( | ( | |||||||||||||||||||||||||||
Restricted stock units | — | — | ||||||||||||||||||||||||||||||
Warrant exercises | — | |||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | $ | ($ | $ | ||||||||||||||||||||||||||||
Net loss | — | — | — | ( | ( | |||||||||||||||||||||||||||
Restricted stock units | — | |||||||||||||||||||||||||||||||
Balance at June 30, 2021 | $ | $ | ($ | $ | ||||||||||||||||||||||||||||
Net income | — | — | — | |||||||||||||||||||||||||||||
Restricted stock units | — | — | ||||||||||||||||||||||||||||||
Balance at September 30, 2021 | $ | $ | ($ | $ |
Nine Months Ended September 30, | |||||||||||
Cash flows from operating activities: | 2022 | 2021 | |||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, depletion and amortization | |||||||||||
Amortization of non-cash debt related items, net | |||||||||||
Deferred income tax expense | |||||||||||
(Gain) loss on derivative contracts | |||||||||||
Cash paid for commodity derivative settlements, net | ( | ( | |||||||||
(Gain) loss on extinguishment of debt | ( | ||||||||||
Non-cash expense related to share-based awards | |||||||||||
Other, net | |||||||||||
Changes in current assets and liabilities: | |||||||||||
Accounts receivable | ( | ( | |||||||||
Other current assets | ( | ( | |||||||||
Accounts payable and accrued liabilities | ( | ||||||||||
Cash received for settlements of contingent consideration arrangements, net | |||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | ( | ( | |||||||||
Acquisition of oil and gas properties | ( | ( | |||||||||
Proceeds from sales of assets | |||||||||||
Cash paid for settlement of contingent consideration arrangement | ( | ||||||||||
Other, net | |||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Borrowings on Prior Credit Facility | |||||||||||
Payments on Prior Credit Facility | ( | ( | |||||||||
Issuance of | |||||||||||
Redemption of | ( | ||||||||||
Redemption of | ( | ||||||||||
Redemption of | ( | ||||||||||
Issuance of | |||||||||||
Cash received for settlement of contingent consideration arrangement | |||||||||||
Payment of deferred financing costs | ( | ( | |||||||||
Other, net | ( | ( | |||||||||
Net cash used in financing activities | ( | ( | |||||||||
Net change in cash and cash equivalents | ( | ( | |||||||||
Balance, beginning of period | |||||||||||
Balance, end of period | $ | $ | |||||||||
8. | |||||||||||
2. | 9. | ||||||||||
3. | 10. | ||||||||||
4. | 11. | ||||||||||
5. | 12. | ||||||||||
6. | 13. | ||||||||||
7. | 14. |
Preliminary Purchase Price Allocation | ||||||||
(In thousands) | ||||||||
Assets: | ||||||||
Other current assets | $ | |||||||
Evaluated oil and natural gas properties | ||||||||
Unevaluated properties | ||||||||
Total assets acquired | $ | |||||||
Liabilities: | ||||||||
Suspense payable | $ | |||||||
Other current liabilities | ||||||||
Asset retirement obligation | ||||||||
Other long-term liabilities | ||||||||
Total liabilities assumed | $ | |||||||
Total consideration | $ |
For the Year Ended | ||||||||
December 31, 2021 | ||||||||
(In thousands) | ||||||||
Revenues | $ | |||||||
Income from operations | ||||||||
Net income | ||||||||
Basic earnings per common share | $ | |||||||
Diluted earnings per common share | $ |
September 30, 2022 | December 31, 2021 | |||||||||||||
Oil and natural gas properties, full cost accounting method | (In thousands) | |||||||||||||
Evaluated properties | $ | $ | ||||||||||||
Accumulated depreciation, depletion, amortization and impairments | ( | ( | ||||||||||||
Evaluated properties, net | ||||||||||||||
Unevaluated properties | ||||||||||||||
Unevaluated leasehold and seismic costs | ||||||||||||||
Capitalized interest | ||||||||||||||
Total unevaluated properties | ||||||||||||||
Total oil and natural gas properties, net | $ | $ | ||||||||||||
Other property and equipment | $ | $ | ||||||||||||
Accumulated depreciation | ( | ( | ||||||||||||
Other property and equipment, net | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||||||
Net Income | $ | $ | $ | $ | |||||||||||||||||||
Basic weighted average common shares outstanding | |||||||||||||||||||||||
Dilutive impact of restricted stock units | |||||||||||||||||||||||
Dilutive impact of warrants | |||||||||||||||||||||||
Diluted weighted average common shares outstanding | |||||||||||||||||||||||
Net Income Per Common Share | |||||||||||||||||||||||
Basic | $ | $ | $ | $ | |||||||||||||||||||
Diluted | $ | $ | $ | $ | |||||||||||||||||||
Restricted stock units (1) | |||||||||||||||||||||||
Warrants (1) |
September 30, 2022 | December 31, 2021 | |||||||||||||
(In thousands) | ||||||||||||||
$ | $ | |||||||||||||
Senior Secured Revolving Credit Facility due 2024 (1) | ||||||||||||||
Total principal outstanding | ||||||||||||||
Unamortized premium on | ||||||||||||||
Unamortized discount on | ( | |||||||||||||
Unamortized premium on | ||||||||||||||
Unamortized deferred financing costs for | ( | |||||||||||||
Unamortized deferred financing costs for Senior Unsecured Notes | ( | ( | ||||||||||||
Total carrying value of borrowings (2) | $ | $ |
As of September 30, 2022 | |||||||||||||||||
Presented without | As Presented with | ||||||||||||||||
Effects of Netting | Effects of Netting | Effects of Netting | |||||||||||||||
(In thousands) | |||||||||||||||||
Derivative Assets | |||||||||||||||||
Fair value of derivatives - current | $ | ($ | $ | ||||||||||||||
Other assets, net | $ | ($ | $ | ||||||||||||||
Derivative Liabilities | |||||||||||||||||
Fair value of derivatives - current | ($ | $ | ($ | ||||||||||||||
Fair value of derivatives - non-current | ($ | $ | ($ |
As of December 31, 2021 | |||||||||||||||||
Presented without | As Presented with | ||||||||||||||||
Effects of Netting | Effects of Netting | Effects of Netting | |||||||||||||||
(In thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Commodity derivative instruments | $ | ($ | $ | ||||||||||||||
Contingent consideration arrangements | |||||||||||||||||
Fair value of derivatives - current | $ | ($ | $ | ||||||||||||||
Commodity derivative instruments | $ | ($ | $ | ||||||||||||||
Contingent consideration arrangements | |||||||||||||||||
Other assets, net | $ | ($ | $ | ||||||||||||||
Liabilities | |||||||||||||||||
Commodity derivative instruments (1) | ($ | $ | ($ | ||||||||||||||
Contingent consideration arrangements | ( | ( | |||||||||||||||
Fair value of derivatives - current | ($ | $ | ($ | ||||||||||||||
Commodity derivative instruments | ($ | $ | ($ | ||||||||||||||
Contingent consideration arrangements | |||||||||||||||||
Fair value of derivatives - non-current | ($ | $ | ($ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
(Gain) loss on oil derivatives | ($ | $ | $ | $ | |||||||||||||||||||
Loss on natural gas derivatives | |||||||||||||||||||||||
Loss on NGL derivatives | |||||||||||||||||||||||
Gain on contingent consideration arrangements | ( | ( | |||||||||||||||||||||
Loss on September 2020 Warrants liability (1) | |||||||||||||||||||||||
(Gain) loss on derivative contracts | ($ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Cash flows from operating activities | |||||||||||||||||||||||
Cash paid on oil derivatives | ($ | ($ | ($ | ($ | |||||||||||||||||||
Cash paid on natural gas derivatives | ( | ( | ( | ( | |||||||||||||||||||
Cash paid on NGL derivatives | ( | ( | ( | ||||||||||||||||||||
Cash paid for commodity derivative settlements, net | ($ | ($ | ($ | ($ | |||||||||||||||||||
Cash received for settlements of contingent consideration arrangements, net | $ | $ | $ | $ | |||||||||||||||||||
Cash flows from investing activities | |||||||||||||||||||||||
Cash paid for settlement of contingent consideration arrangement | $ | $ | ($ | $ | |||||||||||||||||||
Cash flows from financing activities | |||||||||||||||||||||||
Cash received for settlement of contingent consideration arrangement | $ | $ | $ | $ |
For the Remainder | For the Full Year | For the Full Year | |||||||||||||||
Oil Contracts (WTI) | 2022 | 2023 | 2024 | ||||||||||||||
Swap Contracts | |||||||||||||||||
Total volume (Bbls) | |||||||||||||||||
Weighted average price per Bbl | $ | $ | $ | ||||||||||||||
Collar Contracts (Three-Way Collars) | |||||||||||||||||
Total volume (Bbls) | |||||||||||||||||
Weighted average price per Bbl | |||||||||||||||||
Ceiling (short call) | $ | $ | $ | ||||||||||||||
Floor (long put) | $ | $ | $ | ||||||||||||||
Floor (short put) | $ | $ | $ | ||||||||||||||
Collar Contracts (Two-Way Collars) | |||||||||||||||||
Total volume (Bbls) | |||||||||||||||||
Weighted average price per Bbl | |||||||||||||||||
Ceiling (short call) | $ | $ | $ | ||||||||||||||
Floor (long put) | $ | $ | $ | ||||||||||||||
Short Call Swaption Contracts (1) | |||||||||||||||||
Total volume (Bbls) | |||||||||||||||||
Weighted average price per Bbl | $ | $ | $ | ||||||||||||||
Oil Contracts (Midland Basis Differential) | |||||||||||||||||
Swap Contracts | |||||||||||||||||
Total volume (Bbls) | |||||||||||||||||
Weighted average price per Bbl | $ | $ | $ | ||||||||||||||
For the Remainder | For the Full Year | ||||||||||
Natural Gas Contracts (Henry Hub) | 2022 | 2023 | |||||||||
Swap Contracts | |||||||||||
Total volume (MMBtu) | |||||||||||
Weighted average price per MMBtu | $ | $ | |||||||||
Collar Contracts | |||||||||||
Total volume (MMBtu) | |||||||||||
Weighted average price per MMBtu | |||||||||||
Ceiling (short call) | $ | $ | |||||||||
Floor (long put) | $ | $ | |||||||||
Natural Gas Contracts (Waha Basis Differential) | |||||||||||
Swap Contracts | |||||||||||
Total volume (MMBtu) | |||||||||||
Weighted average price per MMBtu | ($ | ($ | |||||||||
September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Principal Amount | Fair Value | Principal Amount | Fair Value | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
$ | $ | $ | $ | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
September 30, 2022 | |||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||
