Delaware | 001-14039 | 64-0844345 |
(State or other jurisdiction of | (Commission File Number) | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
Exhibit Number | Title of Document | |
99.1 | Press release dated November 7, 2012 providing information regarding Callon Petroleum Company's operating results for the third quarter ended September 30, 2012. | |
99.2 | Press release dated November 7, 2012 announcing guidance for the full-year 2012. | |
99.3 | Press release dated October 5, 2012 announcing that its conference call reporting third quarter 2012 results would be held on Thursday, November 8, 2012 beginning at 1:00 p.m. Central Daylight Time. | |
Callon Petroleum Company | ||
(Registrant) | ||
November 8, 2012 | By: /s/ B. F. Weatherly | |
B.F. Weatherly | ||
Executive Vice President and Chief Financial Officer | ||
Exhibit Number | Title of Document | |
99.1 | Press release dated November 7, 2012 providing information regarding Callon Petroleum Company's operating results for the third quarter ended September 30, 2012. | |
99.2 | Press release dated November 7, 2012 announcing guidance for the full-year 2012. | |
99.3 | Press release dated October 5, 2012 announcing that its conference call reporting third quarter 2012 results would be held on Thursday, November 8, 2012 beginning at 1:00 p.m. Central Daylight Time. | |
• | Continued strong performance from the horizontal Wolfcamp B shale program, with average daily production rates of 576 Boe per well on a 30-day basis. |
• | Initiated completion operations on the Vickie Newton 3801 #1H, a horizontal well targeting the Cline shale and drilling of the Shirly Newton 2301 #1H, a horizontal well targeting the Mississippian lime. |
• | Expanded the Company's Permian acreage position in the Midland Basin to 32,649 total net acres, adding 6,964 net acres in the northern Midland Basin at an average price of $696 per acre since July 1, 2012. |
• | Revenue of $27.4 million from daily production of 4,337 barrels of oil equivalent (“Boe”) of production, or $68.67 per Boe produced. |
• | Net loss of $0.03 per share, which includes a $0.03 charge related to a non-cash, mark-to-market of the Company's derivative positions. |
• | Discretionary cash flow, a non-GAAP financial measure, of $0.33 per diluted share. |
Southern Midland Basin | $ | 57.9 | ||
Northern Midland Basin | 11.1 | |||
Leasehold acquisitions | 34.4 | |||
Gulf of Mexico | 1.5 | |||
Capitalized general and administrative and interest expenses | 10.5 | |||
Total capital expenditures | $ | 115.4 |
Drilling | Completion | |||||||||||
Gross | Net | Gross | Net | |||||||||
Southern Midland Basin vertical wells | 15 | 10.7 | 19 | 14.8 | ||||||||
Southern Midland Basin horizontal wells | 2 | 2.0 | 2 | 2.0 | ||||||||
Northern Midland Basin vertical wells | 1 | 0.8 | — | — | ||||||||
Northern Midland Basin horizontal wells | 1 | 1.0 | — | — | ||||||||
Total | 19 | 14.5 | 21 | 16.8 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2,012 | 2,011 | Change | 2,012 | 2,011 | Change | ||||||||||||||||||
Discretionary cash flow | $ | 12,960 | $ | 19,989 | $ | (7,029 | ) | $ | 38,595 | $ | 56,996 | $ | (18,401 | ) | |||||||||
