Delaware
|
001-14039
|
64-0844345
|
(State or other jurisdiction of
|
(Commission File Number)
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification Number)
|
|
99.1
|
Press release dated November 2, 2011 providing information regarding Callon Petroleum Company’s operating results for the quarter and nine-month period ended September 30, 2011.
|
|
99.2
|
Press release dated October 24, 2011 announcing Callon Petroleum Company’s conference call reporting third quarter 2011 results.
|
|
99.3
|
Press release dated November 2, 2011 announcing guidance for the full year of 2011.
|
|
99.1
|
Press release dated November 2, 2011 providing information regarding Callon Petroleum Company’s operating results for the quarter and nine-month period ended September 30, 2011.
|
|
99.2
|
Press release dated October 24, 2011 announcing Callon Petroleum Company’s conference call reporting third quarter 2011 results.
|
|
99.3
|
Press release dated August 8, 2011 announcing guidance for the third quarter and full year of 2011.
|
M,6#4M&OHT"K)`\!`&`-A!`_\`'C7;_P#"YO!O_/Y<_P#@,U<)\5/''AKQ M;X?M8=,N)GO(+D.`\+*-A4@\GWQ^532]I[1.2'+EY;(\CJY::3J6H1M)9:?= MW,:G:6AA9P#Z9`ZU3KZ"^`W/A#4/^O\`;_T6E=M:I[./,C"$>9V/%H/"7B.Y M<+%H.IL3Q_QZN!^>*ZC2/@WXLU)E:Y@AT^$]6N)`6Q[*N3GZXKZ6HKBEBYO9 M&ZHKJ>?>%?A%H/AYTNKH'4KU>0\ZC8I]53^IS7H(XHHKFE.4G>3-$DM@HHHJ M1A3)H8KB%X9HUDBD4JZ.,A@>H([BGT4`?/'Q%^%5SH,LVJZ)$\^EDEGA7E[? M_%??MW]:\OK[7(!&",BO,_&/P"/$/AEV_M'3I1"O_+Q&-\1_X$.GXX-<_7:I*2NC!IK< M*]@\)?"73_%'@.TU&2YGL]1F:1ED7YD*AB!E3].Q'6O'Z^OO"5D--\(Z19XP M8K2,,/\`:VC/ZYKGQ4W"*Y32E%-ZGC_]B>-/`('FZ-I^OZ6G?[,)64?7&\?C MD"J&F^)_#^N?%32-1GT^UTS3UMFAN(9U01"3;)STP>2O)`YKZ(S7BWC#P[IV MO?&[3M*NHREM=6!:0PX1BP$I#9QURHZ^E<].HIM\RZ&DHVV/5(M#T">)98=+ MTYXV&59;=""/4'%<_P"/?"^F3^!=8%MIMI%-';M*CQP*K`I\W!`]JXZ3X>>, M_!DK7'@_6VN;?[QM)2%)]MI^1C[\&IK;XMM$LNC^--&N-/EDC,;RQQG!!&"2 MAY`]QFH5.5[P=QW6S1X17T%\!?\`D4-1_P"O\_\`HM*^?Y%"R,JL&`)`8=_> MOH#X"_\`(H:C_P!?Y_\`1:5UXK^$94OB/5:***\PZ0HHHH`****`"BBB@`HH MHH`0J&!##(/4&N6UOP+X7U0/)=:):&3&2\:^6Q^I7!-%%7!M/04MCP/Q?HFG M:7-*MG;^4%Z?.S>GJ3ZUQW6BBO6I:QU.<****T25Q!1113L@>P5]!?`7_D4- A1_Z_S_Z+2BBN7%_PPI?$>JT445Y9U!1110`4444`?__9 ` end
|
·
|
Increased crude oil revenues by 75%, or $11.4 million, to $26.5 million for the three months ended September 30, 2011, compared to revenues of $15.1 million for the same period of 2010.