(In thousands) | |||||||||||||||||
Commodity derivative assets | $ | $ | $ | ||||||||||||||
Commodity derivative liabilities | $ | ($ | $ | ||||||||||||||
December 31, 2021 | |||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||
(In thousands) | |||||||||||||||||
Assets | |||||||||||||||||
Commodity derivative instruments | $ | $ | $ | ||||||||||||||
Contingent consideration arrangements | |||||||||||||||||
Liabilities | |||||||||||||||||
Commodity derivative instruments (1) | ( | ||||||||||||||||
Contingent consideration arrangements | ( | ||||||||||||||||
Total net assets (liabilities) | $ | ($ | $ |
Nine Months Ended September 30, 2022 | ||||||||||||||
RSU Equity Awards (In thousands) | Weighted Average Grant Date Fair Value | |||||||||||||
Unvested, beginning of the period | $ | |||||||||||||
Granted | $ | |||||||||||||
Vested | ( | $ | ||||||||||||
Forfeited | ( | $ | ||||||||||||
Unvested, end of the period | $ |
September 30, 2022 | December 31, 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Cash SARs | $ | $ | ||||||||||||
Cash-Settled RSU Awards | ||||||||||||||
Other current liabilities | ||||||||||||||
Cash-Settled RSU Awards | ||||||||||||||
Other long-term liabilities | ||||||||||||||
Total Cash-Settled RSU Awards | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
RSU Equity Awards | $ | $ | $ | $ | ||||||||||||||||||||||
Cash-Settled RSU Awards | ( | ( | ( | |||||||||||||||||||||||
Cash SARs | ( | ( | ( | |||||||||||||||||||||||
Less: amounts capitalized to oil and gas properties | ( | ( | ( | ( | ||||||||||||||||||||||
Total share-based compensation expense (benefit), net | $ | ($ | $ | $ |
September 30, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Oil and natural gas receivables | $ | $ | |||||||||
Joint interest receivables | |||||||||||
Other receivables | |||||||||||
Total | |||||||||||
Allowance for credit losses | ( | ( | |||||||||
Total accounts receivable, net | $ | $ |
September 30, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Accounts payable | $ | $ | |||||||||
Revenues and royalties payable | |||||||||||
Accrued capital expenditures | |||||||||||
Accrued interest | |||||||||||
Total accounts payable and accrued liabilities | $ | $ |
Nine Months Ended September 30, | |||||||||||
2022 | 2021 | ||||||||||
(In thousands) | |||||||||||
Supplemental cash flow information: | |||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
Operating cash flows from operating leases | $ | $ | |||||||||
Investing cash flows from operating leases | |||||||||||
Non-cash investing and financing activities: | |||||||||||
Change in accrued capital expenditures | $ | $ | |||||||||
Change in asset retirement costs | |||||||||||
ROU assets obtained in exchange for lease liabilities: | |||||||||||
Operating leases | $ | $ |
Three Months Ended September 30, 2022 | As of September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||
Drilled | Completed | Drilled But Uncompleted | Producing | |||||||||||||||||||||||||||||||||||||||||||||||
Region | Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||||||||||||||||||||
Permian | 24 | 22.1 | 35 | 30.9 | 29 | 26.8 | 806 | 710.4 | ||||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 3 | 3.0 | 11 | 10.4 | — | — | 614 | 553.7 | ||||||||||||||||||||||||||||||||||||||||||
Total | 27 | 25.1 | 46 | 41.3 | 29 | 26.8 | 1,420 | 1,264.1 |
Three Months Ended | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | Change | % Change | 2022 | 2021 | Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
Total production | ||||||||||||||||||||||||||||||||||||||||||||||||||
Oil (MBbls) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 4,567 | 4,290 | 277 | 6 | % | 13,326 | 9,748 | 3,578 | 37 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 1,545 | 1,299 | 246 | 19 | % | 4,221 | 5,910 | (1,689) | (29 | %) | ||||||||||||||||||||||||||||||||||||||||
Total oil | 6,112 | 5,589 | 523 | 9 | % | 17,547 | 15,658 | 1,889 | 12 | % | ||||||||||||||||||||||||||||||||||||||||
Natural gas (MMcf) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 9,041 | 8,875 | 166 | 2 | % | 26,506 | 20,499 | 6,007 | 29 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 1,616 | 1,437 | 179 | 12 | % | 4,578 | 5,614 | (1,036) | (18 | %) | ||||||||||||||||||||||||||||||||||||||||
Total natural gas | 10,657 | 10,312 | 345 | 3 | % | 31,084 | 26,113 | 4,971 | 19 | % | ||||||||||||||||||||||||||||||||||||||||
NGLs (MBbls) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 1,702 | 1,622 | 80 | 5 | % | 4,779 | 3,606 | 1,173 | 33 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 283 | 232 | 51 | 22 | % | 767 | 940 | (173) | (18 | %) | ||||||||||||||||||||||||||||||||||||||||
Total NGLs | 1,985 | 1,854 | 131 | 7 | % | 5,546 | 4,546 | 1,000 | 22 | % | ||||||||||||||||||||||||||||||||||||||||
Total production (MBoe) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 7,776 | 7,391 | 385 | 5 | % | 22,523 | 16,771 | 5,752 | 34 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 2,097 | 1,771 | 326 | 18 | % | 5,751 | 7,785 | (2,034) | (26 | %) | ||||||||||||||||||||||||||||||||||||||||
Total barrels of oil equivalent | 9,873 | 9,162 | 711 | 8 | % | 28,274 | 24,556 | 3,718 | 15 | % | ||||||||||||||||||||||||||||||||||||||||
Total daily production (Boe/d) | 107,316 | 100,685 | 6,631 | 7 | % | 103,569 | 89,949 | 13,620 | 15 | % | ||||||||||||||||||||||||||||||||||||||||
Oil as % of total daily production | 62 | % | 61 | % | 62 | % | 64 | % | ||||||||||||||||||||||||||||||||||||||||||
Benchmark prices (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||
WTI (per Bbl) | $91.64 | $108.42 | ($16.78) | (15 | %) | $98.14 | $64.83 | $33.31 | 51 | % | ||||||||||||||||||||||||||||||||||||||||
Henry Hub (per Mcf) | 7.91 | 7.50 | 0.41 | 5 | % | 6.67 | 3.34 | 3.33 | 100 | % | ||||||||||||||||||||||||||||||||||||||||
Average realized sales price (excluding impact of derivative settlements) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Oil (per Bbl) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | $94.19 | $110.71 | ($16.52) | (15 | %) | $99.62 | $64.00 | $35.62 | 56 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 94.31 | 111.53 | (17.22) | (15 | %) | 99.84 | 65.29 | 34.55 | 53 | % | ||||||||||||||||||||||||||||||||||||||||
Total oil | 94.22 | 110.90 | (16.68) | (15 | %) | 99.67 | 64.49 | 35.18 | 55 | % | ||||||||||||||||||||||||||||||||||||||||
Natural gas (per Mcf) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 7.53 | 6.14 | 1.39 | 23 | % | 5.98 | 3.20 | 2.78 | 87 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 8.01 | 7.27 | 0.74 | 10 | % | 6.84 | 3.44 | 3.40 | 99 | % | ||||||||||||||||||||||||||||||||||||||||
Total natural gas | 7.60 | 6.29 | 1.31 | 21 | % | 6.11 | 3.25 | 2.86 | 88 | % | ||||||||||||||||||||||||||||||||||||||||
NGL (per Bbl) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 34.12 | 41.06 | (6.94) | (17 | %) | 38.34 | 27.64 | 10.70 | 39 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 33.49 | 38.53 | (5.04) | (13 | %) | 35.82 | 25.96 | 9.86 | 38 | % | ||||||||||||||||||||||||||||||||||||||||
Total NGLs | 34.03 | 40.74 | (6.71) | (16 | %) | 37.99 | 27.29 | 10.70 | 39 | % | ||||||||||||||||||||||||||||||||||||||||
Total average realized sales price (per Boe) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 71.54 | 80.64 | (9.10) | (11 | %) | 74.12 | 47.05 | 27.07 | 58 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 80.18 | 92.75 | (12.57) | (14 | %) | 83.50 | 55.18 | 28.32 | 51 | % | ||||||||||||||||||||||||||||||||||||||||
Total average realized sales price | $73.37 | $82.98 | ($9.61) | (12 | %) | $76.02 | $49.63 | $26.39 | 53 | % | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | $ Change | % Change | 2022 | 2021 | $ Change | % Change | |||||||||||||||||||||||||||||||||||||||||||
Revenues (in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Oil | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | $430,145 | $474,936 | ($44,791) | (9 | %) | $1,327,485 | $623,889 | $703,596 | 113 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 145,707 | 144,876 | 831 | 1 | % | 421,428 | 385,891 | 35,537 | 9 | % | ||||||||||||||||||||||||||||||||||||||||
Total oil | 575,852 | 619,812 | (43,960) | (7 | %) | 1,748,913 | 1,009,780 | 739,133 | 73 | % | ||||||||||||||||||||||||||||||||||||||||
Natural gas | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 68,075 | 54,469 | 13,606 | 25 | % | 158,613 | 65,507 | 93,106 | 142 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 12,943 | 10,444 | 2,499 | 24 | % | 31,294 | 19,312 | 11,982 | 62 | % | ||||||||||||||||||||||||||||||||||||||||
Total natural gas | 81,018 | 64,913 | 16,105 | 25 | % | 189,907 | 84,819 | 105,088 | 124 | % | ||||||||||||||||||||||||||||||||||||||||
NGLs | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 58,069 | 66,592 | (8,523) | (13 | %) | 183,224 | 99,672 | 83,552 | 84 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 9,479 | 8,938 | 541 | 6 | % | 27,472 | 24,407 | 3,065 | 13 | % | ||||||||||||||||||||||||||||||||||||||||
Total NGLs | 67,548 | 75,530 | (7,982) | (11 | %) | 210,696 | 124,079 | 86,617 | 70 | % | ||||||||||||||||||||||||||||||||||||||||
Total revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | 556,289 | 595,997 | (39,708) | (7 | %) | 1,669,322 | 789,068 | 880,254 | 112 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 168,129 | 164,258 | 3,871 | 2 | % | 480,194 | 429,610 | 50,584 | 12 | % | ||||||||||||||||||||||||||||||||||||||||
Total revenues | $724,418 | $760,255 | ($35,837) | (5 | %) | $2,149,516 | $1,218,678 | $930,838 | 76 | % | ||||||||||||||||||||||||||||||||||||||||
Additional per Boe data | ||||||||||||||||||||||||||||||||||||||||||||||||||
Lease operating expense | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | $7.55 | $7.33 | $0.22 | 3 | % | $7.25 | $4.36 | $2.89 | 66 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 8.31 | 10.59 | (2.28) | (22 | %) | 9.24 | 7.25 | 1.99 | 27 | % | ||||||||||||||||||||||||||||||||||||||||
