N-VPFS/A 1 financialscombined.htm N-VPFS/A Financialscombined



Jackson National Separate Account I

jacksonsaicover.jpg
Financial Statements

December 31, 2020



                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

JNL Growth Allocation Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

1,535,675,994

 

$

10,274,356

 

$

743,677,082

 

$

6,093,908

 

$

2,334,912,343

 

$

14,404,859

 

$

259,653,177

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2,574,766

 

 

124

 

 

1,673,764

 

 

73

 

 

757,182

 

 

451,291

 

 

88,492

 

 

Investment Division units sold

 

1,495,991

 

 

 

 

1,550,898

 

 

 

 

578,314

 

 

 

 

746,179

 

Total assets

 

1,539,746,751

 

 

10,274,480

 

 

746,901,744

 

 

6,093,981

 

 

2,336,247,839

 

 

14,856,150

 

 

260,487,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

1,495,991

 

 

 

 

1,550,898

 

 

 

 

578,314

 

 

 

 

746,179

 

 

Investment Division units redeemed

 

2,520,398

 

 

 

 

1,649,320

 

 

 

 

674,064

 

 

451,117

 

 

80,674

 

 

Insurance fees due to Jackson

 

54,368

 

 

124

 

 

24,444

 

 

73

 

 

83,118

 

 

174

 

 

7,818

 

Total liabilities

 

4,070,757

 

 

124

 

 

3,224,662

 

 

73

 

 

1,335,496

 

 

451,291

 

 

834,671

 

Net assets

$

1,535,675,994

 

$

10,274,356

 

$

743,677,082

 

$

6,093,908

 

$

2,334,912,343

 

$

14,404,859

 

$

259,653,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

90,016,178

 

 

596,306

 

 

53,579,040

 

 

434,968

 

 

132,740,895

 

 

811,084

 

 

16,655,111

 

Investments in Funds, at cost

$

1,071,372,396

 

$

8,236,561

 

$

670,165,378

 

$

5,608,841

 

$

1,600,533,573

 

$

11,506,192

 

$

226,319,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

JNL Growth Allocation Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

4,287,774

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

17,131,389

 

 

34,509

 

 

6,986,223

 

 

20,812

 

 

27,087,149

 

 

51,130

 

 

2,405,459

 

Total expenses

 

17,131,389

 

 

34,509

 

 

6,986,223

 

 

20,812

 

 

27,087,149

 

 

51,130

 

 

2,405,459

 

Net investment income (loss)

 

(17,131,389

)

 

(34,509

)

 

(6,986,223

)

 

(20,812

)

 

(27,087,149

)

 

(51,130

)

 

1,882,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

13,507,538

 

 

Investments

 

53,641,441

 

 

184,712

 

 

17,889,967

 

 

103,824

 

 

94,196,418

 

 

86,267

 

 

6,269,662

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

158,767,877

 

 

1,105,590

 

 

38,526,622

 

 

320,650

 

 

206,712,288

 

 

1,810,071

 

 

4,913,994

 

Net realized and unrealized gain (loss)

 

212,409,318

 

 

1,290,302

 

 

56,416,589

 

 

424,474

 

 

300,908,706

 

 

1,896,338

 

 

24,691,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

195,277,929

 

$

1,255,793

 

$

49,430,366

 

$

403,662

 

$

273,821,557

 

$

1,845,208

 

$

26,573,509

 

See Notes to the Financial Statements.

1


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

4,950,037

 

$

170,994,492

 

$

4,952,447

 

$

282,898,713

 

$

4,796,842

 

$

2,601,306,115

 

$

13,553,879

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

60

 

 

368,827

 

 

58

 

 

19,709

 

 

57

 

 

809,024

 

 

303

 

 

Investment Division units sold

 

24,500

 

 

269,164

 

 

150,000

 

 

45,211

 

 

50,000

 

 

306,838

 

 

 

Total assets

 

4,974,597

 

 

171,632,483

 

 

5,102,505

 

 

282,963,633

 

 

4,846,899

 

 

2,602,421,977

 

 

13,554,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

24,500

 

 

269,164

 

 

150,000

 

 

45,211

 

 

50,000

 

 

306,838

 

 

 

 

Investment Division units redeemed

 

 

 

363,433

 

 

 

 

11,263

 

 

 

 

715,617

 

 

146

 

 

Insurance fees due to Jackson

 

60

 

 

5,394

 

 

58

 

 

8,446

 

 

57

 

 

93,407

 

 

157

 

Total liabilities

 

24,560

 

 

637,991

 

 

150,058

 

 

64,920

 

 

50,057

 

 

1,115,862

 

 

303

 

Net assets

$

4,950,037

 

$

170,994,492

 

$

4,952,447

 

$

282,898,713

 

$

4,796,842

 

$

2,601,306,115

 

$

13,553,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

316,499

 

 

13,153,422

 

 

379,207

 

 

19,659,396

 

 

332,422

 

 

161,672,226

 

 

834,085

 

Investments in Funds, at cost

$

4,661,325

 

$

157,986,227

 

$

4,799,574

 

$

250,254,850

 

$

4,498,474

 

$

2,150,283,292

 

$

11,757,963

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

89,701

 

$

2,869,645

 

$

92,675

 

$

5,321,622

 

$

105,215

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

14,495

 

 

1,672,561

 

 

14,745

 

 

2,780,577

 

 

16,901

 

 

24,091,491

 

 

42,699

 

Total expenses

 

14,495

 

 

1,672,561

 

 

14,745

 

 

2,780,577

 

 

16,901

 

 

24,091,491

 

 

42,699

 

Net investment income (loss)

 

75,206

 

 

1,197,084

 

 

77,930

 

 

2,541,045

 

 

88,314

 

 

(24,091,491

)

 

(42,699

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

246,331

 

 

5,282,302

 

 

150,396

 

 

13,803,002

 

 

239,012

 

 

 

 

 

 

Investments

 

(2,871

)

 

3,042,442

 

 

(25,585

)

 

5,365,840

 

 

(936

)

 

37,028,552

 

 

279,588

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

169,311

 

 

2,988,191

 

 

67,633

 

 

2,874,219

 

 

168,848

 

 

375,848,969

 

 

1,402,081

 

Net realized and unrealized gain (loss)

 

412,771

 

 

11,312,935

 

 

192,444

 

 

22,043,061

 

 

406,924

 

 

412,877,521

 

 

1,681,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

487,977

 

$

12,510,019

 

$

270,374

 

$

24,584,106

 

$

495,238

 

$

388,786,030

 

$

1,638,970

 

See Notes to the Financial Statements.

2


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

JNL Multi-Manager Alternative Fund - Class I

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

4,732,579,857

 

$

7,819,917

 

$

187,901,438

 

$

837,219

 

$

907,772,287

 

$

9,332,150

 

$

4,018,106

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2,022,152

 

 

1,240

 

 

41,869

 

 

10

 

 

797,421

 

 

10,687

 

 

27,040

 

 

Investment Division units sold

 

439,552

 

 

50,000

 

 

130,826

 

 

 

 

126,667

 

 

 

 

 

Total assets

 

4,735,041,561

 

 

7,871,157

 

 

188,074,133

 

 

837,229

 

 

908,696,375

 

 

9,342,837

 

 

4,045,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

439,552

 

 

50,000

 

 

130,826

 

 

 

 

126,667

 

 

 

 

 

 

Investment Division units redeemed

 

1,851,705

 

 

1,145

 

 

36,536

 

 

 

 

765,050

 

 

10,576

 

 

26,935

 

 

Insurance fees due to Jackson

 

170,447

 

 

95

 

 

5,333

 

 

10

 

 

32,371

 

 

111

 

 

105

 

Total liabilities

 

2,461,704

 

 

51,240

 

 

172,695

 

 

10

 

 

924,088

 

 

10,687

 

 

27,040

 

Net assets

$

4,732,579,857

 

$

7,819,917

 

$

187,901,438

 

$

837,219

 

$

907,772,287

 

$

9,332,150

 

$

4,018,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

274,193,503

 

 

448,647

 

 

16,339,256

 

 

72,236

 

 

79,489,692

 

 

814,324

 

 

292,013

 

Investments in Funds, at cost

$

3,617,995,951

 

$

6,657,663

 

$

164,371,457

 

$

790,372

 

$

683,710,409

 

$

7,685,197

 

$

3,074,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

JNL Multi-Manager Alternative Fund - Class I(a)

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

10,131,567

 

$

110,997

 

$

60,404

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

47,651,089

 

 

25,420

 

 

1,350,417

 

 

1,225

 

 

8,439,818

 

 

28,273

 

 

33,077

 

Total expenses

 

47,651,089

 

 

25,420

 

 

1,350,417

 

 

1,225

 

 

8,439,818

 

 

28,273

 

 

33,077

 

Net investment income (loss)

 

(47,651,089

)

 

(25,420

)

 

(1,350,417

)

 

(1,225

)

 

1,691,749

 

 

82,724

 

 

27,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

101,696,224

 

 

390,138

 

 

2,457,748

 

 

1,706

 

 

11,994,474

 

 

(44,063

)

 

(327,217

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

705,246,081

 

 

772,201

 

 

22,574,802

 

 

46,847

 

 

205,699,077

 

 

1,450,316

 

 

386,669

 

Net realized and unrealized gain (loss)

 

806,942,305

 

 

1,162,339

 

 

25,032,550

 

 

48,553

 

 

217,693,551

 

 

1,406,253

 

 

59,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

759,291,216

 

$

1,136,919

 

$

23,682,133

 

$

47,328

 

$

219,385,300

 

$

1,488,977

 

$

86,779

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Operations is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

3


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

256,508,960

 

$

5,986,121

 

$

2,556,139,246

 

$

26,498,496

 

$

684,397,746

 

$

4,765,465

 

$

168,253,223

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

231,025

 

 

12,000

 

 

3,092,063

 

 

9,868

 

 

406,675

 

 

8,734

 

 

73,525

 

 

Investment Division units sold

 

398,653

 

 

 

 

950,541

 

 

6,185

 

 

355,854

 

 

28,133

 

 

217,815

 

Total assets

 

257,138,638

 

 

5,998,121

 

 

2,560,181,850

 

 

26,514,549

 

 

685,160,275

 

 

4,802,332

 

 

168,544,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

398,653

 

 

 

 

950,541

 

 

6,185

 

 

355,854

 

 

28,133

 

 

217,815

 

 

Investment Division units redeemed

 

222,121

 

 

11,927

 

 

2,998,935

 

 

9,549

 

 

381,683

 

 

8,676

 

 

71,515

 

 

Insurance fees due to Jackson

 

8,904

 

 

73

 

 

93,128

 

 

319

 

 

24,992

 

 

58

 

 

2,010

 

Total liabilities

 

629,678

 

 

12,000

 

 

4,042,604

 

 

16,053

 

 

762,529

 

 

36,867

 

 

291,340

 

Net assets

$

256,508,960

 

$

5,986,121

 

$

2,556,139,246

 

$

26,498,496

 

$

684,397,746

 

$

4,765,465

 

$

168,253,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

15,785,167

 

 

365,676

 

 

54,501,903

 

 

533,491

 

 

45,474,933

 

 

314,345

 

 

10,595,291

 

Investments in Funds, at cost

$

206,600,430

 

$

4,924,047

 

$

1,547,759,235

 

$

18,828,590

 

$

605,908,590

 

$

4,146,870

 

$

137,588,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,532,847

 

 

17,138

 

 

26,183,375

 

 

70,764

 

 

7,577,809

 

 

13,508

 

 

480,435

 

Total expenses

 

2,532,847

 

 

17,138

 

 

26,183,375

 

 

70,764

 

 

7,577,809

 

 

13,508

 

 

480,435

 

Net investment income (loss)

 

(2,532,847

)

 

(17,138

)

 

(26,183,375

)

 

(70,764

)

 

(7,577,809

)

 

(13,508

)

 

(480,435

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

2,274,786

 

 

51,758

 

 

123,424,727

 

 

654,073

 

 

(16,945,615

)

 

(51,523

)

 

3,501,270

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

28,171,717

 

 

779,918

 

 

676,069,920

 

 

6,449,612

 

 

56,982,642

 

 

475,260

 

 

20,861,082

 

Net realized and unrealized gain (loss)

 

30,446,503

 

 

831,676

 

 

799,494,647

 

 

7,103,685

 

 

40,037,027

 

 

423,737

 

 

24,362,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

27,913,656

 

$

814,538

 

$

773,311,272

 

$

7,032,921

 

$

32,459,218

 

$

410,229

 

$

23,881,917

 

See Notes to the Financial Statements.

4


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Blue Chip Income and Growth Fund - Class A

 

JNL/American Funds Blue Chip Income and Growth Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

JNL/American Funds Capital World Bond Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

1,939,635,172

 

$

34,447,562

 

$

3,072,092,064

 

$

21,808,179

 

$

171,048,037

 

$

4,440,082

 

$

476,908,883

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

435,778

 

 

1,765

 

 

1,018,942

 

 

10,337

 

 

46,823

 

 

170

 

 

380,922

 

 

Investment Division units sold

 

2,558,834

 

 

435

 

 

1,152,707

 

 

 

 

157,475

 

 

 

 

268,879

 

Total assets

 

1,942,629,784

 

 

34,449,762

 

 

3,074,263,713

 

 

21,818,516

 

 

171,252,335

 

 

4,440,252

 

 

477,558,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

2,558,834

 

 

435

 

 

1,152,707

 

 

 

 

157,475

 

 

 

 

268,879

 

 

Investment Division units redeemed

 

365,849

 

 

1,346

 

 

905,971

 

 

10,077

 

 

40,913

 

 

117

 

 

363,268

 

 

Insurance fees due to Jackson

 

69,929

 

 

419

 

 

112,971

 

 

260

 

 

5,910

 

 

53

 

 

17,654

 

Total liabilities

 

2,994,612

 

 

2,200

 

 

2,171,649

 

 

10,337

 

 

204,298

 

 

170

 

 

649,801

 

Net assets

$

1,939,635,172

 

$

34,447,562

 

$

3,072,092,064

 

$

21,808,179

 

$

171,048,037

 

$

4,440,082

 

$

476,908,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

139,141,691

 

 

2,372,422

 

 

116,367,124

 

 

809,810

 

 

14,886,687

 

 

383,427

 

 

38,491,435

 

Investments in Funds, at cost

$

1,612,648,549

 

$

29,320,330

 

$

2,123,580,651

 

$

18,523,863

 

$

154,290,538

 

$

3,895,295

 

$

420,814,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Blue Chip Income and Growth Fund - Class A

 

JNL/American Funds Blue Chip Income and Growth Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

JNL/American Funds Capital World Bond Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

20,837,557

 

 

119,206

 

 

37,330,820

 

 

69,690

 

 

1,685,523

 

 

15,040

 

 

6,144,786

 

Total expenses

 

20,837,557

 

 

119,206

 

 

37,330,820

 

 

69,690

 

 

1,685,523

 

 

15,040

 

 

6,144,786

 

Net investment income (loss)

 

(20,837,557

)

 

(119,206

)

 

(37,330,820

)

 

(69,690

)

 

(1,685,523

)

 

(15,040

)

 

(6,144,786

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

23,662,129

 

 

625,548

 

 

132,443,723

 

 

78,253

 

 

(1,513,614

)

 

54,255

 

 

7,396,129

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

172,807,667

 

 

3,501,875

 

 

94,864,446

 

 

1,961,518

 

 

8,204,779

 

 

276,562

 

 

32,075,622

 

Net realized and unrealized gain (loss)

 

196,469,796

 

 

4,127,423

 

 

227,308,169

 

 

2,039,771

 

 

6,691,165

 

 

330,817

 

 

39,471,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

175,632,239

 

$

4,008,217

 

$

189,977,349

 

$

1,970,081

 

$

5,005,642

 

$

315,777

 

$

33,326,965

 

See Notes to the Financial Statements.

5


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

JNL/American Funds Growth Allocation Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

3,432,739

 

$

704,354,562

 

$

15,256,478

 

$

828,061,541

 

$

7,401,052

 

$

3,315,195,593

 

$

31,038,857

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

42

 

 

695,424

 

 

34,053

 

 

525,891

 

 

247

 

 

730,647

 

 

377

 

 

Investment Division units sold

 

 

 

573,546

 

 

 

 

380,344

 

 

 

 

2,655,321

 

 

 

Total assets

 

3,432,781

 

 

705,623,532

 

 

15,290,531

 

 

828,967,776

 

 

7,401,299

 

 

3,318,581,561

 

 

31,039,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

573,546

 

 

 

 

380,344

 

 

 

 

2,655,321

 

 

 

 

Investment Division units redeemed

 

 

 

672,327

 

 

33,869

 

 

495,604

 

 

158

 

 

612,137

 

 

 

 

Insurance fees due to Jackson

 

42

 

 

23,097

 

 

184

 

 

30,287

 

 

89

 

 

118,510

 

 

377

 

Total liabilities

 

42

 

 

1,268,970

 

 

34,053

 

 

906,235

 

 

247

 

 

3,385,968

 

 

377

 

Net assets

$

3,432,739

 

$

704,354,562

 

$

15,256,478

 

$

828,061,541

 

$

7,401,052

 

$

3,315,195,593

 

$

31,038,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

273,090

 

 

31,028,835

 

 

666,222

 

 

38,550,351

 

 

337,639

 

 

144,894,912

 

 

1,342,511

 

Investments in Funds, at cost

$

3,133,718

 

$

507,383,130

 

$

11,651,545

 

$

551,129,354

 

$

5,384,761

 

$

2,284,161,438

 

$

24,827,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

JNL/American Funds Growth Allocation Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

11,461

 

 

6,063,698

 

 

43,162

 

 

8,851,403

 

 

21,823

 

 

36,017,425

 

 

93,262

 

Total expenses

 

11,461

 

 

6,063,698

 

 

43,162

 

 

8,851,403

 

 

21,823

 

 

36,017,425

 

 

93,262

 

Net investment income (loss)

 

(11,461

)

 

(6,063,698

)

 

(43,162

)

 

(8,851,403

)

 

(21,823

)

 

(36,017,425

)

 

(93,262

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

38,398

 

 

26,259,419

 

 

475,714

 

 

25,874,905

 

 

93,158

 

 

117,019,950

 

 

641,422

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

213,019

 

 

123,413,273

 

 

2,707,921

 

 

154,565,080

 

 

1,438,910

 

 

427,467,751

 

 

4,257,647

 

Net realized and unrealized gain (loss)

 

251,417

 

 

149,672,692

 

 

3,183,635

 

 

180,439,985

 

 

1,532,068

 

 

544,487,701

 

 

4,899,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

239,956

 

$

143,608,994

 

$

3,140,473

 

$

171,588,582

 

$

1,510,245

 

$

508,470,276

 

$

4,805,807

 

See Notes to the Financial Statements.

6


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

2,879,864,182

 

$

49,947,950

 

$

8,098,564,550

 

$

83,624,164

 

$

1,830,899,466

 

$

13,517,058

 

$

2,668,913,724

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2,075,798

 

 

149,621

 

 

3,895,712

 

 

2,879

 

 

691,195

 

 

75,070

 

 

2,238,048

 

 

Investment Division units sold

 

3,666,214

 

 

82,719

 

 

3,622,508

 

 

153,807

 

 

269,849

 

 

 

 

1,983,557

 

Total assets

 

2,885,606,194

 

 

50,180,290

 

 

8,106,082,770

 

 

83,780,850

 

 

1,831,860,510

 

 

13,592,128

 

 

2,673,135,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

3,666,214

 

 

82,719

 

 

3,622,508

 

 

153,807

 

 

269,849

 

 

 

 

1,983,557

 

 

Investment Division units redeemed

 

1,977,394

 

 

149,012

 

 

3,609,056

 

 

1,879

 

 

625,549

 

 

74,906

 

 

2,141,415

 

 

Insurance fees due to Jackson

 

98,404

 

 

609

 

 

286,656

 

 

1,000

 

 

65,646

 

 

164

 

 

96,633

 

Total liabilities

 

5,742,012

 

 

232,340

 

 

7,518,220

 

 

156,686

 

 

961,044

 

 

75,070

 

 

4,221,605

 

Net assets

$

2,879,864,182

 

$

49,947,950

 

$

8,098,564,550

 

$

83,624,164

 

$

1,830,899,466

 

$

13,517,058

 

$

2,668,913,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

68,307,974

 

 

1,172,487

 

 

262,004,676

 

 

2,652,209

 

 

104,087,519

 

 

754,721

 

 

134,929,915

 

Investments in Funds, at cost

$

1,940,171,510

 

$

35,771,833

 

$

5,376,943,949

 

$

68,798,876

 

$

1,394,188,793

 

$

11,130,519

 

$

1,894,926,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

21,314,511

 

 

135,201

 

 

92,024,829

 

 

266,435

 

 

20,850,920

 

 

44,047

 

 

30,545,245

 

Total expenses

 

21,314,511

 

 

135,201

 

 

92,024,829

 

 

266,435

 

 

20,850,920

 

 

44,047

 

 

30,545,245

 

Net investment income (loss)

 

(21,314,511

)

 

(135,201

)

 

(92,024,829

)

 

(266,435

)

 

(20,850,920

)

 

(44,047

)

 

(30,545,245

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

124,459,826

 

 

3,377,912

 

 

386,413,385

 

 

1,283,456

 

 

22,361,789

 

 

(188,133

)

 

88,791,531

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

714,194,131

 

 

11,393,047

 

 

524,023,159

 

 

8,619,131

 

 

176,238,743

 

 

1,765,627

 

 

292,947,334

 

Net realized and unrealized gain (loss)

 

838,653,957

 

 

14,770,959

 

 

910,436,544

 

 

9,902,587

 

 

198,600,532

 

 

1,577,494

 

 

381,738,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

817,339,446

 

$

14,635,758

 

$

818,411,715

 

$

9,636,152

 

$

177,749,612

 

$

1,533,447

 

$

351,193,620

 

See Notes to the Financial Statements.

7


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

19,610,060

 

$

1,553,488,802

 

$

20,082,711

 

$

51,336,283

 

$

1,642,445

 

$

265,078,060

 

$

979,353

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

284

 

 

1,020,889

 

 

4,723

 

 

11,633

 

 

20

 

 

307,629

 

 

12

 

 

Investment Division units sold

 

150,000

 

 

552,387

 

 

86,845

 

 

72,980

 

 

 

 

11,452

 

 

 

Total assets

 

19,760,344

 

 

1,555,062,078

 

 

20,174,279

 

 

51,420,896

 

 

1,642,465

 

 

265,397,141

 

 

979,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

150,000

 

 

552,387

 

 

86,845

 

 

72,980

 

 

 

 

11,452

 

 

 

 

Investment Division units redeemed

 

47

 

 

963,749

 

 

4,484

 

 

9,863

 

 

 

 

297,848

 

 

 

 

Insurance fees due to Jackson

 

237

 

 

57,140

 

 

239

 

 

1,770

 

 

20

 

 

9,781

 

 

12

 

Total liabilities

 

150,284

 

 

1,573,276

 

 

91,568

 

 

84,613

 

 

20

 

 

319,081

 

 

12

 

Net assets

$

19,610,060

 

$

1,553,488,802

 

$

20,082,711

 

$

51,336,283

 

$

1,642,445

 

$

265,078,060

 

$

979,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

981,484

 

 

87,668,668

 

 

1,115,087

 

 

4,292,331

 

 

136,756

 

 

17,707,285

 

 

64,052

 

Investments in Funds, at cost

$

15,707,667

 

$

1,066,149,810

 

$

15,337,518

 

$

44,854,351

 

$

1,433,618

 

$

202,706,004

 

$

807,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

72,981

 

 

17,560,421

 

 

61,060

 

 

502,328

 

 

5,097

 

 

3,370,306

 

 

4,178

 

Total expenses

 

72,981

 

 

17,560,421

 

 

61,060

 

 

502,328

 

 

5,097

 

 

3,370,306

 

 

4,178

 

Net investment income (loss)

 

(72,981

)

 

(17,560,421

)

 

(61,060

)

 

(502,328

)

 

(5,097

)

 

(3,370,306

)

 

(4,178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

59,155

 

 

49,795,205

 

 

202,334

 

 

571,643

 

 

26,292

 

 

7,787,988

 

 

(23,424

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

2,557,338

 

 

230,018,516

 

 

3,336,965

 

 

4,843,895

 

 

179,795

 

 

17,009,197

 

 

63,239

 

Net realized and unrealized gain (loss)

 

2,616,493

 

 

279,813,721

 

 

3,539,299

 

 

5,415,538

 

 

206,087

 

 

24,797,185

 

 

39,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

2,543,512

 

$

262,253,300

 

$

3,478,239

 

$

4,913,210

 

$

200,990

 

$

21,426,879

 

$

35,637

 

See Notes to the Financial Statements.

8


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Managed Futures Strategy Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class I

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

68,461,255

 

$

12,956,243

 

$

591,665

 

$

3,536,425,079

 

$

19,084,491

 

$

634,835,144

 

$

2,446,915

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

85,840

 

 

15,251

 

 

7

 

 

3,302,447

 

 

704

 

 

422,518

 

 

55

 

 

Investment Division units sold

 

67,274

 

 

1,115

 

 

 

 

407,429

 

 

6,596

 

 

163,364

 

 

5,225

 

Total assets

 

68,614,369

 

 

12,972,609

 

 

591,672

 

 

3,540,134,955

 

 

19,091,791

 

 

635,421,026

 

 

2,452,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

67,274

 

 

1,115

 

 

 

 

407,429

 

 

6,596

 

 

163,364

 

 

5,225

 

 

Investment Division units redeemed

 

83,863

 

 

14,806

 

 

 

 

3,175,029

 

 

478

 

 

399,847

 

 

26

 

 

Insurance fees due to Jackson

 

1,977

 

 

445

 

 

7

 

 

127,418

 

 

226

 

 

22,671

 

 

29

 

Total liabilities

 

153,114

 

 

16,366

 

 

7

 

 

3,709,876

 

 

7,300

 

 

585,882

 

 

5,280

 

Net assets

$

68,461,255

 

$

12,956,243

 

$

591,665

 

$

3,536,425,079

 

$

19,084,491

 

$

634,835,144

 

$

2,446,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

9,189,430

 

 

1,155,775

 

 

52,639

 

 

222,556,644

 

 

1,183,901

 

 

74,686,487

 

 

283,865

 

Investments in Funds, at cost

$

84,504,823

 

$

11,146,706

 

$

534,254

 

$

2,644,612,500

 

$

15,236,461

 

$

617,033,324

 

$

2,177,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Managed Futures Strategy Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class I

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

31,021

 

$

2,462

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

793,324

 

 

90,036

 

 

1,370

 

 

42,850,784

 

 

68,325

 

 

7,109,555

 

 

8,817

 

Total expenses

 

793,324

 

 

90,036

 

 

1,370

 

 

42,850,784

 

 

68,325

 

 

7,109,555

 

 

8,817

 

Net investment income (loss)

 

(793,324

)

 

(59,015

)

 

1,092

 

 

(42,850,784

)

 

(68,325

)

 

(7,109,555

)

 

(8,817

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(6,974,518

)

 

(41,756

)

 

7,381

 

 

90,597,250

 

 

486,249

 

 

(37,987,501

)

 

(124,213

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

5,560,098

 

 

1,653,980

 

 

53,150

 

 

473,105,946

 

 

2,563,904

 

 

75,988,035

 

 

121,128

 

Net realized and unrealized gain (loss)

 

(1,414,420

)

 

1,612,224

 

 

60,531

 

 

563,703,196

 

 

3,050,153

 

 

38,000,534

 

 

(3,085

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(2,207,744

)

$

1,553,209

 

$

61,623

 

$

520,852,412

 

$

2,981,828

 

$

30,890,979

 

$

(11,902

)

See Notes to the Financial Statements.

9


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Boston Partners Global Long Short Equity Fund - Class A

 

JNL/Boston Partners Global Long Short Equity Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

3,903,352,488

 

$

39,167,331

 

$

37,722,227

 

$

826,751

 

$

454,044,918

 

$

3,752,522

 

$

425,030,833

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

6,312,111

 

 

8,005

 

 

83,273

 

 

10

 

 

311,674

 

 

5,200

 

 

560,519

 

 

Investment Division units sold

 

1,865,619

 

 

19,910

 

 

22,915

 

 

 

 

136,101

 

 

30,770

 

 

194,343

 

Total assets

 

3,911,530,218

 

 

39,195,246

 

 

37,828,415

 

 

826,761

 

 

454,492,693

 

 

3,788,492

 

 

425,785,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

1,865,619

 

 

19,910

 

 

22,915

 

 

 

 

136,101

 

 

30,770

 

 

194,343

 

 

Investment Division units redeemed

 

6,168,519

 

 

7,527

 

 

82,159

 

 

 

 

294,778

 

 

5,155

 

 

545,859

 

 

Insurance fees due to Jackson

 

143,592

 

 

478

 

 

1,114

 

 

10

 

 

16,896

 

 

45

 

 

14,660

 

Total liabilities

 

8,177,730

 

 

27,915

 

 

106,188

 

 

10

 

 

447,775

 

 

35,970

 

 

754,862

 

Net assets

$

3,903,352,488

 

$

39,167,331

 

$

37,722,227

 

$

826,751

 

$

454,044,918

 

$

3,752,522

 

$

425,030,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

62,704,458

 

 

599,164

 

 

3,716,476

 

 

80,580

 

 

29,388,021

 

 

236,008

 

 

22,838,841

 

Investments in Funds, at cost

$

2,423,900,422

 

$

29,930,560

 

$

36,570,943

 

$

792,156

 

$

432,789,998

 

$

3,454,784

 

$

315,163,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Boston Partners Global Long Short Equity Fund - Class A

 

JNL/Boston Partners Global Long Short Equity Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

18,163,468

 

$

124,156

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

44,024,154

 

 

121,774

 

 

393,629

 

 

2,299

 

 

5,288,691

 

 

9,870

 

 

4,312,392

 

Total expenses

 

44,024,154

 

 

121,774

 

 

393,629

 

 

2,299

 

 

5,288,691

 

 

9,870

 

 

4,312,392

 

Net investment income (loss)

 

(44,024,154

)

 

(121,774

)

 

(393,629

)

 

(2,299

)

 

12,874,777

 

 

114,286

 

 

(4,312,392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

306,762,884

 

 

2,453,431

 

 

(1,839,410

)

 

(16,828

)

 

(18,212,551

)

 

(130,232

)

 

26,480,182

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

775,187,684

 

 

7,085,612

 

 

1,454,538

 

 

36,141

 

 

20,795,067

 

 

304,103

 

 

71,266,558

 

Net realized and unrealized gain (loss)

 

1,081,950,568

 

 

9,539,043

 

 

(384,872

)

 

19,313

 

 

2,582,516

 

 

173,871

 

 

97,746,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

1,037,926,414

 

$

9,417,269

 

$

(778,501

)

$

17,014

 

$

15,457,293

 

$

288,157

 

$

93,434,348

 

See Notes to the Financial Statements.

10


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

JNL/DFA Growth Allocation Fund - Class A

 

JNL/DFA Growth Allocation Fund - Class I

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA Moderate Growth Allocation Fund - Class A

 

JNL/DFA Moderate Growth Allocation Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

17,294,208

 

$

236,981,334

 

$

6,280,614

 

$

33,746,496

 

$

2,633,143

 

$

201,786,095

 

$

6,617,526

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4,009

 

 

20,464

 

 

76

 

 

1,791

 

 

32

 

 

31,956

 

 

79

 

 

Investment Division units sold

 

 

 

92,725

 

 

 

 

136,304

 

 

 

 

15,042

 

 

 

Total assets

 

17,298,217

 

 

237,094,523

 

 

6,280,690

 

 

33,884,591

 

 

2,633,175

 

 

201,833,093

 

 

6,617,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

92,725

 

 

 

 

136,304

 

 

 

 

15,042

 

 

 

 

Investment Division units redeemed

 

3,803

 

 

12,229

 

 

 

 

691

 

 

 

 

24,896

 

 

 

 

Insurance fees due to Jackson

 

206

 

 

8,235

 

 

76

 

 

1,100

 

 

32

 

 

7,060

 

 

79

 

Total liabilities

 

4,009

 

 

113,189

 

 

76

 

 

138,095

 

 

32

 

 

46,998

 

 

79

 

Net assets

$

17,294,208

 

$

236,981,334

 

$

6,280,614

 

$

33,746,496

 

$

2,633,143

 

$

201,786,095

 

$

6,617,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

920,884

 

 

18,822,981

 

 

496,491

 

 

2,934,478

 

 

227,781

 

 

16,286,206

 

 

530,250

 

Investments in Funds, at cost

$

13,416,544

 

$

201,900,472

 

$

5,479,730

 

$

28,649,579

 

$

2,202,588

 

$

176,589,688

 

$

5,802,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

JNL/DFA Growth Allocation Fund - Class A

 

JNL/DFA Growth Allocation Fund - Class I

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA Moderate Growth Allocation Fund - Class A

 

JNL/DFA Moderate Growth Allocation Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

2,893,687

 

$

92,652

 

$

169,692

 

$

13,317

 

$

2,375,656

 

$

95,784

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

52,968

 

 

2,548,592

 

 

25,491

 

 

236,692

 

 

6,366

 

 

2,076,345

 

 

24,510

 

Total expenses

 

52,968

 

 

2,548,592

 

 

25,491

 

 

236,692

 

 

6,366

 

 

2,076,345

 

 

24,510

 

Net investment income (loss)

 

(52,968

)

 

345,095

 

 

67,161

 

 

(67,000

)

 

6,951

 

 

299,311

 

 

71,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

22,269

 

 

1,666

 

 

 

 

 

 

Investments

 

735,224

 

 

1,314,384

 

 

(32,662

)

 

748,588

 

 

23,740

 

 

314,594

 

 

42,394

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

2,927,223

 

 

20,266,599

 

 

468,219

 

 

4,579,018

 

 

417,973

 

 

15,482,741

 

 

465,007

 

Net realized and unrealized gain (loss)

 

3,662,447

 

 

21,580,983

 

 

435,557

 

 

5,349,875

 

 

443,379

 

 

15,797,335

 

 

507,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

3,609,479

 

$

21,926,078

 

$

502,718

 

$

5,282,875

 

$

450,330

 

$

16,096,646

 

$

578,675

 

See Notes to the Financial Statements.

11


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

1,148,586,587

 

$

13,040,342

 

$

190,994,990

 

$

6,908,434

 

$

2,472,208,780

 

$

21,761,340

 

$

145,976,825

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

399,991

 

 

3,097

 

 

171,870

 

 

1,470

 

 

1,663,776

 

 

2,159

 

 

127,754

 

 

Investment Division units sold

 

145,990

 

 

45,820

 

 

97,130

 

 

49,294

 

 

891,497

 

 

93,222

 

 

47,545

 

Total assets

 

1,149,132,568

 

 

13,089,259

 

 

191,263,990

 

 

6,959,198

 

 

2,474,764,053

 

 

21,856,721

 

 

146,152,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

145,990

 

 

45,820

 

 

97,130

 

 

49,294

 

 

891,497

 

 

93,222

 

 

47,545

 

 

Investment Division units redeemed

 

358,922

 

 

2,940

 

 

165,634

 

 

1,387

 

 

1,573,100

 

 

1,904

 

 

122,669

 

 

Insurance fees due to Jackson

 

41,069

 

 

157

 

 

6,236

 

 

83

 

 

90,676

 

 

255

 

 

5,085

 

Total liabilities

 

545,981

 

 

48,917

 

 

269,000

 

 

50,764

 

 

2,555,273

 

 

95,381

 

 

175,299

 

Net assets

$

1,148,586,587

 

$

13,040,342

 

$

190,994,990

 

$

6,908,434

 

$

2,472,208,780

 

$

21,761,340

 

$

145,976,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

62,119,339

 

 

659,936

 

 

20,405,448

 

 

735,722

 

 

178,627,802

 

 

1,450,756

 

 

11,965,314

 

Investments in Funds, at cost

$

776,746,040

 

$

10,270,845

 

$

165,141,310

 

$

5,838,092

 

$

2,297,639,762

 

$

20,833,313

 

$

130,056,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

13,589,046

 

 

43,810

 

 

1,669,621

 

 

21,641

 

 

33,604,042

 

 

73,698

 

 

1,386,073

 

Total expenses

 

13,589,046

 

 

43,810

 

 

1,669,621

 

 

21,641

 

 

33,604,042

 

 

73,698

 

 

1,386,073

 

Net investment income (loss)

 

(13,589,046

)

 

(43,810

)

 

(1,669,621

)

 

(21,641

)

 

(33,604,042

)

 

(73,698

)

 

(1,386,073

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

62,992,552

 

 

290,573

 

 

(9,304,802

)

 

(480,543

)

 

22,452,986

 

 

83,665

 

 

1,214,984

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

88,734,555

 

 

1,793,102

 

 

36,651,205

 

 

1,311,311

 

 

96,152,819

 

 

857,072

 

 

14,027,131

 

Net realized and unrealized gain (loss)

 

151,727,107

 

 

2,083,675

 

 

27,346,403

 

 

830,768

 

 

118,605,805

 

 

940,737

 

 

15,242,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

138,138,061

 

$

2,039,865

 

$

25,676,782

 

$

809,127

 

$

85,001,763

 

$

867,039

 

$

13,856,042

 

See Notes to the Financial Statements.