Net working capital changes and other changes | 984 | 6,982 | (5,998 | ) | 2,790 | 933 | 1,857 | ||||||||||||||||
Net cash flow provided by (used in) operating activities | $ | 13,944 | $ | 26,971 | $ | (13,027 | ) | $ | 41,385 | $ | 57,929 | $ | (16,544 | ) | |||||||||
Discretionary cash flow | $ | 12,960 | |||||||||||||||||||||
Weighted average shares outstanding for diluted net income (loss) per share | 39,575 | ||||||||||||||||||||||
Discretionary cash flow per diluted share | $ | 0.33 |
Three Months Ended September 30, | ||||||||||||||||||||
2,012 | 2,011 | Change | % Change | |||||||||||||||||
Net production: | ||||||||||||||||||||
Crude oil (MBbls) | 251 | 270 | (19 | ) | (7 | ) | % | |||||||||||||
Natural gas (MMcf) | 890 | 1,284 | (394 | ) | (31 | ) | % | |||||||||||||
Total production (Mboe) | 399 | 484 | (85 | ) | (18 | ) | % | |||||||||||||
Average daily production (MBoe) | 4.3 | 5.3 | (0.9 | ) | (17 | ) | % | |||||||||||||
Average realized sales price (a): | ||||||||||||||||||||
Crude oil (Bbl) | $ | 95.86 | $ | 98.27 | $ | (2.41 | ) | (2 | ) | % | ||||||||||
Natural gas (Mcf) | $ | 3.76 | $ | 5.46 | $ | (1.70 | ) | (31 | ) | % | ||||||||||
Total on an equivalent basis (Boe) | $ | 68.67 | $ | 69.31 | $ | (0.64 | ) | (1 | ) | % | ||||||||||
Crude oil and natural gas revenues (in thousands): | ||||||||||||||||||||
Crude oil revenue | $ | 24,061 | $ | 26,537 | $ | (2,476 | ) | (9 | ) | % | ||||||||||
Natural gas revenue | 3,341 | 7,013 | (3,672 | ) | (52 | ) | % | |||||||||||||
Total | $ | 27,402 | $ | 33,550 | $ | (6,148 | ) | (18 | ) | % | ||||||||||
Additional per Boe data: | ||||||||||||||||||||
Sales price | $ | 68.67 | $ | 69.31 | $ | (0.64 | ) | (1 | ) | % | ||||||||||
Lease operating expense | 14.69 | 12.35 | 2.34 | 19 | % | |||||||||||||||
Operating margin | $ | 53.98 | $ | 56.96 | $ | (2.98 | ) | (5 | ) | % | ||||||||||
Other expenses per Boe: | ||||||||||||||||||||
Depletion, depreciation and amortization | $ | 29.99 | $ | 26.88 | $ | 3.11 | 12 | % | ||||||||||||
General and administrative | 16.14 | 7.16 | 8.98 | 125 | % | |||||||||||||||
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price: | ||||||||||||||||||||
Average NYMEX price per barrel of crude oil | $ | 92.22 | $ | 89.78 | $ | 2.44 | 3 | % | ||||||||||||
Basis differential and quality adjustments | 3.28 | 9.10 | (5.82 | ) | (64 | ) | % | |||||||||||||
Transportation | (0.68 | ) | (0.94 | ) | 0.26 | (28 | ) | % | ||||||||||||
Hedging | 1.04 | 0.33 | 0.71 | 215 | % | |||||||||||||||
Average realized price per barrel of crude oil | $ | 95.86 | $ | 98.27 | $ | (2.41 | ) | (2 | ) | % | ||||||||||
Average NYMEX price per million British thermal units (“MMBtu”) | $ | 2.90 | $ | 4.29 | $ | (1.39 | ) | (32 | ) | % | ||||||||||
Basis differential, quality and Btu adjustments | 0.86 | 1.17 | (0.31 | ) | (26 | ) | % | |||||||||||||
Hedging | — | — | — | — | % | |||||||||||||||
Average realized price per Mcf of natural gas | $ | 3.76 | $ | 5.46 | $ | (1.7 | ) | (31 | ) | % |
Nine Months Ended September 30, | ||||||||||||||||||||
2,012 | 2,011 | Change | % Change | |||||||||||||||||
Net production: | ||||||||||||||||||||
Crude oil (MBbls) | 716 | 746 | (30 | ) | (4 | ) | % | |||||||||||||