Total lease operating expense | $7.71 | $7.96 | ($0.25) | (3 | %) | $7.65 | $5.28 | $2.37 | 45 | % | ||||||||||||||||||||||||||||||||||||||||
Production and ad valorem taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | $4.27 | $4.66 | ($0.39) | (8 | %) | $4.29 | $2.56 | $1.73 | 68 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 4.79 | 5.89 | (1.10) | (19 | %) | 5.14 | 3.01 | 2.13 | 71 | % | ||||||||||||||||||||||||||||||||||||||||
Total production and ad valorem taxes | $4.38 | $4.90 | ($0.52) | (11 | %) | $4.45 | $2.70 | $1.75 | 65 | % | ||||||||||||||||||||||||||||||||||||||||
Gathering, transportation and processing | ||||||||||||||||||||||||||||||||||||||||||||||||||
Permian | $3.06 | $2.69 | $0.37 | 14 | % | $2.70 | $2.67 | $0.03 | 1 | % | ||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 1.80 | 1.93 | (0.13) | (7 | %) | 1.88 | 1.82 | 0.06 | 3 | % | ||||||||||||||||||||||||||||||||||||||||
Total gathering, transportation and processing | $2.79 | $2.54 | $0.25 | 10 | % | $2.53 | $2.40 | $0.13 | 5 | % |
Oil | Natural Gas | NGLs | Total | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Revenues for the three months ended June 30, 2022 (1) | $619,812 | $64,913 | $75,530 | $760,255 | ||||||||||||||||||||||
Volume increase (decrease) | 58,000 | 2,172 | 5,337 | 65,509 | ||||||||||||||||||||||
Price increase (decrease) | (101,960) | 13,933 | (13,319) | (101,346) | ||||||||||||||||||||||
Net increase | (43,960) | 16,105 | (7,982) | (35,837) | ||||||||||||||||||||||
Revenues for the three months ended September 30, 2022 (1) | $575,852 | $81,018 | $67,548 | $724,418 | ||||||||||||||||||||||
Percent of total revenues | 80 | % | 11 | % | 9 | % |
Oil | Natural Gas | NGLs | Total | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Revenues for the nine months ended September 30, 2021(1) | $1,009,780 | $84,819 | $124,079 | $1,218,678 | ||||||||||||||||||||||
Volume increase | 121,821 | 16,147 | 27,294 | 165,262 | ||||||||||||||||||||||
Price increase | 617,312 | 88,941 | 59,323 | 765,576 | ||||||||||||||||||||||
Net increase | 739,133 | 105,088 | 86,617 | 930,838 | ||||||||||||||||||||||
Revenues for the nine months ended September 30, 2022 (1) | $1,748,913 | $189,907 | $210,696 | $2,149,516 | ||||||||||||||||||||||
Percent of total revenues | 81 | % | 9 | % | 10 | % |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | Per | June 30, 2022 | Per | Total Change | Boe Change | |||||||||||||||||||||||||||||||||||||||||||||
Boe | Boe | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands, except per Boe and % amounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Lease operating | $76,121 | $7.71 | $72,940 | $7.96 | $3,181 | 4 | % | ($0.25) | (3 | %) | ||||||||||||||||||||||||||||||||||||||||
Production and ad valorem taxes | 43,290 | 4.38 | 44,873 | 4.90 | (1,583) | (4 | %) | (0.52) | (11 | %) | ||||||||||||||||||||||||||||||||||||||||
Gathering, transportation and processing | 27,575 | 2.79 | 23,267 | 2.54 | 4,308 | 19 | % | 0.25 | 10 | % | ||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization | 122,833 | 12.44 | 109,409 | 11.94 | 13,424 | 12 | % | 0.50 | 4 | % | ||||||||||||||||||||||||||||||||||||||||
General and administrative | 14,022 | 1.42 | 10,909 | 1.19 | 3,113 | 29 | % | 0.23 | 19 | % | ||||||||||||||||||||||||||||||||||||||||
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||
Per | Per | Total Change | Boe Change | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | Boe | 2021 | Boe | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||
(In thousands, except per Boe and % amounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Lease operating | $216,389 | $7.65 | $129,619 | $5.28 | $86,770 | 67 | % | $2.37 | 45 | % | ||||||||||||||||||||||||||||||||||||||||
Production and ad valorem taxes | 125,841 | 4.45 | 66,467 | 2.71 | 59,374 | 89 | % | 1.74 | 64 | % | ||||||||||||||||||||||||||||||||||||||||
Gathering, transportation and processing | 71,617 | 2.53 | 58,887 | 2.40 | 12,730 | 22 | % | 0.13 | 5 | % | ||||||||||||||||||||||||||||||||||||||||
Depreciation, depletion and amortization | 335,221 | 11.86 | 244,005 | 9.94 | 91,216 | 37 | % | 1.92 | 19 | % | ||||||||||||||||||||||||||||||||||||||||
General and administrative | 42,052 | 1.49 | 37,367 | 1.52 | 4,685 | 13 | % | (0.03) | (2 | %) | ||||||||||||||||||||||||||||||||||||||||
Merger, integration and transaction | 769 | 0.03 | 3,018 | 0.12 | (2,249) | (75 | %) | (0.09) | (75 | %) |
Three Months Ended | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Amount | Per Boe | Amount | Per Boe | Amount | Per Boe | Amount | Per Boe | |||||||||||||||||||||||||||||||||||||||||||
(In thousands, except per Boe) | ||||||||||||||||||||||||||||||||||||||||||||||||||
DD&A of evaluated oil and gas properties | $120,562 | $12.21 | $107,400 | $11.72 | $328,725 | $11.63 | $237,030 | $9.65 | ||||||||||||||||||||||||||||||||||||||||||
Depreciation of other property and equipment | 405 | 0.04 | 432 | 0.05 | 1,313 | 0.05 | 1,477 | 0.06 | ||||||||||||||||||||||||||||||||||||||||||
Amortization of other assets | 822 | 0.08 | 598 | 0.06 | 2,200 | 0.08 | 2,684 | 0.11 | ||||||||||||||||||||||||||||||||||||||||||
Accretion of asset retirement obligations | 1,044 | 0.11 | 979 | 0.11 | 2,983 | 0.10 | 2,814 | 0.12 | ||||||||||||||||||||||||||||||||||||||||||
DD&A | $122,833 | $12.44 | $109,409 | $11.94 | $335,221 | $11.86 | $244,005 | $9.94 | ||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | Change | 2022 | 2021 | Change | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Interest expense on Senior Unsecured Notes | $33,224 | $29,224 | $4,000 | $91,470 | $78,762 | $12,708 | ||||||||||||||||||||||||||||||||
Interest expense on Second Lien Notes | — | 6,633 | (6,633) | 13,825 | 34,875 | (21,050) | ||||||||||||||||||||||||||||||||
Interest expense on Prior Credit Facility | 11,125 | 7,754 | 3,371 | 25,989 | 23,034 | 2,955 | ||||||||||||||||||||||||||||||||
Amortization of debt issuance costs, premiums and discounts | 2,559 | 3,371 | (812) | 9,680 | 14,074 | (4,394) | ||||||||||||||||||||||||||||||||
Other interest expense | 21 | 13 | 8 | 56 | 96 | (40) | ||||||||||||||||||||||||||||||||
Capitalized interest | (27,461) | (26,304) | (1,157) | (79,303) | (74,055) | (5,248) | ||||||||||||||||||||||||||||||||
Interest expense, net of capitalized amounts | $19,468 | $20,691 | ($1,223) | $61,717 | $76,786 | ($15,069) |
Three Months Ended | Nine Months Ended September 30, | |||||||||||||||||||||||||
September 30, 2022 | June 30, 2022 | 2022 | 2021 | |||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
(Gain) loss on oil derivatives | ($157,731) | $75,910 | $243,527 | $393,792 | ||||||||||||||||||||||
Loss on natural gas derivatives | 22,881 | 5,738 | 56,800 | 48,539 | ||||||||||||||||||||||
Loss on NGL derivatives | — | — | 4,771 | 15,114 | ||||||||||||||||||||||
Gain on contingent consideration arrangements | — | — | — | (680) | ||||||||||||||||||||||
Loss on September 2020 Warrants liability | — | — | — | 55,390 | ||||||||||||||||||||||
(Gain) loss on derivative contracts | ($134,850) | $81,648 | $305,098 | $512,155 |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
March 31, 2022 | June 30, 2022 | September 30, 2022 | September 30, 2022 | |||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Operational capital | $157.4 | $237.8 | $254.6 | $649.8 | ||||||||||||||||||||||
Capitalized interest | 25.5 | 26.3 | 27.5 | 79.3 | ||||||||||||||||||||||
Capitalized G&A | 11.6 | 11.3 | 12.7 | 35.6 | ||||||||||||||||||||||
Total | $194.5 | $275.4 | $294.8 | $764.7 |
Nine Months Ended September 30, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Net cash provided by operating activities | $1,128,870 | $607,833 | ||||||||||||
Net cash used in investing activities | (768,700) | (455,167) | ||||||||||||
Net cash used in financing activities | (365,702) | (169,203) | ||||||||||||
Net change in cash and cash equivalents | ($5,532) | ($16,537) |
12-Month Average Realized Prices | Excess (deficit) of cost center ceiling over net book value, less related deferred income taxes | Increase (decrease) of cost center ceiling over net book value, less related deferred income taxes | ||||||||||||||||||||||||
Full Cost Pool Scenarios | Crude Oil ($/Bbl) | Natural Gas ($/Mcf) | (In millions) | (In millions) | ||||||||||||||||||||||
September 30, 2022 Actual | $92.50 | $5.68 | $5,400 | |||||||||||||||||||||||
Crude Oil and Natural Gas Price Sensitivity | ||||||||||||||||||||||||||
Crude Oil and Natural Gas +10% | $101.67 | $6.29 | $6,618 | $1,218 | ||||||||||||||||||||||
Crude Oil and Natural Gas -10% | $83.33 | $5.07 | $4,182 | ($1,218) | ||||||||||||||||||||||
Crude Oil Price Sensitivity | ||||||||||||||||||||||||||
Crude Oil +10% | $101.67 | $5.68 | $6,496 | $1,096 | ||||||||||||||||||||||
Crude Oil -10% | $83.33 | $5.68 | $4,304 | ($1,096) | ||||||||||||||||||||||
Natural Gas Price Sensitivity | ||||||||||||||||||||||||||
Natural Gas +10% | $92.50 | $6.29 | $5,521 | $121 | ||||||||||||||||||||||
Natural Gas -10% | $92.50 | $5.07 | $5,279 | ($121) |
Three Months Ended September 30, 2022 | ||||||||||||||||||||
Oil | Natural Gas | Total | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Fair value asset (liability) as of September 30, 2022 (1) | ($19,821) | $1,557 | ($18,264) | |||||||||||||||||
Impact of a 10% increase in forward commodity prices | ($84,841) | ($1,631) | ($86,472) | |||||||||||||||||
Impact of a 10% decrease in forward commodity prices | $42,564 | $4,649 | $47,213 |
Incorporated by reference (File No. 001-14039, unless otherwise indicated) | |||||||||||||||||||||||||||||
Exhibit Number | Description | Form | Exhibit | Filing Date | |||||||||||||||||||||||||
3.1 | 10-Q | 3.1 | 11/3/2016 | ||||||||||||||||||||||||||
3.2 | 8-K | 3.1 | 12/20/2019 | ||||||||||||||||||||||||||
3.3 | 8-K | 3.1 | 8/7/2020 | ||||||||||||||||||||||||||
