EX-12.0 2 d650081dex120.htm COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Computation of ratios of earnings to fixed charges

Exhibit 12.0

Intervest Bancshares Corporation and Subsidiary

Computation of Ratios of Earnings to Fixed Charges

 

     For the Year Ended December 31, 2013  

($ in thousands)

   Intervest Bancshares
Corporation
Consolidated
    Intervest Bancshares
Corporation
(stand alone)
 

Earnings before income taxes (1)

   $ 26,149      $ 28,710   

Fixed charges, excluding interest on deposits (2)

     2,737        2,736   
  

 

 

   

 

 

 

Earnings before income taxes and fixed charges, excluding interest on deposits

     28,886        31,446   

Interest on deposits

     25,430        —     
  

 

 

   

 

 

 

Earnings before income taxes and fixed charges, including interest on deposits

   $ 54,316      $ 31,446   
  

 

 

   

 

 

 

Earnings to fixed charges ratios:

  

Excluding interest on deposits

     10.55     11.49

Including interest on deposits

     1.93     11.49
  

 

 

   

 

 

 
     For the Year Ended December 31, 2012  

($ in thousands)

   Intervest Bancshares
Corporation
Consolidated
    Intervest Bancshares
Corporation
(stand alone)
 

Earnings before income taxes (1)

   $ 22,529      $ (2,352

Fixed charges, excluding interest on deposits (2)

     4,037        3,649   
  

 

 

   

 

 

 

Earnings before income taxes and fixed charges, excluding interest on deposits

     26,566        1,297   

Interest on deposits

     35,831        —     
  

 

 

   

 

 

 

Earnings before income taxes and fixed charges, including interest on deposits

   $ 62,397      $ 1,297   
  

 

 

   

 

 

 

Earnings to fixed charges ratios:

  

Excluding interest on deposits

     6.58     0.36

Including interest on deposits

     1.57     0.36
  

 

 

   

 

 

 
     For the Year Ended December 31, 2011  

($ in thousands)

   Intervest Bancshares
Corporation
Consolidated
    Intervest Bancshares
Corporation
(stand alone)
 

Earnings before income taxes (1)

   $ 20,758      $ (2,695

Fixed charges, excluding interest on deposits (2)

     4,688        3,802   
  

 

 

   

 

 

 

Earnings before income taxes and fixed charges, excluding interest on deposits

     25,446        1,107   

Interest on deposits

     47,582        —     
  

 

 

   

 

 

 

Earnings before income taxes and fixed charges, including interest on deposits

   $ 73,028      $ 1,107   
  

 

 

   

 

 

 

Earnings to fixed charges ratios:

  

Excluding interest on deposits

     5.43     0.29

Including interest on deposits

     1.40     0.29
  

 

 

   

 

 

 

 

(1)

IBC’s stand alone earnings before income taxes for purposes of this calculation include dividends received from INB, its wholly-owned subsidiary, in the amounts of $31 million in 2013 and $0 in 2012 and 2011. See the section “Supervision and Regulation” in Item 1 “Business” of IBC’s Annual Report on Form 10-K for the year ended December 31, 2013.

(2)

Fixed charges for purposes of this calculation represent the aggregate of interest expense on outstanding debentures and other short-term borrowings, amortization of debenture offering costs and preferred stock dividend requirements, which are comprised of preferred stock dividends and related preferred stock discount amortization.