|
|
·
|
Increased natural gas revenues to $7.0 million for the three months ended September 30, 2011 which is an increase of 31%, or $1.6 million, as compared to gas revenues of $5.4 million for the same period of 2010.
|
|
·
|
Increased average total production to 5,261 barrels of oil equivalent per day in the third quarter of 2011, representing an increase of 23% over the same period of 2010.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
|||||||||||||||||||
Discretionary cash flow
|
$ | 19,989 | $ | 8,108 | $ | 11,881 | $ | 56,996 | $ | 29,872 | $ | 27,124 | ||||||||||||
Net working capital changes and other changes
|
6,982 | 132 | 6,850 | 933 | 52,372 | (51,439 | ) | |||||||||||||||||
Net cash flow provided by operating activities
|
$ | 26,971 | $ | 8,240 | $ | 18,731 | $ | 57,929 | $ | 82,244 | $ | (24,315 | ) |
Callon Petroleum Company
Consolidated Balance Sheets
(in thousands, except share data)
|
||||||||
September 30, 2011
|
December 31, 2010
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 48,234 | $ | 17,436 | ||||
Accounts receivable
|
15,786 | 10,728 | ||||||
Fair market value of derivatives
|
8,338 | - | ||||||
Other current assets
|
1,744 | 2,180 | ||||||
Total current assets
|
74,102 | 30,344 | ||||||
Oil and gas properties, full-cost accounting method:
|
||||||||
Evaluated properties
|
1,388,501 | 1,316,677 | ||||||
Less accumulated depreciation, depletion and amortization
|
(1,195,371 | ) | (1,155,915 | ) | ||||
Net oil and gas properties
|
193,130 | 160,762 | ||||||
Unevaluated properties excluded from amortization
|
7,811 | 8,106 | ||||||
Total oil and gas properties
|
200,941 | 168,868 | ||||||
Other property and equipment, net
|
10,716 | 3,370 | ||||||
Restricted investments
|
3,750 | 4,044 | ||||||
Investment in Medusa Spar LLC
|
9,914 | 10,424 | ||||||
Other assets, net
|
3,395 | 1,276 | ||||||
Total assets
|
$ | 302,818 | $ | 218,326 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 24,335 | $ | 17,702 | ||||
Asset retirement obligations
|
1,372 | 2,822 | ||||||
Fair market value of derivatives
|
- | 937 | ||||||
Total current liabilities
|
25,707 | 21,461 | ||||||
13% Senior Notes due 2016
|
||||||||
Principal outstanding
|
106,961 | 137,961 | ||||||
Deferred credit, net of accumulated amortization of $12,329 and $3,964, respectively
|
19,178 | 27,543 | ||||||
Total 13% Senior Notes
|
126,139 | 165,504 | ||||||
Asset retirement obligations
|
12,565 | 13,103 | ||||||
Other long-term liabilities
|
2,910 | 2,448 | ||||||
Total liabilities
|
167,321 | 202,516 | ||||||
Stockholders' equity:
|
||||||||
Preferred Stock, $.01 par value, 2,500,000 shares authorized;
|
- | - | ||||||
Common Stock, $.01 par value, 60,000,000 shares authorized; 39,381,693 and 28,984,125 shares outstanding at September 30, 2011 and December 31, 2010, respectively
|
394 | 290 | ||||||
Capital in excess of par value
|
323,693 | 248,160 | ||||||
Other comprehensive income (loss)
|
