Delaware | 001-14039 | 64-0844345 |
(State or other jurisdiction of | (Commission File Number) | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
Exhibit Number | Title of Document | |
99.1 | Press release dated May 7, 2012 providing information regarding Callon Petroleum Company's operating results the first quarter ended March 31, 2012. | |
99.2 | Press release dated May 7, 2012 announcing guidance for the second quarter and full-year 2012. | |
99.3 | Press release dated April 25, 2012 announcing that its conference call reporting first quarter 2012 results would be held on Tuesday, May 8, 2012 beginning at 10:00 a.m. Central Daylight Time. | |
Callon Petroleum Company | ||
(Registrant) | ||
May 7, 2012 | By: /s/ B. F. Weatherly | |
B.F. Weatherly | ||
Executive Vice President and Chief Financial Officer | ||
Exhibit Number | Title of Document | |
99.1 | Press release dated May 7, 2012 providing information regarding Callon Petroleum Company's operating results the first quarter ended March 31, 2012. | |
99.2 | Press release dated May 7, 2012 announcing guidance for the second quarter and full-year 2012. | |
99.3 | Press release dated April 25, 2012 announcing that its conference call reporting first quarter 2012 results would be held on Tuesday, May 8, 2012 beginning at 10:00 a.m. Central Daylight Time. | |
• | Received a commitment letter for a $200 million senior secured credit facility with an initial borrowing base amount of $60 million and a maturity of July 31, 2014, subject to customary closing conditions. |
• | Commenced drilling of its first horizontal oil well targeting the Wolfcamp B shale at its East Bloxom field in Upton County, TX. |
• | Completed four vertical Wolfberry wells at its Pecan Acres field, with 24-hour initial production rates of 200 Boepd (approximately 90% oil) from the first two wells and two additional wells currently flowing back. |
• | Initiated a seismic program on its net 14,470 acre position in Borden County, TX and began necessary permitting and preliminary infrastructure work for its four well locations currently scheduled to be drilled beginning in the third quarter of 2012. |
• | Reported net income and fully diluted earnings per share of $0.5 million and $0.01. |
• | Total net sales volumes of 4,308 barrels of oil equivalent per day (Boe/d) decreased 8% from the first quarter of 2011 due primarily to downtime at our Haynesville and East Cameron 257 natural gas fields. |
• | Net oil sales volumes (excluding natural gas liquids) represented 62% of net total sales volumes compared to 47% in the first quarter of 2011. |
• | Discretionary cash flow (a non-GAAP financial measure) increased 4% relative to the comparable period in 2011. |
• | Entered into hedging agreements covering 40,000 barrels of oil per month for 2013 with an effective floor price of $90.00/Bbl and an effective ceiling price of $116.00/Bbl, both referenced to NYMEX West Texas Intermediate pricing. |
Three Months Ended March 31, | |||||||||||
2012 | 2011 | Change | |||||||||
Discretionary cash flow | $ | 13,305 | $ | 12,769 | $ | 536 | |||||
Net working capital changes and other changes | (2,955 | ) | 688 | (3,643 | ) | ||||||
Net cash flow provided by operating activities | $ | 10,350 | $ | 13,457 | $ | (3,107 | ) |
Three-Months Ended March 31, | |||||||||||||||
2012 | 2011 | Change | % Change | ||||||||||||
Net production: | |||||||||||||||
Oil (MBbls) | 241 | 201 | 40 | 20 | % | ||||||||||
Natural gas (MMcf) | 904 | 1,342 | (438 | ) | (33 | )% | |||||||||
Total production (Mboe) | 392 | 424 | (32 | ) | (8 | )% | |||||||||
Average daily production (Boe) | 4.3 | 4.7 | (0.4 | ) | (7 | )% | |||||||||