Natural gas (MMcf) | 2,695 | 4,014 | (1,318 | ) | (33 | ) | % | |||||||||||||
Total production (Mboe) | 1,165 | 1,415 | (250 | ) | (18 | ) | % | |||||||||||||
Average daily production (MBoe) | 4.3 | 5.2 | (0.9 | ) | (17 | ) | % | |||||||||||||
Average realized sales price (a): | ||||||||||||||||||||
Crude oil (Bbl) | $ | 100.39 | $ | 99.82 | $ | 0.57 | 1 | % | ||||||||||||
Natural gas (Mcf) | $ | 3.77 | $ | 5.33 | $ | (1.56 | ) | (29 | ) | % | ||||||||||
Total on an equivalent basis (Boe) | $ | 70.44 | $ | 67.75 | $ | 2.69 | 4 | % | ||||||||||||
Crude oil and natural gas revenues (in thousands): | ||||||||||||||||||||
Crude oil revenue | $ | 71,883 | $ | 74,428 | $ | (2,545 | ) | (3 | ) | % | ||||||||||
Natural gas revenue | 10,174 | 21,404 | (11,230 | ) | (52 | ) | % | |||||||||||||
Total | $ | 82,057 | $ | 95,832 | $ | (13,775 | ) | (14 | ) | % | ||||||||||
Additional per Boe data: | ||||||||||||||||||||
Sales price | $ | 70.44 | $ | 67.75 | $ | 2.69 | 4 | % | ||||||||||||
Lease operating expense | 17.57 | 11.54 | 6.03 | 52 | % | |||||||||||||||
Operating margin | $ | 52.87 | $ | 56.21 | $ | (3.34 | ) | (6 | ) | % | ||||||||||
Other expenses per Boe: | ||||||||||||||||||||
Depletion, depreciation and amortization | $ | 30.90 | $ | 25.27 | $ | 5.63 | 22 | % | ||||||||||||
General and administrative | 13.60 | 8.12 | 5.48 | 67 | % | |||||||||||||||
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price: | ||||||||||||||||||||
Average NYMEX price per barrel of crude oil | $ | 96.21 | $ | 95.48 | $ | 0.73 | 1 | % | ||||||||||||
Basis differential and quality adjustments | 3.84 | 5.84 | (2.00 | ) | (34 | ) | % | |||||||||||||
Transportation | (0.74 | ) | (1.02 | ) | 0.28 | (27 | ) | % | ||||||||||||
Hedging | 1.08 | (0.48 | ) | 1.56 | (325 | ) | % | |||||||||||||
Average realized price per barrel of crude oil | $ | 100.39 | $ | 99.82 | $ | 0.57 | 1 | % | ||||||||||||
Average NYMEX price per million British thermal units (“MMBtu”) | $ | 2.43 | $ | 4.29 | $ | (1.86 | ) | (43 | ) | % | ||||||||||
Basis differential, quality and Btu adjustments | 1.34 | 1.04 | 0.30 | 29 | % | |||||||||||||||
Hedging | — | — | — | — | % | |||||||||||||||
Average realized price per Mcf of natural gas | $ | 3.77 | $ | 5.33 | $ | (1.56 | ) | (29 | ) | % |
September 30, 2012 | December 31, 2011 | ||||||||
ASSETS | Unaudited | ||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 1,485 | $ | 43,795 | |||||
Accounts receivable | 16,643 | 15,181 | |||||||
Fair market value of derivatives | 2,013 | 2,499 | |||||||
Other current assets | 1,359 | 1,601 | |||||||
Total current assets | 21,500 | 63,076 | |||||||
Oil and natural gas properties, full-cost accounting method: | |||||||||
Evaluated properties | 1,490,862 | 1,421,640 | |||||||
Less accumulated depreciation, depletion and amortization | (1,244,329 | ) | (1,208,331 | ) | |||||
Net oil and natural gas properties | 246,533 | 213,309 | |||||||
Unevaluated properties excluded from amortization | 45,672 | 2,603 | |||||||
Total oil and natural gas properties | 292,205 | 215,912 | |||||||
Other property and equipment, net | 12,374 | 10,512 | |||||||
Restricted investments | 3,796 | 3,790 | |||||||
Investment in Medusa Spar LLC | 8,809 | 9,956 | |||||||
