Callon Petroleum Company (Exact Name of Registrant as Specified in Its Charter) |
Delaware (State or Other Jurisdiction of Incorporation or Organization) | 64-0844345 (IRS Employer Identification No.) | |
200 North Canal Street Natchez, Mississippi (Address of Principal Executive Offices) | 39120 (Zip Code) |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
Part I. Financial Information | |
Item 1. Financial Statements (Unaudited) | |
Part II. Other Information | |
• | ARO: asset retirement obligation. |
• | ASU: accounting standards update. |
• | Bbl or Bbls: barrel or barrels of oil or natural gas liquids. |
• | BOE: barrel of oil equivalent, determined by using the ratio of one Bbl of oil or NGLs to six Mcf of gas. The ratio of one barrel of oil or NGL to six Mcf of natural gas is commonly used in the industry and represents the approximate energy equivalence of oil or NGLs to natural gas, and does not represent the economic equivalency of oil and NGLs to natural gas. The sales price of a barrel of oil or NGLs is considerably higher than the sales price of six Mcf of natural gas. |
• | BOE/d: BOE per day. |
• | Btu: a British thermal unit, which is a measure of the amount of energy required to raise the temperature of one pound of water one degree Fahrenheit. |
• | Completion: The process of treating a drilled well followed by the installation of permanent equipment for the production of oil or natural gas or, in the case of a dry hole, the reporting of abandonment to the appropriate agency. |
• | Cushing: An oil delivery point that serves as the benchmark oil price for West Texas Intermediate. |
• | GAAP: Generally Accepted Accounting Principles in the United States. |
• | Henry Hub: A natural gas pipeline delivery point that serves as the benchmark natural gas price underlying NYMEX natural gas futures contracts. |
• | Horizontal drilling: A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle within a specified interval. |
• | LIBOR: London Interbank Offered Rate. |
• | LOE: lease operating expense. |
• | MBbls: thousand barrels of oil. |
• | MBOE: thousand BOE. |
• | Mcf: thousand cubic feet of natural gas. |
• | MMBtu: million Btu. |
• | MMcf: million cubic feet of natural gas. |
• | NGL or NGLs: natural gas liquids, such as ethane, propane, butanes and natural gasoline that are extracted from natural gas production streams. |
• | NYMEX: New York Mercantile Exchange. |
• | Oil: includes crude oil and condensate. |
• | Realized price: The cash market price less all expected quality, transportation and demand adjustments. |
• | Royalty interest: An interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development. |
• | RSU: restricted stock units. |
• | SEC: United States Securities and Exchange Commission. |
• | Waha: A natural gas delivery point in West Texas that serves as the benchmark for gas delivered and sold into Pecos County. |
• | Working interest: An operating interest that gives the owner the right to drill, produce and conduct operating activities on the property and receive a share of production and requires the owner to pay a share of the costs of drilling and production operations. |
• | WTI: West Texas Intermediate grade crude oil, used as a pricing benchmark for sales contracts and NYMEX oil futures contracts. |
September 30, 2018 | December 31, 2017 | |||||||
ASSETS | Unaudited | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 12,129 | $ | 27,995 | ||||
Accounts receivable | 168,753 | 114,320 | ||||||
Fair value of derivatives | 4,289 | 406 | ||||||
Other current assets | 3,804 | 2,139 | ||||||
Total current assets | 188,975 | 144,860 | ||||||
Oil and natural gas properties, full cost accounting method: | ||||||||
Evaluated properties | 4,305,189 | 3,429,570 | ||||||
Less accumulated depreciation, depletion, amortization and impairment | (2,208,066 | ) | (2,084,095 | ) | ||||
Net evaluated oil and natural gas properties | 2,097,123 | 1,345,475 | ||||||
Unevaluated properties | 1,385,529 | 1,168,016 | ||||||
Total oil and natural gas properties | 3,482,652 | 2,513,491 | ||||||
Other property and equipment, net | 21,738 | 20,361 | ||||||
Restricted investments | 3,413 | 3,372 | ||||||
Deferred tax asset | — | 52 | ||||||
Deferred financing costs | 6,406 | 4,863 | ||||||
Acquisition deposit | — | 900 | ||||||
Other assets, net | 5,552 | 5,397 | ||||||
Total assets | $ | 3,708,736 | $ | 2,693,296 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 251,754 | $ | 162,878 | ||||
Accrued interest | 27,325 | 9,235 | ||||||
Cash-settleable restricted stock unit awards | 2,422 | 4,621 | ||||||
Asset retirement obligations | 4,464 | 1,295 | ||||||
Fair value of derivatives | 47,167 | 27,744 | ||||||
Total current liabilities | 333,132 | 205,773 | ||||||
Senior secured revolving credit facility | 65,000 | 25,000 | ||||||
6.125% senior unsecured notes due 2024, net of unamortized deferred financing costs | 595,729 | 595,196 | ||||||
6.375% senior unsecured notes due 2026, net of unamortized deferred financing costs | 392,799 | — | ||||||
Asset retirement obligations | 5,428 | 4,725 | ||||||
Cash-settleable restricted stock unit awards | 2,818 | 3,490 | ||||||
Deferred tax liability | 3,917 | 1,457 | ||||||
Fair value of derivatives | 15,440 | 1,284 | ||||||
Other long-term liabilities | 6,165 | 405 | ||||||
Total liabilities | 1,420,428 | 837,330 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation preference, 2,500,000 shares authorized; 1,458,948 shares outstanding | 15 | 15 | ||||||
Common stock, $0.01 par value, 300,000,000 shares authorized; 227,567,936 and 201,836,172 shares outstanding, respectively | 2,276 | 2,018 | ||||||
Capital in excess of par value | 2,474,748 | 2,181,359 | ||||||
Accumulated deficit | (188,731 | ) | (327,426 | ) | ||||
Total stockholders’ equity | 2,288,308 | 1,855,966 | ||||||
Total liabilities and stockholders’ equity | $ | 3,708,736 | $ | 2,693,296 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Operating revenues: | |||||||||||||||
Oil sales | $ | 142,601 | $ | 73,349 | $ | 380,500 | $ | 218,242 | |||||||
Natural gas sales | 18,613 | 11,265 | 45,229 | 30,019 | |||||||||||
Total operating revenues | 161,214 | 84,614 | 425,729 | 248,261 | |||||||||||
Operating expenses: | |||||||||||||||
Lease operating expenses | 18,525 | 11,624 | 44,705 | 36,708 | |||||||||||
Production taxes | 10,263 | 5,444 | 26,265 | 16,168 | |||||||||||
Depreciation, depletion and amortization | 48,257 | 28,525 | 122,407 | 79,172 | |||||||||||
General and administrative | 9,721 | 7,259 | 26,779 | 18,894 | |||||||||||
Settled share-based awards | — | — | — | 6,351 | |||||||||||
Accretion expense | 202 | 131 | 626 | 523 | |||||||||||
Acquisition expense | 1,435 | 205 | 3,750 | 3,027 | |||||||||||
Total operating expenses | 88,403 | 53,188 | 224,532 | 160,843 | |||||||||||
Income from operations | 72,811 | 31,426 | 201,197 | 87,418 | |||||||||||
Other (income) expenses: | |||||||||||||||
Interest expense, net of capitalized amounts | 711 | 444 | 1,765 | 1,698 | |||||||||||
(Gain) loss on derivative contracts | 34,339 | 14,162 | 55,374 | (11,636 | ) | ||||||||||
Other income | (1,657 | ) | (498 | ) | (2,571 | ) | (1,270 | ) | |||||||
Total other (income) expense | 33,393 | 14,108 | 54,568 | (11,208 | ) | ||||||||||
Income before income taxes | 39,418 | 17,318 | 146,629 | 98,626 | |||||||||||
Income tax expense | 1,487 | 237 | 2,463 | 1,026 | |||||||||||
Net income | 37,931 | 17,081 | 144,166 | 97,600 | |||||||||||
Preferred stock dividends | (1,823 | ) | (1,824 | ) | (5,471 | ) | (5,471 | ) | |||||||
Income available to common stockholders | $ | 36,108 | $ | 15,257 | $ | 138,695 | $ | 92,129 | |||||||
Income per common share: | |||||||||||||||
Basic | $ | 0.16 | $ | 0.08 | $ | 0.65 | $ | 0.46 | |||||||
Diluted | $ | 0.16 | $ | 0.08 | $ | 0.65 | $ | 0.46 | |||||||
Shares used in computing income per common share: | |||||||||||||||
Basic | 227,564 | 201,827 | 213,409 | 201,422 | |||||||||||
Diluted | 228,140 | 202,337 | 214,079 | 201,995 |
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 144,166 | $ | 97,600 | |||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation, depletion and amortization | 124,430 | 80,829 | |||||
Accretion expense | 626 | 523 | |||||
Amortization of non-cash debt related items | 1,749 | 1,695 | |||||
Deferred income tax expense | 2,463 | 1,026 | |||||
Net (gain) loss on derivatives, net of settlements | 29,696 | (15,608 | ) | ||||
(Gain) loss on sale of other property and equipment | (80 | ) | 62 | ||||
Non-cash expense related to equity share-based awards | 4,466 | 7,014 | |||||
Change in the fair value of liability share-based awards | 1,428 | 2,423 | |||||
Payments to settle asset retirement obligations | (1,080 | ) | (1,831 | ) | |||
Changes in current assets and liabilities: | |||||||
Accounts receivable | (54,384 | ) | (12,148 | ) | |||
Other current assets | (1,665 | ) | (336 | ) | |||
Current liabilities | 64,801 | 7,534 | |||||
Other long-term liabilities | 5,787 | 121 | |||||
Long-term prepaid | — | (4,650 | ) | ||||
Other assets, net | (1,398 | ) | (1,376 | ) | |||
Payments to settle vested liability share-based awards | (4,990 | ) | (13,173 | ) | |||
Net cash provided by operating activities | 316,015 | 149,705 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (455,352 | ) | (267,218 | ) | |||
Acquisitions | (595,984 | ) | (714,504 | ) | |||
Acquisition deposit | — | 46,138 | |||||
Proceeds from sale of assets | 8,326 | — | |||||
Net cash used in investing activities | (1,043,010 | ) | (935,584 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings on senior secured revolving credit facility | 270,000 | — | |||||
Payments on senior secured revolving credit facility | (230,000 | ) | — | ||||
Issuance of 6.125% senior unsecured notes due 2024 | — | 200,000 | |||||
Premium on the issuance of 6.125% senior unsecured notes due 2024 | — | 8,250 | |||||
Issuance of 6.375% senior unsecured notes due 2026 | 400,000 | — | |||||
Issuance of common stock | 288,364 | — | |||||
Payment of preferred stock dividends | (5,471 | ) | (5,471 | ) | |||
Payment of deferred financing costs | (9,960 | ) | (7,166 | ) | |||
Tax withholdings related to restricted stock units | (1,804 | ) | (1,118 | ) | |||
Net cash provided by financing activities | 711,129 | 194,495 | |||||
Net change in cash and cash equivalents | (15,866 | ) | (591,384 | ) | |||
Balance, beginning of period | 27,995 | 652,993 | |||||
Balance, end of period | $ | 12,129 | $ | 61,609 |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Three Months Ended September 30, 2018 | |||||||||||
As reported | Adjustments | Presentation without adoption of ASC Topic 606 | |||||||||
Operating revenues: | |||||||||||
Natural gas sales | $ | 18,613 | $ | 2,209 | $ | 20,822 | |||||
Total operating revenues | 161,214 | 2,209 | 163,423 | ||||||||
Operating expenses: | |||||||||||
Lease operating expenses | $ | 18,525 | $ | 2,209 | $ | 20,734 | |||||
Total operating expenses | 88,403 | 2,209 | 90,612 |
Nine Months Ended September 30, 2018 | |||||||||||
As reported | Adjustments | Presentation without adoption of ASC Topic 606 | |||||||||
Operating revenues: | |||||||||||
Natural gas sales | $ | 45,229 | $ | 5,413 | $ | 50,642 | |||||
Total operating revenues | 425,729 | 5,413 | 431,142 | ||||||||
Operating expenses: | |||||||||||
Lease operating expenses | $ | 44,705 | $ | 5,413 | $ | 50,118 | |||||
Total operating expenses | 224,532 | 5,413 | 229,945 |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Evaluated oil and natural gas properties | $ | 253,089 | |
Unevaluated oil and natural gas properties | 287,000 | ||
Asset retirement obligations | (570 | ) | |
Net assets acquired | $ | 539,519 |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Evaluated oil and natural gas properties | $ | 137,368 | |
Unevaluated oil and natural gas properties | 509,359 | ||
Asset retirement obligations | (168 | ) | |
Net assets acquired | $ | 646,559 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2018 | (a) | 2017 | (a) | 2018 | (a) | 2017 | (a) | |||||||||||||
Revenues | $ | 181,880 | $ | 107,966 | $ | 506,864 | $ | 326,357 | ||||||||||||