12


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

2,539,231

 

$

1,489,201,769

 

$

22,808,321

 

$

955,655,403

 

$

12,877,302

 

$

986,279,858

 

$

8,115,872

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

102

 

 

893,126

 

 

70,273

 

 

504,386

 

 

172

 

 

283,222

 

 

267

 

 

Investment Division units sold

 

24,647

 

 

1,415,368

 

 

 

 

851,062

 

 

20,433

 

 

737,694

 

 

451,023

 

Total assets

 

2,563,980

 

 

1,491,510,263

 

 

22,878,594

 

 

957,010,851

 

 

12,897,907

 

 

987,300,774

 

 

8,567,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

24,647

 

 

1,415,368

 

 

 

 

851,062

 

 

20,433

 

 

737,694

 

 

451,023

 

 

Investment Division units redeemed

 

71

 

 

840,403

 

 

69,996

 

 

471,440

 

 

18

 

 

246,629

 

 

176

 

 

Insurance fees due to Jackson

 

31

 

 

52,723

 

 

277

 

 

32,946

 

 

154

 

 

36,593

 

 

91

 

Total liabilities

 

24,749

 

 

2,308,494

 

 

70,273

 

 

1,355,448

 

 

20,605

 

 

1,020,916

 

 

451,290

 

Net assets

$

2,539,231

 

$

1,489,201,769

 

$

22,808,321

 

$

955,655,403

 

$

12,877,302

 

$

986,279,858

 

$

8,115,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

210,550

 

 

77,887,122

 

 

1,183,618

 

 

82,597,701

 

 

1,107,249

 

 

75,751,141

 

 

610,216

 

Investments in Funds, at cost

$

2,355,653

 

$

1,162,591,142

 

$

18,366,208

 

$

910,726,599

 

$

12,531,848

 

$

917,290,507

 

$

7,685,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

9,367

 

 

16,657,541

 

 

74,371

 

 

12,538,860

 

 

49,807

 

 

12,113,592

 

 

27,893

 

Total expenses

 

9,367

 

 

16,657,541

 

 

74,371

 

 

12,538,860

 

 

49,807

 

 

12,113,592

 

 

27,893

 

Net investment income (loss)

 

(9,367

)

 

(16,657,541

)

 

(74,371

)

 

(12,538,860

)

 

(49,807

)

 

(12,113,592

)

 

(27,893

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(7,424

)

 

12,196,744

 

 

329,885

 

 

14,596,764

 

 

241,762

 

 

11,141,134

 

 

161,515

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

86,877

 

 

159,504,205

 

 

2,859,222

 

 

9,481,768

 

 

66,799

 

 

57,456,602

 

 

326,675

 

Net realized and unrealized gain (loss)

 

79,453

 

 

171,700,949

 

 

3,189,107

 

 

24,078,532

 

 

308,561

 

 

68,597,736

 

 

488,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

70,086

 

$

155,043,408

 

$

3,114,736

 

$

11,539,672

 

$

258,754

 

$

56,484,144

 

$

460,297

 

See Notes to the Financial Statements.

13


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/First State Global Infrastructure Fund - Class A

 

JNL/First State Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

 

JNL/Franklin Templeton Growth Allocation Fund - Class A

 

JNL/Franklin Templeton Growth Allocation Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

577,953,316

 

$

2,413,165

 

$

508,280,258

 

$

3,587,821

 

$

1,096,891,627

 

$

1,295,859

 

$

1,510,434,082

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

246,352

 

 

22,981

 

 

701,483

 

 

301

 

 

520,989

 

 

15

 

 

791,961

 

 

Investment Division units sold

 

273,287

 

 

 

 

187,634

 

 

6,190

 

 

109,593

 

 

 

 

574,275

 

Total assets

 

578,472,955

 

 

2,436,146

 

 

509,169,375

 

 

3,594,312

 

 

1,097,522,209

 

 

1,295,874

 

 

1,511,800,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

273,287

 

 

 

 

187,634

 

 

6,190

 

 

109,593

 

 

 

 

574,275

 

 

Investment Division units redeemed

 

225,841

 

 

22,952

 

 

683,562

 

 

259

 

 

479,287

 

 

 

 

736,724

 

 

Insurance fees due to Jackson

 

20,511

 

 

29

 

 

17,921

 

 

42

 

 

41,702

 

 

15

 

 

55,237

 

Total liabilities

 

519,639

 

 

22,981

 

 

889,117

 

 

6,491

 

 

630,582

 

 

15

 

 

1,366,236

 

Net assets

$

577,953,316

 

$

2,413,165

 

$

508,280,258

 

$

3,587,821

 

$

1,096,891,627

 

$

1,295,859

 

$

1,510,434,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

37,432,210

 

 

154,591

 

 

64,666,699

 

 

451,298

 

 

66,197,443

 

 

77,457

 

 

117,910,545

 

Investments in Funds, at cost

$

527,874,504

 

$

2,281,979

 

$

654,684,292

 

$

4,369,509

 

$

742,772,657

 

$

1,089,139

 

$

1,347,193,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/First State Global Infrastructure Fund - Class A

 

JNL/First State Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

 

JNL/Franklin Templeton Growth Allocation Fund - Class A

 

JNL/Franklin Templeton Growth Allocation Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

73,935,387

 

$

513,012

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

7,668,445

 

 

8,188

 

 

6,859,036

 

 

13,592

 

 

14,390,234

 

 

6,872

 

 

20,015,169

 

Total expenses

 

7,668,445

 

 

8,188

 

 

6,859,036

 

 

13,592

 

 

14,390,234

 

 

6,872

 

 

20,015,169

 

Net investment income (loss)

 

(7,668,445

)

 

(8,188

)

 

67,076,351

 

 

499,420

 

 

(14,390,234

)

 

(6,872

)

 

(20,015,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

3,357,780

 

 

22,488

 

 

(27,655,559

)

 

(127,562

)

 

50,090,176

 

 

109,476

 

 

5,752,060

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(37,911,886

)

 

(64,117

)

 

(84,380,949

)

 

(551,480

)

 

56,345,034

 

 

113,618

 

 

(15,147,287

)

Net realized and unrealized gain (loss)

 

(34,554,106

)

 

(41,629

)

 

(112,036,508

)

 

(679,042

)

 

106,435,210

 

 

223,094

 

 

(9,395,227

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(42,222,551

)

$

(49,817

)

$

(44,960,157

)

$

(179,622

)

$

92,044,976

 

$

216,222

 

$

(29,410,396

)

See Notes to the Financial Statements.

14


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Franklin Templeton International Small Cap Fund - Class A

 

JNL/Franklin Templeton International Small Cap Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Competitive Advantage Fund - Class A

 

JNL/Goldman Sachs Competitive Advantage Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

4,645,445

 

$

474,410,648

 

$

2,981,468

 

$

5,059,491,875

 

$

16,416,962

 

$

933,081,811

 

$

3,910,785

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

129

 

 

147,843

 

 

5,585

 

 

4,178,927

 

 

58,272

 

 

857,391

 

 

8,186

 

 

Investment Division units sold

 

700

 

 

268,111

 

 

7,602

 

 

2,056,012

 

 

 

 

246,406

 

 

 

Total assets

 

4,646,274

 

 

474,826,602

 

 

2,994,655

 

 

5,065,726,814

 

 

16,475,234

 

 

934,185,608

 

 

3,918,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

700

 

 

268,111

 

 

7,602

 

 

2,056,012

 

 

 

 

246,406

 

 

 

 

Investment Division units redeemed

 

73

 

 

130,770

 

 

5,549

 

 

3,996,016

 

 

58,075

 

 

823,018

 

 

8,139

 

 

Insurance fees due to Jackson

 

56

 

 

17,073

 

 

36

 

 

182,911

 

 

197

 

 

34,373

 

 

47

 

Total liabilities

 

829

 

 

415,954

 

 

13,187

 

 

6,234,939

 

 

58,272

 

 

1,103,797

 

 

8,186

 

Net assets

$

4,645,445

 

$

474,410,648

 

$

2,981,468

 

$

5,059,491,875

 

$

16,416,962

 

$

933,081,811

 

$

3,910,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

377,372

 

 

51,066,808

 

 

317,177

 

 

202,379,675

 

 

650,177

 

 

44,138,212

 

 

183,347

 

Investments in Funds, at cost

$

4,306,288

 

$

484,972,887

 

$

2,884,680

 

$

3,553,641,119

 

$

13,844,392

 

$

720,492,148

 

$

3,348,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Franklin Templeton International Small Cap Fund - Class A

 

JNL/Franklin Templeton International Small Cap Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Competitive Advantage Fund - Class A

 

JNL/Goldman Sachs Competitive Advantage Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

7,639,185

 

$

56,379

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

14,798

 

 

5,731,588

 

 

10,060

 

 

64,180,640

 

 

56,028

 

 

11,697,183

 

 

12,818

 

Total expenses

 

14,798

 

 

5,731,588

 

 

10,060

 

 

64,180,640

 

 

56,028

 

 

11,697,183

 

 

12,818

 

Net investment income (loss)

 

(14,798

)

 

1,907,597

 

 

46,319

 

 

(64,180,640

)

 

(56,028

)

 

(11,697,183

)

 

(12,818

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

1,826,659

 

 

11,116

 

 

 

 

 

 

 

 

 

 

Investments

 

(20,557

)

 

(30,042,552

)

 

(153,870

)

 

252,010,225

 

 

(64,190

)

 

20,410,975

 

 

48,787

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

159,077

 

 

(8,098,084

)

 

111,183

 

 

(152,158,311

)

 

1,301,270

 

 

122,327,656

 

 

559,297

 

Net realized and unrealized gain (loss)

 

138,520

 

 

(36,313,977

)

 

(31,571

)

 

99,851,914

 

 

1,237,080

 

 

142,738,631

 

 

608,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

123,722

 

$

(34,406,380

)

$

14,748

 

$

35,671,274

 

$

1,181,052

 

$

131,041,448

 

$

595,266

 

See Notes to the Financial Statements.

15


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class A

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class I

 

JNL/Goldman Sachs International 5 Fund - Class A

 

JNL/Goldman Sachs International 5 Fund - Class I

 

JNL/Goldman Sachs Intrinsic Value Fund - Class A

 

JNL/Goldman Sachs Intrinsic Value Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

2,719,187,245

 

$

15,867,516

 

$

54,442,900

 

$

1,396,711

 

$

599,313,517

 

$

4,002,130

 

$

2,362,130,568

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1,501,338

 

 

279

 

 

12,055

 

 

17

 

 

3,431,417

 

 

413

 

 

1,522,035

 

 

Investment Division units sold

 

725,846

 

 

10,201

 

 

10,125

 

 

6,974

 

 

74,755

 

 

1,674

 

 

521,922

 

Total assets

 

2,721,414,429

 

 

15,877,996

 

 

54,465,080

 

 

1,403,702

 

 

602,819,689

 

 

4,004,217

 

 

2,364,174,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

725,846

 

 

10,201

 

 

10,125

 

 

6,974

 

 

74,755

 

 

1,674

 

 

521,922

 

 

Investment Division units redeemed

 

1,401,854

 

 

89

 

 

10,385

 

 

 

 

3,409,265

 

 

365

 

 

1,433,301

 

 

Insurance fees due to Jackson

 

99,484

 

 

190

 

 

1,670

 

 

17

 

 

22,152

 

 

48

 

 

88,734

 

Total liabilities

 

2,227,184

 

 

10,480

 

 

22,180

 

 

6,991

 

 

3,506,172

 

 

2,087

 

 

2,043,957

 

Net assets

$

2,719,187,245

 

$

15,867,516

 

$

54,442,900

 

$

1,396,711

 

$

599,313,517

 

$

4,002,130

 

$

2,362,130,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

184,476,747

 

 

1,055,723

 

 

5,229,866

 

 

133,657

 

 

42,534,671

 

 

277,733

 

 

74,869,432

 

Investments in Funds, at cost

$

2,679,343,687

 

$

15,382,500

 

$

50,232,424

 

$

1,349,943

 

$

593,388,883

 

$

3,800,259

 

$

1,383,563,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class A

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class I

 

JNL/Goldman Sachs International 5 Fund - Class A

 

JNL/Goldman Sachs International 5 Fund - Class I

 

JNL/Goldman Sachs Intrinsic Value Fund - Class A

 

JNL/Goldman Sachs Intrinsic Value Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

35,820,528

 

 

53,464

 

 

561,314

 

 

5,576

 

 

7,519,439

 

 

14,475

 

 

28,543,804

 

Total expenses

 

35,820,528

 

 

53,464

 

 

561,314

 

 

5,576

 

 

7,519,439

 

 

14,475

 

 

28,543,804

 

Net investment income (loss)

 

(35,820,528

)

 

(53,464

)

 

(561,314

)

 

(5,576

)

 

(7,519,439

)

 

(14,475

)

 

(28,543,804

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(104,725,423

)

 

(868,869

)

 

(3,742,812

)

 

(75,318

)

 

(37,347,368

)

 

(208,726

)

 

152,907,827

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(74,647,000

)

 

581,693

 

 

2,687,335

 

 

45,535

 

 

23,775,877

 

 

381,539

 

 

246,012,251

 

Net realized and unrealized gain (loss)

 

(179,372,423

)

 

(287,176

)

 

(1,055,477

)

 

(29,783

)

 

(13,571,491

)

 

172,813

 

 

398,920,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(215,192,951

)

$

(340,640

)

$

(1,616,791

)

$

(35,359

)

$

(21,090,930

)

$

158,338

 

$

370,376,274

 

See Notes to the Financial Statements.

16


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

11,611,445

 

$

1,126,754,956

 

$

1,975,634

 

$

5,235,494,559

 

$

14,268,793

 

$

2,619,722,662

 

$

4,289,352

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

177

 

 

467,785

 

 

24

 

 

2,502,525

 

 

292

 

 

1,402,842

 

 

51

 

 

Investment Division units sold

 

 

 

106,666

 

 

 

 

1,029,353

 

 

 

 

129,990

 

 

 

Total assets

 

11,611,622

 

 

1,127,329,407

 

 

1,975,658

 

 

5,239,026,437

 

 

14,269,085

 

 

2,621,255,494

 

 

4,289,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

106,666

 

 

 

 

1,029,353

 

 

 

 

129,990

 

 

 

 

Investment Division units redeemed

 

35

 

 

425,043

 

 

 

 

2,305,014

 

 

120

 

 

1,303,663

 

 

 

 

Insurance fees due to Jackson

 

142

 

 

42,742

 

 

24

 

 

197,511

 

 

172

 

 

99,179

 

 

51

 

Total liabilities

 

177

 

 

574,451

 

 

24

 

 

3,531,878

 

 

292

 

 

1,532,832

 

 

51

 

Net assets

$

11,611,445

 

$

1,126,754,956

 

$

1,975,634

 

$

5,235,494,559

 

$

14,268,793

 

$

2,619,722,662

 

$

4,289,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

364,452

 

 

71,133,520

 

 

123,864

 

 

199,828,037

 

 

539,463

 

 

136,231,028

 

 

220,873

 

Investments in Funds, at cost

$

9,096,687

 

$

913,226,221

 

$

1,820,951

 

$

2,988,540,727

 

$

11,734,961

 

$

1,798,422,552

 

$

3,563,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

45,562

 

 

15,326,849

 

 

8,279

 

 

65,787,631

 

 

44,754

 

 

34,929,289

 

 

16,994

 

Total expenses

 

45,562

 

 

15,326,849

 

 

8,279

 

 

65,787,631

 

 

44,754

 

 

34,929,289

 

 

16,994

 

Net investment income (loss)

 

(45,562

)

 

(15,326,849

)

 

(8,279

)

 

(65,787,631

)

 

(44,754

)

 

(34,929,289

)

 

(16,994

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

280,771

 

 

43,448,006

 

 

(160,941

)

 

352,844,697

 

 

382,272

 

 

119,581,220

 

 

175,746

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,390,290

 

 

47,475,157

 

 

63,307

 

 

470,279,429

 

 

1,638,870

 

 

169,679,483

 

 

419,221

 

Net realized and unrealized gain (loss)

 

1,671,061

 

 

90,923,163

 

 

(97,634

)

 

823,124,126

 

 

2,021,142

 

 

289,260,703

 

 

594,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

1,625,499

 

$

75,596,314

 

$

(105,913

)

$

757,336,495

 

$

1,976,388

 

$

254,331,414

 

$

577,973

 

See Notes to the Financial Statements.

17


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/Goldman Sachs Total Yield Fund - Class A

 

JNL/Goldman Sachs Total Yield Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

5,342,095,296

 

$

5,498,099

 

$

340,889,787

 

$

1,397,626

 

$

211,657,046

 

$

8,210,342

 

$

395,824,809

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1,423,426

 

 

205

 

 

234,292

 

 

17

 

 

111,588

 

 

122

 

 

320,526

 

 

Investment Division units sold

 

400,150

 

 

 

 

1,265,703

 

 

2,002

 

 

468,839

 

 

24,647

 

 

41,030

 

Total assets

 

5,343,918,872

 

 

5,498,304

 

 

342,389,782

 

 

1,399,645

 

 

212,237,473

 

 

8,235,111

 

 

396,186,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

400,150

 

 

 

 

1,265,703

 

 

2,002

 

 

468,839

 

 

24,647

 

 

41,030

 

 

Investment Division units redeemed

 

1,221,573

 

 

140

 

 

221,887

 

 

 

 

104,050

 

 

23

 

 

307,207

 

 

Insurance fees due to Jackson

 

201,853

 

 

65

 

 

12,405

 

 

17

 

 

7,538

 

 

99

 

 

13,319

 

Total liabilities

 

1,823,576

 

 

205

 

 

1,499,995

 

 

2,019

 

 

580,427

 

 

24,769

 

 

361,556

 

Net assets

$

5,342,095,296

 

$

5,498,099

 

$

340,889,787

 

$

1,397,626

 

$

211,657,046

 

$

8,210,342

 

$

395,824,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

232,771,037

 

 

237,089

 

 

25,139,365

 

 

102,240

 

 

14,749,620

 

 

566,621

 

 

33,318,587

 

Investments in Funds, at cost

$

3,304,042,372

 

$

4,395,676

 

$

329,609,807

 

$

1,249,857

 

$

169,279,582

 

$

6,570,978

 

$

370,416,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/Goldman Sachs Total Yield Fund - Class A

 

JNL/Goldman Sachs Total Yield Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

11,422,122

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

68,947,014

 

 

24,985

 

 

4,215,133

 

 

3,733

 

 

1,462,880

 

 

18,996

 

 

4,265,977

 

Total expenses

 

68,947,014

 

 

24,985

 

 

4,215,133

 

 

3,733

 

 

1,462,880

 

 

18,996

 

 

4,265,977

 

Net investment income (loss)

 

(68,947,014

)

 

(24,985

)

 

(4,215,133

)

 

(3,733

)

 

(1,462,880

)

 

(18,996

)

 

7,156,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

298,969,982

 

 

646,903

 

 

(17,175,890

)

 

(46,459

)

 

3,267,305

 

 

132,965

 

 

(23,468,350

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

411,916,872

 

 

517,006

 

 

17,731,709

 

 

157,207

 

 

37,018,436

 

 

1,376,891

 

 

41,486,540

 

Net realized and unrealized gain (loss)

 

710,886,854

 

 

1,163,909

 

 

555,819

 

 

110,748

 

 

40,285,741

 

 

1,509,856

 

 

18,018,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

641,939,840

 

$

1,138,924

 

$

(3,659,314

)

$

107,015

 

$

38,822,861

 

$

1,490,860

 

$

25,174,335

 

See Notes to the Financial Statements.

18


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

5,458,520

 

$

30,399,784

 

$

917,233

 

$

108,424,924

 

$

3,297,873

 

$

1,759,003,763

 

$

13,349,344

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

63,978

 

 

11,274

 

 

11

 

 

11,708

 

 

205

 

 

1,057,891

 

 

1,636

 

 

Investment Division units sold

 

 

 

61,008

 

 

 

 

130,528

 

 

 

 

174,274

 

 

 

Total assets

 

5,522,498

 

 

30,472,066

 

 

917,244

 

 

108,567,160

 

 

3,298,078

 

 

1,760,235,928

 

 

13,350,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

61,008

 

 

 

 

130,528

 

 

 

 

174,274

 

 

 

 

Investment Division units redeemed

 

63,912

 

 

10,198

 

 

 

 

7,929

 

 

165

 

 

991,766

 

 

1,478

 

 

Insurance fees due to Jackson

 

66

 

 

1,076

 

 

11

 

 

3,779

 

 

40

 

 

66,125

 

 

158

 

Total liabilities

 

63,978

 

 

72,282

 

 

11

 

 

142,236

 

 

205

 

 

1,232,165

 

 

1,636

 

Net assets

$

5,458,520

 

$

30,399,784

 

$

917,233

 

$

108,424,924

 

$

3,297,873

 

$

1,759,003,763

 

$

13,349,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

458,699

 

 

3,043,021

 

 

91,267

 

 

9,363,120

 

 

282,111

 

 

73,078,677

 

 

542,436

 

Investments in Funds, at cost

$

4,721,982

 

$

32,616,582

 

$

991,051

 

$

97,019,032

 

$

3,010,674

 

$

1,159,813,086

 

$

10,171,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

180,584

 

$

524,360

 

$

16,533

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

16,403

 

 

379,366

 

 

2,825

 

 

1,237,871

 

 

10,966

 

 

21,472,593

 

 

46,455

 

Total expenses

 

16,403

 

 

379,366

 

 

2,825

 

 

1,237,871

 

 

10,966

 

 

21,472,593

 

 

46,455

 

Net investment income (loss)

 

164,181

 

 

144,994

 

 

13,708

 

 

(1,237,871

)

 

(10,966

)

 

(21,472,593

)

 

(46,455

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

2,652,580

 

 

76,803

 

 

 

 

 

 

 

 

 

 

Investments

 

(172,068

)

 

(1,920,264

)

 

(9,354

)

 

(1,336,691

)

 

(30,250

)

 

78,195,089

 

 

163,125

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

711,449

 

 

(3,172,421

)

 

(106,505

)

 

3,383,003

 

 

92,748

 

 

307,699,646

 

 

2,880,796

 

Net realized and unrealized gain (loss)

 

539,381

 

 

(2,440,105

)

 

(39,056

)

 

2,046,312

 

 

62,498

 

 

385,894,735

 

 

3,043,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

703,562

 

$

(2,295,111

)

$

(25,348

)

$

808,441

 

$

51,532

 

$

364,422,142

 

$

2,997,466

 

See Notes to the Financial Statements.

19


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Global Real Estate Fund - Class A

 

JNL/Invesco Global Real Estate Fund - Class I

 

JNL/Invesco International Growth Fund - Class A

 

JNL/Invesco International Growth Fund - Class I

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

839,871,140

 

$

2,660,274

 

$

841,335,800

 

$

4,547,843

 

$

2,328,186,949

 

$

19,230,910

 

$

1,395,067,713

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

549,355

 

 

9,132

 

 

580,145

 

 

866

 

 

1,258,875

 

 

24,124

 

 

840,663

 

 

Investment Division units sold

 

529,399

 

 

30,202

 

 

166,210

 

 

59,058

 

 

1,661,202

 

 

56,449

 

 

115,835

 

Total assets

 

840,949,894

 

 

2,699,608

 

 

842,082,155

 

 

4,607,767

 

 

2,331,107,026

 

 

19,311,483

 

 

1,396,024,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

529,399

 

 

30,202

 

 

166,210

 

 

59,058

 

 

1,661,202

 

 

56,449

 

 

115,835

 

 

Investment Division units redeemed

 

518,804

 

 

9,100

 

 

549,812

 

 

812

 

 

1,174,957

 

 

23,894

 

 

788,768

 

 

Insurance fees due to Jackson

 

30,551

 

 

32

 

 

30,333

 

 

54

 

 

83,918

 

 

230

 

 

51,895

 

Total liabilities

 

1,078,754

 

 

39,334

 

 

746,355

 

 

59,924

 

 

2,920,077

 

 

80,573

 

 

956,498

 

Net assets

$

839,871,140

 

$

2,660,274

 

$

841,335,800

 

$

4,547,843

 

$

2,328,186,949

 

$

19,230,910

 

$

1,395,067,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

87,852,630

 

 

272,290

 

 

55,169,561

 

 

280,731

 

 

55,485,866

 

 

437,464

 

 

100,799,690

 

Investments in Funds, at cost

$

865,480,681

 

$

2,627,061

 

$

700,011,358

 

$

4,015,792

 

$

1,354,284,297

 

$

13,762,225

 

$

1,097,628,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Global Real Estate Fund - Class A

 

JNL/Invesco Global Real Estate Fund - Class I

 

JNL/Invesco International Growth Fund - Class A

 

JNL/Invesco International Growth Fund - Class I

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

15,935,464

 

$

86,758

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

11,546,688

 

 

9,085

 

 

10,102,404

 

 

13,740

 

 

22,284,445

 

 

44,719

 

 

12,241,725

 

Total expenses

 

11,546,688

 

 

9,085

 

 

10,102,404

 

 

13,740

 

 

22,284,445

 

 

44,719

 

 

12,241,725

 

Net investment income (loss)

 

(11,546,688

)

 

(9,085

)

 

5,833,060

 

 

73,018

 

 

(22,284,445

)

 

(44,719

)

 

(12,241,725

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

13,447,609

 

 

63,272

 

 

 

 

 

 

 

 

Investments

 

(24,526,841

)

 

(60,746

)

 

7,304,686

 

 

(2,744

)

 

112,338,605

 

 

547,851

 

 

20,983,462

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(116,582,046

)

 

(106,588

)

 

58,589,234

 

 

427,151

 

 

706,157,848

 

 

5,171,398

 

 

292,937,143

 

Net realized and unrealized gain (loss)

 

(141,108,887

)

 

(167,334

)

 

79,341,529

 

 

487,679

 

 

818,496,453

 

 

5,719,249

 

 

313,920,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(152,655,575

)

$

(176,419

)

$

85,174,589

 

$

560,697

 

$

796,212,008

 

$

5,674,530

 

$

301,678,880

 

See Notes to the Financial Statements.

20


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Growth & Income Fund - Class A

 

JNL/JPMorgan Growth & Income Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

1,637,848

 

$

671,372,769

 

$

3,382,639

 

$

310,397,750

 

$

9,016,953

 

$

3,166,067,525

 

$

34,480,664

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2,858

 

 

392,308

 

 

595

 

 

348,892

 

 

17,388

 

 

2,771,063

 

 

19,726

 

 

Investment Division units sold

 

 

 

341,051

 

 

32,716

 

 

766,010

 

 

 

 

1,873,693

 

 

27,231

 

Total assets

 

1,640,706

 

 

672,106,128

 

 

3,415,950

 

 

311,512,652

 

 

9,034,341

 

 

3,170,712,281

 

 

34,527,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

341,051

 

 

32,716

 

 

766,010

 

 

 

 

1,873,693

 

 

27,231

 

 

Investment Division units redeemed

 

2,838

 

 

366,928

 

 

555

 

 

338,495

 

 

17,280

 

 

2,658,221

 

 

19,311

 

 

Insurance fees due to Jackson

 

20

 

 

25,380

 

 

40

 

 

10,397

 

 

108

 

 

112,842

 

 

415

 

Total liabilities

 

2,858

 

 

733,359

 

 

33,311

 

 

1,114,902

 

 

17,388

 

 

4,644,756

 

 

46,957

 

Net assets

$

1,637,848

 

$

671,372,769

 

$

3,382,639

 

$

310,397,750

 

$

9,016,953

 

$

3,166,067,525

 

$

34,480,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

117,408

 

 

56,181,822

 

 

278,636

 

 

25,652,707

 

 

740,916

 

 

51,733,129

 

 

543,773

 

Investments in Funds, at cost

$

1,329,637

 

$

578,276,227

 

$

2,912,309

 

$

275,392,128

 

$

8,179,017

 

$

1,973,708,011

 

$

25,881,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Growth & Income Fund - Class A

 

JNL/JPMorgan Growth & Income Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

1,259,808

 

$

38,247

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

4,442

 

 

7,908,556

 

 

8,823

 

 

2,439,004

 

 

22,284

 

 

30,214,401

 

 

89,486

 

Total expenses

 

4,442

 

 

7,908,556

 

 

8,823

 

 

2,439,004

 

 

22,284

 

 

30,214,401

 

 

89,486

 

Net investment income (loss)

 

(4,442

)

 

(7,908,556

)

 

(8,823

)

 

(1,179,196

)

 

15,963

 

 

(30,214,401

)

 

(89,486

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

44,730

 

 

1,600,601

 

 

(13,732

)

 

3,332,492

 

 

35,603

 

 

170,227,100

 

 

2,120,951

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

307,186

 

 

10,782,399

 

 

319,337

 

 

30,919,923

 

 

673,915

 

 

802,155,825

 

 

7,101,370

 

Net realized and unrealized gain (loss)

 

351,916

 

 

12,383,000

 

 

305,605

 

 

34,252,415

 

 

709,518

 

 

972,382,925

 

 

9,222,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

347,474

 

$

4,474,444

 

$

296,782

 

$

33,073,219

 

$

725,481

 

$

942,168,524

 

$

9,132,835

 

See Notes to the Financial Statements.

21


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

1,563,966,061

 

$

27,071,495

 

$

71,681,179

 

$

2,206,114

 

$

433,958,250

 

$

2,235,662

 

$

187,267,930

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1,252,672

 

 

783

 

 

143,490

 

 

38

 

 

348,517

 

 

27

 

 

305,907

 

 

Investment Division units sold

 

4,704,681

 

 

34,649

 

 

179,364

 

 

49,294

 

 

272,859

 

 

2,925

 

 

863,470

 

Total assets

 

1,569,923,414

 

 

27,106,927

 

 

72,004,033

 

 

2,255,446

 

 

434,579,626

 

 

2,238,614

 

 

188,437,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

4,704,681

 

 

34,649

 

 

179,364

 

 

49,294

 

 

272,859

 

 

2,925

 

 

863,470

 

 

Investment Division units redeemed

 

1,197,349

 

 

462

 

 

141,323

 

 

12

 

 

332,293

 

 

 

 

299,516

 

 

Insurance fees due to Jackson

 

55,323

 

 

321

 

 

2,167

 

 

26

 

 

16,224

 

 

27

 

 

6,391

 

Total liabilities

 

5,957,353

 

 

35,432

 

 

322,854

 

 

49,332

 

 

621,376

 

 

2,952

 

 

1,169,377

 

Net assets

$

1,563,966,061

 

$

27,071,495

 

$

71,681,179

 

$

2,206,114

 

$

433,958,250

 

$

2,235,662

 

$

187,267,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

108,158,096

 

 

1,769,379

 

 

4,419,308

 

 

135,677

 

 

28,051,600

 

 

143,404

 

 

17,920,376

 

Investments in Funds, at cost

$

1,503,322,623

 

$

26,441,282

 

$

57,014,895

 

$

1,849,293

 

$

309,830,074

 

$

1,782,200

 

$

184,954,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I(a)

 

JNL/Lord Abbett Short Duration Income Fund - Class A(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

338,312

 

$

15,105

 

$

824,525

 

$

3,977

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

18,457,456

 

 

76,560

 

 

732,419

 

 

7,902

 

 

3,619,818

 

 

5,770

 

 

738,109

 

Total expenses

 

18,457,456

 

 

76,560

 

 

732,419

 

 

7,902

 

 

3,619,818

 

 

5,770

 

 

738,109

 

Net investment income (loss)

 

(18,457,456

)

 

(76,560

)

 

(394,107

)

 

7,203

 

 

(2,795,293

)

 

(1,793

)

 

(738,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

1,669,405

 

 

7,995

 

 

 

 

Investments

 

32,643,827

 

 

377,727

 

 

1,555,674

 

 

25,353

 

 

14,906,231

 

 

205,292

 

 

525,813

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

44,572,478

 

 

379,586

 

 

4,618,703

 

 

238,591

 

 

123,842,283

 

 

453,462

 

 

2,312,975

 

Net realized and unrealized gain (loss)

 

77,216,305

 

 

757,313

 

 

6,174,377

 

 

263,944

 

 

140,417,919

 

 

666,749

 

 

2,838,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

58,758,849

 

$

680,753

 

$

5,780,270

 

$

271,147

 

$

137,622,626

 

$

664,956

 

$

2,100,679

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Operations is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

22


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

4,261,453

 

$

1,059,817,671

 

$

13,881,366

 

$

232,677,219

 

$

4,312,765

 

$

1,670,471,494

 

$

12,377,677

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

172

 

 

1,177,735

 

 

273

 

 

111,280

 

 

58

 

 

2,246,513

 

 

62,880

 

 

Investment Division units sold

 

 

 

959,346

 

 

62,433

 

 

322,700

 

 

32,537

 

 

3,259,508

 

 

15,656

 

Total assets

 

4,261,625

 

 

1,061,954,752

 

 

13,944,072

 

 

233,111,199

 

 

4,345,360

 

 

1,675,977,515

 

 

12,456,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

959,346

 

 

62,433

 

 

322,700

 

 

32,537

 

 

3,259,508

 

 

15,656

 

 

Investment Division units redeemed

 

120

 

 

1,140,128

 

 

109

 

 

102,965

 

 

7

 

 

2,186,076

 

 

62,731

 

 

Insurance fees due to Jackson

 

52

 

 

37,607

 

 

164

 

 

8,315

 

 

51

 

 

60,437

 

 

149

 

Total liabilities

 

172

 

 

2,137,081

 

 

62,706

 

 

433,980

 

 

32,595

 

 

5,506,021

 

 

78,536

 

Net assets

$

4,261,453

 

$

1,059,817,671

 

$

13,881,366

 

$

232,677,219

 

$

4,312,765

 

$

1,670,471,494

 

$

12,377,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

407,016

 

 

82,092,771

 

 

1,032,840

 

 

12,855,095

 

 

254,290

 

 

44,665,013

 

 

322,251

 

Investments in Funds, at cost

$

4,214,125

 

$

997,455,674

 

$

13,444,647

 

$

183,056,382

 

$

3,605,636

 

$

1,017,286,646

 

$

9,519,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Lord Abbett Short Duration Income Fund - Class I(a)

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

7,809

 

 

12,818,505

 

 

40,911

 

 

2,266,107

 

 

9,850

 

 

16,879,557

 

 

29,615

 

Total expenses

 

7,809

 

 

12,818,505

 

 

40,911

 

 

2,266,107

 

 

9,850

 

 

16,879,557

 

 

29,615

 

Net investment income (loss)

 

(7,809

)

 

(12,818,505

)

 

(40,911

)

 

(2,266,107

)

 

(9,850

)

 

(16,879,557

)

 

(29,615

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

38,556

 

 

15,937,932

 

 

143,554

 

 

5,981,705

 

 

113,634

 

 

104,658,927

 

 

579,173

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

47,328

 

 

46,777,568

 

 

376,510

 

 

37,614,780

 

 

610,614

 

 

393,433,073

 

 

2,382,314

 

Net realized and unrealized gain (loss)

 

85,884

 

 

62,715,500

 

 

520,064

 

 

43,596,485

 

 

724,248

 

 

498,092,000

 

 

2,961,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

78,075

 

$

49,896,995

 

$

479,153

 

$

41,330,378

 

$

714,398

 

$

481,212,443

 

$

2,931,872

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Operations is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

23


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

206,261,437

 

$

3,094,811

 

$

1,118,914,823

 

$

13,958,079

 

$

1,045,448,745

 

$

14,184,301

 

$

768,162,999

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

143,596

 

 

52

 

 

993,803

 

 

287

 

 

677,095

 

 

255

 

 

3,024,517

 

 

Investment Division units sold

 

237,976

 

 

12,250

 

 

895,670

 

 

12,250

 

 

3,042,187

 

 

63,480

 

 

329,947

 

Total assets

 

206,643,009

 

 

3,107,113

 

 

1,120,804,296

 

 

13,970,616

 

 

1,049,168,027

 

 

14,248,036

 

 

771,517,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

237,976

 

 

12,250

 

 

895,670

 

 

12,250

 

 

3,042,187

 

 

63,480

 

 

329,947

 

 

Investment Division units redeemed

 

136,196

 

 

14

 

 

952,576

 

 

121

 

 

639,107

 

 

86

 

 

2,996,119

 

 

Insurance fees due to Jackson

 

7,400

 

 

38

 

 

41,227

 

 

166

 

 

37,988

 

 

169

 

 

28,398

 

Total liabilities

 

381,572

 

 

12,302

 

 

1,889,473

 

 

12,537

 

 

3,719,282

 

 

63,735

 

 

3,354,464

 

Net assets

$

206,261,437

 

$

3,094,811

 

$

1,118,914,823

 

$

13,958,079

 

$

1,045,448,745

 

$

14,184,301

 

$

768,162,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

15,335,423

 

 

227,727

 

 

31,072,336

 

 

383,148

 

 

81,421,242

 

 

1,097,856

 

 

52,976,759

 

Investments in Funds, at cost

$

174,735,451

 

$

2,755,077

 

$

800,698,848

 

$

11,710,985

 

$

846,687,303

 

$

11,970,635

 

$

1,092,249,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

30,031,280

 

$

419,519

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,469,337

 

 

9,185

 

 

13,177,996

 

 

46,973

 

 

12,510,643

 

 

41,395

 

 

9,784,551

 

Total expenses

 

2,469,337

 

 

9,185

 

 

13,177,996

 

 

46,973

 

 

12,510,643

 

 

41,395

 

 

9,784,551

 

Net investment income (loss)

 

(2,469,337

)

 

(9,185

)

 

(13,177,996

)

 

(46,973

)

 

17,520,637

 

 

378,124

 

 

(9,784,551

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

9,312,112

 

 

119,742

 

 

73,741,811

 

 

764,017

 

 

4,539,499

 

 

(116,576

)

 

(156,854,972

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

17,301,525

 

 

192,108

 

 

29,108,952

 

 

1,567,636

 

 

100,049,690

 

 

1,823,899

 

 

(139,348,920

)

Net realized and unrealized gain (loss)

 

26,613,637

 

 

311,850

 

 

102,850,763

 

 

2,331,653

 

 

104,589,189

 

 

1,707,323

 

 

(296,203,892

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

24,144,300

 

$

302,665

 

$

89,672,767

 

$

2,284,680

 

$

122,109,826

 

$

2,085,447

 

$

(305,988,443

)

See Notes to the Financial Statements.