3.4 | 8-K | 3.1 | 5/14/2021 | ||||||||||||||||||||||||||
3.5 | 8-K | 3.1 | 5/25/2022 | ||||||||||||||||||||||||||
3.6 | 10-K | 3.2 | 2/27/2019 | ||||||||||||||||||||||||||
10.1 | (a)(c) | ||||||||||||||||||||||||||||
10.2 | (a)(c) | ||||||||||||||||||||||||||||
10.3 | (a)(c) | ||||||||||||||||||||||||||||
10.4 | (a)(c) | ||||||||||||||||||||||||||||
10.5 | (a)(c) | ||||||||||||||||||||||||||||
31.1 | (a) | ||||||||||||||||||||||||||||
31.2 | (a) | ||||||||||||||||||||||||||||
32.1 | (b) | ||||||||||||||||||||||||||||
101.INS | (a) | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||||||||||
101.SCH | (a) | Inline XBRL Taxonomy Extension Schema Document | |||||||||||||||||||||||||||
101.CAL | (a) | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||||||||||||||||||||||
101.DEF | (a) | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |||||||||||||||||||||||||||
101.LAB | (a) | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||||||||||||||||||||||
101.PRE | (a) | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||||||||||||||||||||||
104 | (a) | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
Signature | Title | Date | ||||||
/s/ Joseph C. Gatto, Jr. | President and | November 3, 2022 | ||||||
Joseph C. Gatto, Jr. | Chief Executive Officer |
/s/ Kevin Haggard | Senior Vice President and | November 3, 2022 | ||||||
Kevin Haggard | Chief Financial Officer |
I. | Definitions. | |||||||
II. | Eligibility for Severance Benefits. | |||||||
III. | Plan Benefits. | |||||||
IV. | Tax Matters. | |||||||
V. | Benefit Plan Application. | |||||||
VI. | Severance Benefits in Case of Incompetency. | |||||||
VII. | Severance Benefits in Case of Death. | |||||||
VIII. | Assignment of Severance Benefits. | |||||||
IX. | Funding of the Plan. | |||||||
X. | Governing Law; Waiver of Jury Trial. | |||||||
XI. | Administration. | |||||||
XII. | Modification and Termination of Plan. | |||||||
XIII. | Noncompetition, Nonsolicitation, Nondisclosure of Trade Secrets, Nonpublic Information, and Ownership. | |||||||
XIV. | Notice | |||||||
XV. | Clawback. | |||||||
XVI. | Effective Date. | |||||||
XVII. | Further Information. |
Title | ||
Chief Executive Officer | ||
Senior Vice Presidents | ||
Vice Presidents |
Title | ||
Chief Executive Officer | ||
Senior Vice Presidents | ||
Vice Presidents |
Date: | November 3, 2022 | /s/ Joseph C. Gatto, Jr. | |||||||||
Joseph C. Gatto, Jr. | |||||||||||
President and Chief Executive Officer | |||||||||||
(Principal executive officer) |
Date: | November 3, 2022 | /s/ Kevin Haggard | |||||||||
Kevin Haggard | |||||||||||
Senior Vice President and Chief Financial Officer | |||||||||||
(Principal financial officer) |
Date: | November 3, 2022 | /s/ Joseph C. Gatto, Jr. | |||||||||
Joseph C. Gatto, Jr. | |||||||||||
(Principal executive officer) | |||||||||||
Date: | November 3, 2022 | /s/ Kevin Haggard | |||||||||
Kevin Haggard | |||||||||||
(Principal financial officer) |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 130,000,000 | 78,750,000 |
Common stock, outstanding (in shares) | 61,607,450 | 61,370,684 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Operating Revenues: | ||||
Total operating revenues | $ 835,877 | $ 552,562 | $ 2,526,715 | $ 1,352,842 |
Operating Expenses: | ||||
Lease operating | 76,121 | 42,706 | 216,389 | 129,619 |
Production and ad valorem taxes | 43,290 | 26,070 | 125,841 | 66,467 |
Gathering, transportation and processing | 27,575 | 20,875 | 71,617 | 58,887 |
Depreciation, depletion and amortization | 122,833 | 89,890 | 335,221 | 244,005 |
General and administrative | 14,022 | 9,503 | 42,052 | 37,367 |
Merger, integration and transaction | 0 | 3,018 | 769 | 3,018 |
Total operating expenses | 395,280 | 241,454 | 1,169,996 | 678,921 |
Income From Operations | 440,597 | 311,108 | 1,356,719 | 673,921 |
Other (Income) Expenses: | ||||
Interest expense, net of capitalized amounts | 19,468 | 27,736 | 61,717 | 76,786 |
(Gain) loss on derivative contracts | (134,850) | 107,169 | 305,098 | 512,155 |
(Gain) loss on extinguishment of debt | 0 | (2,420) | 42,417 | (2,420) |
Other (income) expense | 2,861 | 4,305 | 3,130 | 6,583 |
Total other (income) expense | (112,521) | 136,790 | 412,362 | 593,104 |
Income Before Income Taxes | 553,118 | 174,318 | 944,357 | 80,817 |
Income tax expense | (3,515) | (2,416) | (7,008) | (1,017) |
Net Income | $ 549,603 | $ 171,902 | $ 937,349 | $ 79,800 |
Net Income Per Common Share: | ||||
Basic (in dollars per share) | $ 8.91 | $ 3.71 | $ 15.21 | $ 1.77 |
Diluted (in dollars per share) | $ 8.88 | $ 3.65 | $ 15.14 | $ 1.69 |
Weighted Average Common Shares Outstanding: | ||||
Basic (in shares) | 61,703 | 46,290 | 61,624 | 45,063 |
Diluted (in shares) | 61,870 | 47,096 | 61,927 | 47,119 |
Oil | ||||
Operating Revenues: | ||||
Total operating revenues | $ 575,852 | $ 409,293 | $ 1,748,913 | $ 1,009,780 |
Natural gas | ||||
Operating Revenues: | ||||
Total operating revenues | 81,018 | 36,519 | 189,907 | 84,819 |
Natural gas liquids | ||||
Operating Revenues: | ||||
Total operating revenues | 67,548 | 58,097 | 210,696 | 124,079 |
Sales of purchased oil and gas | ||||
Operating Revenues: | ||||
Total operating revenues | 111,459 | 48,653 | 377,199 | 134,164 |
Operating Expenses: | ||||
Cost of purchased oil and gas | $ 111,439 | $ 49,392 | $ 378,107 | $ 139,558 |
Consolidated Statements of Cash Flows (Parenthetical) |
Sep. 30, 2022 |
---|---|
7.50% senior notes due 2030 | |
Debt instrument, interest rate, stated (as a percent) | 7.50% |
6.125% Senior Notes | |
Debt instrument, interest rate, stated (as a percent) | 6.125% |
9.00% Second Lien Senior Secured Notes due 2025 | |
Debt instrument, interest rate, stated (as a percent) | 9.00% |
6.25% Senior Notes | |
Debt instrument, interest rate, stated (as a percent) | 6.25% |
8.00% Senior Notes due 2028 | |
Debt instrument, interest rate, stated (as a percent) | 8.00% |
Description of Business and Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business and Basis of Presentation | Description of Business and Basis of Presentation Description of Business Callon Petroleum Company is an independent oil and natural gas company focused on the acquisition, exploration and development of high-quality assets in the leading oil plays of South and West Texas. As used herein, the “Company,” “Callon,” “we,” “us,” and “our” refer to Callon Petroleum Company and its predecessors and subsidiaries unless the context requires otherwise. The Company’s activities are primarily focused on horizontal development in the Midland and Delaware Basins, both of which are part of the larger Permian Basin in West Texas, as well as the Eagle Ford in South Texas. The Company’s primary operations in the Permian reflect a high-return, oil-weighted drilling inventory with multiple prospective horizontal development intervals and are complemented by a well-established and repeatable cash flow-generating business in the Eagle Ford. Basis of Presentation The accompanying unaudited interim consolidated financial statements include the accounts of the Company after elimination of intercompany transactions and balances. These financial statements have been prepared pursuant to the rules and regulations of the SEC and therefore do not include all disclosures required for financial statements prepared in conformity with GAAP. In the opinion of management, these financial statements reflect all normal, recurring adjustments and accruals considered necessary to present fairly, in all material respects, the Company’s interim financial position, results of operations and cash flows. However, the results of operations for the periods presented are not necessarily indicative of the results of operations that may be expected for the full year. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. Such reclassifications did not have a material impact on prior period financial statements. Significant Accounting Policies The Company’s significant accounting policies are described in “Note 2 - Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements in its 2021 Annual Report and are supplemented by the notes included in this Quarterly Report on Form 10-Q. The financial statements and related notes included in this report should be read in conjunction with the Company’s 2021 Annual Report. Recently Adopted Accounting Standards In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 was issued to reduce the complexity associated with accounting for certain financial instruments with characteristics of liabilities and equity. The guidance is to be applied using either a modified retrospective or a fully retrospective method. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted. The Company adopted ASU 2020-06 on January 1, 2022. The adoption of ASU 2020-06 did not have a material impact to the Company’s consolidated financial statements or disclosures. Recently Issued Accounting Standards In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”) followed by ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope (“ASU 2021-01”), issued in January 2021 to provide clarifying guidance regarding the scope of Topic 848. ASU 2020-04 was issued to provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Generally, the guidance is to be applied as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. In April 2022, the FASB proposed to extend the effective date through December 31, 2024; however, a final ruling has not been issued. As of September 30, 2022, the Company has not elected to use the optional guidance and continues to evaluate the options provided by ASU 2020-04 and ASU 2021-01. Please refer to “Note 6 – Borrowings” for discussion of the use of the adjusted LIBO rate in connection with borrowings under the Company’s Prior Credit Facility (as defined below) prior to the amendment and restatement thereof in October 2022. Subsequent EventsThe Company evaluates subsequent events through the date the financial statements are issued.