Deferred tax asset | 64,911 | 65,744 | |||||||
Other assets, net | 2,004 | 717 | |||||||
Total assets | $ | 405,599 | $ | 369,707 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued liabilities | $ | 30,988 | $ | 26,057 | |||||
Asset retirement obligations | 2,340 | 1,260 | |||||||
Fair market value of derivatives | 224 | — | |||||||
Total current liabilities | 33,552 | 27,317 | |||||||
13% Senior Notes: | |||||||||
Principal outstanding | 96,961 | 106,961 | |||||||
Deferred credit, net of accumulated amortization of $17,018 and $13,123, respectively | 14,489 | 18,384 | |||||||
Total 13% Senior Notes | 111,450 | 125,345 | |||||||
Senior secured revolving credit facility | 40,000 | — | |||||||
Asset retirement obligations | 11,664 | 12,678 | |||||||
Other long-term liabilities | 3,471 | 3,164 | |||||||
Total liabilities | 200,137 | 168,504 | |||||||
Stockholders' equity: | |||||||||
Preferred Stock, $0.01 par value, 2,500 shares authorized; | — | — | |||||||
Common stock, $0.01 par value, 60,000 shares authorized; 39,780 and 39,398 shares outstanding at September 30, 2012 and December 31, 2011, respectively | 398 | 394 | |||||||
Capital in excess of par value | 326,892 | 324,474 | |||||||
Other comprehensive income | 279 | 1,624 | |||||||
Retained deficit | (122,107 | ) | (125,289 | ) | |||||
Total stockholders' equity | 205,462 | 201,203 | |||||||
Total liabilities and stockholders' equity | $ | 405,599 | $ | 369,707 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2,012 | 2,011 | 2,012 | 2,011 | |||||||||||||||||
Operating revenues: | ||||||||||||||||||||
Crude oil revenues | $ | 24,061 | $ | 26,537 | $ | 71,883 | $ | 74,428 | ||||||||||||
Natural gas revenues | 3,341 | 7,013 | 10,174 | 21,404 | ||||||||||||||||
Total oil and natural gas revenues | 27,402 | 33,550 | 82,057 | 95,832 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Lease operating expenses | 5,859 | 5,980 | 20,465 | 16,324 | ||||||||||||||||
Depreciation, depletion and amortization | 11,965 | 13,013 | 35,998 | 35,741 | ||||||||||||||||
General and administrative | 6,441 | 3,464 | 15,846 | 11,487 | ||||||||||||||||
Accretion expense | 574 | 569 | 1,709 | 1,767 | ||||||||||||||||
Total operating expenses | 24,839 | 23,026 | 74,018 | 65,319 | ||||||||||||||||
Income from operations | 2,563 | 10,524 | 8,039 | 30,513 | ||||||||||||||||
Other (income) expenses: | ||||||||||||||||||||
Interest expense | 2,135 | 2,722 | 7,096 | 8,912 | ||||||||||||||||
Gain on early extinguishment of debt | — | — | (1,366 | ) | (1,942 | ) | ||||||||||||||
Gain on acquired assets | — | (46 | ) | — | (5,025 | ) | ||||||||||||||
Unrealized loss (gain) on mark-to-market derivative instruments, net | 1,598 | — | (1,977 | ) | — | |||||||||||||||
Other (income) expense | 237 | (347 | ) | (224 | ) | (599 | ) | |||||||||||||
Total other (income) expenses | 3,970 | 2,329 | 3,529 | 1,346 | ||||||||||||||||
Income (loss) before income taxes | (1,407 | ) | 8,195 | 4,510 | 29,167 | |||||||||||||||
Income tax expense (benefit) | (246 | ) | — | 1,508 | (2,681 | ) | ||||||||||||||
Income (loss) before equity in earnings of Medusa Spar LLC | (1,161 | ) | 8,195 | 3,002 | 31,848 | |||||||||||||||