24


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Equity Income Fund - Class A

 

JNL/Mellon Equity Income Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

JNL/Mellon Healthcare Sector Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

3,527,420

 

$

187,708,871

 

$

2,925,478

 

$

1,018,209,951

 

$

9,017,078

 

$

3,427,547,551

 

$

23,100,052

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

154

 

 

59,428

 

 

36

 

 

477,502

 

 

226

 

 

1,776,824

 

 

10,478

 

 

Investment Division units sold

 

30,823

 

 

18,593

 

 

 

 

314,931

 

 

 

 

1,752,576

 

 

73,420

 

Total assets

 

3,558,397

 

 

187,786,892

 

 

2,925,514

 

 

1,019,002,384

 

 

9,017,304

 

 

3,431,076,951

 

 

23,183,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

30,823

 

 

18,593

 

 

 

 

314,931

 

 

 

 

1,752,576

 

 

73,420

 

 

Investment Division units redeemed

 

112

 

 

53,716

 

 

 

 

440,522

 

 

118

 

 

1,651,857

 

 

10,200

 

 

Insurance fees due to Jackson

 

42

 

 

5,712

 

 

36

 

 

36,980

 

 

108

 

 

124,967

 

 

278

 

Total liabilities

 

30,977

 

 

78,021

 

 

36

 

 

792,433

 

 

226

 

 

3,529,400

 

 

83,898

 

Net assets

$

3,527,420

 

$

187,708,871

 

$

2,925,478

 

$

1,018,209,951

 

$

9,017,078

 

$

3,427,547,551

 

$

23,100,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

237,377

 

 

9,968,607

 

 

154,054

 

 

69,313,135

 

 

607,620

 

 

91,572,203

 

 

609,500

 

Investments in Funds, at cost

$

3,611,602

 

$

156,537,776

 

$

2,457,559

 

$

842,319,101

 

$

7,801,022

 

$

2,420,250,797

 

$

19,202,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Equity Income Fund - Class A

 

JNL/Mellon Equity Income Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

JNL/Mellon Healthcare Sector Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

11,130

 

 

1,930,643

 

 

10,699

 

 

12,454,140

 

 

27,328

 

 

40,882,594

 

 

71,572

 

Total expenses

 

11,130

 

 

1,930,643

 

 

10,699

 

 

12,454,140

 

 

27,328

 

 

40,882,594

 

 

71,572

 

Net investment income (loss)

 

(11,130

)

 

(1,930,643

)

 

(10,699

)

 

(12,454,140

)

 

(27,328

)

 

(40,882,594

)

 

(71,572

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(864,014

)

 

(2,164,906

)

 

(70,626

)

 

2,876,914

 

 

(292,309

)

 

168,238,846

 

 

848,789

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

104,194

 

 

11,010

 

 

246,967

 

 

(63,138,903

)

 

701,770

 

 

340,761,736

 

 

2,368,569

 

Net realized and unrealized gain (loss)

 

(759,820

)

 

(2,153,896

)

 

176,341

 

 

(60,261,989

)

 

409,461

 

 

509,000,582

 

 

3,217,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(770,950

)

$

(4,084,539

)

$

165,642

 

$

(72,716,129

)

$

382,133

 

$

468,117,988

 

$

3,145,786

 

See Notes to the Financial Statements.

25


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Index 5 Fund - Class A

 

JNL/Mellon Index 5 Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

1,154,051,940

 

$

1,888,959

 

$

101,673,813

 

$

3,239,313

 

$

4,505,629,047

 

$

54,066,402

 

$

1,348,997,319

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

272,156

 

 

22

 

 

150,407

 

 

40,683

 

 

4,818,371

 

 

84,114

 

 

951,326

 

 

Investment Division units sold

 

52,040

 

 

 

 

196,874

 

 

 

 

2,305,148

 

 

62,370

 

 

837,636

 

Total assets

 

1,154,376,136

 

 

1,888,981

 

 

102,021,094

 

 

3,279,996

 

 

4,512,752,566

 

 

54,212,886

 

 

1,350,786,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

52,040

 

 

 

 

196,874

 

 

 

 

2,305,148

 

 

62,370

 

 

837,636

 

 

Investment Division units redeemed

 

229,241

 

 

 

 

146,833

 

 

40,643

 

 

4,654,566

 

 

83,467

 

 

902,890

 

 

Insurance fees due to Jackson

 

42,915

 

 

22

 

 

3,574

 

 

40

 

 

163,805

 

 

647

 

 

48,436

 

Total liabilities

 

324,196

 

 

22

 

 

347,281

 

 

40,683

 

 

7,123,519

 

 

146,484

 

 

1,788,962

 

Net assets

$

1,154,051,940

 

$

1,888,959

 

$

101,673,813

 

$

3,239,313

 

$

4,505,629,047

 

$

54,066,402

 

$

1,348,997,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

62,788,462

 

 

101,666

 

 

7,542,568

 

 

237,835

 

 

140,231,218

 

 

1,636,392

 

 

94,799,530

 

Investments in Funds, at cost

$

833,251,636

 

$

1,586,505

 

$

86,171,066

 

$

2,821,930

 

$

2,392,801,331

 

$

39,186,576

 

$

1,268,225,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Index 5 Fund - Class A

 

JNL/Mellon Index 5 Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

42,660,794

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

14,584,898

 

 

6,496

 

 

863,487

 

 

6,594

 

 

48,487,095

 

 

151,158

 

 

16,046,431

 

Total expenses

 

14,584,898

 

 

6,496

 

 

863,487

 

 

6,594

 

 

48,487,095

 

 

151,158

 

 

16,046,431

 

Net investment income (loss)

 

(14,584,898

)

 

(6,496

)

 

(863,487

)

 

(6,594

)

 

(48,487,095

)

 

(151,158

)

 

26,614,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

13,433,650

 

 

Investments

 

37,872,890

 

 

41,236

 

 

901,700

 

 

38,142

 

 

480,302,330

 

 

3,558,176

 

 

(30,046,119

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

68,289,434

 

 

203,138

 

 

9,984,650

 

 

312,178

 

 

937,037,401

 

 

10,997,966

 

 

53,790,950

 

Net realized and unrealized gain (loss)

 

106,162,324

 

 

244,374

 

 

10,886,350

 

 

350,320

 

 

1,417,339,731

 

 

14,556,142

 

 

37,178,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

91,577,426

 

$

237,878

 

$

10,022,863

 

$

343,726

 

$

1,368,852,636

 

$

14,404,984

 

$

63,792,844

 

See Notes to the Financial Statements.

26


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon International Index Fund - Class I

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

 

JNL/Mellon MSCI World Index Fund - Class A

 

JNL/Mellon MSCI World Index Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

22,438,363

 

$

72,348,576

 

$

1,968,363

 

$

132,736,434

 

$

4,623,605

 

$

353,758,964

 

$

4,271,613

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

545

 

 

115,092

 

 

24

 

 

66,464

 

 

1,606

 

 

261,244

 

 

50,891

 

 

Investment Division units sold

 

8,712

 

 

205,619

 

 

13,071

 

 

188,995

 

 

 

 

35,905

 

 

2,177

 

Total assets

 

22,447,620

 

 

72,669,287

 

 

1,981,458

 

 

132,991,893

 

 

4,625,211

 

 

354,056,113

 

 

4,324,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

8,712

 

 

205,619

 

 

13,071

 

 

188,995

 

 

 

 

35,905

 

 

2,177

 

 

Investment Division units redeemed

 

276

 

 

112,528

 

 

 

 

61,981

 

 

1,551

 

 

247,828

 

 

50,839

 

 

Insurance fees due to Jackson

 

269

 

 

2,564

 

 

24

 

 

4,483

 

 

55

 

 

13,416

 

 

52

 

Total liabilities

 

9,257

 

 

320,711

 

 

13,095

 

 

255,459

 

 

1,606

 

 

297,149

 

 

53,068

 

Net assets

$

22,438,363

 

$

72,348,576

 

$

1,968,363

 

$

132,736,434

 

$

4,623,605

 

$

353,758,964

 

$

4,271,613

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

1,503,912

 

 

5,705,724

 

 

153,658

 

 

7,986,548

 

 

275,871

 

 

11,404,222

 

 

137,086

 

Investments in Funds, at cost

$

20,690,911

 

$

61,743,488

 

$

1,709,502

 

$

107,014,674

 

$

3,811,890

 

$

265,823,849

 

$

3,589,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon International Index Fund - Class I

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

 

JNL/Mellon MSCI World Index Fund - Class A

 

JNL/Mellon MSCI World Index Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

704,770

 

$

 

$

 

$

 

$

 

$

6,323,641

 

$

86,977

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

61,535

 

 

457,024

 

 

3,638

 

 

1,025,888

 

 

10,353

 

 

4,472,774

 

 

14,636

 

Total expenses

 

61,535

 

 

457,024

 

 

3,638

 

 

1,025,888

 

 

10,353

 

 

4,472,774

 

 

14,636

 

Net investment income (loss)

 

643,235

 

 

(457,024

)

 

(3,638

)

 

(1,025,888

)

 

(10,353

)

 

1,850,867

 

 

72,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

202,638

 

 

 

 

 

 

 

 

 

 

2,011,536

 

 

23,583

 

 

Investments

 

(567,700

)

 

1,024,871

 

 

36,003

 

 

2,619,947

 

 

140,314

 

 

12,056,534

 

 

(81,918

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,764,371

 

 

9,355,835

 

 

224,541

 

 

17,013,753

 

 

772,936

 

 

25,134,039

 

 

522,060

 

Net realized and unrealized gain (loss)

 

1,399,309

 

 

10,380,706

 

 

260,544

 

 

19,633,700

 

 

913,250

 

 

39,202,109

 

 

463,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

2,042,544

 

$

9,923,682

 

$

256,906

 

$

18,607,812

 

$

902,897

 

$

41,052,976

 

$

536,066

 

See Notes to the Financial Statements.

27


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

5,324,342,584

 

$

79,233,379

 

$

97,480,980

 

$

6,312,437

 

$

2,901,024,423

 

$

41,612,324

 

$

9,490,834,431

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

4,144,835

 

 

15,446

 

 

32,610

 

 

201

 

 

2,511,849

 

 

5,135

 

 

9,813,874

 

 

Investment Division units sold

 

2,603,629

 

 

121,893

 

 

206,758

 

 

4,538

 

 

2,241,329

 

 

27,498

 

 

6,205,568

 

Total assets

 

5,331,091,048

 

 

79,370,718

 

 

97,720,348

 

 

6,317,176

 

 

2,905,777,601

 

 

41,644,957

 

 

9,506,853,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

2,603,629

 

 

121,893

 

 

206,758

 

 

4,538

 

 

2,241,329

 

 

27,498

 

 

6,205,568

 

 

Investment Division units redeemed

 

3,953,288

 

 

14,498

 

 

29,275

 

 

125

 

 

2,407,541

 

 

4,638

 

 

9,473,277

 

 

Insurance fees due to Jackson

 

191,547

 

 

948

 

 

3,335

 

 

76

 

 

104,308

 

 

497

 

 

340,597

 

Total liabilities

 

6,748,464

 

 

137,339

 

 

239,368

 

 

4,739

 

 

4,753,178

 

 

32,633

 

 

16,019,442

 

Net assets

$

5,324,342,584

 

$

79,233,379

 

$

97,480,980

 

$

6,312,437

 

$

2,901,024,423

 

$

41,612,324

 

$

9,490,834,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

115,370,370

 

 

2,596,113

 

 

8,303,320

 

 

534,047

 

 

114,213,560

 

 

1,595,565

 

 

333,245,591

 

Investments in Funds, at cost

$

3,206,302,489

 

$

58,612,333

 

$

94,374,655

 

$

5,937,807

 

$

2,211,796,163

 

$

33,773,114

 

$

6,739,022,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

53,849,874

 

 

215,356

 

 

1,301,663

 

 

19,535

 

 

32,284,765

 

 

115,577

 

 

107,619,609

 

Total expenses

 

53,849,874

 

 

215,356

 

 

1,301,663

 

 

19,535

 

 

32,284,765

 

 

115,577

 

 

107,619,609

 

Net investment income (loss)

 

(53,849,874

)

 

(215,356

)

 

(1,301,663

)

 

(19,535

)

 

(32,284,765

)

 

(115,577

)

 

(107,619,609

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

434,502,765

 

 

5,104,032

 

 

(1,832,426

)

 

20,844

 

 

25,867,337

 

 

(190,851

)

 

389,482,398

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,247,510,760

 

 

16,814,780

 

 

(10,157,654

)

 

(73,550

)

 

323,223,265

 

 

6,394,711

 

 

1,037,717,612

 

Net realized and unrealized gain (loss)

 

1,682,013,525

 

 

21,918,812

 

 

(11,990,080

)

 

(52,706

)

 

349,090,602

 

 

6,203,860

 

 

1,427,200,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

1,628,163,651

 

$

21,703,456

 

$

(13,291,743

)

$

(72,241

)

$

316,805,837

 

$

6,088,283

 

$

1,319,580,401

 

See Notes to the Financial Statements.

28


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

2,202,349,963

 

$

35,209,355

 

$

268,414,365

 

$

3,695,876

 

$

1,522,702,925

 

$

11,121,519

 

$

231,075,486

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1,960,674

 

 

1,275

 

 

172,497

 

 

52

 

 

1,643,059

 

 

195

 

 

140,105

 

 

Investment Division units sold

 

923,584

 

 

11,073

 

 

257,134

 

 

12,250

 

 

1,510,135

 

 

34,092

 

 

267,633

 

Total assets

 

2,205,234,221

 

 

35,221,703

 

 

268,843,996

 

 

3,708,178

 

 

1,525,856,119

 

 

11,155,806

 

 

231,483,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

923,584

 

 

11,073

 

 

257,134

 

 

12,250

 

 

1,510,135

 

 

34,092

 

 

267,633

 

 

Investment Division units redeemed

 

1,880,950

 

 

854

 

 

163,235

 

 

7

 

 

1,586,839

 

 

61

 

 

132,142

 

 

Insurance fees due to Jackson

 

79,724

 

 

421

 

 

9,262

 

 

45

 

 

56,220

 

 

134

 

 

7,963

 

Total liabilities

 

2,884,258

 

 

12,348

 

 

429,631

 

 

12,302

 

 

3,153,194

 

 

34,287

 

 

407,738

 

Net assets

$

2,202,349,963

 

$

35,209,355

 

$

268,414,365

 

$

3,695,876

 

$

1,522,702,925

 

$

11,121,519

 

$

231,075,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

101,819,231

 

 

1,585,293

 

 

16,796,894

 

 

229,131

 

 

111,227,387

 

 

801,840

 

 

17,532,283

 

Investments in Funds, at cost

$

1,776,178,928

 

$

29,121,570

 

$

249,480,650

 

$

3,519,069

 

$

1,240,988,353

 

$

9,409,366

 

$

203,652,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

2,522,126

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

23,879,883

 

 

91,472

 

 

3,716,248

 

 

14,584

 

 

16,624,333

 

 

32,336

 

 

2,355,649

 

Total expenses

 

23,879,883

 

 

91,472

 

 

3,716,248

 

 

14,584

 

 

16,624,333

 

 

32,336

 

 

2,355,649

 

Net investment income (loss)

 

(23,879,883

)

 

(91,472

)

 

(3,716,248

)

 

(14,584

)

 

(16,624,333

)

 

(32,336

)

 

166,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

13,634,960

 

 

Investments

 

(25,190,325

)

 

(769,082

)

 

1,309,123

 

 

80,629

 

 

8,649,358

 

 

(7,690

)

 

6,064,601

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

222,682,408

 

 

5,576,437

 

 

(11,877,160

)

 

(162,008

)

 

151,928,445

 

 

1,103,750

 

 

11,574,440

 

Net realized and unrealized gain (loss)

 

197,492,083

 

 

4,807,355

 

 

(10,568,037

)

 

(81,379

)

 

160,577,803

 

 

1,096,060

 

 

31,274,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

173,612,200

 

$

4,715,883

 

$

(14,284,285

)

$

(95,963

)

$

143,953,470

 

$

1,063,724

 

$

31,440,478

 

See Notes to the Financial Statements.

29


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

5,284,420

 

$

11,822,245

 

$

592,702,782

 

$

4,851,237

 

$

749,074,470

 

$

23,286,258

 

$

668,209,981

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

206

 

 

1,429

 

 

695,591

 

 

12,300

 

 

795,135

 

 

305

 

 

503,634

 

 

Investment Division units sold

 

24,500

 

 

33,338

 

 

202,636

 

 

 

 

1,062,418

 

 

160,819

 

 

735,566

 

Total assets

 

5,309,126

 

 

11,857,012

 

 

593,601,009

 

 

4,863,537

 

 

750,932,023

 

 

23,447,382

 

 

669,449,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

24,500

 

 

33,338

 

 

202,636

 

 

 

 

1,062,418

 

 

160,819

 

 

735,566

 

 

Investment Division units redeemed

 

143

 

 

1,119

 

 

674,004

 

 

12,242

 

 

769,346

 

 

31

 

 

480,350

 

 

Insurance fees due to Jackson

 

63

 

 

310

 

 

21,587

 

 

58

 

 

25,789

 

 

274

 

 

23,284

 

Total liabilities

 

24,706

 

 

34,767

 

 

898,227

 

 

12,300

 

 

1,857,553

 

 

161,124

 

 

1,239,200

 

Net assets

$

5,284,420

 

$

11,822,245

 

$

592,702,782

 

$

4,851,237

 

$

749,074,470

 

$

23,286,258

 

$

668,209,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

398,523

 

 

1,113,206

 

 

49,146,168

 

 

397,969

 

 

67,912,463

 

 

2,092,206

 

 

49,314,390

 

Investments in Funds, at cost

$

4,915,688

 

$

12,188,314

 

$

541,181,971

 

$

4,482,086

 

$

701,557,284

 

$

21,925,354

 

$

610,494,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

61,939

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

13,520

 

 

109,818

 

 

7,783,352

 

 

17,653

 

 

8,796,882

 

 

87,078

 

 

7,016,877

 

Total expenses

 

13,520

 

 

109,818

 

 

7,783,352

 

 

17,653

 

 

8,796,882

 

 

87,078

 

 

7,016,877

 

Net investment income (loss)

 

48,419

 

 

(109,818

)

 

(7,783,352

)

 

(17,653

)

 

(8,796,882

)

 

(87,078

)

 

(7,016,877

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

306,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

150,575

 

 

(1,857,305

)

 

(755,159

)

 

8,065

 

 

1,021,891

 

 

90,743

 

 

10,110,411

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

258,581

 

 

536,661

 

 

34,737,263

 

 

319,383

 

 

32,711,473

 

 

1,078,676

 

 

39,189,346

 

Net realized and unrealized gain (loss)

 

715,728

 

 

(1,320,644

)

 

33,982,104

 

 

327,448

 

 

33,733,364

 

 

1,169,419

 

 

49,299,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

764,147

 

$

(1,430,462

)

$

26,198,752

 

$

309,795

 

$

24,936,482

 

$

1,082,341

 

$

42,282,880

 

See Notes to the Financial Statements.

30


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

12,303,184

 

$

1,150,817,612

 

$

8,340,532

 

$

996,246,823

 

$

5,324,289

 

$

1,310,103,615

 

$

7,031,215

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

193

 

 

499,857

 

 

353

 

 

639,178

 

 

7,300

 

 

497,125

 

 

271

 

 

Investment Division units sold

 

2,177

 

 

2,331,815

 

 

30,674

 

 

300,307

 

 

49,294

 

 

717,740

 

 

42,643

 

Total assets

 

12,305,554

 

 

1,153,649,284

 

 

8,371,559

 

 

997,186,308

 

 

5,380,883

 

 

1,311,318,480

 

 

7,074,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

2,177

 

 

2,331,815

 

 

30,674

 

 

300,307

 

 

49,294

 

 

717,740

 

 

42,643

 

 

Investment Division units redeemed

 

53

 

 

457,578

 

 

253

 

 

603,314

 

 

7,236

 

 

449,673

 

 

189

 

 

Insurance fees due to Jackson

 

140

 

 

42,279

 

 

100

 

 

35,864

 

 

64

 

 

47,452

 

 

82

 

Total liabilities

 

2,370

 

 

2,831,672

 

 

31,027

 

 

939,485

 

 

56,594

 

 

1,214,865

 

 

42,914

 

Net assets

$

12,303,184

 

$

1,150,817,612

 

$

8,340,532

 

$

996,246,823

 

$

5,324,289

 

$

1,310,103,615

 

$

7,031,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

903,317

 

 

98,613,334

 

 

703,249

 

 

90,650,302

 

 

480,966

 

 

89,671,705

 

 

408,317

 

Investments in Funds, at cost

$

11,364,567

 

$

1,076,364,487

 

$

7,821,220

 

$

963,271,775

 

$

5,103,596

 

$

1,193,152,446

 

$

6,404,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

38,602

 

 

13,706,450

 

 

21,863

 

 

14,166,022

 

 

22,942

 

 

17,285,991

 

 

31,639

 

Total expenses

 

38,602

 

 

13,706,450

 

 

21,863

 

 

14,166,022

 

 

22,942

 

 

17,285,991

 

 

31,639

 

Net investment income (loss)

 

(38,602

)

 

(13,706,450

)

 

(21,863

)

 

(14,166,022

)

 

(22,942

)

 

(17,285,991

)

 

(31,639

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

205,432

 

 

3,694,118

 

 

141,855

 

 

(15,941,215

)

 

(58,242

)

 

(4,834,443

)

 

(349,176

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

736,278

 

 

103,143,905

 

 

377,705

 

 

(1,253,285

)

 

38,386

 

 

56,226,107

 

 

200,199

 

Net realized and unrealized gain (loss)

 

941,710

 

 

106,838,023

 

 

519,560

 

 

(17,194,500

)

 

(19,856

)

 

51,391,664

 

 

(148,977

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

903,108

 

$

93,131,573

 

$

497,697

 

$

(31,360,522

)

$

(42,798

)

$

34,105,673

 

$

(180,616

)

See Notes to the Financial Statements.

31


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Small Cap Value Fund - Class A

 

JNL/PPM America Small Cap Value Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

JNL/RAFI Fundamental Asia Developed Fund - Class A

 

JNL/RAFI Fundamental Asia Developed Fund - Class I

 

JNL/RAFI Fundamental Europe Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

367,028,394

 

$

1,044,749

 

$

760,691,073

 

$

9,017,167

 

$

176,079,998

 

$

827,304

 

$

246,719,720

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

202,361

 

 

45,655

 

 

564,589

 

 

183

 

 

125,524

 

 

10,077

 

 

62,193

 

 

Investment Division units sold

 

176,153

 

 

 

 

896,475

 

 

695

 

 

63,866

 

 

 

 

61,839

 

Total assets

 

367,406,908

 

 

1,090,404

 

 

762,152,137

 

 

9,018,045

 

 

176,269,388

 

 

837,381

 

 

246,843,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

176,153

 

 

 

 

896,475

 

 

695

 

 

63,866

 

 

 

 

61,839

 

 

Investment Division units redeemed

 

188,737

 

 

45,642

 

 

537,732

 

 

76

 

 

119,219

 

 

10,067

 

 

53,310

 

 

Insurance fees due to Jackson

 

13,624

 

 

13

 

 

26,857

 

 

107

 

 

6,305

 

 

10

 

 

8,883

 

Total liabilities

 

378,514

 

 

45,655

 

 

1,461,064

 

 

878

 

 

189,390

 

 

10,077

 

 

124,032

 

Net assets

$

367,028,394

 

$

1,044,749

 

$

760,691,073

 

$

9,017,167

 

$

176,079,998

 

$

827,304

 

$

246,719,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

29,912,665

 

 

82,070

 

 

54,568,944

 

 

644,544

 

 

13,420,732

 

 

62,017

 

 

21,891,723

 

Investments in Funds, at cost

$

367,505,703

 

$

1,164,062

 

$

703,715,431

 

$

8,333,599

 

$

185,069,715

 

$

748,342

 

$

265,902,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Small Cap Value Fund - Class A

 

JNL/PPM America Small Cap Value Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

JNL/RAFI Fundamental Asia Developed Fund - Class A

 

JNL/RAFI Fundamental Asia Developed Fund - Class I

 

JNL/RAFI Fundamental Europe Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

13,964,090

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

4,603,452

 

 

4,310

 

 

7,338,131

 

 

27,076

 

 

2,164,291

 

 

2,727

 

 

3,018,177

 

Total expenses

 

4,603,452

 

 

4,310

 

 

7,338,131

 

 

27,076

 

 

2,164,291

 

 

2,727

 

 

3,018,177

 

Net investment income (loss)

 

(4,603,452

)

 

(4,310

)

 

(7,338,131

)

 

(27,076

)

 

(2,164,291

)

 

(2,727

)

 

10,945,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(34,457,118

)

 

(144,094

)

 

14,832,208

 

 

96,145

 

 

(16,805,094

)

 

(14,498

)

 

(18,205,548

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

3,264,187

 

 

49,491

 

 

35,968,759

 

 

458,309

 

 

19,125,777

 

 

106,723

 

 

(5,424,635

)

Net realized and unrealized gain (loss)

 

(31,192,931

)

 

(94,603

)

 

50,800,967

 

 

554,454

 

 

2,320,683

 

 

92,225

 

 

(23,630,183

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(35,796,383

)

$

(98,913

)

$

43,462,836

 

$

527,378

 

$

156,392

 

$

89,498

 

$

(12,684,270

)

See Notes to the Financial Statements.

32


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental Europe Fund - Class I

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

453,898

 

$

388,632,122

 

$

2,154,789

 

$

2,356,466,220

 

$

5,230,092

 

$

474,608,239

 

$

659,388

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

6

 

 

205,413

 

 

86

 

 

3,255,623

 

 

63

 

 

31,253

 

 

8

 

 

Investment Division units sold

 

 

 

223,456

 

 

23,002

 

 

191,703

 

 

 

 

111,625

 

 

 

Total assets

 

453,904

 

 

389,060,991

 

 

2,177,877

 

 

2,359,913,546

 

 

5,230,155

 

 

474,751,117

 

 

659,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

223,456

 

 

23,002

 

 

191,703

 

 

 

 

111,625

 

 

 

 

Investment Division units redeemed

 

1

 

 

191,302

 

 

60

 

 

3,163,382

 

 

 

 

17,304

 

 

 

 

Insurance fees due to Jackson

 

5

 

 

14,111

 

 

26

 

 

92,241

 

 

63

 

 

13,949

 

 

8

 

Total liabilities

 

6

 

 

428,869

 

 

23,088

 

 

3,447,326

 

 

63

 

 

142,878

 

 

8

 

Net assets

$

453,898

 

$

388,632,122

 

$

2,154,789

 

$

2,356,466,220

 

$

5,230,092

 

$

474,608,239

 

$

659,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

39,886

 

 

58,178,461

 

 

329,983

 

 

150,189,052

 

 

331,648

 

 

31,142,273

 

 

42,873

 

Investments in Funds, at cost

$

438,520

 

$

429,229,262

 

$

1,914,693

 

$

1,853,605,061

 

$

4,952,564

 

$

376,821,859

 

$

600,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental Europe Fund - Class I

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

25,486

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,604

 

 

4,394,126

 

 

5,852

 

 

31,537,293

 

 

22,530

 

 

4,524,142

 

 

995

 

Total expenses

 

1,604

 

 

4,394,126

 

 

5,852

 

 

31,537,293

 

 

22,530

 

 

4,524,142

 

 

995

 

Net investment income (loss)

 

23,882

 

 

(4,394,126

)

 

(5,852

)

 

(31,537,293

)

 

(22,530

)

 

(4,524,142

)

 

(995

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(29,376

)

 

(48,302,926

)

 

(105,923

)

 

39,083,936

 

 

(139,410

)

 

14,085,581

 

 

1,216

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,394

 

 

74,182,149

 

 

389,332

 

 

150,006,931

 

 

593,477

 

 

31,632,247

 

 

58,495

 

Net realized and unrealized gain (loss)

 

(27,982

)

 

25,879,223

 

 

283,409

 

 

189,090,867

 

 

454,067

 

 

45,717,828

 

 

59,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(4,100

)

$

21,485,097

 

$

277,557

 

$

157,553,574

 

$

431,537

 

$

41,193,686

 

$

58,716

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Operations is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

33


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

7,864,908,692

 

$

134,641,464

 

$

8,695,652,077

 

$

89,079,336

 

$

5,961,538,630

 

$

48,931,358

 

$

1,406,983,790

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

3,873,626

 

 

48,277

 

 

5,793,605

 

 

56,037

 

 

4,038,038

 

 

78,823

 

 

2,471,096

 

 

Investment Division units sold

 

16,378,263

 

 

46,727

 

 

4,095,305

 

 

55,294

 

 

1,893,473

 

 

163,731

 

 

1,655,685

 

Total assets

 

7,885,160,581

 

 

134,736,468

 

 

8,705,540,987

 

 

89,190,667

 

 

5,967,470,141

 

 

49,173,912

 

 

1,411,110,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

16,378,263

 

 

46,727

 

 

4,095,305

 

 

55,294

 

 

1,893,473

 

 

163,731

 

 

1,655,685

 

 

Investment Division units redeemed

 

3,605,979

 

 

46,655

 

 

5,479,744

 

 

54,975

 

 

3,817,783

 

 

78,231

 

 

2,422,388

 

 

Insurance fees due to Jackson

 

267,647

 

 

1,622

 

 

313,861

 

 

1,062

 

 

220,255

 

 

592

 

 

48,708

 

Total liabilities

 

20,251,889

 

 

95,004

 

 

9,888,910

 

 

111,331

 

 

5,931,511

 

 

242,554

 

 

4,126,781

 

Net assets

$

7,864,908,692

 

$

134,641,464

 

$

8,695,652,077

 

$

89,079,336

 

$

5,961,538,630

 

$

48,931,358

 

$

1,406,983,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

388,774,528

 

 

6,600,072

 

 

127,296,912

 

 

1,252,874

 

 

86,025,088

 

 

668,735

 

 

133,111,049

 

Investments in Funds, at cost

$

6,105,642,639

 

$

111,760,237

 

$

5,303,697,010

 

$

66,881,669

 

$

3,756,912,882

 

$

37,431,355

 

$

1,349,453,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

78,108,879

 

 

424,790

 

 

97,272,208

 

 

269,383

 

 

70,530,408

 

 

161,325

 

 

16,259,345

 

Total expenses

 

78,108,879

 

 

424,790

 

 

97,272,208

 

 

269,383

 

 

70,530,408

 

 

161,325

 

 

16,259,345

 

Net investment income (loss)

 

(78,108,879

)

 

(424,790

)

 

(97,272,208

)

 

(269,383

)

 

(70,530,408

)

 

(161,325

)

 

(16,259,345

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

174,565,650

 

 

2,958,096

 

 

559,030,739

 

 

3,360,466

 

 

329,904,681

 

 

1,478,304

 

 

18,130,872

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

944,887,237

 

 

16,056,452

 

 

1,831,527,384

 

 

18,217,105

 

 

798,538,466

 

 

7,866,658

 

 

30,870,122

 

Net realized and unrealized gain (loss)

 

1,119,452,887

 

 

19,014,548

 

 

2,390,558,123

 

 

21,577,571

 

 

1,128,443,147

 

 

9,344,962

 

 

49,000,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

1,041,344,008

 

$

18,589,758

 

$

2,293,285,915

 

$

21,308,188

 

$

1,057,912,739

 

$

9,183,637

 

$

32,741,649

 

See Notes to the Financial Statements.

34


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Capital Growth Fund - Class A

 

JNL/Vanguard Capital Growth Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

18,059,289

 

$

138,408,704

 

$

2,056,727

 

$

2,111,055,213

 

$

22,274,088

 

$

425,299,565

 

$

10,460,169

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

2,227

 

 

14,772

 

 

24

 

 

1,187,446

 

 

85,151

 

 

499,828

 

 

3,027

 

 

Investment Division units sold

 

38,398

 

 

41,756

 

 

46,637

 

 

1,647,288

 

 

 

 

417,026

 

 

 

Total assets

 

18,099,914

 

 

138,465,232

 

 

2,103,388

 

 

2,113,889,947

 

 

22,359,239

 

 

426,216,419

 

 

10,463,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

38,398

 

 

41,756

 

 

46,637

 

 

1,647,288

 

 

 

 

417,026

 

 

 

 

Investment Division units redeemed

 

2,013

 

 

10,195

 

 

 

 

1,111,970

 

 

84,884

 

 

484,772

 

 

2,900

 

 

Insurance fees due to Jackson

 

214

 

 

4,577

 

 

24

 

 

75,476

 

 

267

 

 

15,056

 

 

127

 

Total liabilities

 

40,625

 

 

56,528

 

 

46,661

 

 

2,834,734

 

 

85,151

 

 

916,854

 

 

3,027

 

Net assets

$

18,059,289

 

$

138,408,704

 

$

2,056,727

 

$

2,111,055,213

 

$

22,274,088

 

$

425,299,565

 

$

10,460,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

1,681,498

 

 

12,141,114

 

 

180,891

 

 

110,410,837

 

 

1,105,414

 

 

27,280,280

 

 

663,716

 

Investments in Funds, at cost

$

17,474,392

 

$

128,955,471

 

$

1,930,806

 

$

1,737,260,918

 

$

18,965,441

 

$

326,936,090

 

$

8,242,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Capital Growth Fund - Class A

 

JNL/Vanguard Capital Growth Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

68,841

 

 

1,476,855

 

 

7,036

 

 

23,242,133

 

 

63,523

 

 

4,717,186

 

 

38,150

 

Total expenses

 

68,841

 

 

1,476,855

 

 

7,036

 

 

23,242,133

 

 

63,523

 

 

4,717,186

 

 

38,150

 

Net investment income (loss)

 

(68,841

)

 

(1,476,855

)

 

(7,036

)

 

(23,242,133

)

 

(63,523

)

 

(4,717,186

)

 

(38,150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

299,411

 

 

(1,013,293

)

 

(879

)

 

1,790,894

 

 

18,339

 

 

11,350,847

 

 

395,597

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

389,506

 

 

5,147,004

 

 

83,696

 

 

184,879,490

 

 

2,340,976

 

 

47,695,286

 

 

1,193,449

 

Net realized and unrealized gain (loss)

 

688,917

 

 

4,133,711

 

 

82,817

 

 

186,670,384

 

 

2,359,315

 

 

59,046,133

 

 

1,589,046

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

620,076

 

$

2,656,856

 

$

75,781

 

$

163,428,251

 

$

2,295,792

 

$

54,328,947

 

$

1,550,896

 

See Notes to the Financial Statements.

35


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Equity Income Fund - Class A

 

JNL/Vanguard Equity Income Fund - Class I

 

JNL/Vanguard Global Bond Market Index Fund - Class A

 

JNL/Vanguard Global Bond Market Index Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard International Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

500,705,056

 

$

14,029,200

 

$

178,436,485

 

$

4,760,721

 

$

589,736,375

 

$

29,325,989

 

$

1,169,439,620

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

1,594,049

 

 

315

 

 

23,216

 

 

56

 

 

754,455

 

 

1,176

 

 

973,865

 

 

Investment Division units sold

 

924,625

 

 

33,645

 

 

281,553

 

 

16,339

 

 

419,136

 

 

 

 

2,437,841

 

Total assets

 

503,223,730

 

 

14,063,160

 

 

178,741,254

 

 

4,777,116

 

 

590,909,966

 

 

29,327,165

 

 

1,172,851,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

924,625

 

 

33,645

 

 

281,553

 

 

16,339

 

 

419,136

 

 

 

 

2,437,841

 

 

Investment Division units redeemed

 

1,576,466

 

 

149

 

 

17,159

 

 

 

 

734,164

 

 

823

 

 

932,480

 

 

Insurance fees due to Jackson

 

17,583

 

 

166

 

 

6,057

 

 

56

 

 

20,291

 

 

353

 

 

41,385

 

Total liabilities

 

2,518,674

 

 

33,960

 

 

304,769

 

 

16,395

 

 

1,173,591

 

 

1,176

 

 

3,411,706

 

Net assets

$

500,705,056

 

$

14,029,200

 

$

178,436,485

 

$

4,760,721

 

$

589,736,375

 

$

29,325,989

 

$

1,169,439,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

39,518,947

 

 

1,095,176

 

 

15,489,278

 

 

408,997

 

 

43,716,559

 

 

2,143,713

 

 

63,694,968

 

Investments in Funds, at cost

$

437,991,367

 

$

12,308,988

 

$

169,828,797

 

$

4,493,661

 

$

479,316,649

 

$

23,786,190

 

$

786,833,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Equity Income Fund - Class A

 

JNL/Vanguard Equity Income Fund - Class I

 

JNL/Vanguard Global Bond Market Index Fund - Class A

 

JNL/Vanguard Global Bond Market Index Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard International Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

4,874,614

 

 

45,337

 

 

1,850,918

 

 

17,569

 

 

5,822,783

 

 

99,010

 

 

9,402,136

 

Total expenses

 

4,874,614

 

 

45,337

 

 

1,850,918

 

 

17,569

 

 

5,822,783

 

 

99,010

 

 

9,402,136

 

Net investment income (loss)

 

(4,874,614

)

 

(45,337

)

 

(1,850,918

)

 

(17,569

)

 

(5,822,783

)

 

(99,010

)

 

(9,402,136

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

467,761

 

 

45,977

 

 

3,467,693

 

 

78,361

 

 

6,665,465

 

 

639,683

 

 

34,402,544

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

26,797,524

 

 

718,506

 

 

3,880,045

 

 

145,681

 

 

71,743,398

 

 

3,504,958

 

 

320,791,649

 

Net realized and unrealized gain (loss)

 

27,265,285

 

 

764,483

 

 

7,347,738

 

 

224,042

 

 

78,408,863

 

 

4,144,641

 

 

355,194,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

22,390,671

 

$

719,146

 

$

5,496,820

 

$

206,473

 

$

72,586,080

 

$

4,045,631

 

$

345,792,057

 

See Notes to the Financial Statements.

36


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard International Fund - Class I

 

JNL/Vanguard International Stock Market Index Fund - Class A

 

JNL/Vanguard International Stock Market Index Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

28,846,735

 

$

406,049,822

 

$

10,656,588

 

$

444,532,933

 

$

13,905,568

 

$

570,137,230

 

$

20,269,713

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

19,844

 

 

221,205

 

 

127

 

 

92,887

 

 

328

 

 

394,512

 

 

744

 

 

Investment Division units sold

 

6,000

 

 

642,499

 

 

79,738

 

 

417,953

 

 

 

 

965,233

 

 

 

Total assets

 

28,872,579

 

 

406,913,526

 

 

10,736,453

 

 

445,043,773

 

 

13,905,896

 

 

571,496,975

 

 

20,270,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

6,000

 

 

642,499

 

 

79,738

 

 

417,953

 

 

 

 

965,233

 

 

 

 

Investment Division units redeemed

 

19,498

 

 

206,702

 

 

 

 

78,127

 

 

161

 

 

375,469

 

 

498

 

 

Insurance fees due to Jackson

 

346

 

 

14,503

 

 

127

 

 

14,760

 

 

167

 

 

19,043

 

 

246

 

Total liabilities

 

25,844

 

 

863,704

 

 

79,865

 

 

510,840

 

 

328

 

 

1,359,745

 

 

744

 

Net assets

$

28,846,735

 

$

406,049,822

 

$

10,656,588

 

$

444,532,933

 

$

13,905,568

 

$

570,137,230

 

$

20,269,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

1,556,759

 

 

34,121,834

 

 

887,310

 

 

35,878,364

 

 

1,107,131

 

 

44,094,140

 

 

1,546,126

 

Investments in Funds, at cost

$

20,026,475

 

$

342,334,691

 

$

8,936,473

 

$

391,682,639

 

$

12,113,036

 

$

482,396,010

 

$

17,031,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard International Fund - Class I

 

JNL/Vanguard International Stock Market Index Fund - Class A

 

JNL/Vanguard International Stock Market Index Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

73,150

 

 

4,174,449

 

 

34,532

 

 

4,161,785

 

 

49,993

 

 

5,257,522

 

 

67,165

 

Total expenses

 

73,150

 

 

4,174,449

 

 

34,532

 

 

4,161,785

 

 

49,993

 

 

5,257,522

 

 

67,165

 

Net investment income (loss)

 

(73,150

)

 

(4,174,449

)

 

(34,532

)

 

(4,161,785

)

 

(49,993

)

 

(5,257,522

)

 

(67,165

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

1,199,020

 

 

(1,753,109

)

 

5,463

 

 

5,301,880

 

 

301,253

 

 

3,876,041

 

 

80,640

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

7,511,203

 

 

44,583,417

 

 

1,157,462

 

 

31,500,309

 

 

906,539

 

 

54,938,274

 

 

1,800,265

 

Net realized and unrealized gain (loss)

 

8,710,223

 

 

42,830,308

 

 

1,162,925

 

 

36,802,189

 

 

1,207,792

 

 

58,814,315

 

 

1,880,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

8,637,073

 

$

38,655,859

 

$

1,128,393

 

$

32,640,404

 

$

1,157,799

 

$

53,556,793

 

$

1,813,740

 

See Notes to the Financial Statements.