|
Revenue Recognition |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition Revenue from Contracts with Customers The Company recognizes oil, natural gas, and NGL production revenue at the point in time when control of the product transfers to the purchaser, which differs depending on the applicable contractual terms. Transfer of control also drives the presentation of gathering, transportation and processing in the consolidated statements of operations. See “Note 3 - Revenue Recognition” of the Notes to Consolidated Financial Statements in the 2021 Annual Report for more information regarding the types of contracts under which oil, natural gas, and NGL production revenue is generated. Accounts Receivable from Revenues from Contracts with Customers Net accounts receivable include amounts billed and currently due from revenues from contracts with customers of our oil and natural gas production, which had a balance at September 30, 2022 and December 31, 2021 of $219.7 million and $171.8 million, respectively, and are presented in “Accounts receivable, net” in the consolidated balance sheets. Prior Period Performance Obligations The Company records revenue in the month production is delivered to the purchaser. However, settlement statements for sales may not be received for 30 to 90 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. The Company records the differences between estimates and the actual amounts received for product sales in the month that payment is received from the purchaser. The Company has existing internal controls for its revenue estimation process and related accruals, and any identified differences between its revenue estimates and actual revenue received historically have not been significant.
|
Acquisitions and Divestitures |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions and Divestitures | Acquisitions and Divestitures 2021 Acquisitions and Divestitures Primexx Acquisition On October 1, 2021, the Company closed on the acquisition of certain producing oil and gas properties, undeveloped acreage and associated infrastructure assets in the Delaware Basin from Primexx Resource Development, LLC (“Primexx”) and BPP Acquisition, LLC (“BPP”) for an adjusted purchase price of approximately $444.8 million in cash, inclusive of the deposit paid at signing, 8.84 million shares of the Company’s common stock and approximately $25.2 million paid upon final closing for total consideration of $880.8 million (the “Primexx Acquisition”), subject to potential adjustments for applicable indemnification claims as discussed below. The Company funded the cash portion of the total consideration with borrowings under its credit facility. Of the 8.84 million shares of the Company’s common stock issued upon closing, 2.6 million shares were held in escrow pursuant to the purchase and sale agreements with Primexx and BPP (collectively, the “Primexx PSAs”). Pursuant to the Primexx PSAs, 1.3 million of the shares held in escrow were released to the sellers six months after the closing date, which was on April 1, 2022. In early October 2022, the remaining 1.2 million shares were released to the sellers, net of shares that were released to the Company for the satisfaction of indemnification claims made under the Primexx PSAs and subsequently retired. Also, pursuant to the Primexx PSAs, certain interest owners exercised their option to sell their interest in the properties included in the Primexx Acquisition to the Company for consideration structured similarly to the Primexx Acquisition, for an incremental purchase price totaling approximately $31.8 million, net of customary purchase price adjustments, of which $10.7 million closed during the first quarter of 2022. The Primexx Acquisition was accounted for as a business combination; therefore, the purchase price was allocated to the assets acquired and the liabilities assumed based on their estimated acquisition date fair values with information available at that time. A combination of a discounted cash flow model and market data was used by a third-party specialist in determining the fair value of the oil and gas properties. Significant inputs into the calculation included future commodity prices, estimated volumes of oil and gas reserves, expectations for timing and amount of future development and operating costs, future plugging and abandonment costs and a risk adjusted discount rate. The Company does not anticipate any further changes to the purchase price allocation and expects to complete in the fourth quarter of 2022. The following table sets forth the Company’s preliminary allocation of the total estimated consideration of $908.9 million to the assets acquired and liabilities assumed as of the acquisition date.
Approximately $137.6 million and $446.1 million of revenues and $39.2 million and $104.9 million of direct operating expenses attributed to the Primexx Acquisition are included in the Company’s consolidated statements of operations for the three and nine months ended September 30, 2022, respectively. Pro Forma Operating Results (Unaudited). The following unaudited pro forma combined condensed financial data for the year ended December 31, 2021 was derived from the historical financial statements of the Company giving effect to the Primexx Acquisition, as if it had occurred on January 1, 2020. The below information reflects pro forma adjustments for the issuance of the Company’s common stock and the borrowings under the credit facility as total consideration, as well as pro forma adjustments based on available information and certain assumptions that the Company believes provide a reasonable basis for reflecting the significant pro forma effects directly attributable to the Primexx Acquisition. The pro forma consolidated statements of operations data has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the Primexx Acquisition taken place on January 1, 2020 and is not intended to be a projection of future results.
Non-Core Asset Divestitures During 2021, we completed divestitures of certain non-core assets in the Delaware Basin, Midland Basin, and Eagle Ford Shale as well as the divestiture of certain non-core water infrastructure for total net proceeds of $179.9 million. The aggregate net proceeds for each of the 2021 divestitures were recognized as a reduction of evaluated oil and gas properties with no gain or loss recognized as the divestitures did not significantly alter the relationship between capitalized costs and estimated proved reserves. For additional discussion, see “Note 4 - Acquisitions and Divestitures” of the Notes to Consolidated Financial Statements in the 2021 Annual Report.
|
Property and Equipment, Net |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment, Net | Property and Equipment, Net As of September 30, 2022 and December 31, 2021, total property and equipment, net consisted of the following:
The Company capitalized internal costs of employee compensation and benefits, including share-based compensation, directly associated with acquisition, exploration and development activities totaling $12.7 million and $10.4 million for the three months ended September 30, 2022 and 2021, respectively, and $35.6 million and $33.7 million for the nine months ended September 30, 2022 and 2021, respectively. The Company capitalized interest costs to unproved properties totaling $27.5 million and $26.1 million for the three months ended September 30, 2022 and 2021, respectively, and $79.3 million and $74.0 million for the nine months ended September 30, 2022 and 2021, respectively.
|
Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted average number of shares outstanding for the periods presented. The calculation of diluted earnings per share includes the potential dilutive impact of non-vested restricted stock units and unexercised warrants outstanding during the periods presented, as calculated using the treasury stock method, unless their effect is anti-dilutive. The following table sets forth the computation of basic and diluted earnings per share:
(1) Shares excluded from the diluted earnings per share calculation because their effect would be anti-dilutive.
|
Borrowings |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | Borrowings The Company’s borrowings consisted of the following:
(1) On October 19, 2022, the Company entered into the Credit Agreement, as defined below, which extended the maturity date from 2024 to 2027. See below for additional details. (2) Excludes unamortized deferred financing costs related to the Company’s senior secured revolving credit facility of $13.5 million and $18.1 million as of September 30, 2022 and December 31, 2021, respectively, which are classified in “Deferred financing costs” in the consolidated balance sheets. Senior Secured Revolving Credit Facility As of September 30, 2022, the Company had a senior secured revolving credit facility with a syndicate of lenders (the “Prior Credit Facility”) that had a maximum credit amount of $5.0 billion, a borrowing base and elected commitment amount of $1.6 billion, with borrowings outstanding of $636.0 million at a weighted-average interest rate of 5.30%, and letters of credit outstanding of $16.4 million. The credit agreement governing the Prior Credit Facility provided for interest-only payments until December 20, 2024 when the credit agreement was to mature and any outstanding borrowings would have been due. Borrowings outstanding under the credit agreement governing the Prior Credit Facility bear interest at the Company’s option at either (i) a base rate for a base rate loan plus a margin between 1.00% to 2.00%, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.50% and the adjusted LIBO rate plus 1.00%, or (ii) an adjusted LIBO rate for a Eurodollar loan plus a margin between 2.00% to 3.00%. The Company also incurs commitment fees at rates ranging between 0.375% to 0.500% on the unused portion of lender commitments, which are included in “Interest expense, net of capitalized amounts” in the consolidated statements of operations. On October 19, 2022, the Company entered into the Amended & Restated Credit Agreement (the “Credit Agreement” and the senior secured revolving credit facility thereunder, the “Credit Facility”) on substantially similar terms as those in the credit agreement governing the Prior Credit Facility. The Credit Agreement, among other things, extended the term to provide for interest-only payments until October 19, 2027 when the Credit Agreement matures and any outstanding borrowings are due, established a borrowing base of $2.0 billion, with an elected commitment amount of $1.5 billion, replaced all provisions and related definitions regarding LIBOR with a Secured Overnight Financing Rate based benchmark rate (“SOFR”), and decreased the maximum leverage ratio from 4.00 to 1.00 to 3.50 to 1.00. Borrowings outstanding under the credit agreement governing the Credit Facility bear interest at the Company’s option at either (i) a base rate for a base rate loan plus a margin between 0.75% to 1.75%, where the base rate is defined as the greatest of the prime rate, the federal funds rate plus 0.50%, and the SOFR plus 0.1% (“Adjusted SOFR”) for a one month period plus 1.00%, or (ii) an Adjusted SOFR plus a margin between 1.75% to 2.75%. There were no changes to the commitment fee rates on the unused portion of lender commitments in the Credit Agreement. The borrowing base under the credit agreement is subject to regular redeterminations in the spring and fall of each year, as well as special redeterminations described in the credit agreement, which in each case may reduce the amount of the borrowing base. The Credit Facility is, and the Prior Credit Facility was, secured by first preferred mortgages covering the Company’s major producing properties. Issuance of 7.50% Senior Notes and Redemption of 6.125% Senior Notes and 9.00% Second Lien Notes On June 24, 2022, the Company issued and sold $600.0 million in aggregate principal amount of 7.50% senior unsecured notes due 2030 (the “7.50% Senior Notes”) in a private placement for proceeds of approximately $588.0 million, net of initial purchasers’ discounts and commissions. Also on June 24, 2022, the Company used the proceeds from the offering of the 7.50% Senior Notes, along with borrowings under its credit facility, to redeem all of its outstanding 6.125% Senior Notes and 9.00% Second Lien Notes (the “Second Lien Notes”). The Company recognized a loss on extinguishment of debt of approximately $42.4 million in its consolidated statements of operations as a result of the redemptions. Covenants The Company’s Credit Facility and the indentures governing the 8.25% Senior Notes, the 6.375% Senior Notes, the 8.00% Senior Notes, and the 7.50% Senior Notes (collectively, the “Senior Unsecured Notes”) limit the Company and certain of its subsidiaries with respect to the amount of additional indebtedness, liens, dividends and other payments to shareholders, repurchases or redemptions of the Company’s common stock, redemptions of senior notes, investments, acquisitions, mergers, asset dispositions, transactions with affiliates, hedging transactions and other matters, along with maintenance of certain financial ratios. Under the credit agreement governing the Credit Facility, the Company must maintain the following financial covenants determined as of the last day of the quarter: (1) a Leverage Ratio (as defined in the credit agreement governing the Credit Facility) of no more than 3.50 to 1.00 and (2) a Current Ratio (as defined in the credit agreement governing the Credit Facility) of not less than 1.00 to 1.00. The Company was in compliance with these covenants at September 30, 2022. The credit agreement and indentures are subject to customary events of default. If an event of default occurs and is continuing, the holders or lenders may elect to accelerate amounts due (except in the case of a bankruptcy event of default, in which case such amounts will automatically become due and payable).