3,027 | (8,560 | ) | |||||
Retained earnings (deficit)
|
(191,617 | ) | (224,080 | ) | ||||
Total stockholders' equity
|
135,497 | 15,810 | ||||||
Total liabilities and stockholders' equity
|
$ | 302,818 | $ | 218,326 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Operating revenues:
|
||||||||||||||||
Oil sales
|
$
|
26,537
|
$
|
15,123
|
$
|
74,428
|
$
|
47,687
|
||||||||
Gas sales
|
7,013
|
5,362
|
21,404
|
17,752
|
||||||||||||
Total operating revenues
|
33,550
|
20,485
|
95,832
|
65,439
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Lease operating expenses
|
5,980
|
4,327
|
16,324
|
13,006
|
||||||||||||
Depreciation, depletion and amortization
|
13,013
|
7,392
|
35,741
|
21,247
|
||||||||||||
General and administrative
|
3,464
|
3,371
|
11,487
|
12,086
|
||||||||||||
Accretion expense
|
569
|
601
|
1,767
|
1,803
|
||||||||||||
Acquisition expense
|
-
|
139
|
-
|
139
|
||||||||||||
Total operating expenses
|
23,026
|
15,830
|
65,319
|
48,281
|
||||||||||||
Income from operations
|
10,524
|
4,655
|
30,513
|
17,158
|
||||||||||||
Other (income) expenses:
|
||||||||||||||||
Interest expense
|
2,722
|
3,133
|
8,912
|
9,925
|
||||||||||||
(Gain) loss on early extinguishment of debt
|
-
|
-
|
(1,942
|
)
|
339
|
|||||||||||
Gain on acquired assets (See Note 10)
|
-
|
-
|
(3,688
|
)
|
-
|
|||||||||||
Gain on sale of acquired assets
|
(217
|
)
|
-
|
(217
|
)
|
-
|
||||||||||
Loss on impairment of acquired assets
|
171
|
-
|
171
|
-
|
||||||||||||
Other (income) expense
|
(347
|
)
|
63
|
(599
|
)
|
(409
|
)
|
|||||||||
Total other (income) expenses
|
2,329
|
3,196
|
2,637
|
9,855
|
||||||||||||
Income before income taxes
|
8,195
|
1,459
|
27,876
|
7,303
|
||||||||||||
Income tax benefit
|
-
|
-
|
(3,972
|
)
|
-
|
|||||||||||
Income before equity in earnings of Medusa Spar LLC
|
8,195
|
1,459
|
31,848
|
7,303
|
||||||||||||
Equity in earnings of Medusa Spar LLC
|
211
|
143
|
597
|
352
|
||||||||||||
Net income available to common shares
|
$
|
8,406
|
$
|
1,602
|
$
|
32,445
|
$
|
7,655
|
||||||||
Net income per common share:
|
||||||||||||||||
Basic
|
$
|
0.21
|
$
|
0.06
|
$
|
0.87
|
$
|
0.27
|
||||||||
Diluted
|
$
|
0.21
|
$
|
0.05
|
$
|
0.85
|
$
|
0.26
|
Callon Petroleum Company
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
||||||||
Nine months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 32,445 | $ | 7,655 | ||||
Adjustments to reconcile net income to
|
||||||||
cash provided by operating activities:
|
||||||||
Depreciation, depletion and amortization
|
36,501 | 21,860 | ||||||
Accretion expense
|
1,767 | 1,803 | ||||||
Gain on acquired assets
|
(3,688 | ) | - | |||||
Amortization of non-cash debt related items
|
338 | 305 | ||||||
Amortization of deferred credit
|
(2,361 | ) | (2,723 | ) | ||||
Non-cash (gain) loss on early extinguishment of debt
|
(1,942 | ) | 179 | |||||
Equity in earnings of Medusa Spar LLC
|
(597 | ) | (352 | ) | ||||
Deferred income tax expense
|
10,696 | 2,455 | ||||||