37


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Small Company Growth Fund - Class A

 

JNL/Vanguard Small Company Growth Fund - Class I

 

JNL/Vanguard U.S. Stock Market Index Fund - Class A

 

JNL/Vanguard U.S. Stock Market Index Fund - Class I

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

211,964,180

 

$

5,531,117

 

$

788,063,424

 

$

23,953,950

 

$

387,246,126

 

$

9,556,208

 

$

38,755,631

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

609,398

 

 

1,162

 

 

410,169

 

 

282

 

 

235,683

 

 

891

 

 

23,392

 

 

Investment Division units sold

 

13,955

 

 

 

 

523,849

 

 

27,765

 

 

827,077

 

 

7,602

 

 

22,627

 

Total assets

 

212,587,533

 

 

5,532,279

 

 

788,997,442

 

 

23,981,997

 

 

388,308,886

 

 

9,564,701

 

 

38,801,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

13,955

 

 

 

 

523,849

 

 

27,765

 

 

827,077

 

 

7,602

 

 

22,627

 

 

Investment Division units redeemed

 

601,875

 

 

1,095

 

 

382,674

 

 

 

 

222,158

 

 

776

 

 

22,152

 

 

Insurance fees due to Jackson

 

7,523

 

 

67

 

 

27,495

 

 

282

 

 

13,525

 

 

115

 

 

1,240

 

Total liabilities

 

623,353

 

 

1,162

 

 

934,018

 

 

28,047

 

 

1,062,760

 

 

8,493

 

 

46,019

 

Net assets

$

211,964,180

 

$

5,531,117

 

$

788,063,424

 

$

23,953,950

 

$

387,246,126

 

$

9,556,208

 

$

38,755,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

13,746,056

 

 

355,014

 

 

49,940,648

 

 

1,500,874

 

 

17,853,671

 

 

439,164

 

 

3,281,594

 

Investments in Funds, at cost

$

159,119,668

 

$

4,073,472

 

$

612,356,409

 

$

18,897,155

 

$

295,466,274

 

$

7,507,734

 

$

34,391,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Small Company Growth Fund - Class A

 

JNL/Vanguard Small Company Growth Fund - Class I

 

JNL/Vanguard U.S. Stock Market Index Fund - Class A

 

JNL/Vanguard U.S. Stock Market Index Fund - Class I

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

828,650

 

$

28,389

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,576,910

 

 

20,547

 

 

7,473,440

 

 

71,269

 

 

3,604,465

 

 

26,243

 

 

472,006

 

Total expenses

 

2,576,910

 

 

20,547

 

 

7,473,440

 

 

71,269

 

 

3,604,465

 

 

26,243

 

 

472,006

 

Net investment income (loss)

 

(2,576,910

)

 

(20,547

)

 

(7,473,440

)

 

(71,269

)

 

(2,775,815

)

 

2,146

 

 

(472,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

6,941,517

 

 

162,247

 

 

 

 

Investments

 

(2,413,982

)

 

(22,538

)

 

14,278,248

 

 

558,314

 

 

10,801,238

 

 

300,082

 

 

(247,346

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

32,232,111

 

 

1,007,038

 

 

110,868,083

 

 

3,483,854

 

 

68,953,733

 

 

1,649,060

 

 

1,305,244

 

Net realized and unrealized gain (loss)

 

29,818,129

 

 

984,500

 

 

125,146,331

 

 

4,042,168

 

 

86,696,488

 

 

2,111,389

 

 

1,057,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

27,241,219

 

$

963,953

 

$

117,672,891

 

$

3,970,899

 

$

83,920,673

 

$

2,113,535

 

$

585,892

 

See Notes to the Financial Statements.

38


                        

Jackson National Separate Account I

Statements of Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

JNL/WMC Value Fund - Class I

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments, at fair value

$

743,323

 

$

8,613,750,846

 

$

49,118,529

 

$

2,259,746,758

 

$

40,751,978

 

$

692,118,486

 

$

3,973,424

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares sold

 

9

 

 

7,949,362

 

 

1,527

 

 

2,265,094

 

 

30,243

 

 

397,729

 

 

10,225

 

 

Investment Division units sold

 

 

 

2,370,963

 

 

6,366

 

 

8,215,956

 

 

9,914

 

 

200,834

 

 

49,294

 

Total assets

 

743,332

 

 

8,624,071,171

 

 

49,126,422

 

 

2,270,227,808

 

 

40,792,135

 

 

692,717,049

 

 

4,032,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Fund shares purchased

 

 

 

2,370,963

 

 

6,366

 

 

8,215,956

 

 

9,914

 

 

200,834

 

 

49,294

 

 

Investment Division units redeemed

 

 

 

7,644,119

 

 

940

 

 

2,186,728

 

 

29,760

 

 

371,730

 

 

10,178

 

 

Insurance fees due to Jackson

 

9

 

 

305,243

 

 

587

 

 

78,366

 

 

483

 

 

25,999

 

 

47

 

Total liabilities

 

9

 

 

10,320,325

 

 

7,893

 

 

10,481,050

 

 

40,157

 

 

598,563

 

 

59,519

 

Net assets

$

743,323

 

$

8,613,750,846

 

$

49,118,529

 

$

2,259,746,758

 

$

40,751,978

 

$

692,118,486

 

$

3,973,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Funds, shares outstanding

 

62,993

 

 

299,608,725

 

 

1,643,860

 

 

2,259,746,758

 

 

40,751,978

 

 

28,730,531

 

 

159,192

 

Investments in Funds, at cost

$

671,653

 

$

6,713,963,293

 

$

42,421,174

 

$

2,259,746,758

 

$

40,751,978

 

$

616,458,552

 

$

3,651,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

JNL/WMC Value Fund - Class I

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

3,752,964

 

$

77,624

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

2,495

 

 

103,670,547

 

 

177,672

 

 

25,724,918

 

 

124,794

 

 

8,915,013

 

 

11,003

 

Total expenses

 

2,495

 

 

103,670,547

 

 

177,672

 

 

25,724,918

 

 

124,794

 

 

8,915,013

 

 

11,003

 

Net investment income (loss)

 

(2,495

)

 

(103,670,547

)

 

(177,672

)

 

(21,971,954

)

 

(47,170

)

 

(8,915,013

)

 

(11,003

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

78

 

 

214,920,328

 

 

760,079

 

 

 

 

 

 

(5,423,302

)

 

(42,507

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

31,626

 

 

413,453,516

 

 

3,459,774

 

 

 

 

 

 

2,317,642

 

 

217,814

 

Net realized and unrealized gain (loss)

 

31,704

 

 

628,373,844

 

 

4,219,853

 

 

 

 

 

 

(3,105,660

)

 

175,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

29,209

 

$

524,703,297

 

$

4,042,181

 

$

(21,971,954

)

$

(47,170

)

$

(12,020,673

)

$

164,304

 

See Notes to the Financial Statements.

39


                        

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Institutional Alt 100 Fund - Class A(a)

 

JNL Institutional Alt 25 Fund - Class A(a)

 

JNL Institutional Alt 25 Fund - Class I(a)

 

JNL Institutional Alt 50 Fund - Class A(a)

 

JNL Institutional Alt 50 Fund - Class I(a)

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class A(a)

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class I(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

587,231

 

 

9,933,695

 

 

1,267

 

 

8,332,632

 

 

1,613

 

 

164,086

 

 

1,524

 

Total expenses

 

587,231

 

 

9,933,695

 

 

1,267

 

 

8,332,632

 

 

1,613

 

 

164,086

 

 

1,524

 

Net investment income (loss)

 

(587,231

)

 

(9,933,695

)

 

(1,267

)

 

(8,332,632

)

 

(1,613

)

 

(164,086

)

 

(1,524

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(11,340,954

)

 

78,961,699

 

 

(36,500

)

 

51,059,677

 

 

(54,869

)

 

(3,729,330

)

 

(65,540

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(10,022,976

)

 

(400,448,447

)

 

(87,672

)

 

(292,310,223

)

 

(90,179

)

 

(2,468,623

)

 

(80,027

)

Net realized and unrealized gain (loss)

 

(21,363,930

)

 

(321,486,748

)

 

(124,172

)

 

(241,250,546

)

 

(145,048

)

 

(6,197,953

)

 

(145,567

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(21,951,161

)

$

(331,420,443

)

$

(125,439

)

$

(249,583,178

)

$

(146,661

)

$

(6,362,039

)

$

(147,091

)

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

40


                        

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/FAMCO Flex Core Covered Call Fund - Class A(a)

 

JNL/FAMCO Flex Core Covered Call Fund - Class I(a)

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class A(a)

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class I(a)

 

JNL/Franklin Templeton Global Fund - Class A(a)

 

JNL/Franklin Templeton Global Fund - Class I(a)

 

JNL/Goldman Sachs Emerging Markets Debt Fund - Class A(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

446,647

 

 

1,248

 

 

5,713,929

 

 

1,522

 

 

1,559,901

 

 

1,790

 

 

400,022

 

Total expenses

 

446,647

 

 

1,248

 

 

5,713,929

 

 

1,522

 

 

1,559,901

 

 

1,790

 

 

400,022

 

Net investment income (loss)

 

(446,647

)

 

(1,248

)

 

(5,713,929

)

 

(1,522

)

 

(1,559,901

)

 

(1,790

)

 

(400,022

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(18,053,909

)

 

(148,126

)

 

(114,034,926

)

 

(105,395

)

 

(69,708,749

)

 

(224,686

)

 

(14,243,536

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(9,290,410

)

 

(48,352

)

 

(98,539,078

)

 

(64,498

)

 

(8,217,940

)

 

(46,181

)

 

(1,261,472

)

Net realized and unrealized gain (loss)

 

(27,344,319

)

 

(196,478

)

 

(212,574,004

)

 

(169,893

)

 

(77,926,689

)

 

(270,867

)

 

(15,505,008

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(27,790,966

)

$

(197,726

)

$

(218,287,933

)

$

(171,415

)

$

(79,486,590

)

$

(272,657

)

$

(15,905,030

)

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

41


                        

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco China-India Fund - Class A(a)

 

JNL/Invesco China-India Fund - Class I(a)

 

JNL/Mellon S&P 1500 Growth Index Fund - Class A(a)

 

JNL/Mellon S&P 1500 Growth Index Fund - Class I(a)

 

JNL/Mellon S&P 1500 Value Index Fund - Class A(a)

 

JNL/Mellon S&P 1500 Value Index Fund - Class I(a)

 

JNL/Neuberger Berman Currency Fund - Class A(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,913,537

 

 

1,622

 

 

603,661

 

 

8,237

 

 

383,007

 

 

6,135

 

 

35,267

 

Total expenses

 

1,913,537

 

 

1,622

 

 

603,661

 

 

8,237

 

 

383,007

 

 

6,135

 

 

35,267

 

Net investment income (loss)

 

(1,913,537

)

 

(1,622

)

 

(603,661

)

 

(8,237

)

 

(383,007

)

 

(6,135

)

 

(35,267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(28,693,521

)

 

(119,243

)

 

1,332,854

 

 

(183,533

)

 

(11,430,373

)

 

(607,282

)

 

(271,902

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(40,532,150

)

 

(49,043

)

 

(14,687,894

)

 

(515,685

)

 

(11,031,358

)

 

(491,661

)

 

24,048

 

Net realized and unrealized gain (loss)

 

(69,225,671

)

 

(168,286

)

 

(13,355,040

)

 

(699,218

)

 

(22,461,731

)

 

(1,098,943

)

 

(247,854

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(71,139,208

)

$

(169,908

)

$

(13,958,701

)

$

(707,455

)

$

(22,844,738

)

$

(1,105,078

)

$

(283,121

)

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

42


                        

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Neuberger Berman Currency Fund - Class I(a)

 

JNL/Nicholas Convertible Arbitrage Fund - Class A(a)

 

JNL/Nicholas Convertible Arbitrage Fund - Class I(a)

 

JNL/Oppenheimer Emerging Markets Innovator Fund - Class A(a)

 

JNL/PPM America Mid Cap Value Fund - Class A(a)

 

JNL/PPM America Mid Cap Value Fund - Class I(a)

 

JNL/PPM America Value Equity Fund - Class A(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

121

 

 

209,811

 

 

193

 

 

105,843

 

 

1,629,649

 

 

2,126

 

 

685,612

 

Total expenses

 

121

 

 

209,811

 

 

193

 

 

105,843

 

 

1,629,649

 

 

2,126

 

 

685,612

 

Net investment income (loss)

 

(121

)

 

(209,811

)

 

(193

)

 

(105,843

)

 

(1,629,649

)

 

(2,126

)

 

(685,612

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(2,219

)

 

1,011,702

 

 

2,188

 

 

(9,177,302

)

 

(182,737,000

)

 

(634,723

)

 

(18,690,403

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

294

 

 

(2,892,448

)

 

(5,813

)

 

(895,687

)

 

17,100,052

 

 

6,994

 

 

(33,686,915

)

Net realized and unrealized gain (loss)

 

(1,925

)

 

(1,880,746

)

 

(3,625

)

 

(10,072,989

)

 

(165,636,948

)

 

(627,729

)

 

(52,377,318

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(2,046

)

$

(2,090,557

)

$

(3,818

)

$

(10,178,832

)

$

(167,266,597

)

$

(629,855

)

$

(53,062,930

)

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

43


                        

Jackson National Separate Account I

Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Value Equity Fund - Class I(a)

 

JNL/S&P Mid 3 Fund - Class A(a)

 

JNL/S&P Mid 3 Fund - Class I(a)

 

JNL/Scout Unconstrained Bond Fund - Class A(a)

 

JNL/The London Company Focused U.S. Equity Fund - Class A(a)

 

JNL/The London Company Focused U.S. Equity Fund - Class I(a)

 

JNL/VanEck International Gold Fund - Class A(a)

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset-based charges

 

1,153

 

 

670,163

 

 

708

 

 

121,515

 

 

96,938

 

 

1,363

 

 

200,891

 

Total expenses

 

1,153

 

 

670,163

 

 

708

 

 

121,515

 

 

96,938

 

 

1,363

 

 

200,891

 

Net investment income (loss)

 

(1,153

)

 

(670,163

)

 

(708

)

 

(121,515

)

 

(96,938

)

 

(1,363

)

 

(200,891

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions from investment companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

(187,377

)

 

(63,982,951

)

 

(250,938

)

 

188,512

 

 

(7,454,909

)

 

(290,672

)

 

11,760,578

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(81,335

)

 

(8,378,341

)

 

6,918

 

 

(1,598,632

)

 

1,204,235

 

 

83,941

 

 

(8,174,843

)

Net realized and unrealized gain (loss)

 

(268,712

)

 

(72,361,292

)

 

(244,020

)

 

(1,410,120

)

 

(6,250,674

)

 

(206,731

)

 

3,585,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

$

(269,865

)

$

(73,031,455

)

$

(244,728

)

$

(1,531,635

)

$

(6,347,612

)

$

(208,094

)

$

3,384,844

 

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

44


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

JNL Growth Allocation Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(17,131,389

)

$

(34,509

)

$

(6,986,223

)

$

(20,812

)

$

(27,087,149

)

$

(51,130

)

$

1,882,315

 

Net realized gain (loss) on investments

 

53,641,441

 

 

184,712

 

 

17,889,967

 

 

103,824

 

 

94,196,418

 

 

86,267

 

 

19,777,200

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

158,767,877

 

 

1,105,590

 

 

38,526,622

 

 

320,650

 

 

206,712,288

 

 

1,810,071

 

 

4,913,994

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

195,277,929

 

 

1,255,793

 

 

49,430,366

 

 

403,662

 

 

273,821,557

 

 

1,845,208

 

 

26,573,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

80,468,520

 

 

2,809,082

 

 

83,493,978

 

 

2,162,278

 

 

93,398,138

 

 

2,670,436

 

 

34,810,544

 

Surrenders and terminations

 

(97,464,922

)

 

(58,268

)

 

(71,877,884

)

 

(236,582

)

 

(147,675,061

)

 

(919,383

)

 

(22,616,612

)

Transfers between Investment Divisions

 

(54,502,997

)

 

(1,737,337

)

 

259,469,989

 

 

652,684

 

 

(120,560,700

)

 

(710,552

)

 

(6,051,636

)

Contract owner charges

 

(15,219,696

)

 

(113,049

)

 

(3,900,685

)

 

(40,828

)

 

(25,094,818

)

 

(89,681

)

 

(836,666

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(86,719,095

)

 

900,428

 

 

267,185,398

 

 

2,537,552

 

 

(199,932,441

)

 

950,820

 

 

5,305,630

 

                       

Net change in net assets

 

108,558,834

 

 

2,156,221

 

 

316,615,764

 

 

2,941,214

 

 

73,889,116

 

 

2,796,028

 

 

31,879,139

 

                       

Net assets beginning of year

 

1,427,117,160

 

 

8,118,135

 

 

427,061,318

 

 

3,152,694

 

 

2,261,023,227

 

 

11,608,831

 

 

227,774,038

 

                       

Net assets end of year

$

1,535,675,994

 

$

10,274,356

 

$

743,677,082

 

$

6,093,908

 

$

2,334,912,343

 

$

14,404,859

 

$

259,653,177

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

88,414,508

 

 

524,766

 

 

34,935,216

 

 

245,196

 

 

134,805,265

 

 

703,154

 

 

13,159,590

 

Units issued

 

14,849,134

 

 

259,992

 

 

47,639,223

 

 

525,256

 

 

16,943,820

 

 

246,253

 

 

5,263,512

 

Units redeemed

 

(20,377,983

)

 

(196,723

)

 

(25,119,793

)

 

(331,856

)

 

(29,517,547

)

 

(193,303

)

 

(4,870,234

)

Units outstanding at end of year

 

82,885,659

 

 

588,035

 

 

57,454,646

 

 

438,596

 

 

122,231,538

 

 

756,104

 

 

13,552,868

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

225,623,244

 

$

3,867,048

 

$

570,685,725

 

$

6,786,548

 

$

270,866,969

 

$

3,951,731

 

$

103,337,176

 

Proceeds from sales

$

329,473,728

 

$

3,001,130

 

$

310,486,549

 

$

4,269,808

 

$

497,886,559

 

$

3,052,040

 

$

82,641,691

 

See Notes to the Financial Statements.

45


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

75,206

 

$

1,197,084

 

$

77,930

 

$

2,541,045

 

$

88,314

 

$

(24,091,491

)

$

(42,699

)

Net realized gain (loss) on investments

 

243,460

 

 

8,324,744

 

 

124,811

 

 

19,168,842

 

 

238,076

 

 

37,028,552

 

 

279,588

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

169,311

 

 

2,988,191

 

 

67,633

 

 

2,874,219

 

 

168,848

 

 

375,848,969

 

 

1,402,081

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

487,977

 

 

12,510,019

 

 

270,374

 

 

24,584,106

 

 

495,238

 

 

388,786,030

 

 

1,638,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,701,469

 

 

17,116,756

 

 

4,678,352

 

 

26,009,516

 

 

1,720,499

 

 

79,150,014

 

 

2,879,822

 

Surrenders and terminations

 

(38,722

)

 

(17,259,043

)

 

(8,600

)

 

(24,220,342

)

 

(104,229

)

 

(142,235,001

)

 

(419,813

)

Transfers between Investment Divisions

 

(233,350

)

 

19,958,266

 

 

(1,858,609

)

 

(7,669,709

)

 

(611,832

)

 

1,733,256,498

 

 

3,639,049

 

Contract owner charges

 

(42,383

)

 

(714,986

)

 

(39,847

)

 

(684,093

)

 

(43,292

)

 

(21,064,613

)

 

(66,992

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,387,014

 

 

19,100,993

 

 

2,771,296

 

 

(6,564,628

)

 

961,146

 

 

1,649,106,898

 

 

6,032,066

 

                       

Net change in net assets

 

1,874,991

 

 

31,611,012

 

 

3,041,670

 

 

18,019,478

 

 

1,456,384

 

 

2,037,892,928

 

 

7,671,036

 

                       

Net assets beginning of year

 

3,075,046

 

 

139,383,480

 

 

1,910,777

 

 

264,879,235

 

 

3,340,458

 

 

563,413,187

 

 

5,882,843

 

                       

Net assets end of year

$

4,950,037

 

$

170,994,492

 

$

4,952,447

 

$

282,898,713

 

$

4,796,842

 

$

2,601,306,115

 

$

13,553,879

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

192,257

 

 

10,387,809

 

 

140,896

 

 

16,949,700

 

 

223,032

 

 

40,186,154

 

 

402,153

 

Units issued

 

109,441

 

 

5,859,254

 

 

386,048

 

 

4,263,649

 

 

161,210

 

 

156,794,742

 

 

633,446

 

Units redeemed

 

(24,832

)

 

(4,344,225

)

 

(186,352

)

 

(4,725,458

)

 

(95,026

)

 

(26,412,867

)

 

(210,358

)

Units outstanding at end of year

 

276,866

 

 

11,902,838

 

 

340,592

 

 

16,487,891

 

 

289,216

 

 

170,568,029

 

 

825,241

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

2,098,572

 

$

84,809,140

 

$

5,427,212

 

$

83,534,229

 

$

2,700,945

 

$

2,014,877,790

 

$

9,247,736

 

Proceeds from sales

$

390,021

 

$

59,228,761

 

$

2,427,591

 

$

73,754,810

 

$

1,412,473

 

$

389,862,383

 

$

3,258,369

 

See Notes to the Financial Statements.

46


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

JNL Multi-Manager Alternative Fund - Class I(a)

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(47,651,089

)

$

(25,420

)

$

(1,350,417

)

$

(1,225

)

$

1,691,749

 

$

82,724

 

$

27,327

 

Net realized gain (loss) on investments

 

101,696,224

 

 

390,138

 

 

2,457,748

 

 

1,706

 

 

11,994,474

 

 

(44,063

)

 

(327,217

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

705,246,081

 

 

772,201

 

 

22,574,802

 

 

46,847

 

 

205,699,077

 

 

1,450,316

 

 

386,669

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

759,291,216

 

 

1,136,919

 

 

23,682,133

 

 

47,328

 

 

219,385,300

 

 

1,488,977

 

 

86,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

92,896,239

 

 

4,415,114

 

 

4,393,175

 

 

481,244

 

 

17,371,083

 

 

1,148,584

 

 

680,759

 

Surrenders and terminations

 

(301,717,467

)

 

(535,059

)

 

(19,346,265

)

 

(21,411

)

 

(46,349,589

)

 

(155,758

)

 

(254,476

)

Transfers between Investment Divisions

 

2,005,028,687

 

 

(1,093,058

)

 

164,157,744

 

 

333,050

 

 

332,133,490

 

 

1,469,219

 

 

(2,550,514

)

Contract owner charges

 

(42,790,548

)

 

(70,174

)

 

(108,622

)

 

(2,992

)

 

(7,173,069

)

 

(74,184

)

 

(1,950

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,753,416,911

 

 

2,716,823

 

 

149,096,032

 

 

789,891

 

 

295,981,915

 

 

2,387,861

 

 

(2,126,181

)

                       

Net change in net assets

 

2,512,708,127

 

 

3,853,742

 

 

172,778,165

 

 

837,219

 

 

515,367,215

 

 

3,876,838

 

 

(2,039,402

)

                       

Net assets beginning of year

 

2,219,871,730

 

 

3,966,175

 

 

15,123,273

 

 

 

 

392,405,072

 

 

5,455,312

 

 

6,057,508

 

                       

Net assets end of year

$

4,732,579,857

 

$

7,819,917

 

$

187,901,438

 

$

837,219

 

$

907,772,287

 

$

9,332,150

 

$

4,018,106

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

132,586,318

 

 

260,373

 

 

1,459,405

 

 

 

 

27,344,991

 

 

314,247

 

 

576,677

 

Units issued

 

167,967,258

 

 

377,265

 

 

19,252,272

 

 

75,370

 

 

48,265,303

 

 

373,277

 

 

274,585

 

Units redeemed

 

(44,124,902

)

 

(184,186

)

 

(3,637,692

)

 

(3,198

)

 

(16,579,291

)

 

(190,465

)

 

(559,079

)

Units outstanding at end of year

 

256,428,674

 

 

453,452

 

 

17,073,985

 

 

72,172

 

 

59,031,003

 

 

497,059

 

 

292,183

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

2,464,159,174

 

$

6,195,529

 

$

186,473,487

 

$

826,485

 

$

513,213,571

 

$

5,396,408

 

$

2,984,424

 

Proceeds from sales

$

758,393,352

 

$

3,504,126

 

$

38,727,873

 

$

37,818

 

$

215,539,907

 

$

2,925,823

 

$

5,083,278

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Changes in Net Assets is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

47


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,532,847

)

$

(17,138

)

$

(26,183,375

)

$

(70,764

)

$

(7,577,809

)

$

(13,508

)

$

(480,435

)

Net realized gain (loss) on investments

 

2,274,786

 

 

51,758

 

 

123,424,727

 

 

654,073

 

 

(16,945,615

)

 

(51,523

)

 

3,501,270

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

28,171,717

 

 

779,918

 

 

676,069,920

 

 

6,449,612

 

 

56,982,642

 

 

475,260

 

 

20,861,082

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

27,913,656

 

 

814,538

 

 

773,311,272

 

 

7,032,921

 

 

32,459,218

 

 

410,229

 

 

23,881,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

28,233,157

 

 

1,547,900

 

 

142,663,950

 

 

6,215,862

 

 

26,599,168

 

 

1,584,106

 

 

65,978,009

 

Surrenders and terminations

 

(8,773,269

)

 

(83,315

)

 

(122,816,838

)

 

(340,767

)

 

(36,257,619

)

 

(105,267

)

 

(2,657,477

)

Transfers between Investment Divisions

 

19,049,583

 

 

966,009

 

 

(83,480,711

)

 

2,371,578

 

 

3,006,407

 

 

(110,834

)

 

821,178

 

Contract owner charges

 

(2,351,399

)

 

(42,781

)

 

(23,273,054

)

 

(158,682

)

 

(6,703,413

)

 

(34,890

)

 

(1,044,427

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

36,158,072

 

 

2,387,813

 

 

(86,906,653

)

 

8,087,991

 

 

(13,355,457

)

 

1,333,115

 

 

63,097,283

 

                       

Net change in net assets

 

64,071,728

 

 

3,202,351

 

 

686,404,619

 

 

15,120,912

 

 

19,103,761

 

 

1,743,344

 

 

86,979,200

 

                       

Net assets beginning of year

 

192,437,232

 

 

2,783,770

 

 

1,869,734,627

 

 

11,377,584

 

 

665,293,985

 

 

3,022,121

 

 

81,274,023

 

                       

Net assets end of year

$

256,508,960

 

$

5,986,121

 

$

2,556,139,246

 

$

26,498,496

 

$

684,397,746

 

$

4,765,465

 

$

168,253,223

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

13,359,596

 

 

186,311

 

 

29,270,078

 

 

126,176

 

 

28,692,228

 

 

104,799

 

 

6,119,077

 

Units issued

 

8,510,267

 

 

230,333

 

 

7,916,216

 

 

169,773

 

 

7,638,604

 

 

134,155

 

 

7,671,805

 

Units redeemed

 

(6,128,583

)

 

(66,545

)

 

(9,610,660

)

 

(94,034

)

 

(8,074,762

)

 

(82,010

)

 

(3,031,579

)

Units outstanding at end of year

 

15,741,280

 

 

350,099

 

 

27,575,634

 

 

201,915

 

 

28,256,070

 

 

156,944

 

 

10,759,303

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

117,070,193

 

$

3,350,370

 

$

545,856,610

 

$

16,704,655

 

$

146,430,455

 

$

3,428,688

 

$

102,968,407

 

Proceeds from sales

$

83,444,968

 

$

979,695

 

$

658,946,637

 

$

8,687,427

 

$

167,363,722

 

$

2,109,083

 

$

40,351,559

 

See Notes to the Financial Statements.

48


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Blue Chip Income and Growth Fund - Class A

 

JNL/American Funds Blue Chip Income and Growth Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

JNL/American Funds Capital World Bond Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(20,837,557

)

$

(119,206

)

$

(37,330,820

)

$

(69,690

)

$

(1,685,523

)

$

(15,040

)

$

(6,144,786

)

Net realized gain (loss) on investments

 

23,662,129

 

 

625,548

 

 

132,443,723

 

 

78,253

 

 

(1,513,614

)

 

54,255

 

 

7,396,129

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

172,807,667

 

 

3,501,875

 

 

94,864,446

 

 

1,961,518

 

 

8,204,779

 

 

276,562

 

 

32,075,622

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

175,632,239

 

 

4,008,217

 

 

189,977,349

 

 

1,970,081

 

 

5,005,642

 

 

315,777

 

 

33,326,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

311,749,299

 

 

9,506,128

 

 

148,213,215

 

 

5,893,315

 

 

47,559,426

 

 

1,233,704

 

 

18,477,257

 

Surrenders and terminations

 

(84,363,902

)

 

(773,183

)

 

(173,110,039

)

 

(216,770

)

 

(4,545,208

)

 

(78,643

)

 

(31,477,714

)

Transfers between Investment Divisions

 

90,217,521

 

 

251,625

 

 

(101,563,209

)

 

273,192

 

 

4,337,962

 

 

107,300

 

 

(6,027,333

)

Contract owner charges

 

(20,120,571

)

 

(276,810

)

 

(37,782,996

)

 

(190,732

)

 

(1,397,559

)

 

(30,428

)

 

(6,056,020

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

297,482,347

 

 

8,707,760

 

 

(164,243,029

)

 

5,759,005

 

 

45,954,621

 

 

1,231,933

 

 

(25,083,810

)

                       

Net change in net assets

 

473,114,586

 

 

12,715,977

 

 

25,734,320

 

 

7,729,086

 

 

50,960,263

 

 

1,547,710

 

 

8,243,155

 

                       

Net assets beginning of year

 

1,466,520,586

 

 

21,731,585

 

 

3,046,357,744

 

 

14,079,093

 

 

120,087,774

 

 

2,892,372

 

 

468,665,728

 

                       

Net assets end of year

$

1,939,635,172

 

$

34,447,562

 

$

3,072,092,064

 

$

21,808,179

 

$

171,048,037

 

$

4,440,082

 

$

476,908,883

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

79,873,036

 

 

885,039

 

 

133,327,801

 

 

537,449

 

 

11,027,376

 

 

261,612

 

 

42,769,916

 

Units issued

 

34,228,374

 

 

690,689

 

 

19,466,767

 

 

429,568

 

 

8,582,847

 

 

235,379

 

 

9,132,803

 

Units redeemed

 

(19,015,110

)

 

(322,519

)

 

(27,219,652

)

 

(197,080

)

 

(4,313,671

)

 

(109,928

)

 

(11,709,625

)

Units outstanding at end of year

 

95,086,300

 

 

1,253,209

 

 

125,574,916

 

 

769,937

 

 

15,296,552

 

 

387,063

 

 

40,193,094

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

633,559,715

 

$

16,648,217

 

$

411,848,019

 

$

10,478,535

 

$

88,052,397

 

$

2,373,310

 

$

103,404,865

 

Proceeds from sales

$

356,914,924

 

$

8,059,662

 

$

613,421,868

 

$

4,789,220

 

$

43,783,298

 

$

1,156,417

 

$

134,633,462

 

See Notes to the Financial Statements.

49


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

JNL/American Funds Growth Allocation Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(11,461

)

$

(6,063,698

)

$

(43,162

)

$

(8,851,403

)

$

(21,823

)

$

(36,017,425

)

$

(93,262

)

Net realized gain (loss) on investments

 

38,398

 

 

26,259,419

 

 

475,714

 

 

25,874,905

 

 

93,158

 

 

117,019,950

 

 

641,422

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

213,019

 

 

123,413,273

 

 

2,707,921

 

 

154,565,080

 

 

1,438,910

 

 

427,467,751

 

 

4,257,647

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

239,956

 

 

143,608,994

 

 

3,140,473

 

 

171,588,582

 

 

1,510,245

 

 

508,470,276

 

 

4,805,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

480,201

 

 

94,837,578

 

 

4,581,385

 

 

38,004,131

 

 

1,455,989

 

 

296,681,408

 

 

10,539,230

 

Surrenders and terminations

 

(219,915

)

 

(29,780,913

)

 

(219,267

)

 

(34,051,811

)

 

(139,687

)

 

(136,394,741

)

 

(579,074

)

Transfers between Investment Divisions

 

772,222

 

 

73,984,510

 

 

867,860

 

 

(46,522,638

)

 

(35,941

)

 

13,048,016

 

 

(27,158

)

Contract owner charges

 

(20,798

)

 

(3,617,333

)

 

(108,582

)

 

(8,850,943

)

 

(51,583

)

 

(34,828,318

)

 

(241,187

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,011,710

 

 

135,423,842

 

 

5,121,396

 

 

(51,421,261

)

 

1,228,778

 

 

138,506,365

 

 

9,691,811

 

                       

Net change in net assets

 

1,251,666

 

 

279,032,836

 

 

8,261,869

 

 

120,167,321

 

 

2,739,023

 

 

646,976,641

 

 

14,497,618

 

                       

Net assets beginning of year

 

2,181,073

 

 

425,321,726

 

 

6,994,609

 

 

707,894,220

 

 

4,662,029

 

 

2,668,218,952

 

 

16,541,239

 

                       

Net assets end of year

$

3,432,739

 

$

704,354,562

 

$

15,256,478

 

$

828,061,541

 

$

7,401,052

 

$

3,315,195,593

 

$

31,038,857

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

173,046

 

 

23,758,207

 

 

390,741

 

 

39,195,264

 

 

224,784

 

 

148,120,168

 

 

868,473

 

Units issued

 

142,264

 

 

16,079,825

 

 

411,931

 

 

7,589,879

 

 

124,756

 

 

37,003,870

 

 

863,523

 

Units redeemed

 

(66,753

)

 

(9,145,524

)

 

(151,023

)

 

(10,901,216

)

 

(73,160

)

 

(29,937,464

)

 

(374,324

)

Units outstanding at end of year

 

248,557

 

 

30,692,508

 

 

651,649

 

 

35,883,927

 

 

276,380

 

 

155,186,574

 

 

1,357,672

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,867,603

 

$

301,951,026

 

$

8,067,309

 

$

136,256,357

 

$

2,661,138

 

$

673,243,633

 

$

16,816,247

 

Proceeds from sales

$

867,354

 

$

172,590,882

 

$

2,989,075

 

$

196,529,020

 

$

1,454,183

 

$

570,754,694

 

$

7,217,698

 

See Notes to the Financial Statements.

50


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(21,314,511

)

$

(135,201

)

$

(92,024,829

)

$

(266,435

)

$

(20,850,920

)

$

(44,047

)

$

(30,545,245

)

Net realized gain (loss) on investments

 

124,459,826

 

 

3,377,912

 

 

386,413,385

 

 

1,283,456

 

 

22,361,789

 

 

(188,133

)

 

88,791,531

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

714,194,131

 

 

11,393,047

 

 

524,023,159

 

 

8,619,131

 

 

176,238,743

 

 

1,765,627

 

 

292,947,334

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

817,339,446

 

 

14,635,758

 

 

818,411,715

 

 

9,636,152

 

 

177,749,612

 

 

1,533,447

 

 

351,193,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

475,083,176

 

 

12,459,464

 

 

731,843,174

 

 

26,883,482

 

 

71,933,802

 

 

2,962,876

 

 

206,026,273

 

Surrenders and terminations

 

(93,070,398

)

 

(725,123

)

 

(375,254,409

)

 

(1,014,164

)

 

(86,703,810

)

 

(146,022

)

 

(144,925,164

)

Transfers between Investment Divisions

 

587,410,000

 

 

4,006,595

 

 

(336,814,320

)

 

(3,522,783

)

 

(139,274,151

)

 

(567,814

)

 

(9,931,803

)

Contract owner charges

 

(15,130,029

)

 

(322,204

)

 

(88,629,657

)

 

(785,042

)

 

(19,182,877

)

 

(110,044

)

 

(27,520,478

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

954,292,749

 

 

15,418,732

 

 

(68,855,212

)

 

21,561,493

 

 

(173,227,036

)

 

2,138,996

 

 

23,648,828

 

                       

Net change in net assets

 

1,771,632,195

 

 

30,054,490

 

 

749,556,503

 

 

31,197,645

 

 

4,522,576

 

 

3,672,443

 

 

374,842,448

 

                       

Net assets beginning of year

 

1,108,231,987

 

 

19,893,460

 

 

7,349,008,047

 

 

52,426,519

 

 

1,826,376,890

 

 

9,844,615

 

 

2,294,071,276

 

                       

Net assets end of year

$

2,879,864,182

 

$

49,947,950

 

$

8,098,564,550

 

$

83,624,164

 

$

1,830,899,466

 

$

13,517,058

 

$

2,668,913,724

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

42,509,514

 

 

717,779

 

 

283,739,162

 

 

1,784,525

 

 

118,439,258

 

 

557,849

 

 

144,591,590

 

Units issued

 

48,798,950

 

 

947,747

 

 

56,238,680

 

 

1,299,419

 

 

17,157,180

 

 

334,096

 

 

27,245,486

 

Units redeemed

 

(17,212,921

)

 

(476,543

)

 

(60,112,864

)

 

(571,355

)

 

(29,718,825

)

 

(217,141

)

 

(26,678,472

)

Units outstanding at end of year

 

74,095,543

 

 

1,188,983

 

 

279,864,978

 

 

2,512,589

 

 

105,877,613

 

 

674,804

 

 

145,158,604

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,469,493,724

 

$

31,429,826

 

$

1,412,009,531

 

$

37,962,176

 

$

239,060,063

 

$

5,501,303

 

$

444,678,833

 

Proceeds from sales

$

536,515,486

 

$

16,146,295

 

$

1,572,889,573

 

$

16,667,118

 

$

433,138,018

 

$

3,406,353

 

$

451,575,250

 

See Notes to the Financial Statements.