Equity in earnings of Medusa Spar LLC | 56 | 211 | 180 | 597 | ||||||||||||||||
Net income (loss) available to common shares | $ | (1,105 | ) | $ | 8,406 | $ | 3,182 | $ | 32,445 | |||||||||||
Net income (loss) per common share: | ||||||||||||||||||||
Basic | $ | (0.03 | ) | $ | 0.21 | $ | 0.08 | $ | 0.87 | |||||||||||
Diluted | $ | (0.03 | ) | $ | 0.21 | $ | 0.08 | $ | 0.85 | |||||||||||
Shares used in computing net income (loss) per common share: | ||||||||||||||||||||
Basic | 39,575 | 39,322 | 39,441 | 37,431 | ||||||||||||||||
Diluted | 39,575 | 39,976 | 40,243 | 38,120 |
Nine Months Ended September 30, | ||||||||||
2,012 | 2,011 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 3,182 | $ | 32,445 | ||||||
Adjustments to reconcile net income to | ||||||||||
cash provided by operating activities: | ||||||||||
Depreciation, depletion and amortization | 37,005 | 36,501 | ||||||||
Accretion expense | 1,709 | 1,767 | ||||||||
Non-cash gain on acquired assets | — | (4,979 | ) | |||||||
Amortization of non-cash debt related items | 293 | 338 | ||||||||
Amortization of deferred credit | (2,304 | ) | (2,361 | ) | ||||||
Non-cash gain on early extinguishment of debt | (1,366 | ) | (1,942 | ) | ||||||
Equity in earnings of Medusa Spar LLC | (180 | ) | (597 | ) | ||||||
Deferred income tax expense | 1,508 | 11,987 | ||||||||
Valuation allowance | — | (14,668 | ) | |||||||
Non-cash derivative income due to hedge ineffectiveness | (40 | ) | (189 | ) | ||||||
Non-cash unrealized gain on mark-to-market derivative instruments, net | (1,977 | ) | — | |||||||
Non-cash charge related to compensation plans | 1,901 | 1,122 | ||||||||
Payments to settle asset retirement obligations | (1,136 | ) | (2,428 | ) | ||||||
Changes in current assets and liabilities: | ||||||||||
Accounts receivable | (1,260 | ) | (5,280 | ) | ||||||
Other current assets | 244 | 37 | ||||||||
Current liabilities | 4,965 | 6,334 | ||||||||
Change in natural gas balancing receivable | (96 | ) | 198 | |||||||
Change in natural gas balancing payable | (152 | ) | (29 | ) | ||||||
Change in other long-term liabilities | — | 100 | ||||||||
Change in other assets, net | (911 | ) | (427 | ) | ||||||
Cash provided by operating activities | $ | 41,385 | $ | 57,929 | ||||||
Cash flows from investing activities: | ||||||||||
Capital expenditures | (115,401 | ) | (74,388 | ) | ||||||
Investment in restricted assets for plugging and abandonment | — | (112 | ) | |||||||
Proceeds from sale of mineral interest and equipment | 526 | 7,559 | ||||||||
Distribution from Medusa Spar LLC | 1,423 | 1,107 | ||||||||
Cash used in investing activities | $ | (113,452 | ) | $ | (65,834 | ) | ||||
Cash flows from financing activities: | ||||||||||
Draw on senior secured credit facility | 43,000 | — | ||||||||
Payments on senior secured credit facility | (3,000 | ) | — | |||||||
Redemption of 13% senior notes | (10,225 | ) | (35,062 | ) | ||||||
Issuance of common stock | — | 73,765 | ||||||||
Equity issued related to employee stock plans | (18 | ) | — | |||||||
Cash provided by financing activities | $ | 29,757 | $ | 38,703 | ||||||
Net change in cash and cash equivalents | (42,310 | ) | 30,798 | |||||||
Beginning of period cash and cash equivalents | 43,795 | 17,436 | ||||||||