Income from operations | 82,057 | 42,556 | 238,776 | 124,005 | ||||||||||||||||
Income available to common stockholders | 44,703 | 26,387 | 175,623 | 128,716 | ||||||||||||||||
Net income per common share: | ||||||||||||||||||||
Basic | $ | 0.20 | $ | 0.13 | $ | 0.82 | $ | 0.64 | ||||||||||||
Diluted | $ | 0.20 | $ | 0.13 | $ | 0.82 | $ | 0.64 |
(a) | The pro forma financial information was prepared assuming the Cimarex Asset Acquisition and the Ameredev Transaction occurred as of January 1, 2017. |
(share amounts in thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 37,931 | $ | 17,081 | $ | 144,166 | $ | 97,600 | |||||||
Preferred stock dividends | (1,823 | ) | (1,824 | ) | (5,471 | ) | (5,471 | ) | |||||||
Income available to common stockholders | $ | 36,108 | $ | 15,257 | $ | 138,695 | $ | 92,129 | |||||||
Weighted average shares outstanding | 227,564 | 201,827 | 213,409 | 201,422 | |||||||||||
Dilutive impact of restricted stock | 576 | 510 | 670 | 573 | |||||||||||
Weighted average shares outstanding for diluted income per share | 228,140 | 202,337 | 214,079 | 201,995 | |||||||||||
Basic income per share | $ | 0.16 | $ | 0.08 | $ | 0.65 | $ | 0.46 | |||||||
Diluted income per share | $ | 0.16 | $ | 0.08 | $ | 0.65 | $ | 0.46 | |||||||
Restricted stock (a) | 154 | 51 | 154 | 51 |
(a) | Shares excluded from the diluted earnings per share calculation because their effect would be anti-dilutive. |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
September 30, 2018 | December 31, 2017 | |||||||
Principal components: | ||||||||
Senior secured revolving credit facility | $ | 65,000 | $ | 25,000 | ||||
6.125% senior unsecured notes due 2024 | 600,000 | 600,000 | ||||||
6.375% senior unsecured notes due 2026 | 400,000 | — | ||||||
Total principal outstanding | 1,065,000 | 625,000 | ||||||
Premium on 6.125% senior unsecured notes due 2024, net of accumulated amortization | 6,750 | 7,594 | ||||||
Unamortized deferred financing costs | (18,222 | ) | (12,398 | ) | ||||
Total carrying value of borrowings | $ | 1,053,528 | $ | 620,196 |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Balance Sheet Presentation | Asset Fair Value | Liability Fair Value | Net Derivative Fair Value | |||||||||||||||||||||||||
Commodity | Classification | Line Description | 9/30/2018 | 12/31/2017 | 9/30/2018 | 12/31/2017 | 9/30/2018 | 12/31/2017 | ||||||||||||||||||||
Natural gas | Current | Fair value of derivatives | $ | 750 | $ | 406 | $ | (21 | ) | $ | — | $ | 729 | $ | 406 | |||||||||||||
Natural gas | Non-current | Fair value of derivatives | — | — | (1,299 | ) | — | (1,299 | ) | — | ||||||||||||||||||
Oil | Current | Fair value of derivatives | 3,539 | — | (47,146 | ) | (27,744 | ) | (43,607 | ) | (27,744 | ) | ||||||||||||||||
Oil | Non-current | Fair value of derivatives | — | — | (14,141 | ) | (1,284 | ) | (14,141 | ) | (1,284 | ) | ||||||||||||||||
Totals | $ | 4,289 | $ | 406 | $ | (62,607 | ) | $ | (29,028 | ) | $ | (58,318 | ) | $ | (28,622 | ) |
September 30, 2018 | |||||||||||
Presented without | As Presented with | ||||||||||
Effects of Netting | Effects of Netting | Effects of Netting | |||||||||
Current assets: Fair value of derivatives | $ | 16,157 | $ | (11,868 | ) | $ | 4,289 | ||||
Long-term assets: Fair value of derivatives | 2,786 | (2,786 | ) | — | |||||||
Current liabilities: Fair value of derivatives | $ | (59,035 | ) | $ | 11,868 | $ | (47,167 | ) | |||
Long-term liabilities: Fair value of derivatives | (18,226 | ) | 2,786 | (15,440 | ) |
December 31, 2017 | |||||||||||
Presented without | As Presented with | ||||||||||
Effects of Netting | Effects of Netting | Effects of Netting | |||||||||
Current assets: Fair value of derivatives | $ | 406 | $ | — | $ | 406 | |||||
Current liabilities: Fair value of derivatives | $ | (27,744 | ) | $ | — | $ | (27,744 | ) | |||
Long-term liabilities: Fair value of derivatives | (1,284 | ) | — | (1,284 | ) |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Oil derivatives | ||||||||||||||||
Net loss on settlements | $ | (9,306 | ) | $ | (1,373 | ) | $ | (26,353 | ) | $ | (4,213 | ) | ||||
Net gain (loss) on fair value adjustments | (24,476 | ) | (12,811 | ) | (28,720 | ) | 14,584 | |||||||||
Total gain (loss) on oil derivatives | $ | (33,782 | ) | $ | (14,184 | ) | $ | (55,073 | ) | $ | 10,371 | |||||
Natural gas derivatives | ||||||||||||||||
Net gain on settlements | $ | 67 | $ | 159 | $ | 675 | $ | 241 | ||||||||
Net gain (loss) on fair value adjustments | (624 | ) | (137 | ) | (976 | ) | 1,024 | |||||||||
Total gain (loss) on natural gas derivatives | $ | (557 | ) | $ | 22 | $ | (301 | ) | $ | 1,265 | ||||||
Total gain (loss) on oil & natural gas derivatives | $ | (34,339 | ) | $ | (14,162 | ) | $ | (55,374 | ) | $ | 11,636 |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
For the Remainder | For the Full Year | For the Full Year | |||||||||
Oil contracts (WTI) | of 2018 | of 2019 | of 2020 | ||||||||
Swap contracts | |||||||||||
Total volume (Bbls) | 552,000 | — | — | ||||||||
Weighted average price per Bbl | $ | 52.07 | $ | — | $ | — | |||||
Collar contracts (two-way collars) | |||||||||||
Total volume (Bbls) | 92,000 | 1,095,000 | — | ||||||||
Weighted average price per Bbl | |||||||||||
Ceiling (short call) | $ | 60.50 | $ | 80.00 | $ | — | |||||
Floor (long put) | $ | 50.00 | $ | 65.00 | $ | — | |||||
Collar contracts combined with short puts (three-way collars) | |||||||||||
Total volume (Bbls) | 874,000 | 3,469,000 | — | ||||||||
Weighted average price per Bbl | |||||||||||
Ceiling (short call option) | $ | 60.86 | $ | 63.71 | $ | — | |||||
Floor (long put option) | $ | 48.95 | $ | 53.95 | $ | — | |||||
Short put option | $ | 39.21 | $ | 43.95 | $ | — | |||||
Puts | |||||||||||
Total volume (Bbls) | 276,000 | 1,825,000 | — | ||||||||
Weighted average price per Bbl | $ | 65.00 | $ | 65.00 | $ | — | |||||
Oil contracts (Midland basis differential) | |||||||||||
Swap contracts | |||||||||||
Total volume (Bbls) | 1,518,000 | 4,746,500 | 4,024,000 | ||||||||
Weighted average price per Bbl | $ | (5.30 | ) | $ | (4.72 | ) | $ | (1.51 | ) | ||
Natural gas contracts (Henry Hub) | |||||||||||
Swap contracts | |||||||||||
Total volume (MMBtu) | 1,380,000 | — | — | ||||||||
Weighted average price per MMBtu | $ | 2.91 | $ | — | $ | — | |||||
Collar contracts (two-way collars) | |||||||||||
Total volume (MMBtu) | 552,000 | 2,372,500 | — | ||||||||
Weighted average price per MMBtu | |||||||||||
Ceiling (short call) | $ | 3.19 | $ | 2.95 | $ | — | |||||
Floor (long put) | $ | 2.75 | $ | 2.65 | $ | — | |||||
Natural gas contracts (Waha basis differential) | |||||||||||
Swap contracts | |||||||||||
Total volume (MMBtu) | 552,000 | 5,840,000 | 2,196,000 | ||||||||
Weighted average price per MMBtu | $ | (1.14 | ) | $ | (1.21 | ) | $ | (1.14 | ) |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
| For the Remainder | For the Full Year | For the Full Year | ||||||
of 2018 | of 2019 | of 2020 | |||||||
Natural gas contracts (Henry Hub) | |||||||||
Collar contracts (two-way collars) | |||||||||
Total volume (MMBtu) | — | 1,355,000 | — | ||||||
Weighted average price per MMBtu | |||||||||
Ceiling (short call) | — | $ | 3.45 | — | |||||
Floor (long put) | — | $ | 2.83 | — | |||||
Natural gas contracts (Waha basis differential) | |||||||||
Swap contracts | |||||||||
Total volume (MMBtu) | — | 3,650,000 | — | ||||||
Weighted average price per MMBtu | — | $ | (1.30 | ) | — |
September 30, 2018 | December 31, 2017 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | |||||||||||||
Credit Facility (a) | $ | 65,000 | $ | — | $ | 25,000 | $ | — | ||||||||
6.125% Senior Notes (b) | 595,729 | 610,500 | 595,196 | 618,000 | ||||||||||||
6.375% Senior Notes (b) | 392,799 | 409,000 | — | — | ||||||||||||
Total | $ | 1,053,528 | $ | 1,019,500 | $ | 620,196 | $ | 618,000 |
(a) | Floating-rate debt. |
(b) | The fair value was based upon Level 2 inputs. See Note 5 for additional information about the Company’s 6.125% and 6.375% Senior Notes. |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
September 30, 2018 | Classification | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||||
Derivative financial instruments | Fair value of derivatives | $ | — | $ | 4,289 | $ | — | $ | 4,289 | |||||||||
Liabilities | ||||||||||||||||||
Derivative financial instruments | Fair value of derivatives | — | (62,607 | ) | — | (62,607 | ) | |||||||||||
Total net liabilities | $ | — | $ | (58,318 | ) | $ | — | $ | (58,318 | ) | ||||||||
December 31, 2017 | Classification | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||||
Derivative financial instruments | Fair value of derivatives | $ | — | $ | 406 | $ | — | $ | 406 | |||||||||
Liabilities | ||||||||||||||||||
Derivative financial instruments | Fair value of derivatives | — | (29,028 | ) | — | (29,028 | ) | |||||||||||
Total net liabilities | $ | — | $ | (28,622 | ) | $ | — | $ | (28,622 | ) |
Nine Months Ended | |||
September 30, 2018 | |||
Asset retirement obligations at January 1, 2018 | $ | 6,020 | |
Accretion expense | 626 | ||
Liabilities incurred | 729 | ||
Liabilities settled | (989 | ) | |
Sales | (612 | ) | |
Revisions to estimate (a) | 4,118 | ||
Asset retirement obligations at end of period | 9,892 | ||
Less: Current asset retirement obligations | (4,464 | ) | |
Long-term asset retirement obligations at September 30, 2018 | $ | 5,428 |
(a) | Revisions to estimated ARO obligations can result from changes in retirement cost estimates, revisions to estimated inflation rates and changes in the estimated timing of abandonment. |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Callon Petroleum Company | Notes to the Consolidated Financial Statements (All dollar amounts in thousands, except per share and per unit data) |
Callon Petroleum Company |
• | our oil and gas reserve quantities, and the discounted present value of these reserves; |
• | the amount and nature of our capital expenditures; |
• | our future drilling and development plans and our potential drilling locations; |
• | the timing and amount of future production and operating costs; |
• | commodity price risk management activities and the impact on our average realized prices; |
• | business strategies and plans of management; |
• | our ability to consummate and efficiently integrate recent acquisitions; |
• | prospect development and property acquisitions; and |
• | the expected impact of the Tax Cuts and Jobs Act of 2017. |
• | general economic conditions including the availability of credit and access to existing lines of credit; |
• | the volatility of oil and natural gas prices; |
• | the uncertainty of estimates of oil and natural gas reserves; |
• | risks associated with acquisitions, including liabilities associated with acquired properties or businesses and the ability to realize expected benefits; |
• | impairments; |
• | the impact of competition; |
• | the availability and cost of seismic, drilling and other equipment, water, and personnel; |
• | operating hazards inherent in the exploration for and production of oil and natural gas; |
• | difficulties encountered during the exploration for and production of oil and natural gas; |
• | difficulties encountered in delivering oil and natural gas to commercial markets, including the potential for capacity constraints in pipeline systems; |
• | changes in customer demand and producers’ supply; |
• | the uncertainty of our ability to attract capital and obtain financing on favorable terms; |
• | compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business including those related to climate change and greenhouse gases; |
• | the impact of government regulation, including regulation of hydraulic fracturing and water disposal wells; |
• | any increase in severance or similar taxes; |
• | the financial impact of accounting regulations and critical accounting policies; |
• | the comparative cost of alternative fuels; |
• | credit risk relating to the risk of loss as a result of non-performance by our counterparties; |
• | cyberattacks on the Company or on systems and infrastructure used by the oil and gas industry; |