51


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(72,981

)

$

(17,560,421

)

$

(61,060

)

$

(502,328

)

$

(5,097

)

$

(3,370,306

)

$

(4,178

)

Net realized gain (loss) on investments

 

59,155

 

 

49,795,205

 

 

202,334

 

 

571,643

 

 

26,292

 

 

7,787,988

 

 

(23,424

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

2,557,338

 

 

230,018,516

 

 

3,336,965

 

 

4,843,895

 

 

179,795

 

 

17,009,197

 

 

63,239

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

2,543,512

 

 

262,253,300

 

 

3,478,239

 

 

4,913,210

 

 

200,990

 

 

21,426,879

 

 

35,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,713,071

 

 

73,539,087

 

 

3,778,094

 

 

9,540,779

 

 

599,334

 

 

2,979,063

 

 

10,594

 

Surrenders and terminations

 

(537,436

)

 

(68,058,571

)

 

(257,149

)

 

(2,686,516

)

 

(34,325

)

 

(16,947,166

)

 

(14,284

)

Transfers between Investment Divisions

 

(1,373,049

)

 

(86,602,043

)

 

1,017,642

 

 

5,627,329

 

 

311,721

 

 

(22,931,841

)

 

(251,685

)

Contract owner charges

 

(140,766

)

 

(17,694,593

)

 

(148,607

)

 

(400,482

)

 

(5,312

)

 

(3,132,686

)

 

(11,995

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,661,820

 

 

(98,816,120

)

 

4,389,980

 

 

12,081,110

 

 

871,418

 

 

(40,032,630

)

 

(267,370

)

                       

Net change in net assets

 

4,205,332

 

 

163,437,180

 

 

7,868,219

 

 

16,994,320

 

 

1,072,408

 

 

(18,605,751

)

 

(231,733

)

                       

Net assets beginning of year

 

15,404,728

 

 

1,390,051,622

 

 

12,214,492

 

 

34,341,963

 

 

570,037

 

 

283,683,811

 

 

1,211,086

 

                       

Net assets end of year

$

19,610,060

 

$

1,553,488,802

 

$

20,082,711

 

$

51,336,283

 

$

1,642,445

 

$

265,078,060

 

$

979,353

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

917,569

 

 

94,944,197

 

 

727,988

 

 

3,231,396

 

 

53,349

 

 

15,836,646

 

 

55,913

 

Units issued

 

402,962

 

 

17,119,315

 

 

543,475

 

 

4,795,580

 

 

122,653

 

 

1,730,657

 

 

6,882

 

Units redeemed

 

(323,324

)

 

(24,783,198

)

 

(296,822

)

 

(3,651,363

)

 

(38,321

)

 

(4,094,138

)

 

(22,028

)

Units outstanding at end of year

 

997,207

 

 

87,280,314

 

 

974,641

 

 

4,375,613

 

 

137,681

 

 

13,473,165

 

 

40,767

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

6,756,561

 

$

245,027,573

 

$

9,062,249

 

$

49,428,639

 

$

1,288,248

 

$

28,926,612

 

$

145,064

 

Proceeds from sales

$

5,167,722

 

$

361,404,114

 

$

4,733,329

 

$

37,849,857

 

$

421,927

 

$

72,329,548

 

$

416,613

 

See Notes to the Financial Statements.

52


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Managed Futures Strategy Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class I

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(793,324

)

$

(59,015

)

$

1,092

 

$

(42,850,784

)

$

(68,325

)

$

(7,109,555

)

$

(8,817

)

Net realized gain (loss) on investments

 

(6,974,518

)

 

(41,756

)

 

7,381

 

 

90,597,250

 

 

486,249

 

 

(37,987,501

)

 

(124,213

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

5,560,098

 

 

1,653,980

 

 

53,150

 

 

473,105,946

 

 

2,563,904

 

 

75,988,035

 

 

121,128

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(2,207,744

)

 

1,553,209

 

 

61,623

 

 

520,852,412

 

 

2,981,828

 

 

30,890,979

 

 

(11,902

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,711,147

 

 

4,671,582

 

 

363,557

 

 

81,783,126

 

 

2,385,480

 

 

15,100,490

 

 

582,208

 

Surrenders and terminations

 

(9,287,330

)

 

(102,717

)

 

(67

)

 

(232,810,490

)

 

(299,051

)

 

(44,812,369

)

 

(443,864

)

Transfers between Investment Divisions

 

(6,103,118

)

 

3,708,462

 

 

11,786

 

 

(200,269,937

)

 

(509,506

)

 

38,636,319

 

 

(674,381

)

Contract owner charges

 

(150,613

)

 

(79,674

)

 

(4,590

)

 

(42,432,633

)

 

(212,728

)

 

(6,704,094

)

 

(35,362

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(13,829,914

)

 

8,197,653

 

 

370,686

 

 

(393,729,934

)

 

1,364,195

 

 

2,220,346

 

 

(571,399

)

                       

Net change in net assets

 

(16,037,658

)

 

9,750,862

 

 

432,309

 

 

127,122,478

 

 

4,346,023

 

 

33,111,325

 

 

(583,301

)

                       

Net assets beginning of year

 

84,498,913

 

 

3,205,381

 

 

159,356

 

 

3,409,302,601

 

 

14,738,468

 

 

601,723,819

 

 

3,030,216

 

                       

Net assets end of year

$

68,461,255

 

$

12,956,243

 

$

591,665

 

$

3,536,425,079

 

$

19,084,491

 

$

634,835,144

 

$

2,446,915

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

9,437,446

 

 

304,782

 

 

15,064

 

 

238,754,150

 

 

927,916

 

 

77,001,154

 

 

338,644

 

Units issued

 

1,610,206

 

 

1,058,321

 

 

48,638

 

 

20,086,389

 

 

531,690

 

 

25,479,946

 

 

247,633

 

Units redeemed

 

(3,164,648

)

 

(195,244

)

 

(11,291

)

 

(47,925,432

)

 

(448,691

)

 

(23,978,735

)

 

(323,334

)

Units outstanding at end of year

 

7,883,004

 

 

1,167,859

 

 

52,411

 

 

210,915,107

 

 

1,010,915

 

 

78,502,365

 

 

262,943

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

14,310,405

 

$

10,031,626

 

$

494,606

 

$

291,024,320

 

$

8,508,919

 

$

161,549,671

 

$

2,032,882

 

Proceeds from sales

$

28,933,643

 

$

1,892,988

 

$

122,828

 

$

727,605,039

 

$

7,213,049

 

$

166,438,880

 

$

2,613,098

 

See Notes to the Financial Statements.

53


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Boston Partners Global Long Short Equity Fund - Class A

 

JNL/Boston Partners Global Long Short Equity Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(44,024,154

)

$

(121,774

)

$

(393,629

)

$

(2,299

)

$

12,874,777

 

$

114,286

 

$

(4,312,392

)

Net realized gain (loss) on investments

 

306,762,884

 

 

2,453,431

 

 

(1,839,410

)

 

(16,828

)

 

(18,212,551

)

 

(130,232

)

 

26,480,182

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

775,187,684

 

 

7,085,612

 

 

1,454,538

 

 

36,141

 

 

20,795,067

 

 

304,103

 

 

71,266,558

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,037,926,414

 

 

9,417,269

 

 

(778,501

)

 

17,014

 

 

15,457,293

 

 

288,157

 

 

93,434,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

240,197,244

 

 

8,808,449

 

 

2,474,118

 

 

284,798

 

 

14,185,928

 

 

1,260,443

 

 

52,667,401

 

Surrenders and terminations

 

(193,714,859

)

 

(921,246

)

 

(4,215,225

)

 

(28,231

)

 

(24,803,978

)

 

(26,603

)

 

(17,103,133

)

Transfers between Investment Divisions

 

19,046,190

 

 

2,537,283

 

 

729,251

 

 

103,572

 

 

(9,056,374

)

 

118,791

 

 

12,850,097

 

Contract owner charges

 

(40,046,875

)

 

(311,511

)

 

(175,119

)

 

(5,232

)

 

(4,943,890

)

 

(26,517

)

 

(3,796,148

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

25,481,700

 

 

10,112,975

 

 

(1,186,975

)

 

354,907

 

 

(24,618,314

)

 

1,326,114

 

 

44,618,217

 

                       

Net change in net assets

 

1,063,408,114

 

 

19,530,244

 

 

(1,965,476

)

 

371,921

 

 

(9,161,021

)

 

1,614,271

 

 

138,052,565

 

                       

Net assets beginning of year

 

2,839,944,374

 

 

19,637,087

 

 

39,687,703

 

 

454,830

 

 

463,205,939

 

 

2,138,251

 

 

286,978,268

 

                       

Net assets end of year

$

3,903,352,488

 

$

39,167,331

 

$

37,722,227

 

$

826,751

 

$

454,044,918

 

$

3,752,522

 

$

425,030,833

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

38,242,030

 

 

183,437

 

 

3,871,430

 

 

43,304

 

 

29,491,032

 

 

98,645

 

 

20,684,478

 

Units issued

 

12,329,111

 

 

204,521

 

 

1,715,895

 

 

58,157

 

 

6,432,609

 

 

122,877

 

 

13,762,787

 

Units redeemed

 

(12,295,384

)

 

(122,602

)

 

(1,859,822

)

 

(22,450

)

 

(8,320,508

)

 

(57,259

)

 

(10,677,469

)

Units outstanding at end of year

 

38,275,757

 

 

265,356

 

 

3,727,503

 

 

79,011

 

 

27,603,133

 

 

164,263

 

 

23,769,796

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,045,002,938

 

$

25,102,148

 

$

15,601,676

 

$

566,372

 

$

103,152,835

 

$

2,469,970

 

$

202,957,318

 

Proceeds from sales

$

1,063,545,392

 

$

15,110,946

 

$

17,182,280

 

$

213,764

 

$

114,896,371

 

$

1,029,570

 

$

162,651,493

 

See Notes to the Financial Statements.

54


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

JNL/DFA Growth Allocation Fund - Class A

 

JNL/DFA Growth Allocation Fund - Class I

 

JNL/DFA International Core Equity Fund - Class A

 

JNL/DFA International Core Equity Fund - Class I

 

JNL/DFA Moderate Growth Allocation Fund - Class A

 

JNL/DFA Moderate Growth Allocation Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(52,968

)

$

345,095

 

$

67,161

 

$

(67,000

)

$

6,951

 

$

299,311

 

$

71,274

 

Net realized gain (loss) on investments

 

735,224

 

 

1,314,384

 

 

(32,662

)

 

770,857

 

 

25,406

 

 

314,594

 

 

42,394

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

2,927,223

 

 

20,266,599

 

 

468,219

 

 

4,579,018

 

 

417,973

 

 

15,482,741

 

 

465,007

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

3,609,479

 

 

21,926,078

 

 

502,718

 

 

5,282,875

 

 

450,330

 

 

16,096,646

 

 

578,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

6,088,570

 

 

24,773,895

 

 

2,353,569

 

 

8,397,054

 

 

1,055,891

 

 

24,465,699

 

 

1,472,467

 

Surrenders and terminations

 

(131,896

)

 

(9,175,903

)

 

(186,763

)

 

(1,115,837

)

 

(2,261

)

 

(7,213,765

)

 

(57,155

)

Transfers between Investment Divisions

 

(450,617

)

 

2,120,186

 

 

(1,201,703

)

 

12,685,681

 

 

918,685

 

 

13,225,853

 

 

(893,049

)

Contract owner charges

 

(129,096

)

 

(2,689,589

)

 

(60,941

)

 

(198,748

)

 

(21,383

)

 

(1,917,024

)

 

(38,479

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

5,376,961

 

 

15,028,589

 

 

904,162

 

 

19,768,150

 

 

1,950,932

 

 

28,560,763

 

 

483,784

 

                       

Net change in net assets

 

8,986,440

 

 

36,954,667

 

 

1,406,880

 

 

25,051,025

 

 

2,401,262

 

 

44,657,409

 

 

1,062,459

 

                       

Net assets beginning of year

 

8,307,768

 

 

200,026,667

 

 

4,873,734

 

 

8,695,471

 

 

231,881

 

 

157,128,686

 

 

5,555,067

 

                       

Net assets end of year

$

17,294,208

 

$

236,981,334

 

$

6,280,614

 

$

33,746,496

 

$

2,633,143

 

$

201,786,095

 

$

6,617,526

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

585,152

 

 

17,174,844

 

 

401,414

 

 

808,649

 

 

21,439

 

 

13,703,247

 

 

469,752

 

Units issued

 

691,481

 

 

7,753,728

 

 

486,347

 

 

3,135,337

 

 

244,662

 

 

5,651,619

 

 

186,489

 

Units redeemed

 

(342,515

)

 

(6,292,390

)

 

(418,720

)

 

(974,510

)

 

(38,290

)

 

(3,172,736

)

 

(148,106

)

Units outstanding at end of year

 

934,118

 

 

18,636,182

 

 

469,041

 

 

2,969,476

 

 

227,811

 

 

16,182,130

 

 

508,135

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

10,684,813

 

$

86,139,046

 

$

5,735,788

 

$

29,851,001

 

$

2,351,729

 

$

65,210,103

 

$

2,288,535

 

Proceeds from sales

$

5,360,820

 

$

70,765,362

 

$

4,764,464

 

$

10,127,582

 

$

392,179

 

$

36,350,030

 

$

1,733,477

 

See Notes to the Financial Statements.

55


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(13,589,046

)

$

(43,810

)

$

(1,669,621

)

$

(21,641

)

$

(33,604,042

)

$

(73,698

)

$

(1,386,073

)

Net realized gain (loss) on investments

 

62,992,552

 

 

290,573

 

 

(9,304,802

)

 

(480,543

)

 

22,452,986

 

 

83,665

 

 

1,214,984

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

88,734,555

 

 

1,793,102

 

 

36,651,205

 

 

1,311,311

 

 

96,152,819

 

 

857,072

 

 

14,027,131

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

138,138,061

 

 

2,039,865

 

 

25,676,782

 

 

809,127

 

 

85,001,763

 

 

867,039

 

 

13,856,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

38,324,409

 

 

3,707,027

 

 

22,010,666

 

 

2,149,658

 

 

84,227,167

 

 

5,552,915

 

 

6,652,336

 

Surrenders and terminations

 

(67,616,202

)

 

(158,944

)

 

(8,497,222

)

 

(72,001

)

 

(218,142,674

)

 

(516,772

)

 

(7,481,859

)

Transfers between Investment Divisions

 

(115,808,704

)

 

(851,902

)

 

10,279,728

 

 

(850,701

)

 

(41,493,322

)

 

2,236,481

 

 

88,711,691

 

Contract owner charges

 

(12,023,039

)

 

(120,555

)

 

(1,134,708

)

 

(52,507

)

 

(28,680,580

)

 

(132,125

)

 

(1,040,839

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(157,123,536

)

 

2,575,626

 

 

22,658,464

 

 

1,174,449

 

 

(204,089,409

)

 

7,140,499

 

 

86,841,329

 

                       

Net change in net assets

 

(18,985,475

)

 

4,615,491

 

 

48,335,246

 

 

1,983,576

 

 

(119,087,646

)

 

8,007,538

 

 

100,697,371

 

                       

Net assets beginning of year

 

1,167,572,062

 

 

8,424,851

 

 

142,659,744

 

 

4,924,858

 

 

2,591,296,426

 

 

13,753,802

 

 

45,279,454

 

                       

Net assets end of year

$

1,148,586,587

 

$

13,040,342

 

$

190,994,990

 

$

6,908,434

 

$

2,472,208,780

 

$

21,761,340

 

$

145,976,825

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

28,782,384

 

 

147,961

 

 

7,541,154

 

 

412,296

 

 

117,921,518

 

 

463,701

 

 

3,900,695

 

Units issued

 

4,874,560

 

 

128,496

 

 

5,234,637

 

 

380,880

 

 

17,471,632

 

 

441,144

 

 

11,845,974

 

Units redeemed

 

(8,937,735

)

 

(77,955

)

 

(3,729,916

)

 

(252,432

)

 

(27,140,254

)

 

(206,813

)

 

(3,392,919

)

Units outstanding at end of year

 

24,719,209

 

 

198,502

 

 

9,045,875

 

 

540,744

 

 

108,252,896

 

 

698,032

 

 

12,353,750

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

179,760,778

 

$

6,784,471

 

$

83,245,140

 

$

3,943,300

 

$

394,956,324

 

$

13,361,419

 

$

124,447,375

 

Proceeds from sales

$

350,473,360

 

$

4,252,655

 

$

62,256,297

 

$

2,790,492

 

$

632,649,775

 

$

6,294,617

 

$

38,992,120

 

See Notes to the Financial Statements.

56


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(9,367

)

$

(16,657,541

)

$

(74,371

)

$

(12,538,860

)

$

(49,807

)

$

(12,113,592

)

$

(27,893

)

Net realized gain (loss) on investments

 

(7,424

)

 

12,196,744

 

 

329,885

 

 

14,596,764

 

 

241,762

 

 

11,141,134

 

 

161,515

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

86,877

 

 

159,504,205

 

 

2,859,222

 

 

9,481,768

 

 

66,799

 

 

57,456,602

 

 

326,675

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

70,086

 

 

155,043,408

 

 

3,114,736

 

 

11,539,672

 

 

258,754

 

 

56,484,144

 

 

460,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,041,267

 

 

132,965,649

 

 

4,579,605

 

 

82,945,371

 

 

4,704,558

 

 

68,852,638

 

 

2,667,448

 

Surrenders and terminations

 

(123,351

)

 

(66,301,352

)

 

(393,317

)

 

(80,169,978

)

 

(329,470

)

 

(68,042,455

)

 

(454,386

)

Transfers between Investment Divisions

 

(60,071

)

 

(130,165,812

)

 

890,607

 

 

(61,688,948

)

 

(3,280,728

)

 

107,612,381

 

 

1,513,001

 

Contract owner charges

 

(16,262

)

 

(13,876,274

)

 

(208,783

)

 

(9,599,024

)

 

(118,756

)

 

(10,987,838

)

 

(48,243

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

841,583

 

 

(77,377,789

)

 

4,868,112

 

 

(68,512,579

)

 

975,604

 

 

97,434,726

 

 

3,677,820

 

                       

Net change in net assets

 

911,669

 

 

77,665,619

 

 

7,982,848

 

 

(56,972,907

)

 

1,234,358

 

 

153,918,870

 

 

4,138,117

 

                       

Net assets beginning of year

 

1,627,562

 

 

1,411,536,150

 

 

14,825,473

 

 

1,012,628,310

 

 

11,642,944

 

 

832,360,988

 

 

3,977,755

 

                       

Net assets end of year

$

2,539,231

 

$

1,489,201,769

 

$

22,808,321

 

$

955,655,403

 

$

12,877,302

 

$

986,279,858

 

$

8,115,872

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

136,372

 

 

73,674,672

 

 

772,882

 

 

88,653,270

 

 

993,773

 

 

30,186,931

 

 

100,312

 

Units issued

 

168,090

 

 

21,898,728

 

 

648,354

 

 

29,105,078

 

 

980,892

 

 

12,236,556

 

 

186,694

 

Units redeemed

 

(98,185

)

 

(27,208,508

)

 

(385,650

)

 

(35,266,253

)

 

(905,475

)

 

(9,134,967

)

 

(95,612

)

Units outstanding at end of year

 

206,277

 

 

68,364,892

 

 

1,035,586

 

 

82,492,095

 

 

1,069,190

 

 

33,288,520

 

 

191,394

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,952,137

 

$

392,908,339

 

$

11,869,638

 

$

334,323,999

 

$

11,718,704

 

$

355,590,858

 

$

7,642,856

 

Proceeds from sales

$

1,119,921

 

$

486,943,669

 

$

7,075,897

 

$

415,375,437

 

$

10,792,907

 

$

270,269,724

 

$

3,992,929

 

See Notes to the Financial Statements.

57


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/First State Global Infrastructure Fund - Class A

 

JNL/First State Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

 

JNL/Franklin Templeton Growth Allocation Fund - Class A

 

JNL/Franklin Templeton Growth Allocation Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(7,668,445

)

$

(8,188

)

$

67,076,351

 

$

499,420

 

$

(14,390,234

)

$

(6,872

)

$

(20,015,169

)

Net realized gain (loss) on investments

 

3,357,780

 

 

22,488

 

 

(27,655,559

)

 

(127,562

)

 

50,090,176

 

 

109,476

 

 

5,752,060

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(37,911,886

)

 

(64,117

)

 

(84,380,949

)

 

(551,480

)

 

56,345,034

 

 

113,618

 

 

(15,147,287

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(42,222,551

)

 

(49,817

)

 

(44,960,157

)

 

(179,622

)

 

92,044,976

 

 

216,222

 

 

(29,410,396

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

15,731,809

 

 

683,555

 

 

15,253,061

 

 

371,902

 

 

19,740,826

 

 

 

 

50,292,136

 

Surrenders and terminations

 

(47,899,244

)

 

(64,239

)

 

(42,084,981

)

 

(107,439

)

 

(86,292,760

)

 

 

 

(121,407,503

)

Transfers between Investment Divisions

 

(55,066,171

)

 

2,723

 

 

6,327,797

 

 

737,979

 

 

(52,251,345

)

 

(356,239

)

 

(95,132,350

)

Contract owner charges

 

(6,991,165

)

 

(25,934

)

 

(5,610,318

)

 

(21,552

)

 

(13,601,244

)

 

 

 

(17,854,503

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(94,224,771

)

 

596,105

 

 

(26,114,441

)

 

980,890

 

 

(132,404,523

)

 

(356,239

)

 

(184,102,220

)

                       

Net change in net assets

 

(136,447,322

)

 

546,288

 

 

(71,074,598

)

 

801,268

 

 

(40,359,547

)

 

(140,017

)

 

(213,512,616

)

                       

Net assets beginning of year

 

714,400,638

 

 

1,866,877

 

 

579,354,856

 

 

2,786,553

 

 

1,137,251,174

 

 

1,435,876

 

 

1,723,946,698

 

                       

Net assets end of year

$

577,953,316

 

$

2,413,165

 

$

508,280,258

 

$

3,587,821

 

$

1,096,891,627

 

$

1,295,859

 

$

1,510,434,082

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

40,641,522

 

 

95,446

 

 

50,196,290

 

 

216,445

 

 

79,825,988

 

 

90,544

 

 

100,913,667

 

Units issued

 

5,186,334

 

 

103,900

 

 

12,218,325

 

 

182,629

 

 

5,034,979

 

 

42,215

 

 

11,385,869

 

Units redeemed

 

(11,258,132

)

 

(71,006

)

 

(14,667,843

)

 

(99,811

)

 

(14,732,003

)

 

(56,917

)

 

(23,536,627

)

Units outstanding at end of year

 

34,569,724

 

 

128,340

 

 

47,746,772

 

 

299,263

 

 

70,128,964

 

 

75,842

 

 

88,762,909

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

81,731,592

 

$

1,865,028

 

$

206,183,392

 

$

2,705,722

 

$

69,904,497

 

$

599,825

 

$

180,066,671

 

Proceeds from sales

$

183,624,809

 

$

1,277,110

 

$

165,221,482

 

$

1,225,412

 

$

216,699,254

 

$

962,935

 

$

384,184,060

 

See Notes to the Financial Statements.

58


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Franklin Templeton International Small Cap Fund - Class A

 

JNL/Franklin Templeton International Small Cap Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Competitive Advantage Fund - Class A

 

JNL/Goldman Sachs Competitive Advantage Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(14,798

)

$

1,907,597

 

$

46,319

 

$

(64,180,640

)

$

(56,028

)

$

(11,697,183

)

$

(12,818

)

Net realized gain (loss) on investments

 

(20,557

)

 

(28,215,893

)

 

(142,754

)

 

252,010,225

 

 

(64,190

)

 

20,410,975

 

 

48,787

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

159,077

 

 

(8,098,084

)

 

111,183

 

 

(152,158,311

)

 

1,301,270

 

 

122,327,656

 

 

559,297

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

123,722

 

 

(34,406,380

)

 

14,748

 

 

35,671,274

 

 

1,181,052

 

 

131,041,448

 

 

595,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,413,042

 

 

18,817,468

 

 

970,267

 

 

97,525,260

 

 

5,730,017

 

 

26,497,429

 

 

1,063,475

 

Surrenders and terminations

 

(80,872

)

 

(27,447,266

)

 

(137,962

)

 

(356,466,371

)

 

(320,727

)

 

(58,060,188

)

 

(137,505

)

Transfers between Investment Divisions

 

40,414

 

 

(32,571,748

)

 

(82,574

)

 

(614,452,046

)

 

(1,186,925

)

 

(120,199,427

)

 

(202,899

)

Contract owner charges

 

(32,882

)

 

(5,328,227

)

 

(26,596

)

 

(58,529,724

)

 

(159,078

)

 

(10,252,406

)

 

(32,315

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,339,702

 

 

(46,529,773

)

 

723,135

 

 

(931,922,881

)

 

4,063,287

 

 

(162,014,592

)

 

690,756

 

                       

Net change in net assets

 

1,463,424

 

 

(80,936,153

)

 

737,883

 

 

(896,251,607

)

 

5,244,339

 

 

(30,973,144

)

 

1,286,022

 

                       

Net assets beginning of year

 

3,182,021

 

 

555,346,801

 

 

2,243,585

 

 

5,955,743,482

 

 

11,172,623

 

 

964,054,955

 

 

2,624,763

 

                       

Net assets end of year

$

4,645,445

 

$

474,410,648

 

$

2,981,468

 

$

5,059,491,875

 

$

16,416,962

 

$

933,081,811

 

$

3,910,785

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

153,063

 

 

46,342,843

 

 

156,708

 

 

222,779,533

 

 

461,230

 

 

30,553,363

 

 

69,974

 

Units issued

 

130,574

 

 

8,325,766

 

 

141,607

 

 

18,837,675

 

 

347,865

 

 

3,432,820

 

 

54,803

 

Units redeemed

 

(62,313

)

 

(13,240,512

)

 

(82,363

)

 

(58,234,908

)

 

(183,917

)

 

(8,810,958

)

 

(36,489

)

Units outstanding at end of year

 

221,324

 

 

41,428,097

 

 

215,952

 

 

183,382,300

 

 

625,178

 

 

25,175,225

 

 

88,288

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

2,523,277

 

$

89,666,851

 

$

1,747,019

 

$

433,780,787

 

$

8,077,678

 

$

108,907,927

 

$

2,101,405

 

Proceeds from sales

$

1,198,374

 

$

132,462,368

 

$

966,449

 

$

1,429,884,308

 

$

4,070,419

 

$

282,619,702

 

$

1,423,468

 

See Notes to the Financial Statements.

59


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class A

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class I

 

JNL/Goldman Sachs International 5 Fund - Class A

 

JNL/Goldman Sachs International 5 Fund - Class I

 

JNL/Goldman Sachs Intrinsic Value Fund - Class A

 

JNL/Goldman Sachs Intrinsic Value Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(35,820,528

)

$

(53,464

)

$

(561,314

)

$

(5,576

)

$

(7,519,439

)

$

(14,475

)

$

(28,543,804

)

Net realized gain (loss) on investments

 

(104,725,423

)

 

(868,869

)

 

(3,742,812

)

 

(75,318

)

 

(37,347,368

)

 

(208,726

)

 

152,907,827

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(74,647,000

)

 

581,693

 

 

2,687,335

 

 

45,535

 

 

23,775,877

 

 

381,539

 

 

246,012,251

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(215,192,951

)

 

(340,640

)

 

(1,616,791

)

 

(35,359

)

 

(21,090,930

)

 

158,338

 

 

370,376,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

82,760,537

 

 

4,452,106

 

 

4,770,734

 

 

164,282

 

 

16,689,820

 

 

1,088,435

 

 

90,665,190

 

Surrenders and terminations

 

(182,637,625

)

 

(324,279

)

 

(2,956,082

)

 

(58,546

)

 

(39,194,667

)

 

(103,035

)

 

(132,979,673

)

Transfers between Investment Divisions

 

(277,117,101

)

 

195,972

 

 

(2,868,882

)

 

(196,384

)

 

(73,376,574

)

 

(651,070

)

 

(91,799,789

)

Contract owner charges

 

(32,711,998

)

 

(127,946

)

 

(281,173

)

 

(16,012

)

 

(6,945,758

)

 

(41,434

)

 

(26,277,583

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(409,706,187

)

 

4,195,853

 

 

(1,335,403

)

 

(106,660

)

 

(102,827,179

)

 

292,896

 

 

(160,391,855

)

                       

Net change in net assets

 

(624,899,138

)

 

3,855,213

 

 

(2,952,194

)

 

(142,019

)

 

(123,918,109

)

 

451,234

 

 

209,984,419

 

                       

Net assets beginning of year

 

3,344,086,383

 

 

12,012,303

 

 

57,395,094

 

 

1,538,730

 

 

723,231,626

 

 

3,550,896

 

 

2,152,146,149

 

                       

Net assets end of year

$

2,719,187,245

 

$

15,867,516

 

$

54,442,900

 

$

1,396,711

 

$

599,313,517

 

$

4,002,130

 

$

2,362,130,568

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

123,016,581

 

 

372,349

 

 

4,583,242

 

 

133,990

 

 

28,127,896

 

 

115,510

 

 

71,618,534

 

Units issued

 

14,583,616

 

 

320,186

 

 

2,403,364

 

 

33,956

 

 

4,386,082

 

 

80,884

 

 

9,751,917

 

Units redeemed

 

(32,603,908

)

 

(181,186

)

 

(2,547,961

)

 

(45,204

)

 

(9,064,708

)

 

(66,354

)

 

(15,091,032

)

Units outstanding at end of year

 

104,996,289

 

 

511,349

 

 

4,438,645

 

 

122,742

 

 

23,449,270

 

 

130,040

 

 

66,279,419

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

332,357,808

 

$

8,930,800

 

$

24,509,451

 

$

321,801

 

$

95,443,254

 

$

2,092,607

 

$

290,182,029

 

Proceeds from sales

$

777,884,523

 

$

4,788,410

 

$

26,406,168

 

$

434,036

 

$

205,789,872

 

$

1,814,187

 

$

479,117,689

 

See Notes to the Financial Statements.

60


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(45,562

)

$

(15,326,849

)

$

(8,279

)

$

(65,787,631

)

$

(44,754

)

$

(34,929,289

)

$

(16,994

)

Net realized gain (loss) on investments

 

280,771

 

 

43,448,006

 

 

(160,941

)

 

352,844,697

 

 

382,272

 

 

119,581,220

 

 

175,746

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,390,290

 

 

47,475,157

 

 

63,307

 

 

470,279,429

 

 

1,638,870

 

 

169,679,483

 

 

419,221

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,625,499

 

 

75,596,314

 

 

(105,913

)

 

757,336,495

 

 

1,976,388

 

 

254,331,414

 

 

577,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,223,297

 

 

30,041,571

 

 

1,148,833

 

 

76,327,780

 

 

3,723,512

 

 

42,522,335

 

 

439,231

 

Surrenders and terminations

 

(490,499

)

 

(101,033,005

)

 

(185,891

)

 

(327,552,938

)

 

(429,891

)

 

(218,318,865

)

 

(57,364

)

Transfers between Investment Divisions

 

(3,257,079

)

 

33,077,074

 

 

(953,407

)

 

(269,979,076

)

 

987,404

 

 

(76,501,261

)

 

68,280

 

Contract owner charges

 

(158,636

)

 

(14,777,354

)

 

(10,682

)

 

(60,642,734

)

 

(137,028

)

 

(33,304,958

)

 

(23,890

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(682,917

)

 

(52,691,714

)

 

(1,147

)

 

(581,846,968

)

 

4,143,997

 

 

(285,602,749

)

 

426,257

 

                       

Net change in net assets

 

942,582

 

 

22,904,600

 

 

(107,060

)

 

175,489,527

 

 

6,120,385

 

 

(31,271,335

)

 

1,004,230

 

                       

Net assets beginning of year

 

10,668,863

 

 

1,103,850,356

 

 

2,082,694

 

 

5,060,005,032

 

 

8,148,408

 

 

2,650,993,997

 

 

3,285,122

 

                       

Net assets end of year

$

11,611,445

 

$

1,126,754,956

 

$

1,975,634

 

$

5,235,494,559

 

$

14,268,793

 

$

2,619,722,662

 

$

4,289,352

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

386,895

 

 

71,856,851

 

 

143,915

 

 

173,818,259

 

 

361,689

 

 

144,878,804

 

 

167,188

 

Units issued

 

173,009

 

 

18,412,099

 

 

308,844

 

 

14,376,136

 

 

252,497

 

 

9,661,714

 

 

101,427

 

Units redeemed

 

(194,794

)

 

(21,976,222

)

 

(327,061

)

 

(34,809,847

)

 

(109,048

)

 

(25,371,693

)

 

(59,734

)

Units outstanding at end of year

 

365,110

 

 

68,292,728

 

 

125,698

 

 

153,384,548

 

 

505,138

 

 

129,168,825

 

 

208,881

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

4,627,782

 

$

277,136,434

 

$

4,789,076

 

$

414,054,136

 

$

6,771,368

 

$

175,693,349

 

$

1,702,591

 

Proceeds from sales

$

5,356,261

 

$

345,154,996

 

$

4,798,502

 

$

1,061,688,734

 

$

2,672,125

 

$

496,225,386

 

$

1,293,329

 

See Notes to the Financial Statements.

61


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/Goldman Sachs Total Yield Fund - Class A

 

JNL/Goldman Sachs Total Yield Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(68,947,014

)

$

(24,985

)

$

(4,215,133

)

$

(3,733

)

$

(1,462,880

)

$

(18,996

)

$

7,156,145

 

Net realized gain (loss) on investments

 

298,969,982

 

 

646,903

 

 

(17,175,890

)

 

(46,459

)

 

3,267,305

 

 

132,965

 

 

(23,468,350

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

411,916,872

 

 

517,006

 

 

17,731,709

 

 

157,207

 

 

37,018,436

 

 

1,376,891

 

 

41,486,540

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

641,939,840

 

 

1,138,924

 

 

(3,659,314

)

 

107,015

 

 

38,822,861

 

 

1,490,860

 

 

25,174,335

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

73,094,096

 

 

1,523,045

 

 

7,662,678

 

 

477,208

 

 

21,661,547

 

 

1,974,273

 

 

11,559,142

 

Surrenders and terminations

 

(403,825,314

)

 

(59,988

)

 

(22,843,293

)

 

(26,586

)

 

(4,866,486

)

 

(49,908

)

 

(28,803,022

)

Transfers between Investment Divisions

 

(216,122,300

)

 

(2,814,942

)

 

(26,972,303

)

 

57,611

 

 

80,153,525

 

 

1,646,731

 

 

(37,066,670

)

Contract owner charges

 

(64,347,297

)

 

(70,561

)

 

(3,932,102

)

 

(10,058

)

 

(1,237,272

)

 

(49,273

)

 

(2,809,396

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(611,200,815

)

 

(1,422,446

)

 

(46,085,020

)

 

498,175

 

 

95,711,314

 

 

3,521,823

 

 

(57,119,946

)

                       

Net change in net assets

 

30,739,025

 

 

(283,522

)

 

(49,744,334

)

 

605,190

 

 

134,534,175

 

 

5,012,683

 

 

(31,945,611

)

                       

Net assets beginning of year

 

5,311,356,271

 

 

5,781,621

 

 

390,634,121

 

 

792,436

 

 

77,122,871

 

 

3,197,659

 

 

427,770,420

 

                       

Net assets end of year

$

5,342,095,296

 

$

5,498,099

 

$

340,889,787

 

$

1,397,626

 

$

211,657,046

 

$

8,210,342

 

$

395,824,809

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

210,974,234

 

 

244,134

 

 

17,791,482

 

 

30,496

 

 

7,340,622

 

 

296,343

 

 

36,840,312

 

Units issued

 

14,357,693

 

 

367,518

 

 

2,996,983

 

 

41,819

 

 

12,298,825

 

 

447,797

 

 

5,919,929

 

Units redeemed

 

(39,268,773

)

 

(399,186

)

 

(5,424,862

)

 

(19,612

)

 

(4,307,762

)

 

(171,900

)

 

(11,738,317

)

Units outstanding at end of year

 

186,063,154

 

 

212,466

 

 

15,363,603

 

 

52,703

 

 

15,331,685

 

 

572,240

 

 

31,021,924

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

354,893,176

 

$

8,029,109

 

$

55,729,278

 

$

928,085

 

$

141,813,162

 

$

5,400,604

 

$

70,004,910

 

Proceeds from sales

$

1,035,041,005

 

$

9,476,540

 

$

106,029,432

 

$

433,643

 

$

47,564,728

 

$

1,897,777

 

$

119,968,710

 

See Notes to the Financial Statements.