|
Derivative Instruments and Hedging Activities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities Objectives and Strategies for Using Derivative Instruments The Company is exposed to fluctuations in oil, natural gas and NGL prices received for its production. Consequently, the Company believes it is prudent to manage the variability in cash flows on a portion of its oil, natural gas and NGL production. The Company utilizes a mix of collars, swaps, and put and call options to manage fluctuations in cash flows resulting from changes in commodity prices. The Company does not use these instruments for speculative or trading purposes. Counterparty Risk and Offsetting The Company typically has numerous commodity derivative instruments outstanding with a counterparty that were executed at various dates, for various contract types, commodities and time periods. This often results in both commodity derivative asset and liability positions with that counterparty. The Company nets its commodity derivative instrument fair values executed with the same counterparty to a single asset or liability pursuant to International Swap Dealers Association Master Agreements, which provide for net settlement over the term of the contract and in the event of default or termination of the contract. In general, if a party to a derivative transaction incurs an event of default, as defined in the applicable agreement, the other party will have the right to demand the posting of collateral, demand a cash payment transfer or terminate the arrangement. As of September 30, 2022, the Company has outstanding commodity derivative instruments with nine counterparties to minimize its credit exposure to any individual counterparty. All of the counterparties to the Company’s commodity derivative instruments are also lenders under the Company’s credit facility. Therefore, each of the Company’s counterparties allow the Company to satisfy any need for margin obligations associated with commodity derivative instruments where the Company is in a net liability position with the collateral securing the credit agreement, thus eliminating the need for independent collateral posting. Because each of the Company’s counterparties has an investment grade credit rating, the Company believes it does not have significant credit risk and accordingly does not currently require its counterparties to post collateral to support the net asset positions of its commodity derivative instruments. Although the Company does not currently anticipate nonperformance from its counterparties, it continually monitors the credit ratings of each counterparty. While the Company monitors counterparty creditworthiness on an ongoing basis, it cannot predict sudden changes in counterparties’ creditworthiness. In addition, even if such changes are not sudden, the Company may be limited in its ability to mitigate an increase in counterparty credit risk. Should one of these counterparties not perform, the Company may not realize the benefit of some of its derivative instruments under lower commodity prices while continuing to be obligated under higher commodity price contracts subject to any right of offset under the agreements. Counterparty credit risk is considered when determining the fair value of a derivative instrument. See “Note 8 - Fair Value Measurements” for further discussion. Contingent Consideration Arrangements The Company met certain oil pricing thresholds for 2021 associated with certain contingent consideration arrangements described in “Note 8 - Derivative Instruments and Hedging Activities” of the Notes to Consolidated Financial Statements in its 2021 Annual Report. Cash received or paid for settlements of contingent consideration arrangements are classified as cash flows from financing activities or cash flows from investing activities, respectively, up to the divestiture or acquisition date fair value, respectively, with any excess classified as cash flows from operating activities. As a result, the Company received $20.8 million, of which $8.5 million is presented in cash flows from financing activities with the remaining $12.3 million presented in cash flows from operating activities, and paid $25.0 million, of which $19.2 million is presented in cash flows from investing activities with the remaining $5.8 million presented in cash flows from operating activities, in the first quarter of 2022. Both of these contingent consideration arrangements expired at the end of 2021. Financial Statement Presentation and Settlements The Company records its derivative instruments at fair value in the consolidated balance sheets and records changes in fair value, as well as settlements during the period, as “(Gain) loss on derivative contracts” in the consolidated statements of operations. The Company presents the fair value of derivative contracts on a net basis in the consolidated balance sheets as they are subject to master netting arrangements. The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle. The components of “(Gain) loss on derivative contracts” are as follows for the respective periods:
(1) Further details of the Company’s September 2020 Warrants and the loss on the associated September 2020 Warrants liability are described in “Note 7 - Borrowings”, “Note 8 - Derivative Instruments and Hedging Activities” and “Note 9 - Fair Value Measurements” of the Notes to Consolidated Financial Statements in its 2021 Annual Report. The components of “Cash paid for commodity derivative settlements, net” and “Cash received (paid) for settlements of contingent consideration arrangements, net” are as follows for the respective periods:
Derivative Positions Listed in the tables below are the outstanding oil and natural gas derivative contracts as of September 30, 2022:
(1) The 2024 short call swaption contracts have exercise expiration dates of December 29, 2023.
|
Fair Value Measurements |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Accounting guidelines for measuring fair value establish a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy categorizes assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. The three levels are defined as follows: Level 1 – Observable inputs such as quoted prices in active markets at the measurement date for identical, unrestricted assets or liabilities. Level 2 – Other inputs that are observable directly or indirectly such as quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. Level 3 – Unobservable inputs for which there is little or no market data and which the Company makes its own assumptions about how market participants would price the assets and liabilities. Fair Value of Financial Instruments Cash, Cash Equivalents, and Restricted Investments. The carrying amounts for these instruments approximate fair value due to the short-term nature or maturity of the instruments. Debt. The carrying amount of borrowings outstanding under the credit facility approximates fair value as the borrowings bear interest at variable rates and are reflective of market rates. The following table presents the principal amounts of the Company’s Second Lien Notes and Senior Unsecured Notes with the fair values measured using quoted secondary market trading prices which are designated as Level 2 within the valuation hierarchy. See “Note 6 - Borrowings” for further discussion.
Assets and Liabilities Measured at Fair Value on a Recurring Basis Certain assets and liabilities are reported at fair value on a recurring basis in the consolidated balance sheets. The following methods and assumptions were used to estimate fair value: Commodity Derivative Instruments. The fair value of commodity derivative instruments is derived using a third-party income approach valuation model that utilizes market-corroborated inputs that are observable over the term of the commodity derivative contract. The Company’s fair value calculations also incorporate an estimate of the counterparties’ default risk for commodity derivative assets and an estimate of the Company’s default risk for commodity derivative liabilities. As the inputs in the model are substantially observable over the term of the commodity derivative contract and there is a wide availability of quoted market prices for similar commodity derivative contracts, the Company designates its commodity derivative instruments as Level 2 within the fair value hierarchy. See “Note 7 - Derivative Instruments and Hedging Activities” for further discussion. The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle. There were no transfers between any of the fair value levels during any period presented. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Acquisitions. The fair value of assets acquired and liabilities assumed are measured as of the acquisition date by a third-party valuation specialist using a combination of income and market approaches, which are not observable in the market and are therefore designated as Level 3 inputs. Significant inputs include expected discounted future cash flows from estimated reserve quantities, estimates for timing and costs to produce and develop reserves, oil and natural gas forward prices, and a risk-adjusted discount rate. See “Note 3 - Acquisitions and Divestitures” for additional discussion.Asset Retirement Obligations. The Company measures the fair value of asset retirement obligations as of the date a well begins drilling or when production equipment and facilities are installed using a discounted cash flow model based on inputs that are not observable in the market and therefore are designated as Level 3 within the valuation hierarchy. Significant inputs to the fair value measurement of asset retirement obligations include estimates of the costs of plugging and abandoning oil and gas wells, removing production equipment and facilities, restoring the surface of the land as well as estimates of the economic lives of the oil and gas wells and future inflation rates.
|
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company provides for income taxes at the statutory rate of 21%. Reported income tax expense differs from the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income. These differences primarily relate to non-deductible executive compensation expenses, restricted stock unit windfalls, changes in valuation allowances, and state income taxes. For both the three and nine months ended September 30, 2022 and 2021, the Company’s effective income tax rates were approximately 1%. The primary differences between the effective tax rates for the three and nine months ended September 30, 2022 and 2021 and the statutory rate resulted from the valuation allowance recorded against the Company’s net deferred tax assets beginning in the second quarter of 2020 and the effect of state income taxes. Deferred Tax Asset Valuation Allowance Management monitors company-specific, oil and natural gas industry and worldwide economic factors and assesses the likelihood that the Company’s net deferred tax assets will be utilized prior to their expiration. A significant item of objective negative evidence considered was the cumulative historical three-year pre-tax loss and a net deferred tax asset position at September 30, 2022, driven primarily by the impairments of evaluated oil and gas properties recognized beginning in the second quarter of 2020 and continuing through the fourth quarter of 2020. This limits the ability to consider other subjective evidence such as the Company’s potential for future growth. Since the second quarter of 2020, based on the evaluation of the evidence available, the Company concluded that it is more likely than not that the net deferred tax assets will not be realized. As a result, the Company has recorded a valuation allowance, reducing the net deferred tax assets as of September 30, 2022 to zero. The Company currently believes it is reasonably possible it could achieve a three-year cumulative level of profitability within the next 12 months, which would enhance its ability to conclude that it is more likely than not that the deferred tax assets would be realized and support a release of substantially all or a portion of the valuation allowance. However, the exact timing and amount of the release is unknown at this time. The Company will continue to evaluate whether the valuation allowance is needed in future reporting periods based on available information each reporting period. As long as the Company continues to conclude that the valuation allowance against its net deferred tax assets is necessary, the Company will have no significant deferred income tax expense or benefit. The valuation allowance does not preclude the Company from utilizing the tax attributes if it recognizes taxable income. Inflation Reduction Act On August 16, 2022, the Inflation Reduction Act (the “IRA”) was enacted into law and includes significant changes relating to tax, climate change, energy, and health care. The provisions within the IRA, among other things, include (i) a new 15% corporate alternative minimum tax on corporations with average annual adjusted financial statement income over a three-year period in excess of $1.0 billion, (ii) a new nondeductible 1% excise tax for the value of certain stock that a company repurchases, and (iii) various tax incentives for energy and climate initiatives. Each of these provisions are effective for tax years beginning after December 31, 2022. The Company is in the process of evaluating the provisions of the IRA and potential impacts, but does not currently believe this will have a material impact on our cash taxes for the 2023 tax year.