• | weather conditions; and |
• | any other factors listed in the reports we have filed and may file with the SEC. |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Nine Months Ended September 30, | ||||||||
(in thousands) | 2018 | 2017 | ||||||
Net cash provided by operating activities | $ | 316,015 | $ | 149,705 | ||||
Net cash used in investing activities | (1,043,010 | ) | (935,584 | ) | ||||
Net cash provided by financing activities | 711,129 | 194,495 | ||||||
Net change in cash and cash equivalents | $ | (15,866 | ) | $ | (591,384 | ) |
• | An increase in revenue; |
• | A decrease on settlements of derivative contracts; |
• | An increase in certain operating expenses related to acquired properties; |
• | An decrease in payments in cash-settled restricted stock unit (“RSU”) awards; and |
• | A change related to the timing of working capital payments and receipts. |
• | A $178.9 million increase in operational expenditures due to the transition from a three-rig program in the second quarter 2017 to a five-rig program commencing February 2018; and |
• | An $80.7 million decrease in acquisition activity, net of proceeds from sale of assets. See Note 3 in the Footnotes to the Financial Statements for additional information on the Company’s acquisitions. |
Nine Months Ended September 30, | ||||||||||||
2018 | 2017 | $ Change | ||||||||||
Operational expenditures | $ | 411,109 | $ | 232,169 | $ | 178,940 | ||||||
Seismic, leasehold and other | 7,137 | 11,379 | (4,242 | ) | ||||||||
Capitalized general and administrative costs | 16,544 | 11,913 | 4,631 | |||||||||
Capitalized interest | 20,562 | 11,757 | 8,805 | |||||||||
Total capital expenditures(a) | 455,352 | 267,218 | 188,134 | |||||||||
Acquisitions | 595,984 | 714,504 | (118,520 | ) | ||||||||
Acquisition deposits | — | (46,138 | ) | 46,138 | ||||||||
Proceeds from sale of assets | (8,326 | ) | — | (8,326 | ) | |||||||
Total investing activities | $ | 1,043,010 | $ | 935,584 | $ | 107,426 |
(a) | On an accrual (GAAP) basis, which is the methodology used for establishing our annual capital budget, operational expenditures for the nine months ended September 30, 2018 were $435.1 million. Inclusive of seismic, leasehold and other, capitalized general and administrative, and capitalized interest costs, total capital expenditures for the nine months ended September 30, 2018 were $500.7 million. |
• | An increase in proceeds from a common stock offering in 2018 that raised $288.4 million as compared to no offerings in 2017; |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
• | A $200.0 million increase in net borrowings on fixed-rate debt, resulting from the issuances of $400 million of 6.375% Senior Notes in 2018 as compared to $200 million of 6.125% Senior Notes in 2017; and |
• | A $40.0 million increase in net borrowings on our Credit Facility in 2018. |
| Nine Months Ended September 30, 2018 | ||||||||||
| 2018 | 2017 | $ Change | ||||||||
Net borrowings on senior secured revolving credit facility | $ | 40,000 | $ | — | $ | 40,000 | |||||
Issuance of 6.125% senior unsecured notes due 2024 | — | 200,000 | (200,000 | ) | |||||||
Premium on the issuance of 6.125% senior unsecured notes due 2024 | — | 8,250 | (8,250 | ) | |||||||
Issuance of 6.375% senior unsecured notes due 2026 | 400,000 | — | 400,000 | ||||||||
Issuance of common stock | 288,364 | — | 288,364 | ||||||||
Payment of preferred stock dividends | (5,471 | ) | (5,471 | ) | — | ||||||
Payment of deferred financing costs | (9,960 | ) | (7,166 | ) | (2,794 | ) | |||||
Tax withholdings related to restricted stock units | (1,804 | ) | (1,118 | ) | (686 | ) | |||||
Net cash provided by financing activities | $ | 711,129 | $ | 194,495 | $ | 516,634 |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Three Months Ended September 30, | |||||||||||||||
2018 | 2017 | Change | % Change | ||||||||||||
Net production | |||||||||||||||
Oil (MBbls) | 2,521 | 1,591 | 930 | 58 | % | ||||||||||
Natural gas (MMcf) | 4,144 | 2,900 | 1,244 | 43 | % | ||||||||||
Total (MBOE) | 3,212 | 2,074 | 1,138 | 55 | % | ||||||||||
Average daily production (BOE/d) | 34,913 | 22,543 | 12,370 | 55 | % | ||||||||||
% oil (BOE basis) | 78 | % | 77 | % | |||||||||||
Average realized sales price (excluding impact of settled derivatives): | |||||||||||||||
Oil (Bbl) | $ | 56.57 | $ | 46.10 | $ | 10.47 | 23 | % | |||||||
Natural gas (Mcf) | 4.49 | 3.88 | 0.61 | 16 | % | ||||||||||
Total (BOE) | 50.19 | 40.80 | 9.39 | 23 | % | ||||||||||
Average realized sales price (including impact of settled derivatives): | |||||||||||||||
Oil (Bbl) | $ | 52.87 | $ | 45.24 | $ | 7.63 | 17 | % | |||||||
Natural gas (Mcf) | 4.51 | 3.94 | 0.57 | 14 | % | ||||||||||
Total (BOE) | 47.31 | 40.21 | 7.10 | 18 | % | ||||||||||
Oil and natural gas revenues (in thousands) | |||||||||||||||
Oil revenue | $ | 142,601 | $ | 73,349 | $ | 69,252 | 94 | % | |||||||
Natural gas revenue | 18,613 | 11,265 | 7,348 | 65 | % | ||||||||||
Total | $ | 161,214 | $ | 84,614 | $ | 76,600 | 91 | % | |||||||
Additional per BOE data | |||||||||||||||
Sales price (a) | $ | 50.19 | $ | 40.80 | $ | 9.39 | 23 | % | |||||||
Lease operating expense (b) | 5.77 | 5.08 | 0.69 | 14 | % | ||||||||||
Gathering and treating expense (c) | — | 0.52 | (0.52 | ) | (100 | )% | |||||||||
Production taxes | 3.20 | 2.62 | 0.58 | 22 | % | ||||||||||
Operating margin | $ | 41.22 | $ | 32.58 | $ | 8.64 | 27 | % |
(a) | Excludes the impact of settled derivatives. |
(b) | Excludes gathering and treating expense. |
(c) | On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the three months ended September 30, 2018 were accounted for as a reduction to revenue. See Notes 1 and 2 in the Footnotes to the Financial Statements for additional information regarding revenue recognition and the treatment of gathering and treating expense. |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | Change | % Change | ||||||||||||
Net production | |||||||||||||||
Oil (MBbls) | 6,368 | 4,621 | 1,747 | 38 | % | ||||||||||
Natural gas (MMcf) | 11,222 | 7,878 | 3,344 | 42 | % | ||||||||||
Total (MBOE) | 8,238 | 5,934 | 2,304 | 39 | % | ||||||||||
Average daily production (BOE/d) | 30,176 | 21,736 | 8,440 | 39 | % | ||||||||||
% oil (BOE basis) | 77 | % | 78 | % | |||||||||||
Average realized sales price (excluding impact of settled derivatives) | |||||||||||||||
Oil (Bbl) | $ | 59.75 | $ | 47.23 | $ | 12.52 | 27 | % | |||||||
Natural gas (Mcf) | 4.03 | 3.81 | 0.22 | 6 | % | ||||||||||
Total (BOE) | 51.68 | 41.84 | 9.84 | 24 | % | ||||||||||
Average realized sales price (including impact of settled derivatives) | |||||||||||||||
Oil (Bbl) | $ | 55.61 | $ | 46.32 | $ | 9.29 | 20 | % | |||||||
Natural gas (Mcf) | 4.09 | 3.84 | 0.25 | 7 | % | ||||||||||
Total (BOE) | 48.56 | 41.17 | 7.39 | 18 | % | ||||||||||
Oil and natural gas revenues (in thousands) | |||||||||||||||
Oil revenue | $ | 380,500 | $ | 218,242 | $ | 162,258 | 74 | % | |||||||
Natural gas revenue | 45,229 | 30,019 | 15,210 | 51 | % | ||||||||||
Total | $ | 425,729 | $ | 248,261 | $ | 177,468 | 71 | % | |||||||
Additional per BOE data | |||||||||||||||
Sales price (a) | $ | 51.68 | $ | 41.84 | $ | 9.84 | 24 | % | |||||||
Lease operating expense (b) | 5.43 | 5.72 | (0.29 | ) | (5 | )% | |||||||||
Gathering and treating expense (c) | — | 0.47 | (0.47 | ) | (100 | )% | |||||||||
Production taxes | 3.19 | 2.72 | 0.47 | 17 | % | ||||||||||
Operating margin | $ | 43.06 | $ | 32.93 | $ | 10.13 | 31 | % |
(a) | Excludes the impact of settled derivatives. |
(b) | Excludes gathering and treating expense. |
(c) | On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the nine months ended September 30, 2018 were accounted for as a reduction to revenue. See Notes 1 and 2 in the Footnotes to the Financial Statements for additional information regarding revenue recognition and the treatment of gathering and treating expense. |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
(in thousands) | Oil | Natural Gas | Total | |||||||||
Revenues for the three months ended September 30, 2017 | $ | 73,349 | $ | 11,265 | $ | 84,614 | ||||||
Volume increase | 42,873 | 4,827 | 47,700 | |||||||||
Price increase | 26,379 | 2,521 | 28,900 | |||||||||
Net increase | 69,252 | 7,348 | 76,600 | |||||||||
Revenues for the three months ended September 30, 2018 | $ | 142,601 | $ | 18,613 | $ | 161,214 |
(in thousands) | Oil | Natural Gas | Total | |||||||||
Revenues for the nine months ended September 30, 2017 | $ | 218,242 | $ | 30,019 | $ | 248,261 | ||||||
Volume increase | 82,511 | 12,741 | 95,252 | |||||||||
Price increase | 79,747 | 2,469 | 82,216 | |||||||||
Net increase | 162,258 | 15,210 | 177,468 | |||||||||
Revenues for the nine months ended September 30, 2018 | $ | 380,500 | $ | 45,229 | $ | 425,729 |
• | our revenues, cash flows and earnings; |
• | the amount of oil and natural gas that we are economically able to produce; |
• | our ability to attract capital to finance our operations and cost of the capital; |
• | the amount we are allowed to borrow under our Credit Facility; and |
• | the value of our oil and natural gas properties. |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Three Months Ended September 30, | ||||||||||||||||||||||||||||||
Per | Per | Total Change | BOE Change | |||||||||||||||||||||||||||
(in thousands, except per unit amounts) | 2018 | BOE | 2017 | BOE | $ | % | $ | % | ||||||||||||||||||||||
Lease operating expenses (a) | $ | 18,525 | $ | 5.77 | $ | 11,624 | $ | 5.60 | $ | 6,901 | 59 | % | $ | 0.17 | 3 | % | ||||||||||||||
Production taxes | 10,263 | 3.20 | 5,444 | 2.62 | 4,819 | 89 | % | 0.58 | 22 | % | ||||||||||||||||||||
Depreciation, depletion and amortization | 48,257 | 15.02 | 28,525 | 13.75 | 19,732 | 69 | % | 1.27 | 9 | % | ||||||||||||||||||||
General and administrative | 9,721 | 3.03 | 7,259 | 3.50 | 2,462 | 34 | % | (0.47 | ) | (13 | )% | |||||||||||||||||||
Accretion expense | 202 | 0.06 | 131 | 0.06 | 71 | 54 | % | — | — | % | ||||||||||||||||||||
Acquisition expense | 1,435 | 0.45 | 205 | 0.10 | 1,230 | 600 | % | 0.35 | 350 | % |
Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
Per | Per | Total Change | BOE Change | |||||||||||||||||||||||||||
(in thousands, except per unit amounts) | 2018 | BOE | 2017 | BOE | $ | % | $ | % | ||||||||||||||||||||||
Lease operating expenses (a) | $ | 44,705 | $ | 5.43 | $ | 36,708 | $ | 6.19 | $ | 7,997 | 22 | % | $ | (0.76 | ) | (12 | )% | |||||||||||||
Production taxes | 26,265 | 3.19 | 16,168 | 2.72 | 10,097 | 62 | % | 0.47 | 17 | % | ||||||||||||||||||||
Depreciation, depletion and amortization | 122,407 | 14.86 | 79,172 | 13.34 | 43,235 | 55 | % | 1.52 | 11 | % | ||||||||||||||||||||
General and administrative | 26,779 | 3.25 | 18,894 | 3.18 | 7,885 | 42 | % | 0.07 | 2 | % | ||||||||||||||||||||
Settled share-based awards | — | — | 6,351 | 1.07 | (6,351 | ) | (100 | )% | (1.07 | ) | (100 | )% | ||||||||||||||||||
Accretion expense | 626 | 0.08 | 523 | 0.09 | 103 | 20 | % | (0.01 | ) | (11 | )% | |||||||||||||||||||
Acquisition expense | 3,750 | 0.46 | 3,027 | 0.51 | 723 | 24 | % | (0.05 | ) | (10 | )% |
(a) | On January 1, 2018, the Company adopted the revenue recognition accounting standard. Consequently, natural gas gathering and treating expenses for the three and nine months ended September 30, 2018 were accounted for as a reduction to revenue. See Notes 1 and 2 in the Footnotes to the Financial Statements for additional information regarding revenue recognition and the treatment of gathering and treating expense. |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Three Months Ended September 30, | |||||||||||||||
2018 | 2017 | $ Change | % Change | ||||||||||||
Recurring expenses | |||||||||||||||
G&A | $ | 7,070 | $ | 5,330 | $ | 1,740 | 33 | % | |||||||
Share-based compensation | 1,730 | 1,198 | 532 | 44 | % | ||||||||||
Fair value adjustments of cash-settled RSU awards | 921 | 731 | 190 | 26 | % | ||||||||||
Total G&A expenses | $ | 9,721 | $ | 7,259 | $ | 2,462 | 34 | % |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | $ Change | % Change | ||||||||||||