Average realized sales price (a): | |||||||||||||||
Oil (Bbl) | $ | 106.84 | $ | 93.78 | $ | 13.06 | 14 | % | |||||||
Natural gas (Mcf) | $ | 3.92 | $ | 4.95 | $ | (1.03 | ) | (21 | )% | ||||||
Total on an equivalent basis (Boe) | $ | 74.73 | $ | 59.99 | $ | 14.74 | 25 | % | |||||||
Oil and natural gas revenues (in thousands): | |||||||||||||||
Oil revenue | $ | 25,749 | $ | 18,804 | $ | 6,945 | 37 | % | |||||||
Natural gas revenue | 3,545 | 6,645 | (3,100 | ) | (47 | )% | |||||||||
Total | $ | 29,294 | $ | 25,449 | $ | 3,845 | 15 | % | |||||||
Additional per Boe data: | |||||||||||||||
Sales price | $ | 74.73 | $ | 59.99 | $ | 14.74 | 25 | % | |||||||
Lease operating expense | 22.41 | 11.89 | 10.52 | 88 | % | ||||||||||
Operating margin | $ | 52.32 | $ | 48.10 | $ | 4.22 | 9 | % | |||||||
Other expenses per Boe: | |||||||||||||||
Depletion, depreciation and amortization | $ | 31.09 | $ | 23.05 | $ | 8.04 | 35 | % | |||||||
General and administrative | 12.83 | 9.96 | 2.87 | 29 | % | ||||||||||
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price: | |||||||||||||||
Average NYMEX price per barrel of oil | $ | 102.93 | $ | 94.11 | $ | 8.82 | 9 | % | |||||||
Basis differential and quality adjustments | 4.78 | 1.28 | 3.50 | 273 | % | ||||||||||
Transportation | (0.87 | ) | (1.11 | ) | 0.24 | (22 | )% | ||||||||
Hedging | — | (0.50 | ) | 0.50 | (100 | )% | |||||||||
Average realized price per barrel of oil | $ | 106.84 | $ | 93.78 | $ | 13.06 | 14 | % | |||||||
Average NYMEX price per million British thermal units (“MMBtu”) | $ | 2.51 | $ | 4.20 | $ | (1.69 | ) | (40 | )% | ||||||
Basis differential, quality and Btu adjustments | 1.41 | 0.75 | 0.66 | 88 | % | ||||||||||
Hedging | — | — | — | — | % | ||||||||||
Average realized price per Mcf of natural gas | $ | 3.92 | $ | 4.95 | $ | (1.03 | ) | (21 | )% |
March 31, 2012 | December 31, 2011 | ||||||
ASSETS | Unaudited | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 9,926 | $ | 43,795 | |||
Accounts receivable | 18,536 | 15,181 | |||||
Fair market value of derivatives | 467 | 2,499 | |||||
Other current assets | 527 | 1,601 | |||||
Total current assets | 29,456 | 63,076 | |||||
Oil and natural gas properties, full-cost accounting method: | |||||||
Evaluated properties | 1,446,890 | 1,421,640 | |||||
Less accumulated depreciation, depletion and amortization | (1,220,520 | ) | (1,208,331 | ) | |||
Net oil and natural gas properties | 226,370 | 213,309 | |||||
Unevaluated properties excluded from amortization | 18,433 | 2,603 | |||||
Total oil and natural gas properties | 244,803 | 215,912 | |||||
Other property and equipment, net | 12,646 | 10,512 | |||||
Restricted investments | 3,792 | 3,790 | |||||
Investment in Medusa Spar LLC | 9,361 | 9,956 | |||||
Deferred tax asset | 64,097 | 63,496 | |||||
Other assets, net | 824 | 718 | |||||
Total assets | $ | 364,979 | $ | 367,460 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 25,148 | $ | 26,057 | |||
Asset retirement obligations | 1,170 | 1,260 | |||||
Fair market value of derivatives | 82 | — | |||||
Total current liabilities | 26,400 | 27,317 | |||||
13% Senior Notes: | |||||||
Principal outstanding | 106,961 | 106,961 | |||||
Deferred credit, net of accumulated amortization of $13,934 and $13,123, respectively | 17,573 | 18,384 | |||||
Total 13% Senior Notes | 124,534 | 125,345 | |||||
Senior secured revolving credit facility | — | — | |||||
Asset retirement obligations | 12,900 | 12,678 | |||||
Other long-term liabilities | 2,394 | 3,165 | |||||
Total liabilities | 166,228 | 168,505 | |||||
Stockholders' equity: | |||||||