End of period cash and cash equivalents | $ | 1,485 | $ | 48,234 |
Guidance for | ||
Full Year 2012 | ||
Estimated production volumes: | ||
Natural gas (Bcf) | 3.6 - 3.8 | |
Crude oil (Mbo) | 990 -- 1,070 | |
Boe/d | 4,350 -- 4,650 | |
Lease operating expenses | $24,000 -- $27,000 | |
Severance Tax | $3,000 -- $4,000 | |
General and administrative expenses: | ||
Cash | $12,600 -- $13,400 | |
Non-cash | 5,400 -- 6,600 | |
Total | $18,000 -- $20,000 | |
Interest expense: | ||
Cash | $12,500 -- $14,000 | |
Non-cash | (2,500) -- (3,000) | |
Total | $10,000 -- $11,000 | |
Medusa Spar LLC, net of tax | $300 -- $400 | |
DD & A - per BOE | $ 29.00 -- $32.00 | |
Accretion expense | $2,100 -- $2,400 | |
Effective income tax rate | 28% | |
Cash income tax rate | __% |
12/31/2012 | |||||||||||||||
Crude Oil | |||||||||||||||
Collars | Volume (Mbo) | 75 | |||||||||||||
Ceiling | $ | 122.00 | |||||||||||||
Floor | $ | 90.00 | |||||||||||||
Collars | Volume (Mbo) | 75 | |||||||||||||
Ceiling | $ | 125.00 | |||||||||||||
Floor | $ | 95.00 | |||||||||||||
3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | ||||||||||||
Collars | Volume (Mbo) | 120 | 120 | 120 | 120 | ||||||||||
Ceiling | $ | 116.00 | $ | 116.00 | $ | 116.00 | $ | 116.00 | |||||||
Floor | $ | 90.00 | $ | 90.00 | $ | 90.00 | $ | 90.00 |
12/31/2012 | |||||||||||||||||
Natural Gas | |||||||||||||||||
Swap | Volume (MMbtu) | 276 | |||||||||||||||
Price | $ | 3.52 | |||||||||||||||
3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | ||||||||||||||
Swap | Volume (MMbtu) | 270 | 273 | 276 | 276 | ||||||||||||
Price | $ | 3.52 | $ | 3.52 | $ | 3.52 | $ | 3.52 | |||||||||
Put Option | Volume (MMbtu) | 270 | 273 | 276 | 276 | ||||||||||||
Ceiling | $ | 3.00 | $ | 3.00 | $ | $ | 3.00 |
3/31/2014 | 6/30/2014 | 9/30/2014 | 12/31/2014 | ||||||||||||
Call Option | Volume (MMbtu) | 113 | 114 | 115 | 115 | ||||||||||
Ceiling | $ | 4.75 | $ | 4.75 | $ | 4.75 | $ | 4.75 |
• | general economic and industry conditions; |
• | volatility of oil and natural gas prices; |
• | uncertainty of estimates of oil and natural gas reserves; |
• | impact of competition; |
• | availability and cost of seismic, drilling and other equipment; |
• | operating hazards inherent in the exploration for and production of oil and natural gas; |
• | difficulties encountered during the exploration for and production of oil and natural gas; |
• | difficulties encountered in delivering oil and natural gas to commercial markets; |
• | changes in customer demand and producers' supply; |
• | uncertainty of our ability to attract capital; |
• | compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business; |
• | actions of operators of our oil and gas properties; |
• | weather conditions; and |
• | the risk factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those in our Annual Report for the year ended December 31, 2011 on Form 10-K. |
!I/''[1_Q;\-^"!<6
M=W=>&O"(NEU/Q]XWEL_EDLO!W@VP,VN:W*)FC@GNX;5-)TUY8I-7U'3[9C.O
M\)?QJ_;._:(_X*T?\%?_`(2?$?\`X)X:7KW[/GQ9U'X2:]\%/A#XI\:Z_HFF
M:R?!NCZ+\8]3\;_$34;M=.UJP\)7'/A1K'AK_`(1C6)_#/[0N
MD6.CZ!\/K'3;.9-)6[^(_ADHVE6:V4$=Q=D*C6DZK\9P[PS+AROF4,+D/$&:
M9PN'\Y2S',,EQ6&R-XCZE*4