Recurring expenses | |||||||||||||||
G&A | $ | 20,929 | $ | 15,428 | $ | 5,501 | 36 | % | |||||||
Share-based compensation | 4,422 | 3,084 | 1,338 | 43 | % | ||||||||||
Fair value adjustments of cash-settled RSU awards | 1,428 | (143 | ) | 1,571 | (1,099 | )% | |||||||||
Non-recurring expenses | |||||||||||||||
Early retirement expenses | — | 444 | (444 | ) | (100 | )% | |||||||||
Early retirement expenses related to share-based compensation | — | 81 | (81 | ) | (100 | )% | |||||||||
Total G&A expenses | $ | 26,779 | $ | 18,894 | $ | 7,885 | 42 | % |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Three Months Ended September 30, | |||||||||||||||
(in thousands) | 2018 | 2017 | $ Change | % Change | |||||||||||
Interest expense, net of capitalized amounts | $ | 711 | $ | 444 | $ | 267 | 60 | % | |||||||
Loss on derivative contracts | 34,339 | 14,162 | 20,177 | 142 | % | ||||||||||
Other income | (1,657 | ) | (498 | ) | (1,159 | ) | 233 | % | |||||||
Total other (income) expense | $ | 33,393 | $ | 14,108 | |||||||||||
Income tax expense | $ | 1,487 | $ | 237 | $ | 1,250 | 527 | % | |||||||
Preferred stock dividends | (1,823 | ) | (1,824 | ) | 1 | — | % |
Nine Months Ended September 30, | |||||||||||||||
(in thousands) | 2018 | 2017 | $ Change | % Change | |||||||||||
Interest expense, net of capitalized amounts | $ | 1,765 | $ | 1,698 | $ | 67 | 4 | % | |||||||
(Gain) loss on derivative contracts | 55,374 | (11,636 | ) | 67,010 | (576 | )% | |||||||||
Other income | (2,571 | ) | (1,270 | ) | (1,301 | ) | 102 | % | |||||||
Total other (income) expense | $ | 54,568 | $ | (11,208 | ) | ||||||||||
Income tax expense | $ | 2,463 | $ | 1,026 | $ | 1,437 | 140 | % | |||||||
Preferred stock dividends | (5,471 | ) | (5,471 | ) | — | — | % |
Three Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Oil derivatives | ||||||||
Net loss on settlements | $ | (9,306 | ) | $ | (1,373 | ) | ||
Net loss on fair value adjustments | (24,476 | ) | (12,811 | ) | ||||
Total loss on oil derivatives | $ | (33,782 | ) | $ | (14,184 | ) | ||
Natural gas derivatives | ||||||||
Net gain on settlements | $ | 67 | $ | 159 | ||||
Net loss on fair value adjustments | (624 | ) | (137 | ) | ||||
Total gain (loss) on natural gas derivatives | $ | (557 | ) | $ | 22 | |||
| ||||||||
Total loss on oil & natural gas derivatives | $ | (34,339 | ) | $ | (14,162 | ) |
Callon Petroleum Company | Management’s Discussion and Analysis of Financial Condition and Results |
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Oil derivatives | ||||||||
Net loss on settlements | $ | (26,353 | ) | $ | (4,213 | ) | ||
Net gain (loss) on fair value adjustments | (28,720 | ) | 14,584 | |||||
Total gain (loss) on oil derivatives | $ | (55,073 | ) | $ | 10,371 | |||
Natural gas derivatives | ||||||||
Net gain on settlements | $ | 675 | $ | 241 | ||||
Net gain (loss) on fair value adjustments | (976 | ) | 1,024 | |||||
Total gain (loss) on natural gas derivatives | $ | (301 | ) | $ | 1,265 | |||
Total gain (loss) on oil & natural gas derivatives | $ | (55,374 | ) | $ | 11,636 |
Callon Petroleum Company |
Callon Petroleum Company |
Callon Petroleum Company |
Callon Petroleum Company |
Exhibit Number | Description | |||
2. | Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession | |||
2.1 | ||||
3. | Articles of Incorporation and By-Laws | |||
3.1 | ||||
3.2 | ||||
3.3 | ||||
4. | Instruments defining the rights of security holders, including indentures | |||
4.1 | ||||
4.2 | ||||
4.3 | ||||
4.4 | ||||
4.5 | ||||
4.6 | ||||
10. | Material contracts | |||
10.1 | ||||
31. | Section 13a-14 Certifications | |||
31.1 | (a) | |||
31.2 | (a) | |||
32. | (b) | |||
101. | (c) | Interactive Data Files |
(a) | Filed herewith. |
(b) | Furnished herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this report and not “filed” as part of such report for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, except to the extent that the registrant specifically incorporates it by reference. |
(c) | Pursuant to Rule 406T of Regulation S-T, these interactive data files are being furnished herewith and are not deemed filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability. |
Callon Petroleum Company |
Signature | Title | Date |
/s/ Joseph C. Gatto, Jr. | President and | November 6, 2018 |
Joseph C. Gatto, Jr. | Chief Executive Officer |
/s/ James P. Ulm, II | Senior Vice President and | November 6, 2018 |
James P. Ulm, II | Chief Financial Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Callon Petroleum Company; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | November 6, 2018 | /s/ Joseph C. Gatto, Jr. | |
Joseph C. Gatto, Jr. | |||
President and Chief Executive Officer | |||
(Principal executive officer) |
1. | I have reviewed this Quarterly Report on Form 10-Q of Callon Petroleum Company; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | November 6, 2018 | /s/ James P. Ulm, II | |
James P. Ulm, II | |||
Senior Vice President and Chief Financial Officer | |||
(Principal financial officer) |
Date: | November 6, 2018 | /s/ Joseph C. Gatto, Jr. | |
Joseph C. Gatto, Jr. | |||
(Principal executive officer) | |||
Date: | November 6, 2018 | /s/ James P. Ulm, II | |
James P. Ulm, II | |||
(Principal financial officer) |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2018 |
Nov. 02, 2018 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | CALLON PETROLEUM CO | |
Entity Central Index Key | 0000928022 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding | 227,581,223 |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Stockholders’ equity: | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 300,000,000 | 300,000,000 |
Common stock, shares outstanding (in shares) | 227,567,936 | 201,836,172 |
6.125% senior unsecured notes due 2024 | ||
Debt instrument, interest rate, stated (as a percent) | 6.125% | |
6.375% senior unsecured notes due 2026 | ||
Debt instrument, interest rate, stated (as a percent) | 6.375% | |
Series A Preferred Stock | ||
Stockholders’ equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, liquidation preference (in dollars per share) | $ 50.00 | $ 50.00 |
Preferred stock, shares authorized (in shares) | 2,500,000 | 2,500,000 |
Preferred stock, shares outstanding (in shares) | 1,458,948 | 1,458,948 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Operating revenues: | ||||
Total operating revenues | $ 161,214 | $ 84,614 | $ 425,729 | $ 248,261 |
Operating expenses: | ||||
Lease operating expenses | 18,525 | 11,624 | 44,705 | 36,708 |
Production taxes | 10,263 | 5,444 | 26,265 | 16,168 |
Depreciation, depletion and amortization | 48,257 | 28,525 | 122,407 | 79,172 |
General and administrative | 9,721 | 7,259 | 26,779 | 18,894 |
Settled share-based awards | 0 | 0 | 0 | 6,351 |
Accretion expense | 202 | 131 | 626 | 523 |
Acquisition expense | 1,435 | 205 | 3,750 | 3,027 |
Total operating expenses | 88,403 | 53,188 | 224,532 | 160,843 |
Income from operations | 72,811 | 31,426 | 201,197 | 87,418 |
Other (income) expenses: | ||||
Interest expense, net of capitalized amounts | 711 | 444 | 1,765 | 1,698 |
(Gain) loss on derivative contracts | 34,339 | 14,162 | 55,374 | (11,636) |
Other income | (1,657) | (498) | (2,571) | (1,270) |
Total other (income) expense | 33,393 | 14,108 | 54,568 | (11,208) |
Income before income taxes | 39,418 | 17,318 | 146,629 | 98,626 |
Income tax expense | 1,487 | 237 | 2,463 | 1,026 |
Net income | 37,931 | 17,081 | 144,166 | 97,600 |
Preferred stock dividends | (1,823) | (1,824) | (5,471) | (5,471) |
Income available to common stockholders | $ 36,108 | $ 15,257 | $ 138,695 | $ 92,129 |
Income per common share: | ||||
Basic (in dollars per share) | $ 0.16 | $ 0.08 | $ 0.65 | $ 0.46 |
Diluted (in dollars per share) | $ 0.16 | $ 0.08 | $ 0.65 | $ 0.46 |
Shares used in computing income per common share: | ||||
Basic (in shares) | 227,564 | 201,827 | 213,409 | 201,422 |
Diluted (in shares) | 228,140 | 202,337 | 214,079 | 201,995 |
Oil sales | ||||
Operating revenues: | ||||
Total operating revenues | $ 142,601 | $ 73,349 | $ 380,500 | $ 218,242 |
Natural gas sales | ||||
Operating revenues: | ||||
Total operating revenues | $ 18,613 | $ 11,265 | $ 45,229 | $ 30,019 |
Consolidated Statements of Cash Flows (Parenthetical) |
Sep. 30, 2018 |
May 19, 2017 |
---|---|---|
6.125% senior unsecured notes due 2024 | ||
Debt instrument, interest rate, stated (as a percent) | 6.125% | 6.125% |
6.375% senior unsecured notes due 2026 | ||
Debt instrument, interest rate, stated (as a percent) | 6.375% |
Description of Business and Basis of Presentation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description of Business and Basis of Presentation | Description of Business and Basis of Presentation Description of business Callon Petroleum Company is an independent oil and natural gas company established in 1950. The Company was incorporated under the laws of the state of Delaware in 1994 and succeeded to the business of a publicly traded limited partnership, a joint venture with a consortium of European investors and an independent energy company. As used herein, the “Company,” “Callon,” “we,” “us,” and “our” refer to Callon Petroleum Company and its predecessors and subsidiaries unless the context requires otherwise. Callon is focused on the acquisition, development, exploration and exploitation of unconventional onshore, oil and natural gas reserves in the Permian Basin. The Company’s operations to date have been predominantly focused on the horizontal development of several prospective intervals, including multiple levels of the Wolfcamp formation and the Lower Spraberry shales. Callon has assembled a multi-year inventory of potential horizontal well locations and intends to add to this inventory through delineation drilling of emerging zones on its existing acreage and acquisition of additional locations through working interest acquisitions, leasing programs, acreage purchases, joint ventures and asset swaps. Basis of presentation Unless otherwise indicated, all dollar amounts included within the Footnotes to the Financial Statements are presented in thousands, except for per share and per unit data. The interim consolidated financial statements of the Company have been prepared in accordance with (1) GAAP, (2) the SEC’s instructions to Quarterly Report on Form 10-Q and (3) Rule 10-01 of Regulation S-X, and include the accounts of Callon Petroleum Company, and its subsidiary, Callon Petroleum Operating Company (“CPOC”). CPOC also has subsidiaries, namely Callon Offshore Production, Inc. and Mississippi Marketing, Inc. These interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the year ended December 31, 2018. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments, including normal recurring adjustments and all intercompany account and transaction eliminations, necessary to present fairly the Company’s financial position, the results of its operations and its cash flows for the periods indicated. Certain prior year amounts may have been reclassified to conform to current year presentation. Accounting Standards Updates (“ASUs”) Recently Adopted ASUs - Revenue Recognition In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The standard requires an entity to recognize revenue in a manner that depicts the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 replaced most of the existing revenue recognition requirements in GAAP. Throughout 2015 and 2016, the FASB issued several updates to the revenue recognition guidance in Accounting Standards Codification Topic 606 (“ASC 606”). In August 2015, the FASB issued ASU No. 2015-14, deferring the effective date of ASU 2014-09 by one year. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers - Principal versus Agent Considerations (Reporting Revenue Gross versus Net). Under this update, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers - Identifying Performance Obligations and Licensing. This update clarifies two principles of ASC 606: identifying performance obligations and the licensing implementation guidance. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers - Narrow-Scope Improvements and Practical Expedients. This update applies only to the following areas from ASC 606: assessing the collectability criterion and accounting for contracts that do not meet the criteria for step 1, presentation of sales taxes and other similar taxes collected from customers, non-cash consideration, contract modification at transition, completed contracts at transition and technical correction. Prior to the adoption of ASC 606, gathering and treating fees associated with our gas processing agreements have historically been presented within lease operating expenses in the statement of operations. The current period presentation reports these fees as a reduction to natural gas revenues. See Note 2 for additional information on revenue recognition. The Company adopted the new standard on January 1, 2018 using the modified retrospective method at the date of adoption and the impact of adoption on the current period statement of operations is as follows:
Recently adopted ASUs - Other In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The objective of the standard is to reduce the existing diversity in practice of several cash flow issues, including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payment made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows and application of the predominance principle. The guidance in ASU 2016-15 is effective for public entities for annual reporting periods beginning after December 15, 2017, including interim periods therein. The Company adopted this update on January 1, 2018 and it did not have a material impact on its consolidated financial statements. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations-Clarifying the Definition of a Business (“ASU 2017-01”). The guidance in ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The guidance provides a screen to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired or disposed of is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. The guidance in ASU 2017-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods therein. The Company adopted this update effective January 1, 2018. The adoption of this update did not have a material impact on its consolidated financial statements. Recently issued ASUs - Leases In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842): Amendments to the FASB Accounting Standards Codification (“ASU 2016-02”). In January 2018, the FASB issued ASU No. 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842 (“ASU 2018-01”). In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”). Together these related amendments to GAAP represent ASC Topic 842, Leases (“ASC Topic 842”). ASC Topic 842 requires lessees to recognize lease assets and liabilities (with terms in excess of 12 months) on the balance sheet, disclose key quantitative and qualitative information about leasing arrangements, and permits an entity not to evaluate existing or expired land easements that were not previously assessed under Topic 840. The Company has engaged a third party consultant to assist with its current process of assessing existing contracts, as well as future potential contracts, and to determine the impact of applying Topic 842 on its consolidated financial statements and related disclosures. The contract evaluation process includes review of drilling rig contracts, field vehicles and equipment, office facility leases, compressors, general corporate leased equipment, and other existing arrangements that may contain a lease component. The Company will adopt this guidance as of January 1, 2019, the transition date, using a modified retrospective method with use of the transition option, in which a cumulative-effect adjustment will be recognized in the opening balance of retained earnings in the period of adoption. The Company expects the adoption of ASC Topic 842 to primarily impact the asset and liability balances on the balance sheet and will result in changes to the timing and presentation of certain operating expenses on its consolidated statement of operations. Recently issued ASUs - Other In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). The standard is intended to simplify several aspects of the accounting for nonemployee share-based payment transactions for acquiring goods and services from nonemployees, including the timing and measurement of nonemployee awards. The guidance in ASU 2018-06 is effective for public entities for annual reporting periods beginning after December 15, 2018, including interim periods therein. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company does not expect a material impact on its consolidated financial statements upon adoption of this guidance. |
Revenue Recognition |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition Revenue from contracts with customers Oil sales Under the Company’s oil sales contracts it sells oil production at the point of delivery and collects an agreed upon index price, net of pricing differentials. The Company recognizes revenue when control transfers to the purchaser at the point of delivery at the net price received. Natural gas sales Under the Company’s natural gas sales processing contracts, it delivers natural gas to a midstream processing entity. The midstream processing entity gathers and processes the natural gas and remits proceeds to the Company for the resulting sale of natural gas. The revenue received from the sale of NGLs is included in the natural gas sales. Under these processing agreements, when control of the natural gas changes at the point of delivery, the treatment of gathering and treating fees are recorded net of revenues. Gathering and treating fees have historically been recorded as an expense in lease operating expense in the statement of operations. The Company has modified the presentation of revenues and expenses to include these fees net of revenues. For the three and nine months ended September 30, 2018, $2,209 and $5,413 of gathering and treating fees were recognized and recorded as a reduction to natural gas revenues in the consolidated statement of operations, respectively. For the three and nine months ended September 30, 2017, $909 and $2,393 of gathering and treating fees were recognized and recorded as part of lease operating expense in the consolidated statement of operations, respectively. Production imbalances Previously, the Company elected to utilize the entitlements method to account for natural gas production imbalances, which is no longer applicable. In conjunction with the Company’s adoption of the new revenue recognition accounting standards, there was no material impact to the financial statements due to this change in accounting for its production imbalances. Transaction price allocated to remaining performance obligations For the Company’s product sales that have a contract term greater than one year, it has utilized the practical expedient in Accounting Standards Codification 606-10-50-14, which states the Company is not required to disclose the transaction price allocated to remaining performance obligations if the variable consideration is allocated entirely to a wholly unsatisfied performance obligation. Under these sales contracts, each unit of product generally represents a separate performance obligation; therefore future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required. Prior period performance obligations The Company records revenue in the month production is delivered to the purchaser. However, settlement statements for sales may not be received for 30 to 90 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. The Company records the differences between estimates and the actual amounts received for product sales in the month that payment is received from the purchaser. The Company has existing internal controls for its revenue estimation process and related accruals, and any identified differences between its revenue estimates and actual revenue received historically have not been significant. |
Acquisitions |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions | Acquisitions Acquisitions were accounted for under the acquisition method of accounting, which involves determining the fair value of the assets acquired and liabilities assumed under the income approach. 2018 Acquisitions During the first quarter of 2018, the Company completed acquisitions of additional working interests and acreage in the Company’s existing core operating areas of Monarch and Wildhorse, located in the Permian Basin, for an aggregate total purchase price of approximately $35,900 excluding customary purchase price adjustments. On August 31, 2018, the Company completed the acquisition of approximately 28,000 net surface acres in the Spur operating area, located in the Delaware Basin, from Cimarex Energy Company, for $539,519, including customary purchase price adjustments (the “Cimarex Asset Acquisition”). The Company issued debt and equity to fund, in part, the Cimarex Asset Acquisition. See Notes 5 and 10 for additional information regarding the Company’s debt obligations and equity offerings. The following table summarizes the estimated acquisition date fair values of the acquisition:
The preliminary purchase price allocations are subject to change based on numerous factors, including the final adjusted purchase price and the final estimated fair value of the assets acquired and liabilities assumed. Any such adjustments to the preliminary estimates of fair value could be material. 2017 Acquisitions On February 13, 2017, the Company completed the acquisition of 29,175 gross (16,688 net) acres in the Delaware Basin, primarily located in Ward and Pecos Counties, Texas from American Resource Development, LLC, for $646,559 excluding customary purchase price adjustments (the “Ameredev Transaction”). The Company funded the cash purchase price with the net proceeds of an equity offering (see Note 10 for additional information regarding the equity offering). The Company obtained an 82% average working interest (75% average net revenue interest) in the properties acquired in the Ameredev Transaction. The following table summarizes the estimated acquisition date fair values of the acquisition:
On June 5, 2017, the Company completed the acquisition of 7,031 gross (2,488 net) acres in the Delaware Basin, located near the acreage acquired in the Ameredev Transaction discussed above, for $52,500 excluding customary purchase price adjustments. The Company funded the cash purchase price with its available cash and proceeds from the issuance of an additional $200,000 of its 6.125% senior notes due 2024 (see Note 5 for additional information regarding the Company’s debt obligations). Unaudited pro forma financial statements The following unaudited summary pro forma financial information for the periods presented is for illustrative purposes only and does not purport to represent what the Company’s results of operations would have been if the Cimarex Asset Acquisition and Ameredev Transaction had occurred as presented, or to project the Company’s results of operations for any future periods:
The pro forma adjustments are based on available information and certain assumptions that management believes are reasonable, including revenue, lease operating expenses, production taxes, depreciation, depletion and amortization expense, accretion expense, interest expense and capitalized interest. The properties associated with the Cimarex Asset Acquisition and Ameredev Transaction have been commingled with the Company’s existing properties and it is impractical to provide the stand-alone operational results related to these properties. |
Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share:
|
Borrowings |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | Borrowings The Company’s borrowings consisted of the following at:
Senior secured revolving credit facility (the “Credit Facility”) On May 25, 2017, the Company entered into the Sixth Amended and Restated Credit Agreement to the Credit Facility with a maturity date of May 25, 2022. JPMorgan Chase Bank, N.A. is Administrative Agent, and participants include 17 institutional lenders. The total notional amount available under the Credit Facility is $2,000,000. Amounts borrowed under the Credit Facility may not exceed the borrowing base, which is generally reviewed on a semi-annual basis. The Credit Facility is secured by first preferred mortgages covering the Company’s major producing properties. Effective April 5, 2018, the Company entered into the first amendment to the Sixth Amended and Restated Credit Agreement to the Credit Facility, which (1) increased the borrowing base to $825,000, (2) increased the elected commitment amount to $650,000, (3) decreased the applicable margins for interest rates, based on utilization, to a range of 1.25% to 2.25%, and (4) extended the maturity date to May 25, 2023. Effective September 27, 2018, the Company entered into the second amendment to the Sixth Amended and Restated Credit Agreement to the Credit Facility, which (1) increased the borrowing base to $1,100,000, (2) increase the elected commitment amount to $850,000, and (3) amended various covenants and terms to reflect current market trends. As of September 30, 2018, the Credit Facility’s borrowing base remained at $1,100,000 with an elected commitment amount of $850,000. As of September 30, 2018, there was $65,000 principal and $17,675 in letters of credit outstanding under the Credit Facility. For the quarter ended September 30, 2018, the Credit Facility had a weighted-average interest rate of 3.29%, calculated as the LIBOR plus a tiered rate ranging from 1.25% to 2.25%, which is determined based on utilization of the facility. In addition, the Credit Facility carried a commitment fee of 0.375% per annum, payable quarterly, on the unused portion of the borrowing base. 6.375% senior unsecured notes due 2026 (“6.375% Senior Notes”) On June 7, 2018, the Company issued $400,000 aggregate principal amount of 6.375% Senior Notes with a maturity date of July 1, 2026 and interest payable semi-annually beginning on January 1, 2019. The net proceeds of the offering, after deducting initial purchasers’ discounts and estimated offering expenses, were approximately $394,000. The 6.375% Senior Notes are guaranteed on a senior unsecured basis by the Company’s wholly-owned subsidiary, Callon Petroleum Operating Company, and may be guaranteed by certain future subsidiaries. The subsidiary guarantor is 100% owned, all of the guarantees are full and unconditional and joint and several, the parent company has no independent assets or operations and any subsidiaries of the parent company other than the subsidiary guarantor are minor. The Company may redeem the 6.375% Senior Notes in accordance with the following terms: (1) prior to July 1, 2021, a redemption of up to 35% of the principal in an amount not greater than the net proceeds from certain equity offerings, and within 180 days of the closing date of such equity offerings, at a redemption price of 106.375% of principal, plus accrued and unpaid interest, if any, to the date of the redemption, if at least 65% of the principal will remain outstanding after such redemption; (2) prior to July 1, 2021, a redemption of all or part of the principal at a price of 100% of principal of the amount redeemed, plus an applicable make-whole premium and accrued and unpaid interest, if any, to the date of the redemption; and (3) a redemption, in whole or in part, at a redemption price, plus accrued and unpaid interest, if any, to the date of the redemption, (i) of 103.188% of principal if the redemption occurs on or after July 1, 2021, but before July 1, 2022, and (ii) of 102.125% of principal if the redemption occurs on or after July 1, 2022, but before July 1, 2023, and (iii) of 101.063% of principal if the redemption occurs on or after July 1, 2023, but before July 1, 2024, and (iv) of 100% of principal if the redemption occurs on or after July 1, 2024. Following a change of control, each holder of the 6.375% Senior Notes may require the Company to repurchase all or a portion of the 6.375% Senior Notes at a price of 101% of principal of the amount repurchased, plus accrued and unpaid interest, if any, to the date of repurchase. 6.125% senior unsecured notes due 2024 (“6.125% Senior Notes”) On October 3, 2016, the Company issued $400,000 aggregate principal amount of 6.125% Senior Notes with a maturity date of October 1, 2024 and interest payable semi-annually beginning on April 1, 2017. The net proceeds of the offering, after deducting initial purchasers’ discounts and estimated offering expenses, were approximately $391,270. The 6.125% Senior Notes are guaranteed on a senior unsecured basis by the Company’s wholly-owned subsidiary, Callon Petroleum Operating Company, and may be guaranteed by certain future subsidiaries. The subsidiary guarantor is 100% owned, all of the guarantees are full and unconditional and joint and several, the parent company has no independent assets or operations and any subsidiaries of the parent company other than the subsidiary guarantor are minor. On May 19, 2017, the Company issued an additional $200,000 aggregate principal amount of its 6.125% Senior Notes which with the existing $400,000 aggregate principal amount of 6.125% Senior Notes are treated as a single class of notes under the indenture. The net proceeds of the offering, including a premium issue price of 104.125% and after deducting initial purchasers’ discounts and estimated offering expenses, were approximately $206,139. The Company used the proceeds, in part, to fund an acquisition completed on June 5, 2017 (discussed further in Note 3) and for general corporate purposes. The Company may redeem the 6.125% Senior Notes in accordance with the following terms: (1) prior to October 1, 2019, a redemption of up to 35% of the principal in an amount not greater than the net proceeds from certain equity offerings, and within 180 days of the closing date of such equity offerings, at a redemption price of 106.125% of principal, plus accrued and unpaid interest, if any, to the date of the redemption, if at least 65% of the principal will remain outstanding after such redemption; (2) prior to October 1, 2019, a redemption of all or part of the principal at a price of 100% of principal of the amount redeemed, plus an applicable make-whole premium and accrued and unpaid interest, if any, to the date of the redemption; and (3) a redemption, in whole or in part, at a redemption price, plus accrued and unpaid interest, if any, to the date of the redemption, (i) of 104.594% of principal if the redemption occurs on or after October 1, 2019, but before October 1, 2020, and (ii) of 103.063% of principal if the redemption occurs on or after October 1, 2020, but before October 1, 2021, and (iii) of 101.531% of principal if the redemption occurs on or after October 1, 2021, but before October 1, 2022, and (iv) of 100% of principal if the redemption occurs on or after October 1, 2022. Following a change of control, each holder of the 6.125% Senior Notes may require the Company to repurchase all or a portion of the 6.125% Senior Notes at a price of 101% of principal of the amount repurchased, plus accrued and unpaid interest, if any, to the date of repurchase. Restrictive covenants The Company’s Credit Facility and the indentures governing its 6.125% and 6.375% Senior Notes contain various covenants including restrictions on additional indebtedness, payment of cash dividends and maintenance of certain financial ratios. The Company was in compliance with these covenants at September 30, 2018. |
Derivative Instruments and Hedging Activities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities Objectives and strategies for using derivative instruments The Company is exposed to fluctuations in oil and natural gas prices received for its production. Consequently, the Company believes it is prudent to manage the variability in cash flows on a portion of its oil and natural gas production. The Company utilizes a mix of collars, swaps, put and call options and similar derivative financial instruments to manage fluctuations in cash flows resulting from changes in commodity prices. The Company does not use these instruments for speculative or trading purposes. Counterparty risk and offsetting The use of derivative instruments exposes the Company to the risk that a counterparty will be unable to meet its commitments. While the Company monitors counterparty creditworthiness on an ongoing basis, it cannot predict sudden changes in counterparties’ creditworthiness. In addition, even if such changes are not sudden, the Company may be limited in its ability to mitigate an increase in counterparty credit risk. Should one of these counterparties not perform, the Company may not realize the benefit of some of its derivative instruments under lower commodity prices while continuing to be obligated under higher commodity price contracts subject to any right of offset under the agreements. Counterparty credit risk is considered when determining the fair value of a derivative instrument; see Note 7 for additional information regarding fair value. The Company executes commodity derivative contracts under master agreements with netting provisions that provide for offsetting assets against liabilities. In general, if a party to a derivative transaction incurs an event of default, as defined in the applicable agreement, the other party will have the right to demand the posting of collateral, demand a cash payment transfer or terminate the arrangement. Financial statement presentation and settlements Settlements of the Company’s derivative instruments are based on the difference between the contract price or prices specified in the derivative instrument and a benchmark price, such as the NYMEX price. To determine the fair value of the Company’s derivative instruments, the Company utilizes present value methods that include assumptions about commodity prices based on those observed in underlying markets. See Note 7 for additional information regarding fair value. Derivatives not designated as hedging instruments The Company records its derivative contracts at fair value in the consolidated balance sheets and records changes in fair value as a gain or loss on derivative contracts in the consolidated statements of operations. Settlements are also recorded as a gain or loss on derivative contracts in the consolidated statements of operations. The following table reflects the fair value of the Company’s derivative instruments for the periods presented:
As previously discussed, the Company’s derivative contracts are subject to master netting arrangements. The Company’s policy is to present the fair value of derivative contracts on a net basis in the consolidated balance sheet. The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
For the periods indicated, the Company recorded the following related to its derivatives in the consolidated statement of operations as gain or loss on derivative contracts:
Derivative positions Listed in the tables below are the outstanding oil and natural gas derivative contracts as of September 30, 2018:
Subsequent Event The following derivative contracts were executed subsequent to September 30, 2018:
|
Fair Value Measurements |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements The fair value hierarchy included in GAAP gives the highest priority to Level 1 inputs, which consist of unadjusted quoted prices for identical instruments in active markets. Level 2 inputs consist of quoted prices for similar instruments. Level 3 valuations are derived from inputs that are significant and unobservable, and these valuations have the lowest priority. Fair value of financial instruments Cash, cash equivalents, and restricted investments. The carrying amounts for these instruments approximated fair value due to the short-term nature or maturity of the instruments. Debt. The carrying amount of the Company’s floating-rate debt approximated fair value because the interest rates were variable and reflective of market rates.