Deferred income tax asset valuation allowance
|
(14,668 | ) | (2,455 | ) | ||||
Non-cash derivative income due to hedge ineffectiveness
|
(189 | ) | - | |||||
Non-cash charge related to compensation plans
|
1,122 | 2,356 | ||||||
Payments to settle asset retirement obligations
|
(2,428 | ) | (1,211 | ) | ||||
Changes in current assets and liabilities
|
||||||||
Accounts receivable
|
(5,280 | ) | 54,593 | |||||
Other current assets
|
37 | (1,462 | ) | |||||
Current liabilities
|
6,334 | (134 | ) | |||||
Change in gas balancing receivable
|
198 | 370 | ||||||
Change in gas balancing payable
|
(29 | ) | (292 | ) | ||||
Change in other long-term liabilities
|
100 | (115 | ) | |||||
Change in other assets, net
|
(427 | ) | (588 | ) | ||||
Cash provided by operating activities
|
57,929 | 82,244 | ||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(74,388 | ) | (39,617 | ) | ||||
Acquisition expenditures
|
- | (995 | ) | |||||
Investment in restricted assets for plugging and abandonment
|
(112 | ) | (337 | ) | ||||
Proceeds from sale of mineral interest and equipment
|
7,559 | - | ||||||
Distribution from Medusa Spar LLC
|
1,107 | 1,224 | ||||||
Cash used in investing activities
|
(65,834 | ) | (39,725 | ) | ||||
Cash flows from financing activities:
|
||||||||
Payments on senior secured credit facility
|
- | (10,000 | ) | |||||
Redemption of remaining 9.75% senior notes
|
- | (16,052 | ) | |||||
Redemption of 13% senior notes
|
(35,062 | ) | - | |||||
Proceeds from exercise of employee stock options
|
- | (41 | ) | |||||
Issuance of common stock
|
73,765 | - | ||||||
Cash provided by (used in) financing activities
|
38,703 | (26,093 | ) | |||||
Net change in cash and cash equivalents
|
30,798 | 16,426 | ||||||
Cash and cash equivalents:
|
||||||||
Balance, beginning of period
|
17,436 | 3,635 | ||||||
Less: Cash held by subsidiary deconsolidated at January 1, 2010
|
- | (311 | ) | |||||
Balance, end of period
|
$ | 48,234 | $ | 19,750 |
Callon Petroleum Company
Operating Information (Unaudited)
|
||||||||||||||||
Three Months Ended September 30,
|
||||||||||||||||
2011
|
2010
|
Change
|
% Change
|
|||||||||||||
Net production:
|
||||||||||||||||
Oil (MBbls)
|
270 | 209 | 61 | 29 | % | |||||||||||
Gas (MMcf)
|
1,284 | 1,107 | 177 | 16 | % | |||||||||||
Total production (Mboe)
|
484 | 393 | 91 | 23 | % | |||||||||||
Average daily production (Boe)
|
5,261 | 4,274 | 987 | 23 | % | |||||||||||
Average realized sales price (a):
|
||||||||||||||||
Oil (Bbl)
|
$ | 98.27 | $ | 72.47 | $ | 25.80 | 36 | % | ||||||||
Gas (Mcf)
|
5.46 | 4.84 | 0.62 | 13 | % | |||||||||||
Total (Boe)
|
69.31 | 52.10 | 17.21 | 33 | % | |||||||||||
Oil and gas revenues (in thousands):
|
||||||||||||||||
Oil revenue
|
$ | 26,537 | $ | 15,123 | $ | 11,414 | 76 | % | ||||||||
Gas revenue
|
7,013 | 5,362 | 1,651 | 31 | % | |||||||||||
Total
|
$ | 33,550 | $ | 20,485 | $ | 13,065 | 64 | % | ||||||||
Additional per Boe data:
|