|
Share-Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation RSU Equity Awards The following table summarizes activity for restricted stock units that may be settled in common stock (“RSU Equity Awards”) for the nine months ended September 30, 2022:
Grant activity for the nine months ended September 30, 2022 primarily consisted of RSU Equity Awards granted to executives and employees as part of the annual grant of long-term equity incentive awards with a weighted-average grant date fair value of $59.78. The aggregate fair value of RSU Equity Awards that vested during the nine months ended September 30, 2022 was $21.6 million. As of September 30, 2022, unrecognized compensation costs related to unvested RSU Equity Awards were $27.6 million and will be recognized over a weighted average period of 2.0 years. Cash-Settled Awards No restricted stock units that may be settled in cash (“Cash-Settled RSU Awards”) or cash-settled stock appreciation rights (“Cash SARs”) were granted to employees during the three or nine months ended September 30, 2022. The following table summarizes the Company’s liabilities for cash-settled awards and the classification in the consolidated balance sheets for the periods indicated:
Share-Based Compensation Expense (Benefit), Net Share-based compensation expense associated with the RSU Equity Awards, Cash-Settled RSU Awards, and Cash SARs, net of amounts capitalized, is included in “General and administrative” in the consolidated statements of operations. The following table presents share-based compensation expense (benefit), net for the periods indicated:
|
Accounts Receivable, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable, Net | Accounts Receivable, Net
|
Accounts Payable and Accrued Liabilities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Liabilities | Accounts Payable and Accrued Liabilities
|
Supplemental Cash Flow |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow | Supplemental Cash Flow
|
Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Amended & Restated Credit Agreement On October 19, 2022, the Company entered into the Credit Agreement governing the Credit Facility. See “Note 6 – Borrowings” for additional details.
|
Description of Business and Basis of Presentation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Significant Accounting Policies | Basis of Presentation The accompanying unaudited interim consolidated financial statements include the accounts of the Company after elimination of intercompany transactions and balances. These financial statements have been prepared pursuant to the rules and regulations of the SEC and therefore do not include all disclosures required for financial statements prepared in conformity with GAAP. In the opinion of management, these financial statements reflect all normal, recurring adjustments and accruals considered necessary to present fairly, in all material respects, the Company’s interim financial position, results of operations and cash flows. However, the results of operations for the periods presented are not necessarily indicative of the results of operations that may be expected for the full year. Certain reclassifications have been made to prior period amounts to conform to the current period presentation. Such reclassifications did not have a material impact on prior period financial statements. Significant Accounting Policies The Company’s significant accounting policies are described in “Note 2 - Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements in its 2021 Annual Report and are supplemented by the notes included in this Quarterly Report on Form 10-Q. The financial statements and related notes included in this report should be read in conjunction with the Company’s 2021 Annual Report.
|
Recently Adopted Accounting Standards and Recently Issued Accounting Standards | Recently Adopted Accounting Standards In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 was issued to reduce the complexity associated with accounting for certain financial instruments with characteristics of liabilities and equity. The guidance is to be applied using either a modified retrospective or a fully retrospective method. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted. The Company adopted ASU 2020-06 on January 1, 2022. The adoption of ASU 2020-06 did not have a material impact to the Company’s consolidated financial statements or disclosures. Recently Issued Accounting Standards In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”) followed by ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope (“ASU 2021-01”), issued in January 2021 to provide clarifying guidance regarding the scope of Topic 848. ASU 2020-04 was issued to provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Generally, the guidance is to be applied as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. ASU 2020-04 and ASU 2021-01 are effective for all entities through December 31, 2022. In April 2022, the FASB proposed to extend the effective date through December 31, 2024; however, a final ruling has not been issued. As of September 30, 2022, the Company has not elected to use the optional guidance and continues to evaluate the options provided by ASU 2020-04 and ASU 2021-01. Please refer to “Note 6 – Borrowings” for discussion of the use of the adjusted LIBO rate in connection with borrowings under the Company’s Prior Credit Facility (as defined below) prior to the amendment and restatement thereof in October 2022.
|
Subsequent Events | Subsequent Events The Company evaluates subsequent events through the date the financial statements are issued. See “Note 14 - Subsequent Events” for further discussion.
|
Revenue from Contracts with Customers | Revenue from Contracts with Customers The Company recognizes oil, natural gas, and NGL production revenue at the point in time when control of the product transfers to the purchaser, which differs depending on the applicable contractual terms. Transfer of control also drives the presentation of gathering, transportation and processing in the consolidated statements of operations. See “Note 3 - Revenue Recognition” of the Notes to Consolidated Financial Statements in the 2021 Annual Report for more information regarding the types of contracts under which oil, natural gas, and NGL production revenue is generated. Accounts Receivable from Revenues from Contracts with Customers Net accounts receivable include amounts billed and currently due from revenues from contracts with customers of our oil and natural gas production, which had a balance at September 30, 2022 and December 31, 2021 of $219.7 million and $171.8 million, respectively, and are presented in “Accounts receivable, net” in the consolidated balance sheets.
|
Acquisitions and Divestitures (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table sets forth the Company’s preliminary allocation of the total estimated consideration of $908.9 million to the assets acquired and liabilities assumed as of the acquisition date.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited Summary Pro Forma Financial Information | The pro forma consolidated statements of operations data has been included for comparative purposes only and is not necessarily indicative of the results that might have occurred had the Primexx Acquisition taken place on January 1, 2020 and is not intended to be a projection of future results.
|
Property and Equipment, Net (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property and Equipment | As of September 30, 2022 and December 31, 2021, total property and equipment, net consisted of the following:
|
Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share:
(1) Shares excluded from the diluted earnings per share calculation because their effect would be anti-dilutive.
|
Borrowings (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Borrowings | The Company’s borrowings consisted of the following:
(1) On October 19, 2022, the Company entered into the Credit Agreement, as defined below, which extended the maturity date from 2024 to 2027. See below for additional details. (2) Excludes unamortized deferred financing costs related to the Company’s senior secured revolving credit facility of $13.5 million and $18.1 million as of September 30, 2022 and December 31, 2021, respectively, which are classified in “Deferred financing costs” in the consolidated balance sheets.
|
Derivative Instruments and Hedging Activities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Offsetting Assets | The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Offsetting Liabilities | The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gain or Loss on Derivative Contracts | The components of “(Gain) loss on derivative contracts” are as follows for the respective periods:
(1) Further details of the Company’s September 2020 Warrants and the loss on the associated September 2020 Warrants liability are described in “Note 7 - Borrowings”, “Note 8 - Derivative Instruments and Hedging Activities” and “Note 9 - Fair Value Measurements” of the Notes to Consolidated Financial Statements in its 2021 Annual Report.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Instruments | The components of “Cash paid for commodity derivative settlements, net” and “Cash received (paid) for settlements of contingent consideration arrangements, net” are as follows for the respective periods:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding Oil and Natural Gas Derivative Contracts | Listed in the tables below are the outstanding oil and natural gas derivative contracts as of September 30, 2022:
(1) The 2024 short call swaption contracts have exercise expiration dates of December 29, 2023.
|
Fair Value Measurements (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value of Financial Instruments at Carrying and Fair Value | The carrying amount of borrowings outstanding under the credit facility approximates fair value as the borrowings bear interest at variable rates and are reflective of market rates. The following table presents the principal amounts of the Company’s Second Lien Notes and Senior Unsecured Notes with the fair values measured using quoted secondary market trading prices which are designated as Level 2 within the valuation hierarchy. See “Note 6 - Borrowings” for further discussion.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets Measured on Recurring Basis | The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Liabilities Measured on Recurring Basis | The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
(1) Includes approximately $2.9 million of deferred premiums, which will be paid as the applicable contracts settle.