62


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

164,181

 

$

144,994

 

$

13,708

 

$

(1,237,871

)

$

(10,966

)

$

(21,472,593

)

$

(46,455

)

Net realized gain (loss) on investments

 

(172,068

)

 

732,316

 

 

67,449

 

 

(1,336,691

)

 

(30,250

)

 

78,195,089

 

 

163,125

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

711,449

 

 

(3,172,421

)

 

(106,505

)

 

3,383,003

 

 

92,748

 

 

307,699,646

 

 

2,880,796

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

703,562

 

 

(2,295,111

)

 

(25,348

)

 

808,441

 

 

51,532

 

 

364,422,142

 

 

2,997,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,196,848

 

 

5,220,671

 

 

199,493

 

 

16,150,448

 

 

802,021

 

 

41,269,682

 

 

1,782,758

 

Surrenders and terminations

 

(57,313

)

 

(1,562,534

)

 

(18,257

)

 

(5,176,211

)

 

(41,252

)

 

(96,697,462

)

 

(427,412

)

Transfers between Investment Divisions

 

146,933

 

 

(1,456,864

)

 

126,544

 

 

(213,622

)

 

184,427

 

 

(231,109,014

)

 

(881,543

)

Contract owner charges

 

(42,404

)

 

(344,212

)

 

(6,441

)

 

(1,141,952

)

 

(26,665

)

 

(19,260,291

)

 

(119,316

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,244,064

 

 

1,857,061

 

 

301,339

 

 

9,618,663

 

 

918,531

 

 

(305,797,085

)

 

354,487

 

                       

Net change in net assets

 

1,947,626

 

 

(438,050

)

 

275,991

 

 

10,427,104

 

 

970,063

 

 

58,625,057

 

 

3,351,953

 

                       

Net assets beginning of year

 

3,510,894

 

 

30,837,834

 

 

641,242

 

 

97,997,820

 

 

2,327,810

 

 

1,700,378,706

 

 

9,997,391

 

                       

Net assets end of year

$

5,458,520

 

$

30,399,784

 

$

917,233

 

$

108,424,924

 

$

3,297,873

 

$

1,759,003,763

 

$

13,349,344

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

294,979

 

 

2,673,148

 

 

55,409

 

 

8,507,544

 

 

198,882

 

 

59,777,446

 

 

266,554

 

Units issued

 

307,835

 

 

2,406,151

 

 

60,006

 

 

5,075,026

 

 

129,756

 

 

5,306,007

 

 

170,754

 

Units redeemed

 

(190,742

)

 

(2,295,256

)

 

(32,991

)

 

(4,110,460

)

 

(49,010

)

 

(16,221,314

)

 

(156,357

)

Units outstanding at end of year

 

412,072

 

 

2,784,043

 

 

82,424

 

 

9,472,110

 

 

279,628

 

 

48,862,139

 

 

280,951

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

3,396,544

 

$

28,426,139

 

$

759,115

 

$

50,567,168

 

$

1,418,759

 

$

151,179,282

 

$

6,168,796

 

Proceeds from sales

$

1,988,298

 

$

23,771,503

 

$

367,265

 

$

42,186,376

 

$

511,194

 

$

478,448,960

 

$

5,860,764

 

See Notes to the Financial Statements.

63


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Global Real Estate Fund - Class A

 

JNL/Invesco Global Real Estate Fund - Class I

 

JNL/Invesco International Growth Fund - Class A

 

JNL/Invesco International Growth Fund - Class I

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(11,546,688

)

$

(9,085

)

$

5,833,060

 

$

73,018

 

$

(22,284,445

)

$

(44,719

)

$

(12,241,725

)

Net realized gain (loss) on investments

 

(24,526,841

)

 

(60,746

)

 

20,752,295

 

 

60,528

 

 

112,338,605

 

 

547,851

 

 

20,983,462

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(116,582,046

)

 

(106,588

)

 

58,589,234

 

 

427,151

 

 

706,157,848

 

 

5,171,398

 

 

292,937,143

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(152,655,575

)

 

(176,419

)

 

85,174,589

 

 

560,697

 

 

796,212,008

 

 

5,674,530

 

 

301,678,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

19,835,779

 

 

966,273

 

 

23,007,045

 

 

934,515

 

 

119,927,720

 

 

3,227,393

 

 

12,017,301

 

Surrenders and terminations

 

(63,479,686

)

 

(83,011

)

 

(45,368,452

)

 

(58,130

)

 

(101,722,309

)

 

(477,815

)

 

(67,803,339

)

Transfers between Investment Divisions

 

(65,094,721

)

 

(463,591

)

 

(68,050,593

)

 

322,536

 

 

(127,550,446

)

 

2,698,878

 

 

1,127,403,799

 

Contract owner charges

 

(10,377,842

)

 

(19,770

)

 

(8,890,227

)

 

(36,290

)

 

(19,471,206

)

 

(101,418

)

 

(12,007,486

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(119,116,470

)

 

399,901

 

 

(99,302,227

)

 

1,162,631

 

 

(128,816,241

)

 

5,347,038

 

 

1,059,610,275

 

                       

Net change in net assets

 

(271,772,045

)

 

223,482

 

 

(14,127,638

)

 

1,723,328

 

 

667,395,767

 

 

11,021,568

 

 

1,361,289,155

 

                       

Net assets beginning of year

 

1,111,643,185

 

 

2,436,792

 

 

855,463,438

 

 

2,824,515

 

 

1,660,791,182

 

 

8,209,342

 

 

33,778,558

 

                       

Net assets end of year

$

839,871,140

 

$

2,660,274

 

$

841,335,800

 

$

4,547,843

 

$

2,328,186,949

 

$

19,230,910

 

$

1,395,067,713

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

54,791,116

 

 

102,173

 

 

34,100,024

 

 

77,628

 

 

44,176,977

 

 

169,780

 

 

2,745,461

 

Units issued

 

6,908,832

 

 

106,034

 

 

4,475,152

 

 

68,704

 

 

10,370,046

 

 

162,761

 

 

117,037,673

 

Units redeemed

 

(14,008,599

)

 

(81,114

)

 

(8,753,534

)

 

(35,702

)

 

(14,477,341

)

 

(78,102

)

 

(15,211,645

)

Units outstanding at end of year

 

47,691,349

 

 

127,093

 

 

29,821,642

 

 

110,630

 

 

40,069,682

 

 

254,439

 

 

104,571,489

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

115,042,229

 

$

2,106,925

 

$

134,958,180

 

$

2,537,682

 

$

440,887,321

 

$

9,653,436

 

$

1,239,426,997

 

Proceeds from sales

$

245,705,386

 

$

1,716,110

 

$

214,979,738

 

$

1,238,761

 

$

591,988,007

 

$

4,351,118

 

$

192,058,446

 

See Notes to the Financial Statements.

64


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan Global Allocation Fund - Class I

 

JNL/JPMorgan Growth & Income Fund - Class A

 

JNL/JPMorgan Growth & Income Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(4,442

)

$

(7,908,556

)

$

(8,823

)

$

(1,179,196

)

$

15,963

 

$

(30,214,401

)

$

(89,486

)

Net realized gain (loss) on investments

 

44,730

 

 

1,600,601

 

 

(13,732

)

 

3,332,492

 

 

35,603

 

 

170,227,100

 

 

2,120,951

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

307,186

 

 

10,782,399

 

 

319,337

 

 

30,919,923

 

 

673,915

 

 

802,155,825

 

 

7,101,370

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

347,474

 

 

4,474,444

 

 

296,782

 

 

33,073,219

 

 

725,481

 

 

942,168,524

 

 

9,132,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

371,539

 

 

20,156,314

 

 

871,885

 

 

29,992,971

 

 

2,341,646

 

 

226,897,394

 

 

9,906,935

 

Surrenders and terminations

 

(14,224

)

 

(40,606,579

)

 

(52,098

)

 

(14,379,286

)

 

(54,119

)

 

(143,813,594

)

 

(781,361

)

Transfers between Investment Divisions

 

923,874

 

 

108,391,095

 

 

905,074

 

 

188,870,135

 

 

2,488,219

 

 

182,744,777

 

 

2,029,706

 

Contract owner charges

 

(12,295

)

 

(7,399,310

)

 

(30,361

)

 

(1,684,263

)

 

(52,444

)

 

(24,002,335

)

 

(201,355

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,268,894

 

 

80,541,520

 

 

1,694,500

 

 

202,799,557

 

 

4,723,302

 

 

241,826,242

 

 

10,953,925

 

                       

Net change in net assets

 

1,616,368

 

 

85,015,964

 

 

1,991,282

 

 

235,872,776

 

 

5,448,783

 

 

1,183,994,766

 

 

20,086,760

 

                       

Net assets beginning of year

 

21,480

 

 

586,356,805

 

 

1,391,357

 

 

74,524,974

 

 

3,568,170

 

 

1,982,072,759

 

 

14,393,904

 

                       

Net assets end of year

$

1,637,848

 

$

671,372,769

 

$

3,382,639

 

$

310,397,750

 

$

9,016,953

 

$

3,166,067,525

 

$

34,480,664

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

1,647

 

 

38,522,869

 

 

76,562

 

 

6,987,370

 

 

329,744

 

 

29,114,907

 

 

148,528

 

Units issued

 

130,903

 

 

17,737,203

 

 

191,908

 

 

23,887,846

 

 

603,688

 

 

12,254,476

 

 

232,417

 

Units redeemed

 

(19,971

)

 

(9,810,773

)

 

(76,008

)

 

(5,113,810

)

 

(203,756

)

 

(9,609,811

)

 

(138,522

)

Units outstanding at end of year

 

112,579

 

 

46,449,299

 

 

192,462

 

 

25,761,406

 

 

729,676

 

 

31,759,572

 

 

242,423

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,544,161

 

$

206,755,634

 

$

2,818,001

 

$

260,289,318

 

$

6,942,232

 

$

955,088,372

 

$

25,875,135

 

Proceeds from sales

$

279,709

 

$

134,122,671

 

$

1,132,324

 

$

58,668,957

 

$

2,202,967

 

$

743,476,531

 

$

15,010,696

 

See Notes to the Financial Statements.

65


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

JNL/Loomis Sayles Global Growth Fund - Class I(a)

 

JNL/Lord Abbett Short Duration Income Fund - Class A(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(18,457,456

)

$

(76,560

)

$

(394,107

)

$

7,203

 

$

(2,795,293

)

$

(1,793

)

$

(738,109

)

Net realized gain (loss) on investments

 

32,643,827

 

 

377,727

 

 

1,555,674

 

 

25,353

 

 

16,575,636

 

 

213,287

 

 

525,813

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

44,572,478

 

 

379,586

 

 

4,618,703

 

 

238,591

 

 

123,842,283

 

 

453,462

 

 

2,312,975

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

58,758,849

 

 

680,753

 

 

5,780,270

 

 

271,147

 

 

137,622,626

 

 

664,956

 

 

2,100,679

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

211,825,077

 

 

13,720,715

 

 

6,374,034

 

 

657,323

 

 

8,023,730

 

 

205,628

 

 

52,612,233

 

Surrenders and terminations

 

(144,653,859

)

 

(1,696,794

)

 

(6,513,644

)

 

(110,252

)

 

(17,504,457

)

 

(12,197

)

 

(24,022,710

)

Transfers between Investment Divisions

 

551,588,502

 

 

5,535,599

 

 

(11,745,876

)

 

(307,017

)

 

305,852,222

 

 

1,390,607

 

 

157,433,435

 

Contract owner charges

 

(15,659,933

)

 

(173,701

)

 

(323,464

)

 

(21,905

)

 

(3,508,964

)

 

(13,332

)

 

(855,707

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

603,099,787

 

 

17,385,819

 

 

(12,208,950

)

 

218,149

 

 

292,862,531

 

 

1,570,706

 

 

185,167,251

 

                       

Net change in net assets

 

661,858,636

 

 

18,066,572

 

 

(6,428,680

)

 

489,296

 

 

430,485,157

 

 

2,235,662

 

 

187,267,930

 

                       

Net assets beginning of year

 

902,107,425

 

 

9,004,923

 

 

78,109,859

 

 

1,716,818

 

 

3,473,093

 

 

 

 

 

                       

Net assets end of year

$

1,563,966,061

 

$

27,071,495

 

$

71,681,179

 

$

2,206,114

 

$

433,958,250

 

$

2,235,662

 

$

187,267,930

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

40,554,400

 

 

288,575

 

 

5,295,130

 

 

117,627

 

 

303,961

 

 

 

 

 

Units issued

 

59,032,988

 

 

870,963

 

 

1,728,747

 

 

72,133

 

 

34,032,203

 

 

256,347

 

 

24,363,299

 

Units redeemed

 

(33,143,652

)

 

(343,881

)

 

(2,679,188

)

 

(56,316

)

 

(5,570,467

)

 

(112,517

)

 

(6,290,129

)

Units outstanding at end of year

 

66,443,736

 

 

815,657

 

 

4,344,689

 

 

133,444

 

 

28,765,697

 

 

143,830

 

 

18,073,170

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,374,250,269

 

$

28,892,205

 

$

24,018,540

 

$

1,017,402

 

$

367,985,276

 

$

3,069,836

 

$

249,799,072

 

Proceeds from sales

$

789,607,939

 

$

11,582,946

 

$

36,621,598

 

$

792,051

 

$

76,248,633

 

$

1,492,929

 

$

65,369,931

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Changes in Net Assets is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

66


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Lord Abbett Short Duration Income Fund - Class I(a)

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(7,809

)

$

(12,818,505

)

$

(40,911

)

$

(2,266,107

)

$

(9,850

)

$

(16,879,557

)

$

(29,615

)

Net realized gain (loss) on investments

 

38,556

 

 

15,937,932

 

 

143,554

 

 

5,981,705

 

 

113,634

 

 

104,658,927

 

 

579,173

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

47,328

 

 

46,777,568

 

 

376,510

 

 

37,614,780

 

 

610,614

 

 

393,433,073

 

 

2,382,314

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

78,075

 

 

49,896,995

 

 

479,153

 

 

41,330,378

 

 

714,398

 

 

481,212,443

 

 

2,931,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,912,040

 

 

85,072,715

 

 

7,456,493

 

 

20,056,075

 

 

1,659,190

 

 

78,969,439

 

 

2,896,066

 

Surrenders and terminations

 

(1,413,299

)

 

(70,772,724

)

 

(161,219

)

 

(13,048,946

)

 

(37,215

)

 

(88,436,393

)

 

(235,853

)

Transfers between Investment Divisions

 

2,705,612

 

 

150,042,319

 

 

742,153

 

 

40,743,251

 

 

719,919

 

 

(4,278,115

)

 

2,335,116

 

Contract owner charges

 

(20,975

)

 

(9,670,491

)

 

(57,171

)

 

(1,847,296

)

 

(27,553

)

 

(14,406,278

)

 

(58,040

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

4,183,378

 

 

154,671,819

 

 

7,980,256

 

 

45,903,084

 

 

2,314,341

 

 

(28,151,347

)

 

4,937,289

 

                       

Net change in net assets

 

4,261,453

 

 

204,568,814

 

 

8,459,409

 

 

87,233,462

 

 

3,028,739

 

 

453,061,096

 

 

7,869,161

 

                       

Net assets beginning of year

 

 

 

855,248,857

 

 

5,421,957

 

 

145,443,757

 

 

1,284,026

 

 

1,217,410,398

 

 

4,508,516

 

                       

Net assets end of year

$

4,261,453

 

$

1,059,817,671

 

$

13,881,366

 

$

232,677,219

 

$

4,312,765

 

$

1,670,471,494

 

$

12,377,677

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

 

 

55,794,525

 

 

277,762

 

 

12,449,133

 

 

83,455

 

 

33,539,161

 

 

92,706

 

Units issued

 

841,455

 

 

27,739,889

 

 

590,996

 

 

9,694,051

 

 

198,311

 

 

9,343,327

 

 

147,956

 

Units redeemed

 

(433,212

)

 

(18,188,616

)

 

(202,925

)

 

(6,025,368

)

 

(58,243

)

 

(11,230,089

)

 

(67,619

)

Units outstanding at end of year

 

408,243

 

 

65,345,798

 

 

665,833

 

 

16,117,816

 

 

223,523

 

 

31,652,399

 

 

173,043

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

8,674,625

 

$

443,143,928

 

$

12,159,975

 

$

116,948,664

 

$

3,314,733

 

$

401,836,558

 

$

8,757,837

 

Proceeds from sales

$

4,499,056

 

$

301,290,614

 

$

4,220,630

 

$

73,311,688

 

$

1,010,242

 

$

446,867,462

 

$

3,850,163

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Changes in Net Assets is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

67


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,469,337

)

$

(9,185

)

$

(13,177,996

)

$

(46,973

)

$

17,520,637

 

$

378,124

 

$

(9,784,551

)

Net realized gain (loss) on investments

 

9,312,112

 

 

119,742

 

 

73,741,811

 

 

764,017

 

 

4,539,499

 

 

(116,576

)

 

(156,854,972

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

17,301,525

 

 

192,108

 

 

29,108,952

 

 

1,567,636

 

 

100,049,690

 

 

1,823,899

 

 

(139,348,920

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

24,144,300

 

 

302,665

 

 

89,672,767

 

 

2,284,680

 

 

122,109,826

 

 

2,085,447

 

 

(305,988,443

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

25,085,924

 

 

1,417,979

 

 

64,477,767

 

 

3,027,017

 

 

40,472,831

 

 

4,795,741

 

 

35,518,179

 

Surrenders and terminations

 

(10,218,405

)

 

(146,327

)

 

(65,687,870

)

 

(2,121,244

)

 

(56,073,182

)

 

(316,542

)

 

(53,383,032

)

Transfers between Investment Divisions

 

25,552,941

 

 

81,347

 

 

43,741,517

 

 

4,581,130

 

 

(139,262,098

)

 

(548,325

)

 

105,939,550

 

Contract owner charges

 

(2,193,618

)

 

(21,416

)

 

(10,946,628

)

 

(87,350

)

 

(11,870,374

)

 

(102,609

)

 

(9,631,737

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

38,226,842

 

 

1,331,583

 

 

31,584,786

 

 

5,399,553

 

 

(166,732,823

)

 

3,828,265

 

 

78,442,960

 

                       

Net change in net assets

 

62,371,142

 

 

1,634,248

 

 

121,257,553

 

 

7,684,233

 

 

(44,622,997

)

 

5,913,712

 

 

(227,545,483

)

                       

Net assets beginning of year

 

143,890,295

 

 

1,460,563

 

 

997,657,270

 

 

6,273,846

 

 

1,090,071,742

 

 

8,270,589

 

 

995,708,482

 

                       

Net assets end of year

$

206,261,437

 

$

3,094,811

 

$

1,118,914,823

 

$

13,958,079

 

$

1,045,448,745

 

$

14,184,301

 

$

768,162,999

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

12,190,743

 

 

120,556

 

 

40,004,802

 

 

193,816

 

 

97,637,751

 

 

661,869

 

 

35,478,887

 

Units issued

 

16,154,543

 

 

277,171

 

 

16,684,031

 

 

503,206

 

 

15,593,124

 

 

796,832

 

 

20,547,469

 

Units redeemed

 

(12,315,037

)

 

(166,454

)

 

(15,150,254

)

 

(303,224

)

 

(32,277,700

)

 

(489,034

)

 

(14,228,777

)

Units outstanding at end of year

 

16,030,249

 

 

231,273

 

 

41,538,579

 

 

393,798

 

 

80,953,175

 

 

969,667

 

 

41,797,579

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

179,151,836

 

$

3,331,824

 

$

381,395,922

 

$

14,783,789

 

$

193,518,156

 

$

9,818,599

 

$

334,389,547

 

Proceeds from sales

$

143,394,331

 

$

2,009,426

 

$

362,989,132

 

$

9,431,209

 

$

342,730,341

 

$

5,612,210

 

$

265,731,138

 

See Notes to the Financial Statements.

68


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Equity Income Fund - Class A

 

JNL/Mellon Equity Income Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

JNL/Mellon Healthcare Sector Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(11,130

)

$

(1,930,643

)

$

(10,699

)

$

(12,454,140

)

$

(27,328

)

$

(40,882,594

)

$

(71,572

)

Net realized gain (loss) on investments

 

(864,014

)

 

(2,164,906

)

 

(70,626

)

 

2,876,914

 

 

(292,309

)

 

168,238,846

 

 

848,789

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

104,194

 

 

11,010

 

 

246,967

 

 

(63,138,903

)

 

701,770

 

 

340,761,736

 

 

2,368,569

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(770,950

)

 

(4,084,539

)

 

165,642

 

 

(72,716,129

)

 

382,133

 

 

468,117,988

 

 

3,145,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,119,604

 

 

9,627,326

 

 

249,453

 

 

43,657,004

 

 

2,289,947

 

 

184,704,268

 

 

7,301,294

 

Surrenders and terminations

 

(71,230

)

 

(17,100,547

)

 

(46,708

)

 

(64,747,933

)

 

(235,488

)

 

(210,738,827

)

 

(756,682

)

Transfers between Investment Divisions

 

(268,070

)

 

(14,041,364

)

 

123,635

 

 

(110,002,486

)

 

1,374,531

 

 

(26,678,020

)

 

861,089

 

Contract owner charges

 

(25,830

)

 

(808,386

)

 

(27,333

)

 

(11,557,838

)

 

(56,476

)

 

(35,713,372

)

 

(174,313

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

754,474

 

 

(22,322,971

)

 

299,047

 

 

(142,651,253

)

 

3,372,514

 

 

(88,425,951

)

 

7,231,388

 

                       

Net change in net assets

 

(16,476

)

 

(26,407,510

)

 

464,689

 

 

(215,367,382

)

 

3,754,647

 

 

379,692,037

 

 

10,377,174

 

                       

Net assets beginning of year

 

3,543,896

 

 

214,116,381

 

 

2,460,789

 

 

1,233,577,333

 

 

5,262,431

 

 

3,047,855,514

 

 

12,722,878

 

                       

Net assets end of year

$

3,527,420

 

$

187,708,871

 

$

2,925,478

 

$

1,018,209,951

 

$

9,017,078

 

$

3,427,547,551

 

$

23,100,052

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

93,291

 

 

9,045,394

 

 

123,393

 

 

65,331,245

 

 

206,437

 

 

78,111,753

 

 

244,072

 

Units issued

 

199,580

 

 

2,622,182

 

 

89,275

 

 

15,427,471

 

 

314,797

 

 

17,112,007

 

 

279,251

 

Units redeemed

 

(152,240

)

 

(3,826,945

)

 

(71,770

)

 

(24,709,217

)

 

(154,341

)

 

(19,587,181

)

 

(146,955

)

Units outstanding at end of year

 

140,631

 

 

7,840,631

 

 

140,898

 

 

56,049,499

 

 

366,893

 

 

75,636,579

 

 

376,368

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

4,764,615

 

$

52,251,608

 

$

1,567,618

 

$

233,784,453

 

$

6,402,545

 

$

680,941,074

 

$

15,140,124

 

Proceeds from sales

$

4,021,271

 

$

76,505,222

 

$

1,279,271

 

$

388,889,845

 

$

3,057,359

 

$

810,249,618

 

$

7,980,308

 

See Notes to the Financial Statements.

69


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Index 5 Fund - Class A

 

JNL/Mellon Index 5 Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(14,584,898

)

$

(6,496

)

$

(863,487

)

$

(6,594

)

$

(48,487,095

)

$

(151,158

)

$

26,614,363

 

Net realized gain (loss) on investments

 

37,872,890

 

 

41,236

 

 

901,700

 

 

38,142

 

 

480,302,330

 

 

3,558,176

 

 

(16,612,469

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

68,289,434

 

 

203,138

 

 

9,984,650

 

 

312,178

 

 

937,037,401

 

 

10,997,966

 

 

53,790,950

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

91,577,426

 

 

237,878

 

 

10,022,863

 

 

343,726

 

 

1,368,852,636

 

 

14,404,984

 

 

63,792,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

26,235,574

 

 

698,923

 

 

9,496,907

 

 

451,718

 

 

302,234,410

 

 

15,581,609

 

 

51,847,676

 

Surrenders and terminations

 

(74,067,050

)

 

(50,746

)

 

(3,649,615

)

 

(24,734

)

 

(229,410,715

)

 

(630,073

)

 

(77,852,612

)

Transfers between Investment Divisions

 

(132,237,205

)

 

(157,107

)

 

14,217,402

 

 

1,430,138

 

 

(60,237,052

)

 

3,509,237

 

 

(81,168,431

)

Contract owner charges

 

(13,716,154

)

 

(8,830

)

 

(800,390

)

 

(13,702

)

 

(42,368,111

)

 

(359,359

)

 

(13,810,475

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(193,784,835

)

 

482,240

 

 

19,264,304

 

 

1,843,420

 

 

(29,781,468

)

 

18,101,414

 

 

(120,983,842

)

                       

Net change in net assets

 

(102,207,409

)

 

720,118

 

 

29,287,167

 

 

2,187,146

 

 

1,339,071,168

 

 

32,506,398

 

 

(57,190,998

)

                       

Net assets beginning of year

 

1,256,259,349

 

 

1,168,841

 

 

72,386,646

 

 

1,052,167

 

 

3,166,557,879

 

 

21,560,004

 

 

1,406,188,317

 

                       

Net assets end of year

$

1,154,051,940

 

$

1,888,959

 

$

101,673,813

 

$

3,239,313

 

$

4,505,629,047

 

$

54,066,402

 

$

1,348,997,319

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

71,035,957

 

 

57,871

 

 

6,283,318

 

 

88,869

 

 

126,284,159

 

 

639,803

 

 

66,200,427

 

Units issued

 

5,779,850

 

 

72,647

 

 

6,143,507

 

 

242,119

 

 

41,060,597

 

 

937,356

 

 

10,358,002

 

Units redeemed

 

(17,986,415

)

 

(47,503

)

 

(4,557,745

)

 

(89,667

)

 

(42,162,861

)

 

(465,594

)

 

(16,877,130

)

Units outstanding at end of year

 

58,829,392

 

 

83,015

 

 

7,869,080

 

 

241,321

 

 

125,181,895

 

 

1,111,565

 

 

59,681,299

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

95,447,662

 

$

1,435,688

 

$

67,816,617

 

$

2,874,330

 

$

1,160,252,319

 

$

36,032,152

 

$

254,965,524

 

Proceeds from sales

$

303,817,395

 

$

959,944

 

$

49,415,801

 

$

1,037,504

 

$

1,238,520,883

 

$

18,081,896

 

$

335,901,353

 

See Notes to the Financial Statements.

70


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon International Index Fund - Class I

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

 

JNL/Mellon MSCI World Index Fund - Class A

 

JNL/Mellon MSCI World Index Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

643,235

 

$

(457,024

)

$

(3,638

)

$

(1,025,888

)

$

(10,353

)

$

1,850,867

 

$

72,341

 

Net realized gain (loss) on investments

 

(365,062

)

 

1,024,871

 

 

36,003

 

 

2,619,947

 

 

140,314

 

 

14,068,070

 

 

(58,335

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,764,371

 

 

9,355,835

 

 

224,541

 

 

17,013,753

 

 

772,936

 

 

25,134,039

 

 

522,060

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

2,042,544

 

 

9,923,682

 

 

256,906

 

 

18,607,812

 

 

902,897

 

 

41,052,976

 

 

536,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

9,191,124

 

 

4,948,365

 

 

242,212

 

 

13,964,644

 

 

1,222,700

 

 

13,956,457

 

 

1,115,208

 

Surrenders and terminations

 

(225,440

)

 

(2,032,608

)

 

(16,189

)

 

(2,629,650

)

 

(3,439

)

 

(24,995,657

)

 

(63,468

)

Transfers between Investment Divisions

 

(139,278

)

 

36,854,992

 

 

921,574

 

 

44,059,851

 

 

2,136,346

 

 

(33,101,850

)

 

(110,468

)

Contract owner charges

 

(138,710

)

 

(427,406

)

 

(6,484

)

 

(887,737

)

 

(16,698

)

 

(3,043,350

)

 

(32,244

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

8,687,696

 

 

39,343,343

 

 

1,141,113

 

 

54,507,108

 

 

3,338,909

 

 

(47,184,400

)

 

909,028

 

                       

Net change in net assets

 

10,730,240

 

 

49,267,025

 

 

1,398,019

 

 

73,114,920

 

 

4,241,806

 

 

(6,131,424

)

 

1,445,094

 

                       

Net assets beginning of year

 

11,708,123

 

 

23,081,551

 

 

570,344

 

 

59,621,514

 

 

381,799

 

 

359,890,388

 

 

2,826,519

 

                       

Net assets end of year

$

22,438,363

 

$

72,348,576

 

$

1,968,363

 

$

132,736,434

 

$

4,623,605

 

$

353,758,964

 

$

4,271,613

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

429,179

 

 

2,228,915

 

 

53,647

 

 

4,360,315

 

 

27,126

 

 

14,509,858

 

 

86,299

 

Units issued

 

542,183

 

 

5,966,280

 

 

164,724

 

 

5,887,247

 

 

323,915

 

 

1,539,980

 

 

78,800

 

Units redeemed

 

(208,272

)

 

(2,241,522

)

 

(62,453

)

 

(2,089,160

)

 

(78,200

)

 

(3,587,106

)

 

(51,982

)

Units outstanding at end of year

 

763,090

 

 

5,953,673

 

 

155,918

 

 

8,158,402

 

 

272,841

 

 

12,462,732

 

 

113,117

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

14,486,247

 

$

62,437,973

 

$

1,819,047

 

$

82,504,186

 

$

4,489,573

 

$

46,220,460

 

$

2,520,987

 

Proceeds from sales

$

4,952,679

 

$

23,551,654

 

$

681,572

 

$

29,022,966

 

$

1,161,016

 

$

89,542,457

 

$

1,516,035

 

See Notes to the Financial Statements.

71


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(53,849,874

)

$

(215,356

)

$

(1,301,663

)

$

(19,535

)

$

(32,284,765

)

$

(115,577

)

$

(107,619,609

)

Net realized gain (loss) on investments

 

434,502,765

 

 

5,104,032

 

 

(1,832,426

)

 

20,844

 

 

25,867,337

 

 

(190,851

)

 

389,482,398

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,247,510,760

 

 

16,814,780

 

 

(10,157,654

)

 

(73,550

)

 

323,223,265

 

 

6,394,711

 

 

1,037,717,612

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,628,163,651

 

 

21,703,456

 

 

(13,291,743

)

 

(72,241

)

 

316,805,837

 

 

6,088,283

 

 

1,319,580,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

432,212,314

 

 

23,407,604

 

 

18,617,499

 

 

3,549,630

 

 

127,880,845

 

 

13,003,318

 

 

681,637,205

 

Surrenders and terminations

 

(230,583,655

)

 

(2,310,720

)

 

(7,086,111

)

 

(87,772

)

 

(150,844,997

)

 

(591,763

)

 

(498,450,607

)

Transfers between Investment Divisions

 

369,843,837

 

 

10,782,751

 

 

(57,271,303

)

 

(1,072,521

)

 

(53,281,826

)

 

1,656,881

 

 

(104,592,391

)

Contract owner charges

 

(46,385,315

)

 

(491,260

)

 

(1,156,666

)

 

(46,065

)

 

(28,060,508

)

 

(248,250

)

 

(92,952,865

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

525,087,181

 

 

31,388,375

 

 

(46,896,581

)

 

2,343,272

 

 

(104,306,486

)

 

13,820,186

 

 

(14,358,658

)

                       

Net change in net assets

 

2,153,250,832

 

 

53,091,831

 

 

(60,188,324

)

 

2,271,031

 

 

212,499,351

 

 

19,908,469

 

 

1,305,221,743

 

                       

Net assets beginning of year

 

3,171,091,752

 

 

26,141,548

 

 

157,669,304

 

 

4,041,406

 

 

2,688,525,072

 

 

21,703,855

 

 

8,185,612,688

 

                       

Net assets end of year

$

5,324,342,584

 

$

79,233,379

 

$

97,480,980

 

$

6,312,437

 

$

2,901,024,423

 

$

41,612,324

 

$

9,490,834,431

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

77,642,963

 

 

624,055

 

 

13,130,565

 

 

327,750

 

 

71,154,393

 

 

447,902

 

 

283,309,991

 

Units issued

 

39,474,764

 

 

1,225,228

 

 

5,768,603

 

 

567,462

 

 

16,512,104

 

 

501,589

 

 

73,406,633

 

Units redeemed

 

(28,086,777

)

 

(570,240

)

 

(10,218,569

)

 

(353,537

)

 

(18,916,525

)

 

(188,344

)

 

(74,695,005

)

Units outstanding at end of year

 

89,030,950

 

 

1,279,043

 

 

8,680,599

 

 

541,675

 

 

68,749,972

 

 

761,147

 

 

282,021,619

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

1,854,213,468

 

$

59,805,929

 

$

64,627,998

 

$

6,334,582

 

$

532,523,070

 

$

21,830,363

 

$

2,085,932,406

 

Proceeds from sales

$

1,382,976,161

 

$

28,632,909

 

$

112,826,243

 

$

4,010,844

 

$

669,114,320

 

$

8,125,754

 

$

2,207,910,673

 

See Notes to the Financial Statements.

72


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(23,879,883

)

$

(91,472

)

$

(3,716,248

)

$

(14,584

)

$

(16,624,333

)

$

(32,336

)

$

166,477

 

Net realized gain (loss) on investments

 

(25,190,325

)

 

(769,082

)

 

1,309,123

 

 

80,629

 

 

8,649,358

 

 

(7,690

)

 

19,699,561

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

222,682,408

 

 

5,576,437

 

 

(11,877,160

)

 

(162,008

)

 

151,928,445

 

 

1,103,750

 

 

11,574,440

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

173,612,200

 

 

4,715,883

 

 

(14,284,285

)

 

(95,963

)

 

143,953,470

 

 

1,063,724

 

 

31,440,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

105,492,030

 

 

10,993,228

 

 

33,949,247

 

 

920,078

 

 

44,804,611

 

 

2,487,749

 

 

30,231,647

 

Surrenders and terminations

 

(109,413,342

)

 

(469,065

)

 

(20,487,163

)

 

(179,950

)

 

(75,669,677

)

 

(254,560

)

 

(10,205,098

)

Transfers between Investment Divisions

 

(84,627,186

)

 

1,785,311

 

 

(53,648,728

)

 

(1,356,197

)

 

292,649,933

 

 

2,044,184

 

 

39,917,507

 

Contract owner charges

 

(20,072,793

)

 

(209,901

)

 

(2,807,484

)

 

(35,874

)

 

(15,635,015

)

 

(84,327

)

 

(1,994,027

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(108,621,291

)

 

12,099,573

 

 

(42,994,128

)

 

(651,943

)

 

246,149,852

 

 

4,193,046

 

 

57,950,029

 

                       

Net change in net assets

 

64,990,909

 

 

16,815,456

 

 

(57,278,413

)

 

(747,906

)

 

390,103,322

 

 

5,256,770

 

 

89,390,507

 

                       

Net assets beginning of year

 

2,137,359,054

 

 

18,393,899

 

 

325,692,778

 

 

4,443,782

 

 

1,132,599,603

 

 

5,864,749

 

 

141,684,979

 

                       

Net assets end of year

$

2,202,349,963

 

$

35,209,355

 

$

268,414,365

 

$

3,695,876

 

$

1,522,702,925

 

$

11,121,519

 

$

231,075,486

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

64,949,718

 

 

436,134

 

 

18,465,700

 

 

258,800

 

 

43,409,495

 

 

183,552

 

 

11,898,117

 

Units issued

 

13,623,128

 

 

517,553

 

 

9,202,334

 

 

192,980

 

 

25,774,015

 

 

260,447

 

 

15,868,092

 

Units redeemed

 

(17,464,410

)

 

(199,771

)

 

(12,093,587

)

 

(234,546

)

 

(12,501,377

)

 

(109,910

)

 

(10,720,887

)

Units outstanding at end of year

 

61,108,436

 

 

753,916

 

 

15,574,447

 

 

217,234

 

 

56,682,133

 

 

334,089

 

 

17,045,322

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

379,595,887

 

$

19,111,806

 

$

152,878,189

 

$

3,239,698

 

$

531,319,844

 

$

7,275,263

 

$

199,380,543

 

Proceeds from sales

$

512,097,061

 

$

7,103,705

 

$

199,588,564

 

$

3,906,226

 

$

301,794,325

 

$

3,114,553

 

$

127,629,077

 

See Notes to the Financial Statements.

73


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

48,419

 

$

(109,818

)

$

(7,783,352

)

$

(17,653

)

$

(8,796,882

)

$

(87,078

)

$

(7,016,877

)

Net realized gain (loss) on investments

 

457,147

 

 

(1,857,305

)

 

(755,159

)

 

8,065

 

 

1,021,891

 

 

90,743

 

 

10,110,411

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

258,581

 

 

536,661

 

 

34,737,263

 

 

319,383

 

 

32,711,473

 

 

1,078,676

 

 

39,189,346

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

764,147

 

 

(1,430,462

)

 

26,198,752

 

 

309,795

 

 

24,936,482

 

 

1,082,341

 

 

42,282,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,387,287

 

 

689,169

 

 

23,892,669

 

 

1,037,594

 

 

80,949,411

 

 

4,602,610

 

 

79,022,925

 

Surrenders and terminations

 

(59,568

)

 

(1,422,485

)

 

(40,160,018

)

 

(50,031

)

 

(46,588,978

)

 

(547,055

)

 

(42,122,348

)

Transfers between Investment Divisions

 

1,410,602

 

 

(2,233,827

)

 

(34,704,737

)

 

42,412

 

 

51,954,054

 

 

1,171,929

 

 

132,445,091

 

Contract owner charges

 

(33,967

)

 

(8,830

)

 

(6,886,391

)

 

(27,355

)

 

(6,715,495

)

 

(159,491

)

 

(5,316,300

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

2,704,354

 

 

(2,975,973

)

 

(57,858,477

)

 

1,002,620

 

 

79,598,992

 

 

5,067,993

 

 

164,029,368

 

                       

Net change in net assets

 

3,468,501

 

 

(4,406,435

)

 

(31,659,725

)

 

1,312,415

 

 

104,535,474

 

 

6,150,334

 

 

206,312,248

 

                       

Net assets beginning of year

 

1,815,919

 

 

16,228,680

 

 

624,362,507

 

 

3,538,822

 

 

644,538,996

 

 

17,135,924

 

 

461,897,733

 

                       

Net assets end of year

$

5,284,420

 

$

11,822,245

 

$

592,702,782

 

$

4,851,237

 

$

749,074,470

 

$

23,286,258

 

$

668,209,981

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

146,771

 

 

2,469,877

 

 

52,651,588

 

 

268,126

 

 

61,255,474

 

 

1,588,801

 

 

36,017,538

 

Units issued

 

600,096

 

 

624,442

 

 

11,530,860

 

 

219,507

 

 

34,773,679

 

 

1,192,874

 

 

29,665,889

 

Units redeemed

 

(373,829

)

 

(1,213,314

)

 

(16,895,120

)

 

(143,392

)

 

(27,395,602

)

 

(723,593

)

 

(17,944,946

)

Units outstanding at end of year

 

373,038

 

 

1,881,005

 

 

47,287,328

 

 

344,241

 

 

68,633,551

 

 

2,058,082

 

 

47,738,481

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

7,651,233

 

$

3,336,338

 

$

134,822,945

 

$

2,863,474

 

$

360,798,859

 

$

12,847,811

 

$

397,377,328

 

Proceeds from sales

$

4,591,889

 

$

6,422,129

 

$

200,464,773

 

$

1,878,506

 

$

289,996,750

 

$

7,866,896

 

$

240,364,837

 

See Notes to the Financial Statements.