Assets and liabilities measured at fair value on a recurring basis Certain assets and liabilities are reported at fair value on a recurring basis in the consolidated balance sheet. The following methods and assumptions were used to estimate fair value: Commodity derivative instruments. The fair value of commodity derivative instruments is derived using an income approach valuation model that utilizes market-corroborated inputs that are observable over the term of the derivative contract. The Company’s fair value calculations also incorporate an estimate of the counterparties’ default risk for derivative assets and an estimate of the Company’s default risk for derivative liabilities. The Company believes that the majority of the inputs used to calculate the commodity derivative instruments fall within Level 2 of the fair value hierarchy based on the wide availability of quoted market prices for similar commodity derivative contracts. See Note 6 for additional information regarding the Company’s derivative instruments. The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis:
Assets and liabilities measured at fair value on a nonrecurring basis Acquisitions. The Company determines the fair value of the assets acquired and liabilities assumed using the income approach based on expected discounted future cash flows from estimated reserve quantities, costs to produce and develop reserves, and oil and natural gas forward prices. The future net revenues are discounted using a weighted average cost of capital. The discounted future net revenues of proved undeveloped and probable reserves are reduced by an additional reserve adjustment factor to compensate for the inherent risk of estimating the value of unevaluated properties. The fair value measurements are based on Level 2 and Level 3 inputs. |
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company provides for income taxes at the statutory rate of 21%. The statutory rate is adjusted for permanent differences expected to be realized, which primarily relate to non-deductible executive compensation expenses, restricted stock windfalls and shortfalls, and state income taxes. As a result of the write-down of oil and natural gas properties in the latter part of 2015 and the first half of 2016, the Company incurred a cumulative three year loss. Because of the impact the cumulative loss has on the determination of the recoverability of deferred tax assets through future earnings, the Company assessed the ability to realize its deferred tax assets based on the future reversals of existing deferred tax liabilities. Accordingly, the Company established a full valuation allowance for the net U.S. federal deferred tax asset in 2015. In subsequent periods where the Company has recorded pre-tax income, it has reversed a portion of the U.S. federal valuation allowance, net of discrete items, to the extent necessary to offset U.S. federal income tax expense on pre-tax income recorded for the period. Income tax expense recorded in this period primarily relates to deferred State of Texas gross margin tax. The valuation allowance was $30,281 as of September 30, 2018. |
Asset Retirement Obligations |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations | Asset Retirement Obligations The table below summarizes the activity for the Company’s ARO:
Certain of the Company’s operating agreements require that assets be restricted for abandonment obligations. Amounts recorded in the consolidated balance sheet at September 30, 2018 as long-term restricted investments were $3,413. These assets, which primarily include short-term U.S. Government securities, are held in abandonment trusts dedicated to pay future abandonment costs for several of the Company’s oil and natural gas properties. |
Equity Transactions |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Equity [Abstract] | |
Equity Transactions | Equity Transactions 10% Series A Cumulative Preferred Stock (“Preferred Stock”) Holders of the Company’s Preferred Stock are entitled to receive, when, as and if declared by the Company’s Board of Directors, out of funds legally available for the payment of dividends, cumulative cash dividends at a rate of 10.0% per annum of the $50.00 liquidation preference per share (equivalent to $5.00 per annum per share). Dividends are payable quarterly in arrears on the last day of each March, June, September and December when, as and if declared by the Company’s Board of Directors. Preferred Stock dividends were $1,823 and $1,824 for the three months ended September 30, 2018 and 2017, respectively. Preferred Stock dividends of $5,471 for the nine months ended September 30, 2018 remained consistent compared to the same period of 2017. The Preferred Stock has no stated maturity and is not subject to any sinking fund or other mandatory redemption. The Company may, at its option, redeem the Preferred Stock, in whole or in part, at any time on or after May 30, 2018, by paying $50.00 per share, plus any accrued and unpaid dividends to the redemption date. Following a change of control in which the Company or the acquirer no longer have a class of common securities listed on a national exchange, the Company will have the option to redeem the Preferred Stock, in whole but not in part, for $50.00 per share in cash plus accrued and unpaid dividends (whether or not declared) to the redemption date. If the Company does not exercise its option to redeem the Preferred Stock upon such change of control, the holders of the Preferred Stock have the option to convert the Preferred Stock into a number of shares of the Company’s common stock based on the value of the common stock on the date of the change of control as determined under the certificate of designations for the Preferred Stock. If the change of control occurred on September 30, 2018, and the Company did not exercise its right to redeem the Preferred Stock, using the closing price of $11.99 as the value of a share of common stock, each share of Preferred Stock would be convertible into approximately 4.2 shares of common stock. If the Company exercises its redemption rights relating to shares of Preferred Stock, the holders of Preferred Stock will not have the conversion right described above. Common stock On May 30, 2018, the Company completed an underwritten public offering of 25,300,000 shares of its common stock for total estimated net proceeds (after the underwriter’s discounts and estimated offering costs) of approximately $288,364. The Company used proceeds from the offering to partially fund the Cimarex Asset Acquisition completed in the third quarter, described in Note 3. On December 19, 2016, the Company completed an underwritten public offering of 40,000,000 shares of its common stock for total estimated net proceeds (after the underwriter’s discounts and estimated offering expenses) of approximately $634,934. Proceeds from the offering were used to substantially fund the Ameredev Transaction, described in Note 3. |
Other |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Other [Abstract] | |
Other | Other Operating leases As of September 30, 2018 the Company had contracts for five horizontal drilling rigs. The contract terms, as amended effective as of July 9, 2018, will end on various dates between July 2019 and February 2021. All of the drilling rig contracts provide for early termination, with penalties calculated at a reduced daily rate. In the event that Callon terminated all five drilling contracts as of November 6, 2018, the Company would owe a maximum of $26,696 over the remaining terms of the respective contracts, offset by any revenues earned for replacement work subsequently secured by the contractor. Management does not currently anticipate the early termination of any drilling rig contracts. Other commitments In March 2018, the Company entered into a contract for dedicated fracturing and pump down perforating crews, which was effective on April 16, 2018 for a two-year period. The agreement was amended effective October 16, 2018 to reflect updated market conditions and to extend the contract expiration date to December 31, 2021. In August 2018, the Company executed a firm transportation agreement for dedicated capacity on a new pipeline system that will connect with a regional gathering system which currently transports oil volumes under long-term agreements from our properties in Howard, Ward, Reagan and Upton counties to multiple marketing points in the Permian Basin. Subject to completion of the new pipeline system, which will have delivery points in several locations along the Gulf Coast, we will have a long-term commitment that will apply applicable tariff rates to our 15,000 Bbls per day commitment for the term of the agreement. Barrels may be transported to multiple delivery points along the Gulf Coast and may include volumes produced by us and other third-party working, royalty, and overriding royalty interest owners whose volumes we market on their behalf. |
Description of Business and Basis of Presentation (Policies) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of presentation | Unless otherwise indicated, all dollar amounts included within the Footnotes to the Financial Statements are presented in thousands, except for per share and per unit data. The interim consolidated financial statements of the Company have been prepared in accordance with (1) GAAP, (2) the SEC’s instructions to Quarterly Report on Form 10-Q and (3) Rule 10-01 of Regulation S-X, and include the accounts of Callon Petroleum Company, and its subsidiary, Callon Petroleum Operating Company (“CPOC”). CPOC also has subsidiaries, namely Callon Offshore Production, Inc. and Mississippi Marketing, Inc. These interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The balance sheet at December 31, 2017 has been derived from the audited financial statements at that date. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the year ended December 31, 2018. In the opinion of management, the accompanying unaudited consolidated financial statements reflect all adjustments, including normal recurring adjustments and all intercompany account and transaction eliminations, necessary to present fairly the Company’s financial position, the results of its operations and its cash flows for the periods indicated. Certain prior year amounts may have been reclassified to conform to current year presentation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Standards Updates (ASUs) | Recently Adopted ASUs - Revenue Recognition In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The standard requires an entity to recognize revenue in a manner that depicts the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 replaced most of the existing revenue recognition requirements in GAAP. Throughout 2015 and 2016, the FASB issued several updates to the revenue recognition guidance in Accounting Standards Codification Topic 606 (“ASC 606”). In August 2015, the FASB issued ASU No. 2015-14, deferring the effective date of ASU 2014-09 by one year. In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers - Principal versus Agent Considerations (Reporting Revenue Gross versus Net). Under this update, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers - Identifying Performance Obligations and Licensing. This update clarifies two principles of ASC 606: identifying performance obligations and the licensing implementation guidance. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers - Narrow-Scope Improvements and Practical Expedients. This update applies only to the following areas from ASC 606: assessing the collectability criterion and accounting for contracts that do not meet the criteria for step 1, presentation of sales taxes and other similar taxes collected from customers, non-cash consideration, contract modification at transition, completed contracts at transition and technical correction. Prior to the adoption of ASC 606, gathering and treating fees associated with our gas processing agreements have historically been presented within lease operating expenses in the statement of operations. The current period presentation reports these fees as a reduction to natural gas revenues. See Note 2 for additional information on revenue recognition. The Company adopted the new standard on January 1, 2018 using the modified retrospective method at the date of adoption and the impact of adoption on the current period statement of operations is as follows:
Recently adopted ASUs - Other In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The objective of the standard is to reduce the existing diversity in practice of several cash flow issues, including debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payment made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows and application of the predominance principle. The guidance in ASU 2016-15 is effective for public entities for annual reporting periods beginning after December 15, 2017, including interim periods therein. The Company adopted this update on January 1, 2018 and it did not have a material impact on its consolidated financial statements. In January 2017, the FASB issued ASU No. 2017-01, Business Combinations-Clarifying the Definition of a Business (“ASU 2017-01”). The guidance in ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The guidance provides a screen to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired or disposed of is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. The guidance in ASU 2017-01 is effective for annual reporting periods beginning after December 15, 2017, including interim periods therein. The Company adopted this update effective January 1, 2018. The adoption of this update did not have a material impact on its consolidated financial statements. Recently issued ASUs - Leases In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842): Amendments to the FASB Accounting Standards Codification (“ASU 2016-02”). In January 2018, the FASB issued ASU No. 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842 (“ASU 2018-01”). In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements (“ASU 2018-11”). Together these related amendments to GAAP represent ASC Topic 842, Leases (“ASC Topic 842”). ASC Topic 842 requires lessees to recognize lease assets and liabilities (with terms in excess of 12 months) on the balance sheet, disclose key quantitative and qualitative information about leasing arrangements, and permits an entity not to evaluate existing or expired land easements that were not previously assessed under Topic 840. The Company has engaged a third party consultant to assist with its current process of assessing existing contracts, as well as future potential contracts, and to determine the impact of applying Topic 842 on its consolidated financial statements and related disclosures. The contract evaluation process includes review of drilling rig contracts, field vehicles and equipment, office facility leases, compressors, general corporate leased equipment, and other existing arrangements that may contain a lease component. The Company will adopt this guidance as of January 1, 2019, the transition date, using a modified retrospective method with use of the transition option, in which a cumulative-effect adjustment will be recognized in the opening balance of retained earnings in the period of adoption. The Company expects the adoption of ASC Topic 842 to primarily impact the asset and liability balances on the balance sheet and will result in changes to the timing and presentation of certain operating expenses on its consolidated statement of operations. Recently issued ASUs - Other In June 2018, the FASB issued ASU No. 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). The standard is intended to simplify several aspects of the accounting for nonemployee share-based payment transactions for acquiring goods and services from nonemployees, including the timing and measurement of nonemployee awards. The guidance in ASU 2018-06 is effective for public entities for annual reporting periods beginning after December 15, 2018, including interim periods therein. Early adoption is permitted, but no earlier than an entity’s adoption date of Topic 606. The Company does not expect a material impact on its consolidated financial statements upon adoption of this guidance. |