|
Share-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Stock Unit Activity | The following table summarizes activity for restricted stock units that may be settled in common stock (“RSU Equity Awards”) for the nine months ended September 30, 2022:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash-Settled Awards | The following table summarizes the Company’s liabilities for cash-settled awards and the classification in the consolidated balance sheets for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation Expense | The following table presents share-based compensation expense (benefit), net for the periods indicated:
|
Accounts Receivable, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Receivable, Net |
|
Accounts Payable and Accrued Liabilities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Payable and Accrued Liabilities |
|
Supplemental Cash Flow (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Cash Flow Elements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Flow, Supplemental Disclosures |
|
Revenue Recognition (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Dec. 31, 2021 |
|
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Accounts receivable | $ 287,819 | $ 234,641 |
Performance obligation, description of timing | The Company records revenue in the month production is delivered to the purchaser. However, settlement statements for sales may not be received for 30 to 90 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. | |
Oil and Natural Gas | ||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Accounts receivable | $ 219,700 | $ 171,837 |
Acquisitions and Divestitures - Recognized Identified Assets Acquired and Liabilities (Details) - Primexx Acquisition - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Oct. 01, 2021 |
Sep. 30, 2022 |
|
Business Acquisition [Line Items] | ||
Other current assets | $ 8,174 | |
Total assets acquired | 982,382 | |
Suspense payable | 16,447 | |
Other current liabilities | 45,745 | |
Asset retirement obligation | 1,898 | |
Other long-term liabilities | 9,425 | |
Total liabilities assumed | 73,515 | |
Total consideration | $ 880,800 | 908,867 |
Evaluated oil and natural gas properties | ||
Business Acquisition [Line Items] | ||
Oil and natural gas properties | 695,838 | |
Unevaluated properties | ||
Business Acquisition [Line Items] | ||
Oil and natural gas properties | $ 278,370 |
Acquisitions and Divestitures - Unaudited Pro Forma Financial Information (Details) - Primexx Acquisition $ / shares in Units, $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
$ / shares
| |
Business Acquisition [Line Items] | |
Revenues | $ 2,294,893 |
Income from operations | 1,151,493 |
Net income | $ 482,690 |
Basic earnings per common share (in dollars per share) | $ / shares | $ 8.37 |
Diluted earnings per common share (in dollars per share) | $ / shares | $ 8.13 |
Property and Equipment, Net - Schedule of Property and Equipment (Details) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Oil and natural gas properties, full cost accounting method | ||
Evaluated properties | $ 10,004,257 | $ 9,238,823 |
Accumulated depreciation, depletion, amortization and impairments | (6,214,727) | (5,886,002) |
Evaluated properties, net | 3,789,530 | 3,352,821 |
Unevaluated properties | ||
Unevaluated leasehold and seismic costs | 1,525,085 | 1,557,453 |
Capitalized interest | 322,827 | 255,374 |
Total unevaluated properties | 1,847,912 | 1,812,827 |
Total oil and natural gas properties, net | 5,637,442 | 5,165,648 |
Other property and equipment | 40,094 | 58,367 |
Accumulated depreciation | (14,023) | (30,239) |
Other property and equipment, net | $ 26,071 | $ 28,128 |
Property and Equipment, Net - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Property, Plant and Equipment [Abstract] | ||||
Internal costs capitalized | $ 12.7 | $ 10.4 | $ 35.6 | $ 33.7 |
Interest costs capitalized | $ 27.5 | $ 26.1 | $ 79.3 | $ 74.0 |
Derivative Instruments and Hedging Activities - Narrative (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | |
---|---|---|---|
Mar. 31, 2022
USD ($)
|
Sep. 30, 2022
USD ($)
counterparty
|
Sep. 30, 2021
USD ($)
|
|
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Number of counterparties | counterparty | 9 | ||
Cash paid for settlement of contingent consideration arrangement | $ 19,171 | $ 0 | |
Divestiture, Ranger | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Credit risk derivative, contingent receipt received | $ 20,800 | ||
Payment to be presented in cash flows, financing activity | 8,500 | ||
Payment to be presented in cash flows, operating activities | 12,300 | ||
Primexx Acquisition | |||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | |||
Payment for contingent consideration | 25,000 | ||
Cash paid for settlement of contingent consideration arrangement | 19,200 | ||
Payment for contingent consideration liability | $ 5,800 |
Income Taxes (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Income Tax Disclosure [Abstract] | ||||
Income taxes at statutory tax rate, percent | 21.00% | |||
Effective income tax rate (in percent) | (1.00%) | (1.00%) | (1.00%) | (1.00%) |
Deferred tax assets, valuation allowance | $ 0 | $ 0 |
Share-Based Compensation - RSU Equity Awards (Details) - RSU Equity Awards shares in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2022
$ / shares
shares
| |
RSU Equity Awards | |
Unvested, beginning of the period (in shares) | shares | 968 |
Granted (in shares) | shares | 358 |
Vested (in shares) | shares | (356) |
Forfeited (in shares) | shares | (89) |
Unvested, end of the period (in shares) | shares | 881 |
Weighted Average Grant Date Fair Value | |
Unvested, beginning of the period (in dollars per share) | $ / shares | $ 34.04 |
Granted (in dollars per share) | $ / shares | 59.78 |
Vested (in dollars per share) | $ / shares | 35.33 |
Forfeited (in dollars per share) | $ / shares | 37.90 |
Unvested, end of the period (in dollars per share) | $ / shares | $ 43.60 |
Share-Based Compensation - Narrative (Details) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2022
USD ($)
shares
|
Sep. 30, 2022
USD ($)
$ / shares
shares
|
|
RSU Equity Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in dollars per share) | $ / shares | $ 59.78 | |
Grant date fair value | $ | $ 21,600 | |
Unrecognized compensation costs | $ | $ 27,600 | $ 27,600 |
Period for recognition (in years) | 2 years | |
Granted (in shares) | shares | 358,000 | |
Cash-Settled RSU Awards | Employee | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Granted (in shares) | shares | 0 | 0 |
Share-Based Compensation - Summary of Liability for Cash-Settled RSU Awards (Details) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Other current liabilities | $ 5,537 | $ 9,266 |
Other long-term liabilities | 1,310 | 6,366 |
Total Cash-Settled RSU Awards | 6,847 | 15,632 |
Cash SARs | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Other current liabilities | 4,861 | 7,884 |
Cash-Settled RSU Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Other current liabilities | 676 | 1,382 |
Other long-term liabilities | $ 1,310 | $ 6,366 |
Share-Based Compensation - Schedule of Share-based Compensation Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | $ 1,741 | $ 489 | $ 4,427 | $ 22,330 |
Less: amounts capitalized to oil and gas properties | (1,642) | (1,392) | (3,372) | (10,346) |
Total share-based compensation expense (benefit), net | 99 | (903) | 1,055 | 11,984 |
RSU Equity Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | 3,892 | 3,839 | 11,581 | 9,689 |
Cash-Settled RSU Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | (706) | (1,344) | (4,131) | 6,105 |
Cash SARs | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | $ (1,445) | $ (2,006) | $ (3,023) | $ 6,536 |
Accounts Receivable, Net (Details) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 287,819 | $ 234,641 |
Allowance for credit losses | (2,228) | (2,205) |
Total accounts receivable, net | 285,591 | 232,436 |
Joint interest receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 23,692 | 13,751 |
Other receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | 44,427 | 49,053 |
Oil and natural gas receivables | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total | $ 219,700 | $ 171,837 |
Accounts Payable and Accrued Liabilities (Details) - USD ($) $ in Thousands |
Sep. 30, 2022 |
Dec. 31, 2021 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accounts payable | $ 170,975 | $ 151,836 |
Revenues and royalties payable | 304,321 | 294,143 |
Accrued capital expenditures | 88,394 | 64,412 |
Accrued interest | 30,589 | 59,600 |
Total accounts payable and accrued liabilities | $ 594,279 | $ 569,991 |
Supplemental Cash Flow (Details) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2022 |
Sep. 30, 2021 |
|
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows from operating leases | $ 5,180 | $ 20,224 |
Investing cash flows from operating leases | 30,812 | 13,852 |
Non-cash investing and financing activities: | ||
Change in accrued capital expenditures | 13,966 | 17,087 |
Change in asset retirement costs | 3,665 | 3,381 |
ROU assets obtained in exchange for lease liabilities: | ||
Operating leases | $ 55,605 | $ 9,710 |
1D;3@KM4RG[N:*=)CU(+IS6W'Z?M6=I/5
M-J=1KKHQ2_^H$MY"N I+:(Q29\H\=HF9VQ")#U(,)P7M:7NO0ZR3E9TE-!V#
M=SGL3. VU!?;N%.T_B5.4:<"
MLI6*MWT=AQ>HE&U7I*^R7:Y&:OZG[&>EO:K=P8X2=EC%/(C,*+5A-%2IU Q2
M&Z8F96M:!F"A&I_!1(1J"4K<&O3=3UE>OD=%U31(I>2U$BI/_82$5E6IDO-J
MP@>V2KPDC$?"RE. G,1*=\2F&VP 0@L\>H.(5=_%*56@I=Q,6-:[$4C/'0.,5?\E>0]AW%YM(2KAP
M9F.@842$[::+35Q5VYS;MV:!AJKH#6,>#5S]N>8K_MI\Q4_FJX&6 %_Y#WIR
MGKT&7W'-5_PU^(J?RE= 0Y>O^*E\!33T\Q4_>OKJ+?F*H_(5JMH254UBJ9G#
MIOF*(_ 5=Y>B4A8S;M]W\L>:[#,J8&&IF3YK#N-86PGA2Q. 4.K88BZ<:]-
M2V :1@4N+#737PU<_"7;!&%/W>U_- E3=S H[YR9O5TXFQ-TZY\[O7Q+GYY]^<7YRBLKYUZK>MGFU;*\N.U$'2;I<
M#.5]V)5'CY3'G(]UU:U:)ZV6?&G(S^SY\7/Y #.!=$B
M#I+E?#_RR_77WN597
M\R/+.M_*LLFK$M7RX7;V@5RGG'8->L2_<_G;Z&4BA_J!S0Q;1WVMEY([D$)0J/Q1K
MJ*?0[PJ=%5=)P\SI)T6P3@1KE2 S)\B,3NTS-$7L4.G8 ^Z<@;N35*@.9S
MVA@SFA)YR+WHS[U :XPXZA#2*D4.J.\(&>'D%" *% XHQTW"L0@1T0,P4E7
MM_#<0N!.0W&)AJ)K0V&SOE;
, 55)O2;8"Y*B;94LQ5)Q
M H=/'2AZMHT;TZ<,' SVMH5RABJ+\> R">10>Q%=@-Q:8-?"Q"CQ:HW-A\%E
M4"[9N](4168G?82":(S*Y:Z5=U(+74KX>7-G+]-!$\WH7.L0A6L.Y G3G!IC&2)I
ML*=DK86-D0Q:?MNR&Z(4"Z-#>]L<_A]*OW2T9AT\YVI,YV5INL /3K*\C9F*
M)9B==]\IR(^XJT2/8>\PI"Y55Z$ FG2TE$HA-(%7V5F+D*@M57V]VWO&ROO&
MRL%8R%EG@[L1:,?C'4?[FJP%S.&64,A%+'H,,B1CB:CUTRRBO 7IM#L;I?3
MS//Y[/7X"$->J;ZTGL^.9N/C?FL$SJ[E>(^I;0JXL$.YPE4D/!?4^R6
MA0Q=J^"%A=5O^WM,[\T& &ATQ]ZK6,N[711JUPF%S#5B2]IX6G)V$W#A]& :
M4%]/J1);1V*%UH\V@IN/\
KWFY?V%R-3M\Z/@J+WQ22Y7%=TX>_&LX$OQ652_%Q]+
M_#KKJ*1R+7(M5&C1;U*6IVBEFPEKK=I:@
M?"
^^@;8S@1C()D-XF3V
M8;$/;(GM)BR)"DFYX_WZ/45*:KDM.Y/=![LEBE4\5:PZ5>393NE[LQ7"LN]%
M7IKST=;:ZF0R,>E6%-R,525*?-DH77"+5WTW,946/'-"13Z)PW ^*;@L1Q=G
M;NR3OCA3M_+D_0E6D@[F6POTV=?:?R7+L>I,Y,Z.Z9R\HBI
MT" \ W(D]3Y?H1;)[(IR;>$^:K(\'1RGE*M@1>>-5SH!]= 0;K_6#B*&?UW;
M[4T\Y+F>R6A;TCKG38G,C7(6Z,J!@<_WGNV6JXFN7?$4IE'9GM28EN;>$
W&7= -]ND_4$L#!!0 ( -6&8U5_
M"+QOG ( T& 9 >&PO=V]R:W-H965TXZO]ZY$X;+9T_#K?*6-HH_D]Z'D&^[^86Y[
M<2:Z8@G./+H9&M4S>O./'Z)A^/6(\GZGO'^,_1TM.LIS6.4;9;DE[*N. O7#
M8+E"U37%/B+X="W Y++63*3Z,[SB2RQ?9OFX:.8'7<1)$Z9B/ 7:!%;*VC:
MBZ2H;21N"1%*9+I6C@ID!@69" 5G*UYPPU%/X*Y"191B_1)(0Z9D";([<3 -
M)P,_&H=P$H=^'/?A6CRC_C\D93N.8HAZ_G@0PZT47QR$=PR4-V1<,)$XRTZ9
M5M]%SL0:;3XL251-J26LXK8PN*6AFG)#^9$VXCX;#ND]\L/Q:!^F-8UEA8:W
M=4BDIDKU_.%P0,_>.(*'N\?&38-<&1K"30%QFS0LML)'2]<5:. /PP&