Preferred Stock, $.01 par value, 2,500,000 shares authorized; | — | — | |||||
Common Stock, $.01 par value, 60,000,000 shares authorized; 39,412,238 and 39,398,416 shares outstanding at March 31, 2012 and December 31, 2011, respectively | 394 | 394 | |||||
Capital in excess of par value | 325,252 | 324,474 | |||||
Other comprehensive income | 154 | 1,624 | |||||
Retained deficit | (127,049 | ) | (127,537 | ) | |||
Total stockholders' equity | 198,751 | 198,955 | |||||
Total liabilities and stockholders' equity | $ | 364,979 | $ | 367,460 |
Three-Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Operating revenues: | ||||||||
Oil | $ | 25,749 | $ | 18,804 | ||||
Natural gas | 3,545 | 6,645 | ||||||
Total oil and natural gas revenues | 29,294 | 25,449 | ||||||
Operating expenses: | ||||||||
Lease operating expenses | 8,784 | 5,045 | ||||||
Depreciation, depletion and amortization | 12,189 | 9,776 | ||||||
General and administrative | 5,031 | 4,224 | ||||||
Accretion expense | 574 | 615 | ||||||
Total operating expenses | 26,578 | 19,660 | ||||||
Income from operations | 2,716 | 5,789 | ||||||
Other (income) expenses: | ||||||||
Interest expense | 2,577 | 3,492 | ||||||
Gain on early extinguishment of debt, net | — | (1,942 | ) | |||||
Unrealized gain on mark-to-market derivative instruments, net | (70 | ) | — | |||||
Other (income) expense | (305 | ) | 172 | |||||
Total other expenses | 2,202 | 1,722 | ||||||
Income before income taxes | 514 | 4,067 | ||||||
Income tax expense | 144 | — | ||||||
Income before equity in earnings of Medusa Spar LLC | 370 | 4,067 | ||||||
Equity in earnings of Medusa Spar LLC | 118 | 97 | ||||||
Net income available to common shares | $ | 488 | $ | 4,164 | ||||
Net income per common share: | ||||||||
Basic | $ | 0.01 | $ | 0.12 | ||||
Diluted | $ | 0.01 | $ | 0.12 | ||||
Shares used in computing net income per common share: | ||||||||
Basic | 39,351 | 33,744 | ||||||
Diluted | 40,254 | 34,539 |
Three-Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 488 | $ | 4,164 | ||||
Adjustments to reconcile net income to | ||||||||
cash provided by operating activities: | ||||||||
Depreciation, depletion and amortization | 12,486 | 10,001 | ||||||
Accretion expense | 574 | 615 | ||||||
Amortization of non-cash debt related items | 122 | 104 | ||||||
Amortization of deferred credit | (811 | ) | (822 | ) | ||||
Gain on early extinguishment of debt | — | (1,942 | ) | |||||
Equity in earnings of Medusa Spar LLC | (118 | ) | (97 | ) | ||||
Deferred income tax expense | 144 | 1,982 | ||||||
Valuation allowance | — | (1,982 | ) | |||||
Non-cash derivative (income) expense due to hedge ineffectiveness | (229 | ) | 41 | |||||
Non-cash derivative (income) due to mark-to-market adjustment for derivatives not designated as accounting hedges | (70 | ) | — | |||||
Non-cash charge related to compensation plans | 1,349 | 776 | ||||||
Payments to settle asset retirement obligations | (630 | ) | (71 | ) | ||||
Changes in current assets and liabilities: | ||||||||
Accounts receivable | (3,177 | ) | (110 | ) | ||||
Other current assets | 1,075 | 933 | ||||||
Current liabilities | (730 | ) | (256 | ) | ||||
Change in natural gas balancing receivable | 1 | 182 | ||||||
Change in natural gas balancing payable | 50 | 69 | ||||||
Change in other assets, net | (174 | ) | (130 | ) | ||||
Cash provided by operating activities | $ | 10,350 | $ | 13,457 | ||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (45,481 | ) | (18,170 | ) | ||||
Investment in restricted assets for plugging and abandonment | — | (38 | ) | |||||
Proceeds from sale of mineral interest and equipment | 506 | 2,787 | ||||||