||||||||||||||||
Sales price
|
$ | 69.31 | $ | 52.10 | $ | 17.21 | 33 | % | ||||||||
Lease operating expense
|
(12.35 | ) | (11.00 | ) | (1.35 | ) | (12 | ) % | ||||||||
Operating margin
|
$ | 56.96 | $ | 41.10 | $ | 15.86 | 39 | % | ||||||||
Other expenses per Boe:
|
||||||||||||||||
Depletion, depreciation and amortization
|
$ | 26.88 | $ | 18.80 | $ | 8.08 | 43 | % | ||||||||
General and administrative
|
$ | 7.16 | $ | 8.57 | $ | (1.41 | ) | (16 | )% | |||||||
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price:
|
||||||||||||||||
Average NYMEX price per barrel of oil
|
$ | 89.78 | $ | 76.23 | $ | 13.55 | 18 | % | ||||||||
Basis differential and quality adjustments
|
9.10 | (2.62 | ) | 11.72 |
nm
|
|||||||||||
Transportation
|
(0.94 | ) | (1.14 | ) | 0.20 | (18 | )% | |||||||||
Hedging
|
0.33 | - | 0.33 | 100 | % | |||||||||||
Average realized price per barrel of oil
|
$ | 98.27 | $ | 72.47 | $ | 25.80 | 36 | % | ||||||||
Average NYMEX price per Mcf of natural gas
|
$ | 4.29 | $ | 4.24 | $ | 0.05 | 1 | % | ||||||||
Basis differential and quality adjustments
|
1.17 | 0.49 | 0.68 | 139 | % | |||||||||||
Hedging
|
- | 0.11 | (0.11 | ) | 100 | % | ||||||||||
Average realized price per Mcf of natural gas
|
$ | 5.46 | $ | 4.84 | $ | 0.62 | 13 | % | ||||||||
nm – Not Meaningful
|
Nine Months Ended September 30,
|
||||||||||||||||
2011
|
2010
|
Change
|
% Change
|
|||||||||||||
Net production:
|
||||||||||||||||
Oil (MBbls)
|
746
|
646
|
100
|
15
|
%
|
|||||||||||
Gas (MMcf)
|
4,014
|
3,359
|
655
|
19
|
%
|
|||||||||||
Total production (Mboe)
|
1,415
|
1,206
|
209
|
17
|
%
|
|||||||||||
Average daily production (Boe)
|
5,182
|
4,417
|
765
|
17
|
%
|
|||||||||||
Average realized sales price (a):
|
||||||||||||||||
Oil (Bbl)
|
$
|
99.82
|
$
|
73.78
|
$
|
26.04
|
35
|
%
|
||||||||
Gas (Mcf)
|
5.33
|
5.29
|
0.04
|
1
|
%
|
|||||||||||
Total (Boe)
|
67.75
|
54.27
|
13.48
|
25
|
%
|
|||||||||||
Oil and gas revenues (in thousands):
|
||||||||||||||||
Oil revenue
|
$
|
74,428
|
$
|
47,687
|
$
|
26,741
|
56
|
%
|
||||||||
Gas revenue
|
21,404
|
17,752
|
3,652
|
21
|
%
|
|||||||||||
Total
|
$
|
95,832
|
$
|
65,439
|
$
|
30,393
|
46
|
%
|
||||||||
Additional per Boe data:
|
||||||||||||||||
Sales price
|
$
|
67.75
|
$
|
54.27
|
$
|
13.48
|
25
|
%
|
||||||||
Lease operating expense
|
(11.54
|
)
|
(10.79
|
)
|
(0.75
|
)
|
(7
|
) %
|
||||||||
Operating margin
|
$
|
56.21
|
$
|
43.48
|
$
|
12.73
|
29
|
%
|
||||||||
Other expenses per Boe:
|
||||||||||||||||
Depletion, depreciation and amortization
|
$
|
25.27
|
$
|
17.62
|
$
|
7.65
|
43
|
%
|
||||||||
General and administrative
|
$
|
8.12
|
$
|
10.02
|
$
|
(1.90
|
)
|
(19
|
)%
|
|||||||
(a) Below is a reconciliation of the average NYMEX price to the average realized sales price:
|
||||||||||||||||
Average NYMEX price per barrel of oil
|
$
|
95.48
|
$
|
77.65
|
$
|
17.83
|
23
|
%
|
||||||||
Basis differential and quality adjustments
|
5.84
|
(2.70
|
)
|
8.54
|