74


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(38,602

)

$

(13,706,450

)

$

(21,863

)

$

(14,166,022

)

$

(22,942

)

$

(17,285,991

)

$

(31,639

)

Net realized gain (loss) on investments

 

205,432

 

 

3,694,118

 

 

141,855

 

 

(15,941,215

)

 

(58,242

)

 

(4,834,443

)

 

(349,176

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

736,278

 

 

103,143,905

 

 

377,705

 

 

(1,253,285

)

 

38,386

 

 

56,226,107

 

 

200,199

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

903,108

 

 

93,131,573

 

 

497,697

 

 

(31,360,522

)

 

(42,798

)

 

34,105,673

 

 

(180,616

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,559,045

 

 

56,415,236

 

 

4,053,633

 

 

45,427,147

 

 

1,621,171

 

 

50,170,642

 

 

1,699,663

 

Surrenders and terminations

 

(765,318

)

 

(88,341,192

)

 

(196,516

)

 

(89,512,782

)

 

(253,221

)

 

(106,022,843

)

 

(933,851

)

Transfers between Investment Divisions

 

2,833,239

 

 

151,661,680

 

 

963,268

 

 

(228,446,840

)

 

(1,628,868

)

 

(123,448,861

)

 

(4,156,407

)

Contract owner charges

 

(65,261

)

 

(12,368,683

)

 

(45,174

)

 

(12,077,425

)

 

(47,852

)

 

(14,309,017

)

 

(55,888

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

5,561,705

 

 

107,367,041

 

 

4,775,211

 

 

(284,609,900

)

 

(308,770

)

 

(193,610,079

)

 

(3,446,483

)

                       

Net change in net assets

 

6,464,813

 

 

200,498,614

 

 

5,272,908

 

 

(315,970,422

)

 

(351,568

)

 

(159,504,406

)

 

(3,627,099

)

                       

Net assets beginning of year

 

5,838,371

 

 

950,318,998

 

 

3,067,624

 

 

1,312,217,245

 

 

5,675,857

 

 

1,469,608,021

 

 

10,658,314

 

                       

Net assets end of year

$

12,303,184

 

$

1,150,817,612

 

$

8,340,532

 

$

996,246,823

 

$

5,324,289

 

$

1,310,103,615

 

$

7,031,215

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

436,517

 

 

66,272,043

 

 

177,498

 

 

109,365,855

 

 

500,134

 

 

62,573,817

 

 

334,155

 

Units issued

 

681,325

 

 

27,356,636

 

 

387,133

 

 

15,185,772

 

 

254,380

 

 

12,398,950

 

 

195,649

 

Units redeemed

 

(284,592

)

 

(20,710,742

)

 

(131,257

)

 

(40,866,969

)

 

(287,722

)

 

(21,298,779

)

 

(320,189

)

Units outstanding at end of year

 

833,250

 

 

72,917,937

 

 

433,374

 

 

83,684,658

 

 

466,792

 

 

53,673,988

 

 

209,615

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

9,524,087

 

$

415,669,092

 

$

7,199,133

 

$

173,040,019

 

$

2,833,457

 

$

273,416,639

 

$

5,921,993

 

Proceeds from sales

$

4,000,985

 

$

322,008,502

 

$

2,445,785

 

$

471,815,942

 

$

3,165,168

 

$

484,312,709

 

$

9,400,116

 

See Notes to the Financial Statements.

75


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Small Cap Value Fund - Class A

 

JNL/PPM America Small Cap Value Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

JNL/RAFI Fundamental Asia Developed Fund - Class A

 

JNL/RAFI Fundamental Asia Developed Fund - Class I

 

JNL/RAFI Fundamental Europe Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(4,603,452

)

$

(4,310

)

$

(7,338,131

)

$

(27,076

)

$

(2,164,291

)

$

(2,727

)

$

10,945,913

 

Net realized gain (loss) on investments

 

(34,457,118

)

 

(144,094

)

 

14,832,208

 

 

96,145

 

 

(16,805,094

)

 

(14,498

)

 

(18,205,548

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

3,264,187

 

 

49,491

 

 

35,968,759

 

 

458,309

 

 

19,125,777

 

 

106,723

 

 

(5,424,635

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(35,796,383

)

 

(98,913

)

 

43,462,836

 

 

527,378

 

 

156,392

 

 

89,498

 

 

(12,684,270

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

16

 

 

 

 

84,445,063

 

 

1,979,009

 

 

4,808,812

 

 

343,242

 

 

4,721,859

 

Surrenders and terminations

 

(20,429,628

)

 

(35,613

)

 

(42,730,461

)

 

(246,033

)

 

(11,710,435

)

 

(20,540

)

 

(15,604,252

)

Transfers between Investment Divisions

 

(49,368,950

)

 

(160,980

)

 

261,870,713

 

 

2,926,023

 

 

(19,739,949

)

 

(23,276

)

 

(20,686,884

)

Contract owner charges

 

(4,762,121

)

 

(11,537

)

 

(5,897,859

)

 

(32,896

)

 

(2,018,640

)

 

(6,705

)

 

(2,895,416

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(74,560,683

)

 

(208,130

)

 

297,687,456

 

 

4,626,103

 

 

(28,660,212

)

 

292,721

 

 

(34,464,693

)

                       

Net change in net assets

 

(110,357,066

)

 

(307,043

)

 

341,150,292

 

 

5,153,481

 

 

(28,503,820

)

 

382,219

 

 

(47,148,963

)

                       

Net assets beginning of year

 

477,385,460

 

 

1,351,792

 

 

419,540,781

 

 

3,863,686

 

 

204,583,818

 

 

445,085

 

 

293,868,683

 

                       

Net assets end of year

$

367,028,394

 

$

1,044,749

 

$

760,691,073

 

$

9,017,167

 

$

176,079,998

 

$

827,304

 

$

246,719,720

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

22,579,239

 

 

52,538

 

 

23,400,765

 

 

260,263

 

 

9,750,588

 

 

18,764

 

 

18,585,655

 

Units issued

 

2,817,834

 

 

5,316

 

 

27,350,173

 

 

396,411

 

 

1,605,933

 

 

46,106

 

 

2,742,375

 

Units redeemed

 

(7,228,062

)

 

(15,776

)

 

(11,557,187

)

 

(91,084

)

 

(3,229,489

)

 

(31,469

)

 

(5,376,683

)

Units outstanding at end of year

 

18,169,011

 

 

42,078

 

 

39,193,751

 

 

565,590

 

 

8,127,032

 

 

33,401

 

 

15,951,347

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

40,955,123

 

$

95,364

 

$

512,633,563

 

$

5,899,216

 

$

30,319,869

 

$

994,277

 

$

49,260,804

 

Proceeds from sales

$

120,119,259

 

$

307,804

 

$

222,284,239

 

$

1,300,189

 

$

61,144,373

 

$

704,282

 

$

72,779,583

 

See Notes to the Financial Statements.

76


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental Europe Fund - Class I

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

JNL/T. Rowe Price Balanced Fund - Class A

 

JNL/T. Rowe Price Balanced Fund - Class I(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

23,882

 

$

(4,394,126

)

$

(5,852

)

$

(31,537,293

)

$

(22,530

)

$

(4,524,142

)

$

(995

)

Net realized gain (loss) on investments

 

(29,376

)

 

(48,302,926

)

 

(105,923

)

 

39,083,936

 

 

(139,410

)

 

14,085,581

 

 

1,216

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,394

 

 

74,182,149

 

 

389,332

 

 

150,006,931

 

 

593,477

 

 

31,632,247

 

 

58,495

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(4,100

)

 

21,485,097

 

 

277,557

 

 

157,553,574

 

 

431,537

 

 

41,193,686

 

 

58,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

27,613

 

 

10,148,577

 

 

510,270

 

 

17,706,460

 

 

205,545

 

 

31,918,173

 

 

302,180

 

Surrenders and terminations

 

(15,108

)

 

(23,053,830

)

 

(135,321

)

 

(210,049,669

)

 

(134,200

)

 

(68,001,428

)

 

(5,179

)

Transfers between Investment Divisions

 

(26,683

)

 

(14,109,058

)

 

338,496

 

 

(151,229,217

)

 

(953,108

)

 

(11,622,194

)

 

305,467

 

Contract owner charges

 

(4,084

)

 

(3,964,035

)

 

(15,536

)

 

(20,930,910

)

 

(32,179

)

 

(401,091

)

 

(1,796

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(18,262

)

 

(30,978,346

)

 

697,909

 

 

(364,503,336

)

 

(913,942

)

 

(48,106,540

)

 

600,672

 

                       

Net change in net assets

 

(22,362

)

 

(9,493,249

)

 

975,466

 

 

(206,949,762

)

 

(482,405

)

 

(6,912,854

)

 

659,388

 

                       

Net assets beginning of year

 

476,260

 

 

398,125,371

 

 

1,179,323

 

 

2,563,415,982

 

 

5,712,497

 

 

481,521,093

 

 

 

                       

Net assets end of year

$

453,898

 

$

388,632,122

 

$

2,154,789

 

$

2,356,466,220

 

$

5,230,092

 

$

474,608,239

 

$

659,388

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

26,626

 

 

23,942,164

 

 

59,197

 

 

112,355,664

 

 

199,226

 

 

37,498,937

 

 

 

Units issued

 

17,469

 

 

5,383,124

 

 

75,850

 

 

4,728,531

 

 

44,889

 

 

6,252,092

 

 

52,380

 

Units redeemed

 

(18,466

)

 

(7,556,024

)

 

(35,636

)

 

(21,819,164

)

 

(78,685

)

 

(10,324,799

)

 

(8,872

)

Units outstanding at end of year

 

25,629

 

 

21,769,264

 

 

99,411

 

 

95,265,031

 

 

165,430

 

 

33,426,230

 

 

43,508

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

285,076

 

$

77,479,552

 

$

1,281,514

 

$

99,026,177

 

$

1,274,576

 

$

79,989,937

 

$

709,719

 

Proceeds from sales

$

279,455

 

$

112,852,024

 

$

589,457

 

$

495,066,806

 

$

2,211,048

 

$

132,620,619

 

$

110,043

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on April 27, 2020. The Statement of Changes in Net Assets is from April 27, 2020 through December 31, 2020.

See Notes to the Financial Statements.

77


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(78,108,879

)

$

(424,790

)

$

(97,272,208

)

$

(269,383

)

$

(70,530,408

)

$

(161,325

)

$

(16,259,345

)

Net realized gain (loss) on investments

 

174,565,650

 

 

2,958,096

 

 

559,030,739

 

 

3,360,466

 

 

329,904,681

 

 

1,478,304

 

 

18,130,872

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

944,887,237

 

 

16,056,452

 

 

1,831,527,384

 

 

18,217,105

 

 

798,538,466

 

 

7,866,658

 

 

30,870,122

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,041,344,008

 

 

18,589,758

 

 

2,293,285,915

 

 

21,308,188

 

 

1,057,912,739

 

 

9,183,637

 

 

32,741,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,036,257,484

 

 

43,268,874

 

 

571,011,972

 

 

26,050,009

 

 

333,687,821

 

 

11,005,295

 

 

174,695,464

 

Surrenders and terminations

 

(327,175,706

)

 

(2,812,610

)

 

(440,700,400

)

 

(1,959,567

)

 

(301,451,728

)

 

(1,833,389

)

 

(139,504,526

)

Transfers between Investment Divisions

 

722,010,713

 

 

3,748,158

 

 

(508,041,660

)

 

(658,548

)

 

(581,799,759

)

 

(2,462,287

)

 

263,377,943

 

Contract owner charges

 

(58,681,676

)

 

(1,012,639

)

 

(81,813,816

)

 

(616,946

)

 

(65,440,201

)

 

(349,327

)

 

(13,818,263

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,372,410,815

 

 

43,191,783

 

 

(459,543,904

)

 

22,814,948

 

 

(615,003,867

)

 

6,360,292

 

 

284,750,618

 

                       

Net change in net assets

 

2,413,754,823

 

 

61,781,541

 

 

1,833,742,011

 

 

44,123,136

 

 

442,908,872

 

 

15,543,929

 

 

317,492,267

 

                       

Net assets beginning of year

 

5,451,153,869

 

 

72,859,923

 

 

6,861,910,066

 

 

44,956,200

 

 

5,518,629,758

 

 

33,387,429

 

 

1,089,491,523

 

                       

Net assets end of year

$

7,864,908,692

 

$

134,641,464

 

$

8,695,652,077

 

$

89,079,336

 

$

5,961,538,630

 

$

48,931,358

 

$

1,406,983,790

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

310,960,105

 

 

4,063,124

 

 

74,219,077

 

 

345,471

 

 

40,941,540

 

 

171,822

 

 

101,964,647

 

Units issued

 

147,047,694

 

 

3,999,019

 

 

14,750,984

 

 

329,947

 

 

5,446,383

 

 

100,925

 

 

80,008,853

 

Units redeemed

 

(71,249,529

)

 

(1,660,387

)

 

(19,605,406

)

 

(175,661

)

 

(10,212,175

)

 

(68,078

)

 

(53,881,025

)

Units outstanding at end of year

 

386,758,270

 

 

6,401,756

 

 

69,364,655

 

 

499,757

 

 

36,175,748

 

 

204,669

 

 

128,092,475

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

2,623,239,454

 

$

74,093,183

 

$

1,513,605,108

 

$

48,128,267

 

$

735,082,757

 

$

19,743,001

 

$

867,141,532

 

Proceeds from sales

$

1,328,937,518

 

$

31,326,189

 

$

2,070,421,219

 

$

25,582,702

 

$

1,420,617,031

 

$

13,544,034

 

$

598,650,259

 

See Notes to the Financial Statements.

78


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Capital Growth Fund - Class A

 

JNL/Vanguard Capital Growth Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(68,841

)

$

(1,476,855

)

$

(7,036

)

$

(23,242,133

)

$

(63,523

)

$

(4,717,186

)

$

(38,150

)

Net realized gain (loss) on investments

 

299,411

 

 

(1,013,293

)

 

(879

)

 

1,790,894

 

 

18,339

 

 

11,350,847

 

 

395,597

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

389,506

 

 

5,147,004

 

 

83,696

 

 

184,879,490

 

 

2,340,976

 

 

47,695,286

 

 

1,193,449

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

620,076

 

 

2,656,856

 

 

75,781

 

 

163,428,251

 

 

2,295,792

 

 

54,328,947

 

 

1,550,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

6,941,580

 

 

14,442,791

 

 

400,269

 

 

99,752,597

 

 

3,921,519

 

 

51,544,254

 

 

4,183,823

 

Surrenders and terminations

 

(913,769

)

 

(9,079,510

)

 

(88,773

)

 

(113,038,256

)

 

(308,493

)

 

(18,185,805

)

 

(207,491

)

Transfers between Investment Divisions

 

98,368

 

 

4,460,530

 

 

233,884

 

 

18,045,865

 

 

3,769,043

 

 

(26,306,279

)

 

(3,181,985

)

Contract owner charges

 

(135,392

)

 

(1,082,761

)

 

(17,753

)

 

(19,013,282

)

 

(144,173

)

 

(4,433,958

)

 

(90,015

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

5,990,787

 

 

8,741,050

 

 

527,627

 

 

(14,253,076

)

 

7,237,896

 

 

2,618,212

 

 

704,332

 

                       

Net change in net assets

 

6,610,863

 

 

11,397,906

 

 

603,408

 

 

149,175,175

 

 

9,533,688

 

 

56,947,159

 

 

2,255,228

 

                       

Net assets beginning of year

 

11,448,426

 

 

127,010,798

 

 

1,453,319

 

 

1,961,880,038

 

 

12,740,400

 

 

368,352,406

 

 

8,204,941

 

                       

Net assets end of year

$

18,059,289

 

$

138,408,704

 

$

2,056,727

 

$

2,111,055,213

 

$

22,274,088

 

$

425,299,565

 

$

10,460,169

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

888,659

 

 

11,171,413

 

 

126,960

 

 

55,559,463

 

 

272,550

 

 

28,365,642

 

 

615,699

 

Units issued

 

1,397,150

 

 

7,011,610

 

 

94,162

 

 

13,022,600

 

 

261,986

 

 

10,817,351

 

 

456,226

 

Units redeemed

 

(933,017

)

 

(6,278,727

)

 

(48,195

)

 

(13,773,409

)

 

(99,171

)

 

(10,777,377

)

 

(399,110

)

Units outstanding at end of year

 

1,352,792

 

 

11,904,296

 

 

172,927

 

 

54,808,654

 

 

435,365

 

 

28,405,616

 

 

672,815

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

18,242,398

 

$

75,924,086

 

$

1,067,853

 

$

422,682,092

 

$

11,478,992

 

$

135,646,288

 

$

5,796,261

 

Proceeds from sales

$

12,320,452

 

$

68,659,891

 

$

547,262

 

$

460,177,301

 

$

4,304,618

 

$

137,745,261

 

$

5,130,079

 

See Notes to the Financial Statements.

79


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Equity Income Fund - Class A

 

JNL/Vanguard Equity Income Fund - Class I

 

JNL/Vanguard Global Bond Market Index Fund - Class A

 

JNL/Vanguard Global Bond Market Index Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard International Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(4,874,614

)

$

(45,337

)

$

(1,850,918

)

$

(17,569

)

$

(5,822,783

)

$

(99,010

)

$

(9,402,136

)

Net realized gain (loss) on investments

 

467,761

 

 

45,977

 

 

3,467,693

 

 

78,361

 

 

6,665,465

 

 

639,683

 

 

34,402,544

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

26,797,524

 

 

718,506

 

 

3,880,045

 

 

145,681

 

 

71,743,398

 

 

3,504,958

 

 

320,791,649

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

22,390,671

 

 

719,146

 

 

5,496,820

 

 

206,473

 

 

72,586,080

 

 

4,045,631

 

 

345,792,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

70,275,677

 

 

3,646,746

 

 

30,852,073

 

 

978,354

 

 

102,765,905

 

 

7,769,943

 

 

100,539,426

 

Surrenders and terminations

 

(17,075,245

)

 

(290,768

)

 

(8,497,160

)

 

(109,224

)

 

(15,414,092

)

 

(2,058,450

)

 

(31,923,167

)

Transfers between Investment Divisions

 

102,090,180

 

 

957,617

 

 

29,208,043

 

 

(86,271

)

 

43,168,016

 

 

(294,796

)

 

169,371,770

 

Contract owner charges

 

(4,421,731

)

 

(97,537

)

 

(1,506,895

)

 

(32,588

)

 

(5,734,336

)

 

(270,084

)

 

(8,271,805

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

150,868,881

 

 

4,216,058

 

 

50,056,061

 

 

750,271

 

 

124,785,493

 

 

5,146,613

 

 

229,716,224

 

                       

Net change in net assets

 

173,259,552

 

 

4,935,204

 

 

55,552,881

 

 

956,744

 

 

197,371,573

 

 

9,192,244

 

 

575,508,281

 

                       

Net assets beginning of year

 

327,445,504

 

 

9,093,996

 

 

122,883,604

 

 

3,803,977

 

 

392,364,802

 

 

20,133,745

 

 

593,931,339

 

                       

Net assets end of year

$

500,705,056

 

$

14,029,200

 

$

178,436,485

 

$

4,760,721

 

$

589,736,375

 

$

29,325,989

 

$

1,169,439,620

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

27,373,611

 

 

745,252

 

 

11,668,315

 

 

349,451

 

 

34,068,671

 

 

1,695,877

 

 

51,505,294

 

Units issued

 

23,079,657

 

 

672,881

 

 

11,185,609

 

 

198,126

 

 

20,552,720

 

 

975,995

 

 

32,807,232

 

Units redeemed

 

(9,156,514

)

 

(300,232

)

 

(6,635,797

)

 

(132,476

)

 

(9,024,508

)

 

(497,229

)

 

(18,755,347

)

Units outstanding at end of year

 

41,296,754

 

 

1,117,901

 

 

16,218,127

 

 

415,101

 

 

45,596,883

 

 

2,174,643

 

 

65,557,179

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

248,204,733

 

$

7,545,853

 

$

121,918,805

 

$

2,236,626

 

$

224,657,326

 

$

11,121,107

 

$

463,074,943

 

Proceeds from sales

$

102,210,466

 

$

3,375,132

 

$

73,713,661

 

$

1,503,924

 

$

105,694,616

 

$

6,073,503

 

$

242,760,855

 

See Notes to the Financial Statements.

80


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard International Fund - Class I

 

JNL/Vanguard International Stock Market Index Fund - Class A

 

JNL/Vanguard International Stock Market Index Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(73,150

)

$

(4,174,449

)

$

(34,532

)

$

(4,161,785

)

$

(49,993

)

$

(5,257,522

)

$

(67,165

)

Net realized gain (loss) on investments

 

1,199,020

 

 

(1,753,109

)

 

5,463

 

 

5,301,880

 

 

301,253

 

 

3,876,041

 

 

80,640

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

7,511,203

 

 

44,583,417

 

 

1,157,462

 

 

31,500,309

 

 

906,539

 

 

54,938,274

 

 

1,800,265

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

8,637,073

 

 

38,655,859

 

 

1,128,393

 

 

32,640,404

 

 

1,157,799

 

 

53,556,793

 

 

1,813,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

6,066,501

 

 

45,997,251

 

 

3,123,527

 

 

90,079,222

 

 

4,071,061

 

 

117,759,494

 

 

5,914,165

 

Surrenders and terminations

 

(309,602

)

 

(12,430,631

)

 

(49,659

)

 

(18,903,847

)

 

(410,647

)

 

(16,935,369

)

 

(786,033

)

Transfers between Investment Divisions

 

3,301,046

 

 

25,117,140

 

 

(1,293,974

)

 

44,746,899

 

 

(1,438,251

)

 

58,039,222

 

 

(1,110,505

)

Contract owner charges

 

(172,668

)

 

(3,504,877

)

 

(84,396

)

 

(3,424,969

)

 

(101,167

)

 

(4,671,370

)

 

(154,599

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

8,885,277

 

 

55,178,883

 

 

1,695,498

 

 

112,497,305

 

 

2,120,996

 

 

154,191,977

 

 

3,863,028

 

                       

Net change in net assets

 

17,522,350

 

 

93,834,742

 

 

2,823,891

 

 

145,137,709

 

 

3,278,795

 

 

207,748,770

 

 

5,676,768

 

                       

Net assets beginning of year

 

11,324,385

 

 

312,215,080

 

 

7,832,697

 

 

299,395,224

 

 

10,626,773

 

 

362,388,460

 

 

14,592,945

 

                       

Net assets end of year

$

28,846,735

 

$

406,049,822

 

$

10,656,588

 

$

444,532,933

 

$

13,905,568

 

$

570,137,230

 

$

20,269,713

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

972,196

 

 

29,840,625

 

 

733,187

 

 

27,289,361

 

 

940,630

 

 

32,245,294

 

 

1,259,931

 

Units issued

 

1,131,353

 

 

14,859,519

 

 

632,359

 

 

18,894,727

 

 

510,926

 

 

20,200,957

 

 

793,541

 

Units redeemed

 

(524,481

)

 

(9,239,627

)

 

(465,111

)

 

(8,820,942

)

 

(328,408

)

 

(6,485,109

)

 

(484,775

)

Units outstanding at end of year

 

1,579,068

 

 

35,460,517

 

 

900,435

 

 

37,363,146

 

 

1,123,148

 

 

45,961,142

 

 

1,568,697

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

15,946,154

 

$

142,698,443

 

$

6,260,565

 

$

208,122,469

 

$

5,874,616

 

$

224,695,224

 

$

9,033,492

 

Proceeds from sales

$

7,134,026

 

$

91,694,009

 

$

4,599,599

 

$

99,786,950

 

$

3,803,614

 

$

75,760,768

 

$

5,237,629

 

See Notes to the Financial Statements.

81


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Small Company Growth Fund - Class A

 

JNL/Vanguard Small Company Growth Fund - Class I

 

JNL/Vanguard U.S. Stock Market Index Fund - Class A

 

JNL/Vanguard U.S. Stock Market Index Fund - Class I

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,576,910

)

$

(20,547

)

$

(7,473,440

)

$

(71,269

)

$

(2,775,815

)

$

2,146

 

$

(472,006

)

Net realized gain (loss) on investments

 

(2,413,982

)

 

(22,538

)

 

14,278,248

 

 

558,314

 

 

17,742,755

 

 

462,329

 

 

(247,346

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

32,232,111

 

 

1,007,038

 

 

110,868,083

 

 

3,483,854

 

 

68,953,733

 

 

1,649,060

 

 

1,305,244

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

27,241,219

 

 

963,953

 

 

117,672,891

 

 

3,970,899

 

 

83,920,673

 

 

2,113,535

 

 

585,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

34,784

 

 

 

 

124,749,659

 

 

5,551,568

 

 

42,395,947

 

 

2,299,219

 

 

3,759,959

 

Surrenders and terminations

 

(9,606,897

)

 

(92,322

)

 

(27,695,860

)

 

(1,221,841

)

 

(13,597,816

)

 

(651,450

)

 

(2,585,814

)

Transfers between Investment Divisions

 

(58,263,424

)

 

(557,118

)

 

62,355,276

 

 

1,828,195

 

 

42,340,575

 

 

1,624,365

 

 

(8,606,201

)

Contract owner charges

 

(2,501,655

)

 

(55,447

)

 

(6,933,511

)

 

(149,016

)

 

(2,890,256

)

 

(60,862

)

 

(327,023

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(70,337,192

)

 

(704,887

)

 

152,475,564

 

 

6,008,906

 

 

68,248,450

 

 

3,211,272

 

 

(7,759,079

)

                       

Net change in net assets

 

(43,095,973

)

 

259,066

 

 

270,148,455

 

 

9,979,805

 

 

152,169,123

 

 

5,324,807

 

 

(7,173,187

)

                       

Net assets beginning of year

 

255,060,153

 

 

5,272,051

 

 

517,914,969

 

 

13,974,145

 

 

235,077,003

 

 

4,231,401

 

 

45,928,818

 

                       

Net assets end of year

$

211,964,180

 

$

5,531,117

 

$

788,063,424

 

$

23,953,950

 

$

387,246,126

 

$

9,556,208

 

$

38,755,631

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

20,773,278

 

 

421,447

 

 

40,677,226

 

 

1,065,500

 

 

14,044,116

 

 

236,080

 

 

4,042,601

 

Units issued

 

1,992,638

 

 

95,978

 

 

27,816,372

 

 

886,018

 

 

10,264,035

 

 

295,983

 

 

1,955,258

 

Units redeemed

 

(8,485,415

)

 

(155,504

)

 

(16,390,786

)

 

(430,227

)

 

(6,552,401

)

 

(127,991

)

 

(2,756,160

)

Units outstanding at end of year

 

14,280,501

 

 

361,921

 

 

52,102,812

 

 

1,521,291

 

 

17,755,750

 

 

404,072

 

 

3,241,699

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

21,902,902

 

$

1,040,703

 

$

351,299,737

 

$

11,649,667

 

$

187,496,738

 

$

5,831,627

 

$

21,199,980

 

Proceeds from sales

$

94,817,005

 

$

1,766,138

 

$

206,297,614

 

$

5,712,030

 

$

115,082,585

 

$

2,455,962

 

$

29,431,065

 

See Notes to the Financial Statements.

82


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

JNL/WMC Value Fund - Class I

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,495

)

$

(103,670,547

)

$

(177,672

)

$

(21,971,954

)

$

(47,170

)

$

(8,915,013

)

$

(11,003

)

Net realized gain (loss) on investments

 

78

 

 

214,920,328

 

 

760,079

 

 

 

 

 

 

(5,423,302

)

 

(42,507

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

31,626

 

 

413,453,516

 

 

3,459,774

 

 

 

 

 

 

2,317,642

 

 

217,814

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

29,209

 

 

524,703,297

 

 

4,042,181

 

 

(21,971,954

)

 

(47,170

)

 

(12,020,673

)

 

164,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

96,281

 

 

633,170,253

 

 

17,124,902

 

 

798,612,822

 

 

48,485,303

 

 

28,946,589

 

 

1,405,266

 

Surrenders and terminations

 

(56,455

)

 

(517,402,215

)

 

(1,514,661

)

 

(692,289,108

)

 

(7,507,940

)

 

(38,473,432

)

 

(53,787

)

Transfers between Investment Divisions

 

12,105

 

 

(314,598,310

)

 

(4,277,066

)

 

1,009,130,408

 

 

(12,850,855

)

 

(44,958,145

)

 

148,076

 

Contract owner charges

 

(5,552

)

 

(94,477,857

)

 

(475,998

)

 

(24,205,409

)

 

(328,054

)

 

(7,915,588

)

 

(22,938

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

46,379

 

 

(293,308,129

)

 

10,857,177

 

 

1,091,248,713

 

 

27,798,454

 

 

(62,400,576

)

 

1,476,617

 

                       

Net change in net assets

 

75,588

 

 

231,395,168

 

 

14,899,358

 

 

1,069,276,759

 

 

27,751,284

 

 

(74,421,249

)

 

1,640,921

 

                       

Net assets beginning of year

 

667,735

 

 

8,382,355,678

 

 

34,219,171

 

 

1,190,469,999

 

 

13,000,694

 

 

766,539,735

 

 

2,332,503

 

                       

Net assets end of year

$

743,323

 

$

8,613,750,846

 

$

49,118,529

 

$

2,259,746,758

 

$

40,751,978

 

$

692,118,486

 

$

3,973,424

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

56,850

 

 

150,402,351

 

 

438,145

 

 

98,666,542

 

 

781,087

 

 

17,993,522

 

 

42,786

 

Units issued

 

51,525

 

 

21,775,285

 

 

319,044

 

 

328,123,295

 

 

5,753,719

 

 

2,939,490

 

 

44,532

 

Units redeemed

 

(48,923

)

 

(27,915,230

)

 

(177,345

)

 

(237,851,653

)

 

(4,068,699

)

 

(4,748,349

)

 

(15,763

)

Units outstanding at end of year

 

59,452

 

 

144,262,406

 

 

579,844

 

 

188,938,184

 

 

2,466,107

 

 

16,184,663

 

 

71,555

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

590,947

 

$

1,195,366,649

 

$

24,262,734

 

$

3,936,663,599

 

$

95,959,308

 

$

113,394,351

 

$

2,244,846

 

Proceeds from sales

$

547,063

 

$

1,592,345,325

 

$

13,583,229

 

$

2,867,386,839

 

$

68,208,023

 

$

184,709,940

 

$

779,232

 

See Notes to the Financial Statements.

83


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Institutional Alt 100 Fund - Class A(a)

 

JNL Institutional Alt 25 Fund - Class A(a)

 

JNL Institutional Alt 25 Fund - Class I(a)

 

JNL Institutional Alt 50 Fund - Class A(a)

 

JNL Institutional Alt 50 Fund - Class I(a)

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class A(a)

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class I(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(587,231

)

$

(9,933,695

)

$

(1,267

)

$

(8,332,632

)

$

(1,613

)

$

(164,086

)

$

(1,524

)

Net realized gain (loss) on investments

 

(11,340,954

)

 

78,961,699

 

 

(36,500

)

 

51,059,677

 

 

(54,869

)

 

(3,729,330

)

 

(65,540

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(10,022,976

)

 

(400,448,447

)

 

(87,672

)

 

(292,310,223

)

 

(90,179

)

 

(2,468,623

)

 

(80,027

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(21,951,161

)

 

(331,420,443

)

 

(125,439

)

 

(249,583,178

)

 

(146,661

)

 

(6,362,039

)

 

(147,091

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,123,994

 

 

5,574,851

 

 

98,000

 

 

5,741,467

 

 

131,834

 

 

2,631,598

 

 

34,462

 

Surrenders and terminations

 

(9,151,353

)

 

(64,244,351

)

 

(68,362

)

 

(55,821,551

)

 

(63,957

)

 

(1,426,787

)

 

(6,359

)

Transfers between Investment Divisions

 

(170,080,473

)

 

(2,135,071,676

)

 

(855,142

)

 

(1,816,041,053

)

 

(1,114,698

)

 

(43,542,879

)

 

(1,007,349

)

Contract owner charges

 

(25,408

)

 

(11,052,543

)

 

(4,032

)

 

(8,939,411

)

 

(4,617

)

 

(53,261

)

 

(2,341

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(178,133,240

)

 

(2,204,793,719

)

 

(829,536

)

 

(1,875,060,548

)

 

(1,051,438

)

 

(42,391,329

)

 

(981,587

)

                       

Net change in net assets

 

(200,084,401

)

 

(2,536,214,162

)

 

(954,975

)

 

(2,124,643,726

)

 

(1,198,099

)

 

(48,753,368

)

 

(1,128,678

)

                       

Net assets beginning of year

 

200,084,401

 

 

2,536,214,162

 

 

954,975

 

 

2,124,643,726

 

 

1,198,099

 

 

48,753,368

 

 

1,128,678

 

                       

Net assets end of year

$

 

$

 

$

 

$

 

$

 

$

 

$

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

18,449,211

 

 

123,925,042

 

 

51,958

 

 

108,835,972

 

 

63,015

 

 

4,341,179

 

 

105,028

 

Units issued

 

491,328

 

 

1,870,869

 

 

5,380

 

 

1,945,089

 

 

8,428

 

 

1,156,385

 

 

18,710

 

Units redeemed

 

(18,940,539

)

 

(125,795,911

)

 

(57,338

)

 

(110,781,061

)

 

(71,443

)

 

(5,497,564

)

 

(123,738

)

Units outstanding at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

5,133,252

 

$

34,665,540

 

$

98,463

 

$

35,304,338

 

$

151,970

 

$

12,455,284

 

$

191,342

 

Proceeds from sales

$

183,853,723

 

$

2,249,392,954

 

$

929,266

 

$

1,918,697,518

 

$

1,205,021

 

$

55,010,699

 

$

1,174,454

 

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

84


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/FAMCO Flex Core Covered Call Fund - Class A(a)

 

JNL/FAMCO Flex Core Covered Call Fund - Class I(a)

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class A(a)

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class I(a)

 

JNL/Franklin Templeton Global Fund - Class A(a)

 

JNL/Franklin Templeton Global Fund - Class I(a)

 

JNL/Goldman Sachs Emerging Markets Debt Fund - Class A(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(446,647

)

$

(1,248

)

$

(5,713,929

)

$

(1,522

)

$

(1,559,901

)

$

(1,790

)

$

(400,022

)

Net realized gain (loss) on investments

 

(18,053,909

)

 

(148,126

)

 

(114,034,926

)

 

(105,395

)

 

(69,708,749

)

 

(224,686

)

 

(14,243,536

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(9,290,410

)

 

(48,352

)

 

(98,539,078

)

 

(64,498

)

 

(8,217,940

)

 

(46,181

)

 

(1,261,472

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(27,790,966

)

 

(197,726

)

 

(218,287,933

)

 

(171,415

)

 

(79,486,590

)

 

(272,657

)

 

(15,905,030

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

2,454,392

 

 

146,600

 

 

4,955,113

 

 

119,541

 

 

2,765,190

 

 

242,972

 

 

675,795

 

Surrenders and terminations

 

(3,237,674

)

 

(1,595

)

 

(37,853,970

)

 

(6,315

)

 

(9,343,156

)

 

(5,687

)

 

(3,729,772

)

Transfers between Investment Divisions

 

(115,277,567

)

 

(874,315

)

 

(1,208,966,274

)

 

(1,074,015

)

 

(323,104,936

)

 

(1,313,059

)

 

(92,624,313

)

Contract owner charges

 

(192,215

)

 

(3,621

)

 

(5,829,607

)

 

(5,455

)

 

(1,577,250

)

 

(3,921

)

 

(275,222

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(116,253,064

)

 

(732,931

)

 

(1,247,694,738

)

 

(966,244

)

 

(331,260,152

)

 

(1,079,695

)

 

(95,953,512

)

                       

Net change in net assets

 

(144,044,030

)

 

(930,657

)

 

(1,465,982,671

)

 

(1,137,659

)

 

(410,746,742

)

 

(1,352,352

)

 

(111,858,542

)

                       

Net assets beginning of year

 

144,044,030

 

 

930,657

 

 

1,465,982,671

 

 

1,137,659

 

 

410,746,742

 

 

1,352,352

 

 

111,858,542

 

                       

Net assets end of year

$

 

$

 

$

 

$

 

$

 

$

 

$

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

9,873,819

 

 

66,657

 

 

99,363,163

 

 

66,432

 

 

33,902,201

 

 

92,670

 

 

8,160,589

 

Units issued

 

697,217

 

 

22,020

 

 

1,848,015

 

 

12,382

 

 

1,349,738

 

 

40,959

 

 

286,928

 

Units redeemed

 

(10,571,036

)

 

(88,677

)

 

(101,211,178

)

 

(78,814

)

 

(35,251,939

)

 

(133,629

)

 

(8,447,517

)

Units outstanding at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

8,810,580

 

$

291,176

 

$

24,635,802

 

$

199,741

 

$

14,338,860

 

$

494,353

 

$

3,650,283

 

Proceeds from sales

$

125,510,292

 

$

1,025,355

 

$

1,278,044,469

 

$

1,167,507

 

$

347,158,914

 

$

1,575,837

 

$

100,003,817

 

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

85


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco China-India Fund - Class A(a)

 

JNL/Invesco China-India Fund - Class I(a)

 

JNL/Mellon S&P 1500 Growth Index Fund - Class A(a)

 

JNL/Mellon S&P 1500 Growth Index Fund - Class I(a)

 

JNL/Mellon S&P 1500 Value Index Fund - Class A(a)

 

JNL/Mellon S&P 1500 Value Index Fund - Class I(a)

 

JNL/Neuberger Berman Currency Fund - Class A(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,913,537

)

$

(1,622

)

$

(603,661

)

$

(8,237

)

$

(383,007

)

$

(6,135

)

$

(35,267

)

Net realized gain (loss) on investments

 

(28,693,521

)

 

(119,243

)

 

1,332,854

 

 

(183,533

)

 