Distribution from Medusa Spar LLC | 758 | 307 | ||||||
Cash used in investing activities | $ | (44,217 | ) | $ | (15,114 | ) | ||
Cash flows from financing activities: | ||||||||
Redemption of 13% senior notes | — | (35,062 | ) | |||||
Issuance of common stock | — | 73,765 | ||||||
Equity issued related to employee stock plans | (2 | ) | — | |||||
Cash (used in) provided by financing activities | $ | (2 | ) | $ | 38,703 | |||
Net change in cash and cash equivalents | (33,869 | ) | 37,046 | |||||
Beginning of period cash and cash equivalents | 43,795 | 17,436 | ||||||
End of period cash and cash equivalents | $ | 9,926 | $ | 54,482 |
Second Quarter and Full Year 2012 | |||
Guidance Estimates | |||
(In thousands, except per production unit amounts) | |||
Guidance for | Guidance for | ||
2nd Quarter 2012 | Full Year 2012 | ||
Estimated production volumes: | |||
Natural gas (Bcf) | 0.9 --1.0 | 3.7 -- 4.1 | |
Crude oil (Mbo) | 210 -- 235 | 1,030 -- 1,160 | |
Boe/d | 4,000 -- 4,400 | 4,500 -- 5,000 | |
Lease operating expenses | $5,000 -- $6,000 | $24,000 -- $27,000 | |
Severance Tax | $500 -- $1,000 | $4,000 -- $5,000 | |
General and administrative expenses: | |||
Cash | $3,100 -- $3,400 | $12,600 -- $13,400 | |
Non-cash | 1,500 -- 1,700 | 5,400 -- 6,600 | |
Total | $4,600 -- $5,100 | $18,000 -- $20,000 | |
Interest expense: | |||
Cash | $3,400 -- $3,750 | $13,600 -- $15,000 | |
Non-cash | (700) -- (750) | (2,600) -- (3,000) | |
Total | $2,700 -- $3,000 | $11,000 -- $12,000 | |
Medusa Spar LLC, net of tax | $75 -- $100 | $350 -- $450 | |
DD & A - per BOE | $ 32.00 -- $ 33.00 | $ 29.00 -- $32.00 | |
Accretion expense | $500 -- $600 | $2,100 -- $2,400 | |
Effective income tax rate | 28% | 28% | |
Cash income tax rate | —% | —% |
6/30/2012 | 9/30/2012 | 12/31/2012 | |||||||||||||
Crude Oil | |||||||||||||||
Collars | Volume (Mbo) | 75 | 75 | 75 | |||||||||||
Ceiling | $ | 122.00 | $ | 122.00 | $ | 122.00 | |||||||||
Floor | $ | 90.00 | $ | 90.00 | $ | 90.00 | |||||||||
Collars | Volume (Mbo) | 75 | 75 | 75 | |||||||||||
Ceiling | $ | 125.00 | $ | 125.00 | $ | 125.00 | |||||||||
Floor | $ | 95.00 | $ | 95.00 | $ | 95.00 | |||||||||
3/31/2013 | 6/30/2013 | 9/30/2013 | 12/31/2013 | ||||||||||||
Collars | Volume (Mbo) | 120 | 120 | 120 | 120 | ||||||||||
Ceiling | $ | 116.00 | $ | 116.00 | $ | 116.00 | $ | 116.00 | |||||||
Floor | $ | 90.00 | $ | 90.00 | $ | 90.00 | $ | 90.00 |
• | general economic and industry conditions; |
• | volatility of oil and natural gas prices; |
• | uncertainty of estimates of oil and natural gas reserves; |
• | impact of competition; |
• | availability and cost of seismic, drilling and other equipment; |
• | operating hazards inherent in the exploration for and production of oil and natural gas; |
• | difficulties encountered during the exploration for and production of oil and natural gas; |
• | difficulties encountered in delivering oil and natural gas to commercial markets; |
• | changes in customer demand and producers' supply; |
• | uncertainty of our ability to attract capital; |
• | compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business; |
• | actions of operators of our oil and gas properties; |
• | weather conditions; and |
• | the risk factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those in our Annual Report for the year ended December 31, 2011 on Form 10-K. |
!I/''[1_Q;\-^"!<6
M=W=>&O"(NEU/Q]XWEL_EDLO!W@VP,VN:W*)FC@GNX;5-)TUY8I-7U'3[9C.O
M\)?QJ_;._:(_X*T?\%?_`(2?$?\`X)X:7KW[/GQ9U'X2:]\%/A#XI\:Z_HFF
M:R?!NCZ+\8]3\;_$34;M=.UJP\)7'/A1K'AK_`(1C6)_#/[0N
MD6.CZ!\/K'3;.9-)6[^(_ADHVE6:V4$=Q=D*C6DZK\9P[PS+AROF4,+D/$&:
M9PN'\Y2S',,EQ6&R-XCZE*4