nm
|
|||||||||||
Transportation
|
(1.02
|
)
|
(1.18
|
)
|
0.16
|
(14
|
)%
|
|||||||||
Hedging
|
(0.48
|
)
|
0.01
|
(0.49
|
)
|
nm
|
||||||||||
Average realized price per barrel of oil
|
$
|
99.82
|
$
|
73.78
|
$
|
26.04
|
35
|
%
|
||||||||
Average NYMEX price per Mcf of natural gas
|
$
|
4.29
|
$
|
4.54
|
$
|
(0.25
|
)
|
(6
|
)%
|
|||||||
Basis differential and quality adjustments
|
1.04
|
0.64
|
0.40
|
63
|
%
|
|||||||||||
Hedging
|
-
|
0.11
|
(0.11
|
)
|
(100
|
)%
|
||||||||||
Average realized price per Mcf of natural gas
|
$
|
5.33
|
$
|
5.29
|
$
|
0.04
|
1
|
%
|
||||||||
nm – Not Meaningful
|
Guidance for
Full Year 2011
|
|||
Estimated production volumes:
|
|||
Natural gas (Bcf)
|
5.2 – 5.4 | ||
Crude oil (Mbo)
|
995 – 1,070 | ||
Boe/d
|
5,100 – 5,400 | ||
Lease operating expenses:
|
|||
Cash
|
$ | 21,000 -- $23,000 | |
Non-cash
|
0000 ---00000 0 | ||
Total
|
$ | 21,000 -- $23,000 | |
General and administrative expenses:
|
|||
Cash
|
$ | 11,200 -- $11,700 | |
Non-cash
|
4,000 -- 5,000 | ||
Total
|
$ | 15,200 -- $16,700 | |
Interest expense:
|
|||
Cash
|
$ | 13,600 -- $15,000 | |
Non-cash
|
(2,600) -- ( 3,000) | ||
Total
|
$ | 11,000 -- $12,000 | |
Medusa Spar LLC, net of tax
|
$ | 800 -- $ 900 | |
DD & A – Per BOE
|
$ | 24.50 -- $ 27.00 | |
Accretion expense
|
$ | 2,300 -- $ 2,500 | |
Income tax rate
|
0% | ||
Cash income tax rate
|
0% |
12/31/11
|
|||||
Crude Oil Collars
|
Volume (Mbo)
|
30 | |||
Ceiling
|
$ | 101.85 | |||
Floor
|
$ | 75.00 | |||
Crude Oil Collars
|
Volume (Mbo)
|
15 | |||
Ceiling
|
$ | 102.00 | |||
Floor
|
$ | 80.00 | |||
Crude Oil Collars
|
Volume (Mbo)
|
30 | |||
Ceiling
|
$ | 94.50 | |||
Floor
|
$ | 75.00 | |||
Crude Oil Collars
|
Volume (Mbo)
|
45 | |||
Ceiling
|
$ | 122.00 | |||
Floor
|
$ | 90.00 |
|
·
|
general economic and industry conditions;
|
|
·
|
volatility of oil and natural gas prices;
|
|
·
|
uncertainty of estimates of oil and natural gas reserves;
|
|
·
|
impact of competition;
|
|
·
|
availability and cost of seismic, drilling and other equipment;
|
|
·
|
operating hazards inherent in the exploration for and production of oil and natural gas;
|
|
·
|
difficulties encountered during the exploration for and production of oil and natural gas;
|
|
·
|
difficulties encountered in delivering oil and natural gas to commercial markets;
|
|
·
|
changes in customer demand and producers’ supply;
|
|
·
|
uncertainty of our ability to attract capital;
|
|
·
|
compliance with, or the effect of changes in, the extensive governmental regulations regarding the oil and natural gas business;
|
|
·
|
actions of operators of our oil and gas properties;
|
|
·
|
weather conditions;
|
|
·
|
our ability to restructure our indebtedness, including the results of our exchange offer; and
|
|
·
|
the risk factors discussed in our filings with the Securities and Exchange Commission, including but not limited to those in our Annual Report for the year ended December 31, 2010 on Form 10-K.
|