Description of Business and Basis of Presentation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effects of Adoption of New Accounting Standard | The Company adopted the new standard on January 1, 2018 using the modified retrospective method at the date of adoption and the impact of adoption on the current period statement of operations is as follows:
|
Acquisitions (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Net Assets Acquired | The following table summarizes the estimated acquisition date fair values of the acquisition:
The following table summarizes the estimated acquisition date fair values of the acquisition:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited Summary Pro Forma Financial Information | The following unaudited summary pro forma financial information for the periods presented is for illustrative purposes only and does not purport to represent what the Company’s results of operations would have been if the Cimarex Asset Acquisition and Ameredev Transaction had occurred as presented, or to project the Company’s results of operations for any future periods:
|
Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per share:
|
Borrowings (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Borrowings | The Company’s borrowings consisted of the following at:
|
Derivative Instruments and Hedging Activities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Derivative Instruments | The following table reflects the fair value of the Company’s derivative instruments for the periods presented:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Offsetting Assets | The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Offsetting Liabilities | The following presents the impact of this presentation to the Company’s recognized assets and liabilities for the periods indicated:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Gain or Loss on Derivative Contracts | For the periods indicated, the Company recorded the following related to its derivatives in the consolidated statement of operations as gain or loss on derivative contracts:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Outstanding Oil and Natural Gas Derivative Contracts | Listed in the tables below are the outstanding oil and natural gas derivative contracts as of September 30, 2018:
Subsequent Event The following derivative contracts were executed subsequent to September 30, 2018:
|
Fair Value Measurements (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Financial Instruments at Carrying and Fair Value | The carrying amount of the Company’s floating-rate debt approximated fair value because the interest rates were variable and reflective of market rates.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities Measured on Recurring Basis | The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis:
|
Asset Retirement Obligations (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Activity of Asset Retirement Obligations | The table below summarizes the activity for the Company’s ARO:
|
Revenue Recognition (Gathering and Treating Fees) (Details) - Natural Gas, Gathering and Treating Fees - Accounting Standards Update 2014-09 - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Natural Gas Revenue | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Cost of goods and services sold | $ 2,209 | $ 5,413 | ||
Lease Operating Expense | ||||
Revenue, Initial Application Period Cumulative Effect Transition [Line Items] | ||||
Cost of goods and services sold | $ 909 | $ 2,393 |
Revenue Recognition (Performance Obligation) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Performance obligation, description of timing | The Company records revenue in the month production is delivered to the purchaser. However, settlement statements for sales may not be received for 30 to 90 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. |
Acquisitions (Narrative) (Details) |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Aug. 31, 2018
USD ($)
a
|
Jun. 05, 2017
USD ($)
a
|
Feb. 13, 2017
USD ($)
a
|
Mar. 31, 2018
USD ($)
|
Sep. 30, 2018 |
May 19, 2017
USD ($)
|
|
6.125% senior unsecured notes due 2024 | ||||||
Business Acquisition [Line Items] | ||||||
Debt instrument aggregate principal amount | $ 200,000,000 | |||||
Debt instrument, interest rate, stated (as a percent) | 6.125% | 6.125% | ||||
Monarch and Wildhorse | ||||||
Business Acquisition [Line Items] | ||||||
Consideration transferred | $ 35,900,000 | |||||
Cimarex Energy Company | ||||||
Business Acquisition [Line Items] | ||||||
Consideration transferred | $ 539,519,000 | |||||
Gas and oil area, developed and undeveloped, net (in acres) | a | 28,000 | |||||
Ameredev | ||||||
Business Acquisition [Line Items] | ||||||
Consideration transferred | $ 52,500,000 | $ 646,559,000 | ||||
Gas and oil area, developed and undeveloped, net (in acres) | a | 2,488 | 16,688 | ||||
Gas and oil area, developed and undeveloped, gross (in acres) | a | 7,031 | 29,175 | ||||
Working interest (as a percent) | 82.00% | |||||
Net revenue interest (as a percent) | 75.00% |
Acquisitions (Fair Value of Net Assets Acquired ) (Details) - USD ($) $ in Thousands |
Aug. 31, 2018 |
Feb. 13, 2017 |
---|---|---|
Cimarex Energy Company | ||
Business Acquisition [Line Items] | ||
Asset retirement obligations | $ (570) | |
Net assets acquired | 539,519 | |
Cimarex Energy Company | Evaluated oil and natural gas properties | ||
Business Acquisition [Line Items] | ||
Oil and natural gas properties | 253,089 | |
Cimarex Energy Company | Unevaluated oil and natural gas properties | ||
Business Acquisition [Line Items] | ||
Oil and natural gas properties | $ 287,000 | |
Ameredev | ||
Business Acquisition [Line Items] | ||
Asset retirement obligations | $ (168) | |
Net assets acquired | 646,559 | |
Ameredev | Evaluated oil and natural gas properties | ||
Business Acquisition [Line Items] | ||
Oil and natural gas properties | 137,368 | |
Ameredev | Unevaluated oil and natural gas properties | ||
Business Acquisition [Line Items] | ||
Oil and natural gas properties | $ 509,359 |
Acquisitions (Unaudited Pro Forma Financial Information) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Business Combinations [Abstract] | ||||
Revenues | $ 181,880 | $ 107,966 | $ 506,864 | $ 326,357 |
Income from operations | 82,057 | 42,556 | 238,776 | 124,005 |
Income available to common stockholders | $ 44,703 | $ 26,387 | $ 175,623 | $ 128,716 |
Net income per common share: | ||||
Basic (in dollars per share) | $ 0.20 | $ 0.13 | $ 0.82 | $ 0.64 |
Diluted (in dollars per share) | $ 0.20 | $ 0.13 | $ 0.82 | $ 0.64 |
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
|
Earnings Per Share, Basic and Diluted | ||||
Net income | $ 37,931 | $ 17,081 | $ 144,166 | $ 97,600 |
Preferred stock dividends | (1,823) | (1,824) | (5,471) | (5,471) |
Income available to common stockholders | $ 36,108 | $ 15,257 | $ 138,695 | $ 92,129 |
Weighted average shares outstanding (in shares) | 227,564 | 201,827 | 213,409 | 201,422 |
Dilutive impact of restricted stock (in shares) | 576 | 510 | 670 | 573 |
Weighted average shares outstanding for diluted income per share (in shares) | 228,140 | 202,337 | 214,079 | 201,995 |
Basic income per share (in dollars per share) | $ 0.16 | $ 0.08 | $ 0.65 | $ 0.46 |
Diluted income per share (in dollars per share) | $ 0.16 | $ 0.08 | $ 0.65 | $ 0.46 |
Restricted Stock | ||||
Earnings Per Share, Basic and Diluted | ||||
Excluded from the diluted EPS calculation because their effect would be anti-dilutive (in shares) | 154 | 51 | 154 | 51 |
Borrowings (Schedule of Borrowings) (Details) - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
May 19, 2017 |
---|---|---|---|
Principal components: | |||
Total principal outstanding | $ 1,065,000 | $ 625,000 | |
Premium on senior unsecured notes, net of accumulated amortization | 6,750 | 7,594 | |
Unamortized deferred financing costs | (18,222) | (12,398) | |
Total carrying value of borrowings | 1,053,528 | 620,196 | |
Senior secured revolving credit facility | |||
Principal components: | |||
Total principal outstanding | 65,000 | 25,000 | |
6.125% senior unsecured notes due 2024 | |||
Principal components: | |||
Total principal outstanding | $ 600,000 | 600,000 | |
Debt instrument, interest rate, stated (as a percent) | 6.125% | 6.125% | |
6.375% senior unsecured notes due 2026 | |||
Principal components: | |||
Total principal outstanding | $ 400,000 | $ 0 | |
Debt instrument, interest rate, stated (as a percent) | 6.375% |
Derivative Instruments and Hedging Activities (Subsequent Events) (Details) - Not Designated as Hedging Instrument - Forecast - Natural gas |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Dec. 31, 2018
MMBTU
$ / MMBTU
|
Dec. 31, 2020
MMBTU
$ / MMBTU
|
Dec. 31, 2019
MMBTU
$ / MMBTU
|
|
Collar contracts (two-way collars), Subsequent Contracts | |||
Derivative [Line Items] | |||
Total volume (MMBtu) | MMBTU | 0 | 0 | 1,355,000 |
Collar contracts (two-way collars), Subsequent Contracts | Short | |||
Derivative [Line Items] | |||
Strike price (in dollars per share) | 0 | 0 | 3.45 |
Collar contracts (two-way collars), Subsequent Contracts | Long | |||
Derivative [Line Items] | |||
Strike price (in dollars per share) | 0 | 0 | 2.83 |
Waha Basis Differential, Subsequent Contracts | Swap contracts | |||
Derivative [Line Items] | |||
Total volume (MMBtu) | MMBTU | 0 | 0 | 3,650,000 |
Weighted average swap price (in dollars per share) | 0 | 0 | (1.30) |
Fair Value Measurements (Fair Value of Assets and Liabilities Measured on Recurring Basis) (Details) - Recurring Basis - USD ($) $ in Thousands |
Sep. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Assets | ||
Derivative financial instruments | $ 4,289 | $ 406 |
Liabilities | ||
Derivative financial instruments | (62,607) | (29,028) |
Net Derivative Fair Value | (58,318) | (28,622) |
Level 1 | ||
Assets | ||
Derivative financial instruments | 0 | 0 |
Liabilities | ||
Derivative financial instruments | 0 | 0 |
Net Derivative Fair Value | 0 | 0 |
Level 2 | ||
Assets | ||
Derivative financial instruments | 4,289 | 406 |
Liabilities | ||
Derivative financial instruments | (62,607) | (29,028) |
Net Derivative Fair Value | (58,318) | (28,622) |
Level 3 | ||
Assets | ||
Derivative financial instruments | 0 | 0 |
Liabilities | ||
Derivative financial instruments | 0 | 0 |
Net Derivative Fair Value | $ 0 | $ 0 |
Income Taxes (Details) $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2018
USD ($)
| |
Income Tax Disclosure [Abstract] | |
Cummulative loss incurred, period | 3 years |
Deferred tax assets, valuation allowance | $ 30,281 |
Asset Retirement Obligations (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] | |||||
Asset retirement obligations at January 1, 2018 | $ 6,020 | ||||
Accretion expense | $ 202 | $ 131 | 626 | $ 523 | |
Liabilities incurred | 729 | ||||
Liabilities settled | (989) | ||||
Sales | (612) | ||||
Revisions to estimate | 4,118 | ||||
Asset retirement obligations at end of period | 9,892 | 9,892 | |||
Less: Current asset retirement obligations | (4,464) | (4,464) | $ (1,295) | ||
Long-term asset retirement obligations at September 30, 2018 | 5,428 | 5,428 | 4,725 | ||
Restricted Investments | |||||
Restricted investments | $ 3,413 | $ 3,413 | $ 3,372 |
Equity Transactions (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
May 30, 2018 |
Dec. 19, 2016 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Sep. 30, 2018 |
Sep. 30, 2017 |
Dec. 31, 2017 |
|
Class of Stock [Line Items] | |||||||
Preferred stock dividend | $ (1,823) | $ (1,824) | $ (5,471) | $ (5,471) | |||
Issuance of common stock | $ 288,364 | $ 0 | |||||
Series A Preferred Stock | |||||||
Class of Stock [Line Items] | |||||||
Preferred stock cumulative cash dividends rate | 10.00% | ||||||
Preferred stock, liquidation preference (in dollars per share) | $ 50.00 | $ 50.00 | $ 50.00 | ||||
Preferred stock, dividend rate (in dollars per share) | 5.00 | ||||||
Common Stock | |||||||
Class of Stock [Line Items] | |||||||
Value of a share of common stock (in dollars per share) | $ 11.99 | $ 11.99 | |||||
Conversion ratio of preferred stock to common stock | 4.2 | ||||||
Shares of common stock issued in public offering (in shares) | 25,300,000 | 40,000,000 | |||||
Issuance of common stock | $ 288,364 | $ 634,934 |
Other (Details) $ in Thousands |
1 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 06, 2018
USD ($)
|
Aug. 06, 2018
bbl / d
|
Mar. 31, 2018 |
Sep. 30, 2018
contract
|
|
Other [Abstract] | ||||
Dedicated fracturing and pump down perforating crews, agreement period | 2 years | |||
Delivery commitments per day | bbl / d | 15,000 | |||
Horizontal Drilling Rig | ||||
Subsequent Event [Line Items] | ||||
Number of contracts | contract | 5 | |||
Subsequent Event | Horizontal Drilling Rig | ||||
Subsequent Event [Line Items] | ||||
Potential loss on contract termination | $ | $ 26,696 |
8NK%B# 6" &;E;9M&%FU $>8Z [,KZPE09
M1QDD6>"HDHZL7JJ2NQ>("LIX@>QZ;PEX"=(+J66<4V JM+DKFN+06=9VR%Y
M- (-OB1?>=BXD
M2)GWK(5OX+[W9^,CLJC47(*R7"MDH"GPT^9XV@=\!/S@,-K5'H5.+EJ_AN!S
M7> L& (!E0L*S"]7> 8A@I"W\6O6Q$O)0%SO;^H?8^^^EPNS\*S%3UZ[KL '
MC&IHV"# \Y[SV :;Z4G5S\U.2NV\E$75S-R=UON)YS6KG2RSYD[M967^V:BZ
MS+1IUENOV= %ZU.8@\
MJ>[D413ZGYTL\T3I;KGWJF,IDFUCE&<>\?W RY.T<.?39NRAG$_E265I(1Y*
MISKE>5+^78A,GF ,@;A!&@_33\8Q="8$@$T96#%.2A /4&:"=1;6_4$:UD"
M; '885KL6N0#$;R\![N'2K^ IEZW#/4F3>K4&DH]Z(.\7.V6=-C <_W?7[1+
MK"RY6$)K\[T?TR)%J9&>6ZVS@G1II.P^T%!N6?%IG%[!LE==H@J(03R[[&:?
MC-?Q2!/$77!Y72S+=1I<5^5:/=TB$+$D BB)#Y]TG\9K12WD"4V^E\S4Z&(
M.' 'M^CJ'O_4VB7POTV2
M>;R^9?%HQ; 4^3X@0*3HA;2';A';4 X@NE*AZ/!!#]^UB.<6#VT3%I9INI(I
M%?ZUVT/TSA35:UOAH5T916;/KIZ7557>P4-\*QYI>M#G^80Q7M?UCM0BY.P6
M8VKA>.MLM\:I\ 9EUFN/4Q)E\:01]^6FUCM]%<>/0-WNLNTM,EJ"MT4]6FU.
M_?"][91;7]1T9]G7"BUZ:@@RS$U6%#@'PHC\!9W/ K2ZG[+/N/V4'L<^&RIT
M U0=6U!OCF5TBC<>ANT^O(>B+[4
M 49Z6F5)*BMYYHR<6
ME*+%Q[C+-N[#>,,OL'4 GP!\!MQ& !L31>4/PHL\M68@=NQ])\(3;_<<>U,$
M9VQ%O$/Q#KWG?'NS2]DY$$TQAS&&+V/F"(;L)DX\2]K Y?Z#
M_
"\T3,+IJ+%Z[3++N[C='/@,VP;P&<
M7P!W48=-0C'SC\*+(K-F)';J?2_"$R='CKTI@S.V(MYA\@Z]UX(G^XQ= ]$<
MTMU>VQ?!
3P*03'"FHG-T%)$[
ML2JXN$85&O]6,7MF%0"G0?"GB[
#^TH8A&\:^&+N^E!K-Z9>PVJ\2*U] U
M0Z6U1BE]2YPC0;*6<;:8;F#2\,CC]7FMF]>W@%&%0F-;R&K-12#0#B]&9KTC
M%Z[+9),LR6W"6:QWP2;;I#FJC/4]Z EKOC)T[V&U!74%X^JX57K#NL--@N>-
M!R"O2*BJQB>]%C8"<1"P*:FBS9?&/,5S5=L=W@,-9D"_G@X7H1Z!KLRY2:K#2WT.9UVN
MD88=!=$\G$8CS*H-XR%5H!B&P/@E):;T1@FB
M:13&T5B>CZ:C=X$L942G)"P7M82">
2J,QC62ZFY/']!O;-6^@4\1?Q;(B_12[-WC > -*F_2.%"CNN9VOG5*2
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M8