(11,430,373

)

 

(607,282

)

 

(271,902

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(40,532,150

)

 

(49,043

)

 

(14,687,894

)

 

(515,685

)

 

(11,031,358

)

 

(491,661

)

 

24,048

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(71,139,208

)

 

(169,908

)

 

(13,958,701

)

 

(707,455

)

 

(22,844,738

)

 

(1,105,078

)

 

(283,121

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

5,188,108

 

 

66,427

 

 

6,096,858

 

 

1,051,993

 

 

5,668,903

 

 

398,398

 

 

92,024

 

Surrenders and terminations

 

(9,281,340

)

 

(117,471

)

 

(2,891,535

)

 

(94,367

)

 

(1,550,547

)

 

(10,424

)

 

(418,599

)

Transfers between Investment Divisions

 

(423,181,478

)

 

(1,024,013

)

 

(123,162,046

)

 

(4,962,791

)

 

(79,420,844

)

 

(3,979,404

)

 

(9,791,855

)

Contract owner charges

 

(1,858,516

)

 

(6,321

)

 

(504,292

)

 

(14,204

)

 

(343,070

)

 

(9,730

)

 

(15,246

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(429,133,226

)

 

(1,081,378

)

 

(120,461,015

)

 

(4,019,369

)

 

(75,645,558

)

 

(3,601,160

)

 

(10,133,676

)

                       

Net change in net assets

 

(500,272,434

)

 

(1,251,286

)

 

(134,419,716

)

 

(4,726,824

)

 

(98,490,296

)

 

(4,706,238

)

 

(10,416,797

)

                       

Net assets beginning of year

 

500,272,434

 

 

1,251,286

 

 

134,419,716

 

 

4,726,824

 

 

98,490,296

 

 

4,706,238

 

 

10,416,797

 

                       

Net assets end of year

$

 

$

 

$

 

$

 

$

 

$

 

$

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

50,720,479

 

 

111,497

 

 

10,152,408

 

 

344,145

 

 

8,163,513

 

 

375,956

 

 

1,057,120

 

Units issued

 

3,826,318

 

 

24,264

 

 

5,522,421

 

 

319,735

 

 

3,134,693

 

 

139,082

 

 

101,216

 

Units redeemed

 

(54,546,797

)

 

(135,761

)

 

(15,674,829

)

 

(663,880

)

 

(11,298,206

)

 

(515,038

)

 

(1,158,336

)

Units outstanding at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

35,973,171

 

$

253,107

 

$

72,237,296

 

$

4,532,668

 

$

32,838,996

 

$

1,583,263

 

$

963,351

 

Proceeds from sales

$

467,019,935

 

$

1,336,107

 

$

193,301,972

 

$

8,560,274

 

$

108,867,561

 

$

5,190,557

 

$

11,132,294

 

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

86


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Neuberger Berman Currency Fund - Class I(a)

 

JNL/Nicholas Convertible Arbitrage Fund - Class A(a)

 

JNL/Nicholas Convertible Arbitrage Fund - Class I(a)

 

JNL/Oppenheimer Emerging Markets Innovator Fund - Class A(a)

 

JNL/PPM America Mid Cap Value Fund - Class A(a)

 

JNL/PPM America Mid Cap Value Fund - Class I(a)

 

JNL/PPM America Value Equity Fund - Class A(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(121

)

$

(209,811

)

$

(193

)

$

(105,843

)

$

(1,629,649

)

$

(2,126

)

$

(685,612

)

Net realized gain (loss) on investments

 

(2,219

)

 

1,011,702

 

 

2,188

 

 

(9,177,302

)

 

(182,737,000

)

 

(634,723

)

 

(18,690,403

)

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

294

 

 

(2,892,448

)

 

(5,813

)

 

(895,687

)

 

17,100,052

 

 

6,994

 

 

(33,686,915

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(2,046

)

 

(2,090,557

)

 

(3,818

)

 

(10,178,832

)

 

(167,266,597

)

 

(629,855

)

 

(53,062,930

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

701,828

 

 

16,000

 

 

1,083,596

 

 

6,086,154

 

 

225,221

 

 

1,490,302

 

Surrenders and terminations

 

(23

)

 

(2,917,252

)

 

(5

)

 

(856,228

)

 

(8,941,051

)

 

(14,813

)

 

(4,373,178

)

Transfers between Investment Divisions

 

(84,075

)

 

(57,961,472

)

 

(140,928

)

 

(29,464,165

)

 

(324,856,700

)

 

(1,419,528

)

 

(132,313,330

)

Contract owner charges

 

(307

)

 

(52,812

)

 

(310

)

 

(6,502

)

 

(1,460,720

)

 

(5,073

)

 

(557,060

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(84,405

)

 

(60,229,708

)

 

(125,243

)

 

(29,243,299

)

 

(329,172,317

)

 

(1,214,193

)

 

(135,753,266

)

                       

Net change in net assets

 

(86,451

)

 

(62,320,265

)

 

(129,061

)

 

(39,422,131

)

 

(496,438,914

)

 

(1,844,048

)

 

(188,816,196

)

                       

Net assets beginning of year

 

86,451

 

 

62,320,265

 

 

129,061

 

 

39,422,131

 

 

496,438,914

 

 

1,844,048

 

 

188,816,196

 

                       

Net assets end of year

$

 

$

 

$

 

$

 

$

 

$

 

$

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

8,493

 

 

5,570,089

 

 

11,590

 

 

3,605,308

 

 

25,267,591

 

 

79,781

 

 

5,192,704

 

Units issued

 

259

 

 

1,056,660

 

 

3,820

 

 

503,792

 

 

2,020,635

 

 

29,326

 

 

308,959

 

Units redeemed

 

(8,752

)

 

(6,626,749

)

 

(15,410

)

 

(4,109,100

)

 

(27,288,226

)

 

(109,107

)

 

(5,501,663

)

Units outstanding at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

2,553

 

$

11,459,813

 

$

41,502

 

$

4,910,885

 

$

28,356,027

 

$

514,731

 

$

8,734,944

 

Proceeds from sales

$

87,082

 

$

71,899,332

 

$

166,938

 

$

34,260,028

 

$

359,157,994

 

$

1,731,049

 

$

145,173,822

 

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

87


                       

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Value Equity Fund - Class I(a)

 

JNL/S&P Mid 3 Fund - Class A(a)

 

JNL/S&P Mid 3 Fund - Class I(a)

 

JNL/Scout Unconstrained Bond Fund - Class A(a)

 

JNL/The London Company Focused U.S. Equity Fund - Class A(a)

 

JNL/The London Company Focused U.S. Equity Fund - Class I(a)

 

JNL/VanEck International Gold Fund - Class A(a)

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,153

)

$

(670,163

)

$

(708

)

$

(121,515

)

$

(96,938

)

$

(1,363

)

$

(200,891

)

Net realized gain (loss) on investments

 

(187,377

)

 

(63,982,951

)

 

(250,938

)

 

188,512

 

 

(7,454,909

)

 

(290,672

)

 

11,760,578

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

(81,335

)

 

(8,378,341

)

 

6,918

 

 

(1,598,632

)

 

1,204,235

 

 

83,941

 

 

(8,174,843

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(269,865

)

 

(73,031,455

)

 

(244,728

)

 

(1,531,635

)

 

(6,347,612

)

 

(208,094

)

 

3,384,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

 

 

1,849,913

 

 

7,465

 

 

634,631

 

 

750,442

 

 

76,500

 

 

2,751,015

 

Surrenders and terminations

 

(4,289

)

 

(3,570,703

)

 

(4,050

)

 

(1,261,506

)

 

(780,313

)

 

(2,858

)

 

(2,093,847

)

Transfers between Investment Divisions

 

(683,714

)

 

(131,633,019

)

 

(245,465

)

 

(37,356,259

)

 

(26,178,346

)

 

(931,996

)

 

(67,990,364

)

Contract owner charges

 

(3,461

)

 

(636,896

)

 

(1,564

)

 

(4,205

)

 

(43,488

)

 

(4,954

)

 

(15,765

)

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(691,464

)

 

(133,990,705

)

 

(243,614

)

 

(37,987,339

)

 

(26,251,705

)

 

(863,308

)

 

(67,348,961

)

                       

Net change in net assets

 

(961,329

)

 

(207,022,160

)

 

(488,342

)

 

(39,518,974

)

 

(32,599,317

)

 

(1,071,402

)

 

(63,964,117

)

                       

Net assets beginning of year

 

961,329

 

 

207,022,160

 

 

488,342

 

 

39,518,974

 

 

32,599,317

 

 

1,071,402

 

 

63,964,117

 

                       

Net assets end of year

$

 

$

 

$

 

$

 

$

 

$

 

$

 

                       

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

17,547

 

 

16,202,944

 

 

35,308

 

 

3,902,277

 

 

1,976,366

 

 

62,312

 

 

10,479,624

 

Units issued

 

576

 

 

1,330,649

 

 

29,787

 

 

384,605

 

 

254,584

 

 

10,521

 

 

2,922,501

 

Units redeemed

 

(18,123

)

 

(17,533,593

)

 

(65,095

)

 

(4,286,882

)

 

(2,230,950

)

 

(72,833

)

 

(13,402,125

)

Units outstanding at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases and proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from sales of the Investment Divisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of purchases

$

21,733

 

$

11,789,772

 

$

341,180

 

$

3,842,922

 

$

3,615,549

 

$

156,569

 

$

17,080,944

 

Proceeds from sales

$

714,350

 

$

146,450,640

 

$

585,502

 

$

41,951,777

 

$

29,964,192

 

$

1,021,240

 

$

84,630,797

 

  

(a)

The period is from January 1, 2020 through April 24, 2020, the date the Fund was acquired. See Note 1. in the Notes to Financial Statements.

See Notes to the Financial Statements.

88


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Aggressive Growth Allocation Fund - Class A

 

JNL Aggressive Growth Allocation Fund - Class I

 

JNL Conservative Allocation Fund - Class A

 

JNL Conservative Allocation Fund - Class I

 

JNL Growth Allocation Fund - Class A

 

JNL Growth Allocation Fund - Class I

 

JNL iShares Tactical Growth Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(17,712,009

)

$

(27,937

)

$

(4,324,957

)

$

(10,569

)

$

(28,527,310

)

$

(37,821

)

$

1,335,313

 

 

Net realized gain (loss) on investments

 

43,214,907

 

 

51,267

 

 

7,541,473

 

 

50,919

 

 

68,078,512

 

 

110,106

 

 

8,309,288

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

270,395,886

 

 

1,300,290

 

 

34,828,678

 

 

174,135

 

 

388,287,622

 

 

1,642,827

 

 

28,191,979

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

295,898,784

 

 

1,323,620

 

 

38,045,194

 

 

214,485

 

 

427,838,824

 

 

1,715,112

 

 

37,836,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

62,583,181

 

 

3,338,537

 

 

54,424,483

 

 

3,236,662

 

 

78,869,584

 

 

4,793,264

 

 

23,725,587

 

 

Surrenders and terminations

 

(116,711,038

)

 

(47,710

)

 

(56,830,391

)

 

(511,622

)

 

(154,278,376

)

 

(90,342

)

 

(17,562,313

)

 

Transfers between Investment Divisions

 

(54,914,583

)

 

(126,011

)

 

71,068,352

 

 

(121,304

)

 

(76,590,706

)

 

(661,782

)

 

2,741,725

 

 

Contract owner charges

 

(15,285,428

)

 

(86,250

)

 

(1,724,826

)

 

(22,736

)

 

(26,214,054

)

 

(53,191

)

 

(384,138

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(124,327,868

)

 

3,078,566

 

 

66,937,618

 

 

2,581,000

 

 

(178,213,552

)

 

3,987,949

 

 

8,520,861

 

 

                        

Net change in net assets

 

171,570,916

 

 

4,402,186

 

 

104,982,812

 

 

2,795,485

 

 

249,625,272

 

 

5,703,061

 

 

46,357,441

 

 

                        

Net assets beginning of year

 

1,255,546,244

 

 

3,715,949

 

 

322,078,506

 

 

357,209

 

 

2,011,397,955

 

 

5,905,770

 

 

181,416,597

 

 

                        

Net assets end of year

$

1,427,117,160

 

$

8,118,135

 

$

427,061,318

 

$

3,152,694

 

$

2,261,023,227

 

$

11,608,831

 

$

227,774,038

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

96,925,296

 

 

306,822

 

 

29,228,563

 

 

31,132

 

 

146,725,103

 

 

446,073

 

 

12,581,876

 

 

Units issued

 

10,562,888

 

 

295,155

 

 

16,445,956

 

 

330,990

 

 

12,374,330

 

 

490,769

 

 

3,409,587

 

 

Units redeemed

 

(19,073,676

)

 

(77,211

)

 

(10,739,303

)

 

(116,926

)

 

(24,294,168

)

 

(233,688

)

 

(2,831,873

)

 

Units outstanding at end of year

 

88,414,508

 

 

524,766

 

 

34,935,216

 

 

245,196

 

 

134,805,265

 

 

703,154

 

 

13,159,590

 

 

See Notes to the Financial Statements.

89


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL iShares Tactical Growth Fund - Class I

 

JNL iShares Tactical Moderate Fund - Class A

 

JNL iShares Tactical Moderate Fund - Class I

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

JNL Moderate Allocation Fund - Class A

 

JNL Moderate Allocation Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

42,451

 

$

1,189,258

 

$

33,725

 

$

2,144,239

 

$

56,152

 

$

(5,688,535

)

$

(16,371

)

 

Net realized gain (loss) on investments

 

50,639

 

 

3,439,756

 

 

33,751

 

 

7,949,389

 

 

48,334

 

 

11,166,916

 

 

21,986

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

441,447

 

 

10,908,890

 

 

133,783

 

 

28,324,108

 

 

358,201

 

 

61,370,311

 

 

508,063

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

534,537

 

 

15,537,904

 

 

201,259

 

 

38,417,736

 

 

462,687

 

 

66,848,692

 

 

513,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

369,086

 

 

15,656,702

 

 

733,255

 

 

21,656,030

 

 

829,110

 

 

64,312,225

 

 

3,233,172

 

 

Surrenders and terminations

 

(35,744

)

 

(13,901,614

)

 

(57,820

)

 

(22,478,598

)

 

(34,395

)

 

(65,219,072

)

 

(379,727

)

 

Transfers between Investment Divisions

 

(59,649

)

 

6,167,121

 

 

(55,223

)

 

(2,595,142

)

 

(169,724

)

 

45,879,333

 

 

(51,742

)

 

Contract owner charges

 

(40,392

)

 

(279,298

)

 

(20,735

)

 

(376,378

)

 

(29,468

)

 

(1,885,395

)

 

(29,513

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

233,301

 

 

7,642,911

 

 

599,477

 

 

(3,794,088

)

 

595,523

 

 

43,087,091

 

 

2,772,190

 

 

                        

Net change in net assets

 

767,838

 

 

23,180,815

 

 

800,736

 

 

34,623,648

 

 

1,058,210

 

 

109,935,783

 

 

3,285,868

 

 

                        

Net assets beginning of year

 

2,307,208

 

 

116,202,665

 

 

1,110,041

 

 

230,255,587

 

 

2,282,248

 

 

453,477,404

 

 

2,596,975

 

 

                        

Net assets end of year

$

3,075,046

 

$

139,383,480

 

$

1,910,777

 

$

264,879,235

 

$

3,340,458

 

$

563,413,187

 

$

5,882,843

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

175,047

 

 

9,665,518

 

 

92,527

 

 

17,199,507

 

 

176,123

 

 

36,646,040

 

 

208,284

 

 

Units issued

 

47,850

 

 

3,358,715

 

 

74,056

 

 

3,043,657

 

 

65,770

 

 

11,462,572

 

 

270,017

 

 

Units redeemed

 

(30,640

)

 

(2,636,424

)

 

(25,687

)

 

(3,293,464

)

 

(18,861

)

 

(7,922,458

)

 

(76,148

)

 

Units outstanding at end of year

 

192,257

 

 

10,387,809

 

 

140,896

 

 

16,949,700

 

 

223,032

 

 

40,186,154

 

 

402,153

 

 

See Notes to the Financial Statements.

90


                     

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Moderate Growth Allocation Fund - Class A

 

JNL Moderate Growth Allocation Fund - Class I

 

JNL Multi-Manager Alternative Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

JNL Multi-Manager International Small Cap Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(27,201,561

)

$

(14,828

)

$

(140,860

)

$

2,745,350

 

$

94,514

 

$

(801

)

 

Net realized gain (loss) on investments

 

56,793,781

 

 

43,321

 

 

141,124

 

 

(2,522,133

)

 

(43,795

)

 

16,413

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

324,379,724

 

 

492,166

 

 

1,085,391

 

 

54,516,879

 

 

614,567

 

 

615,124

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

353,971,944

 

 

520,659

 

 

1,085,655

 

 

54,740,096

 

 

665,286

 

 

630,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

91,266,178

 

 

1,499,825

 

 

1,334,448

 

 

20,924,454

 

 

1,485,283

 

 

784,644

 

 

Surrenders and terminations

 

(219,475,853

)

 

(341,326

)

 

(1,305,394

)

 

(36,038,382

)

 

(77,079

)

 

(73,018

)

 

Transfers between Investment Divisions

 

(8,265,481

)

 

469,730

 

 

328,797

 

 

16,717,018

 

 

725,194

 

 

4,303,854

 

 

Contract owner charges

 

(19,712,175

)

 

(38,119

)

 

(5,746

)

 

(3,520,858

)

 

(44,466

)

 

(195

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(156,187,331

)

 

1,590,110

 

 

352,105

 

 

(1,917,768

)

 

2,088,932

 

 

5,015,285

 

 

                     

Net change in net assets

 

197,784,613

 

 

2,110,769

 

 

1,437,760

 

 

52,822,328

 

 

2,754,218

 

 

5,646,021

 

 

                     

Net assets beginning of year

 

2,022,087,117

 

 

1,855,406

 

 

13,685,513

 

 

339,582,744

 

 

2,701,094

 

 

411,487

 

 

                     

Net assets end of year

$

2,219,871,730

 

$

3,966,175

 

$

15,123,273

 

$

392,405,072

 

$

5,455,312

 

$

6,057,508

 

 

                     

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

143,286,956

 

 

145,324

 

 

1,427,450

 

 

27,486,487

 

 

182,554

 

 

51,123

 

 

Units issued

 

15,565,611

 

 

157,434

 

 

427,597

 

 

7,161,120

 

 

189,133

 

 

611,755

 

 

Units redeemed

 

(26,266,249

)

 

(42,385

)

 

(395,642

)

 

(7,302,616

)

 

(57,440

)

 

(86,201

)

 

Units outstanding at end of year

 

132,586,318

 

 

260,373

 

 

1,459,405

 

 

27,344,991

 

 

314,247

 

 

576,677

 

 

See Notes to the Financial Statements.

91


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Multi-Manager Mid Cap Fund - Class A

 

JNL Multi-Manager Mid Cap Fund - Class I

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

JNL S&P 500 Index Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,909,020

)

$

(9,418

)

$

(22,833,984

)

$

(36,632

)

$

(8,300,365

)

$

(8,789

)

$

(225,882

)

 

Net realized gain (loss) on investments

 

2,250,493

 

 

34,787

 

 

47,253,346

 

 

92,905

 

 

(8,526,598

)

 

(13,850

)

 

909,083

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

32,346,828

 

 

462,403

 

 

431,607,793

 

 

2,037,517

 

 

144,168,841

 

 

444,139

 

 

12,224,629

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

32,688,301

 

 

487,772

 

 

456,027,155

 

 

2,093,790

 

 

127,341,878

 

 

421,500

 

 

12,907,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

27,326,936

 

 

1,131,899

 

 

120,814,492

 

 

3,528,583

 

 

29,126,227

 

 

1,188,681

 

 

39,212,031

 

 

Surrenders and terminations

 

(7,690,397

)

 

(54,244

)

 

(126,267,106

)

 

(356,834

)

 

(45,469,414

)

 

(69,213

)

 

(1,706,609

)

 

Transfers between Investment Divisions

 

40,449,063

 

 

(268,157

)

 

121,005,158

 

 

1,731,892

 

 

20,559,256

 

 

446,243

 

 

3,545,575

 

 

Contract owner charges

 

(1,769,844

)

 

(22,850

)

 

(20,664,175

)

 

(85,458

)

 

(7,194,847

)

 

(20,494

)

 

(484,252

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

58,315,758

 

 

786,648

 

 

94,888,369

 

 

4,818,183

 

 

(2,978,778

)

 

1,545,217

 

 

40,566,745

 

 

                        

Net change in net assets

 

91,004,059

 

 

1,274,420

 

 

550,915,524

 

 

6,911,973

 

 

124,363,100

 

 

1,966,717

 

 

53,474,575

 

 

                        

Net assets beginning of year

 

101,433,173

 

 

1,509,350

 

 

1,318,819,103

 

 

4,465,611

 

 

540,930,885

 

 

1,055,404

 

 

27,799,448

 

 

                        

Net assets end of year

$

192,437,232

 

$

2,783,770

 

$

1,869,734,627

 

$

11,377,584

 

$

665,293,985

 

$

3,022,121

 

$

81,274,023

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

8,948,522

 

 

129,862

 

 

27,849,298

 

 

67,706

 

 

28,899,860

 

 

45,714

 

 

2,729,944

 

 

Units issued

 

7,238,057

 

 

126,127

 

 

7,990,940

 

 

80,943

 

 

5,723,850

 

 

71,616

 

 

4,596,748

 

 

Units redeemed

 

(2,826,983

)

 

(69,678

)

 

(6,570,160

)

 

(22,473

)

 

(5,931,482

)

 

(12,531

)

 

(1,207,615

)

 

Units outstanding at end of year

 

13,359,596

 

 

186,311

 

 

29,270,078

 

 

126,176

 

 

28,692,228

 

 

104,799

 

 

6,119,077

 

 

See Notes to the Financial Statements.

92


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Balanced Fund - Class A

 

JNL/American Funds Balanced Fund - Class I

 

JNL/American Funds Blue Chip Income and Growth Fund - Class A

 

JNL/American Funds Blue Chip Income and Growth Fund - Class I

 

JNL/American Funds Capital Income Builder Fund - Class A

 

JNL/American Funds Capital Income Builder Fund - Class I

 

JNL/American Funds Capital World Bond Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(16,546,696

)

$

(70,199

)

$

(39,730,314

)

$

(43,709

)

$

(828,676

)

$

(8,950

)

$

(6,501,338

)

 

Net realized gain (loss) on investments

 

7,981,805

 

 

33,642

 

 

127,208,095

 

 

71,512

 

 

599,805

 

 

28,356

 

 

2,492,277

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

216,528,244

 

 

2,859,549

 

 

423,352,455

 

 

1,894,123

 

 

9,283,845

 

 

301,775

 

 

31,489,818

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

207,963,353

 

 

2,822,992

 

 

510,830,236

 

 

1,921,926

 

 

9,054,974

 

 

321,181

 

 

27,480,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

242,177,007

 

 

8,629,962

 

 

146,759,626

 

 

6,871,869

 

 

52,961,343

 

 

1,666,957

 

 

18,252,944

 

 

Surrenders and terminations

 

(69,465,671

)

 

(286,637

)

 

(200,955,753

)

 

(681,895

)

 

(2,574,665

)

 

(48,825

)

 

(38,001,663

)

 

Transfers between Investment Divisions

 

137,530,686

 

 

524,734

 

 

(70,632,426

)

 

243,342

 

 

39,541,826

 

 

(240,482

)

 

(4,882,484

)

 

Contract owner charges

 

(15,466,316

)

 

(160,262

)

 

(39,441,730

)

 

(114,588

)

 

(643,022

)

 

(18,332

)

 

(6,265,166

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

294,775,706

 

 

8,707,797

 

 

(164,270,283

)

 

6,318,728

 

 

89,285,482

 

 

1,359,318

 

 

(30,896,369

)

 

                        

Net change in net assets

 

502,739,059

 

 

11,530,789

 

 

346,559,953

 

 

8,240,654

 

 

98,340,456

 

 

1,680,499

 

 

(3,415,612

)

 

                        

Net assets beginning of year

 

963,781,527

 

 

10,200,796

 

 

2,699,797,791

 

 

5,838,439

 

 

21,747,318

 

 

1,211,873

 

 

472,081,340

 

 

                        

Net assets end of year

$

1,466,520,586

 

$

21,731,585

 

$

3,046,357,744

 

$

14,079,093

 

$

120,087,774

 

$

2,892,372

 

$

468,665,728

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

62,689,945

 

 

500,900

 

 

141,339,101

 

 

268,332

 

 

2,310,714

 

 

128,401

 

 

45,804,120

 

 

Units issued

 

27,795,889

 

 

486,933

 

 

17,529,873

 

 

422,070

 

 

10,195,442

 

 

191,264

 

 

6,767,616

 

 

Units redeemed

 

(10,612,798

)

 

(102,794

)

 

(25,541,173

)

 

(152,953

)

 

(1,478,780

)

 

(58,053

)

 

(9,801,820

)

 

Units outstanding at end of year

 

79,873,036

 

 

885,039

 

 

133,327,801

 

 

537,449

 

 

11,027,376

 

 

261,612

 

 

42,769,916

 

 

See Notes to the Financial Statements.

93


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Capital World Bond Fund - Class I

 

JNL/American Funds Global Growth Fund - Class A

 

JNL/American Funds Global Growth Fund - Class I

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

JNL/American Funds Growth Allocation Fund - Class A

 

JNL/American Funds Growth Allocation Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(7,093

)

$

(3,523,662

)

$

(21,083

)

$

(8,917,273

)

$

(16,689

)

$

(32,621,902

)

$

(60,387

)

 

Net realized gain (loss) on investments

 

6,922

 

 

6,793,274

 

 

50,641

 

 

11,770,485

 

 

45,795

 

 

66,158,953

 

 

126,959

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

100,608

 

 

82,196,351

 

 

1,323,513

 

 

162,945,923

 

 

920,940

 

 

439,915,183

 

 

2,599,048

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

100,437

 

 

85,465,963

 

 

1,353,071

 

 

165,799,135

 

 

950,046

 

 

473,452,234

 

 

2,665,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

879,541

 

 

68,275,679

 

 

2,735,161

 

 

32,125,327

 

 

1,351,241

 

 

214,000,659

 

 

4,662,975

 

 

Surrenders and terminations

 

(51,814

)

 

(19,565,020

)

 

(151,906

)

 

(42,214,180

)

 

(218,779

)

 

(124,125,375

)

 

(388,496

)

 

Transfers between Investment Divisions

 

142,911

 

 

86,066,375

 

 

315,533

 

 

(21,576,808

)

 

68,681

 

 

(33,749,923

)

 

494,306

 

 

Contract owner charges

 

(12,791

)

 

(1,454,142

)

 

(52,705

)

 

(8,913,642

)

 

(37,147

)

 

(32,069,694

)

 

(153,326

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

957,847

 

 

133,322,892

 

 

2,846,083

 

 

(40,579,303

)

 

1,163,996

 

 

24,055,667

 

 

4,615,459

 

 

                        

Net change in net assets

 

1,058,284

 

 

218,788,855

 

 

4,199,154

 

 

125,219,832

 

 

2,114,042

 

 

497,507,901

 

 

7,281,079

 

 

                        

Net assets beginning of year

 

1,122,789

 

 

206,532,871

 

 

2,795,455

 

 

582,674,388

 

 

2,547,987

 

 

2,170,711,051

 

 

9,260,160

 

 

                        

Net assets end of year

$

2,181,073

 

$

425,321,726

 

$

6,994,609

 

$

707,894,220

 

$

4,662,029

 

$

2,668,218,952

 

$

16,541,239

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

95,227

 

 

15,303,097

 

 

211,396

 

 

41,752,217

 

 

160,808

 

 

146,895,742

 

 

599,359

 

 

Units issued

 

103,958

 

 

12,612,051

 

 

250,148

 

 

5,730,291

 

 

114,276

 

 

23,511,302

 

 

419,769

 

 

Units redeemed

 

(26,139

)

 

(4,156,941

)

 

(70,803

)

 

(8,287,244

)

 

(50,300

)

 

(22,286,876

)

 

(150,655

)

 

Units outstanding at end of year

 

173,046

 

 

23,758,207

 

 

390,741

 

 

39,195,264

 

 

224,784

 

 

148,120,168

 

 

868,473

 

 

See Notes to the Financial Statements.

94


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Growth Fund - Class A

 

JNL/American Funds Growth Fund - Class I

 

JNL/American Funds Growth-Income Fund - Class A

 

JNL/American Funds Growth-Income Fund - Class I

 

JNL/American Funds International Fund - Class A

 

JNL/American Funds International Fund - Class I

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(9,778,251

)

$

(65,520

)

$

(87,591,829

)

$

(174,128

)

$

(23,295,364

)

$

(35,774

)

$

(29,255,565

)

 

Net realized gain (loss) on investments

 

29,410,975

 

 

224,657

 

 

269,797,908

 

 

374,179

 

 

24,721,824

 

 

(50,013

)

 

63,169,062

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

181,901,049

 

 

3,614,846

 

 

1,224,256,897

 

 

8,263,452

 

 

327,381,525

 

 

1,644,534

 

 

304,170,846

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

201,533,773

 

 

3,773,983

 

 

1,406,462,976

 

 

8,463,503

 

 

328,807,985

 

 

1,558,747

 

 

338,084,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

292,333,669

 

 

7,558,912

 

 

682,251,065

 

 

21,955,889

 

 

86,629,625

 

 

2,713,306

 

 

146,509,129

 

 

Surrenders and terminations

 

(52,359,294

)

 

(819,550

)

 

(388,877,352

)

 

(1,203,113

)

 

(103,379,834

)

 

(406,565

)

 

(154,976,229

)

 

Transfers between Investment Divisions

 

153,450,161

 

 

269,945

 

 

(47,405,708

)

 

(499,313

)

 

(97,413,788

)

 

(401,089

)

 

(18,198,079

)

 

Contract owner charges

 

(5,389,256

)

 

(163,930

)

 

(83,501,355

)

 

(494,213

)

 

(21,123,504

)

 

(83,982

)

 

(26,962,534

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

388,035,280

 

 

6,845,377

 

 

162,466,650

 

 

19,759,250

 

 

(135,287,501

)

 

1,821,670

 

 

(53,627,713

)

 

                        

Net change in net assets

 

589,569,053

 

 

10,619,360

 

 

1,568,929,626

 

 

28,222,753

 

 

193,520,484

 

 

3,380,417

 

 

284,456,630

 

 

                        

Net assets beginning of year

 

518,662,934

 

 

9,274,100

 

 

5,780,078,421

 

 

24,203,766

 

 

1,632,856,406

 

 

6,464,198

 

 

2,009,614,646

 

 

                        

Net assets end of year

$

1,108,231,987

 

$

19,893,460

 

$

7,349,008,047

 

$

52,426,519

 

$

1,826,376,890

 

$

9,844,615

 

$

2,294,071,276

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

25,442,043

 

 

434,247

 

 

277,013,360

 

 

1,027,526

 

 

128,182,615

 

 

447,287

 

 

148,503,193

 

 

Units issued

 

25,179,937

 

 

464,942

 

 

49,162,736

 

 

1,185,581

 

 

14,181,734

 

 

244,762

 

 

20,608,309

 

 

Units redeemed

 

(8,112,466

)

 

(181,410

)

 

(42,436,934

)

 

(428,582

)

 

(23,925,091

)

 

(134,200

)

 

(24,519,912

)

 

Units outstanding at end of year

 

42,509,514

 

 

717,779

 

 

283,739,162

 

 

1,784,525

 

 

118,439,258

 

 

557,849

 

 

144,591,590

 

 

See Notes to the Financial Statements.

95


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

JNL/American Funds New World Fund - Class A

 

JNL/American Funds New World Fund - Class I

 

JNL/AQR Large Cap Defensive Style Fund - Class A(a)

 

JNL/AQR Large Cap Defensive Style Fund - Class I(a)

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(49,847

)

$

(17,635,735

)

$

(41,402

)

$

(109,950

)

$

(671

)

$

(3,847,109

)

$

(4,078

)

 

Net realized gain (loss) on investments

 

103,736

 

 

26,315,025

 

 

108,923

 

 

120,711

 

 

1,106

 

 

5,378,340

 

 

(5,783

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,799,943

 

 

293,240,095

 

 

2,176,153

 

 

1,638,037

 

 

29,032

 

 

59,475,325

 

 

211,138

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,853,832

 

 

301,919,385

 

 

2,243,674

 

 

1,648,798

 

 

29,467

 

 

61,006,556

 

 

201,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

7,035,514

 

 

64,354,301

 

 

4,263,333

 

 

5,372,690

 

 

284,879

 

 

4,554,546

 

 

125,008

 

 

Surrenders and terminations

 

(834,713

)

 

(79,339,443

)

 

(428,463

)

 

(743,734

)

 

(1,170

)

 

(22,156,897

)

 

(1,611

)

 

Transfers between Investment Divisions

 

(480,204

)

 

(27,289,173

)

 

65,612

 

 

28,156,072

 

 

257,538

 

 

(27,896,520

)

 

275,314

 

 

Contract owner charges

 

(104,415

)

 

(17,670,516

)

 

(94,928

)

 

(91,863

)

 

(677

)

 

(3,538,927

)

 

(10,734

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

5,616,182

 

 

(59,944,831

)

 

3,805,554

 

 

32,693,165

 

 

540,570

 

 

(49,037,798

)

 

387,977

 

 

                        

Net change in net assets

 

7,470,014

 

 

241,974,554

 

 

6,049,228

 

 

34,341,963

 

 

570,037

 

 

11,968,758

 

 

589,254

 

 

                        

Net assets beginning of year

 

7,934,714

 

 

1,148,077,068

 

 

6,165,264

 

 

 

 

 

 

271,715,053

 

 

621,832

 

 

                        

Net assets end of year

$

15,404,728

 

$

1,390,051,622

 

$

12,214,492

 

$

34,341,963

 

$

570,037

 

$

283,683,811

 

$

1,211,086

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

557,601

 

 

99,661,537

 

 

471,130

 

 

 

 

 

 

18,892,156

 

 

35,977

 

 

Units issued

 

529,221

 

 

13,571,010

 

 

437,854

 

 

3,723,105

 

 

61,171

 

 

1,396,187

 

 

27,319

 

 

Units redeemed

 

(169,253

)

 

(18,288,350

)

 

(180,996

)

 

(491,709

)

 

(7,822

)

 

(4,451,697

)

 

(7,383

)

 

Units outstanding at end of year

 

917,569

 

 

94,944,197

 

 

727,988

 

 

3,231,396

 

 

53,349

 

 

15,836,646

 

 

55,913

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on June 24, 2019.

See Notes to the Financial Statements.

96


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/AQR Managed Futures Strategy Fund - Class A

 

JNL/BlackRock Advantage International Fund - Class A(a)

 

JNL/BlackRock Advantage International Fund - Class I(a)

 

JNL/BlackRock Global Allocation Fund - Class A

 

JNL/BlackRock Global Allocation Fund - Class I

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(995,337

)

$

11,050

 

$

998

 

$

(44,831,150

)

$

(54,870

)

$

(8,274,647

)

$

(7,030

)

 

Net realized gain (loss) on investments

 

(7,607,937

)

 

499

 

 

12

 

 

40,626,375

 

 

(29,043

)

 

(22,134,750

)

 

4,796

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

7,966,268

 

 

155,557

 

 

4,261

 

 

508,106,301

 

 

2,106,122

 

 

106,449,905

 

 

190,948

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

(637,006

)

 

167,106

 

 

5,271

 

 

503,901,526

 

 

2,022,209

 

 

76,040,508

 

 

188,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,726,100

 

 

1,897,310

 

 

127,339

 

 

116,491,155

 

 

4,793,364

 

 

15,838,153

 

 

1,343,595

 

 

Surrenders and terminations

 

(12,096,594

)

 

(11,724

)

 

 

 

(272,659,837

)

 

(667,802

)

 

(53,461,455

)

 

(20,642

)

 

Transfers between Investment Divisions

 

(8,957,321

)

 

1,159,699

 

 

26,899

 

 

(187,987,615

)

 

(841,473

)

 

(18,550,596

)

 

926,100

 

 

Contract owner charges

 

(193,027

)

 

(7,010

)

 

(153

)

 

(43,829,362

)

 

(166,177

)

 

(7,834,306

)

 

(21,976

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(19,520,842

)

 

3,038,275

 

 

154,085

 

 

(387,985,659

)

 

3,117,912

 

 

(64,008,204

)

 

2,227,077

 

 

                        

Net change in net assets

 

(20,157,848

)

 

3,205,381

 

 

159,356

 

 

115,915,867

 

 

5,140,121

 

 

12,032,304

 

 

2,415,791

 

 

                        

Net assets beginning of year

 

104,656,761

 

 

 

 

 

 

3,293,386,734

 

 

9,598,347

 

 

589,691,515

 

 

614,425

 

 

                        

Net assets end of year

$

84,498,913

 

$

3,205,381

 

$

159,356

 

$

3,409,302,601

 

$

14,738,468

 

$

601,723,819

 

$

3,030,216

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

11,588,656

 

 

 

 

 

 

268,415,432

 

 

696,969

 

 

85,587,050

 

 

77,960

 

 

Units issued

 

989,384

 

 

310,134

 

 

15,079

 

 

21,183,820

 

 

603,763

 

 

9,316,495

 

 

298,255

 

 

Units redeemed

 

(3,140,594

)

 

(5,352

)

 

(15

)

 

(50,845,102

)

 

(372,816

)

 

(17,902,391

)

 

(37,571

)

 

Units outstanding at end of year

 

9,437,446

 

 

304,782

 

 

15,064

 

 

238,754,150

 

 

927,916

 

 

77,001,154

 

 

338,644

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on June 24, 2019.

See Notes to the Financial Statements.

97


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

JNL/Boston Partners Global Long Short Equity Fund - Class A

 

JNL/Boston Partners Global Long Short Equity Fund - Class I

 

JNL/Causeway International Value Select Fund - Class A

 

JNL/Causeway International Value Select Fund - Class I

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(35,588,619

)

$

(64,163

)

$

(405,218

)

$

(1,658

)

$

6,627,088

 

$

60,602

 

$

(3,021,068

)

 

Net realized gain (loss) on investments

 

106,438,142

 

 

121,938

 

 

(488,278

)

 

(2,811

)

 

21,760,714

 

 

75,658

 

 

9,572,975

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

587,992,720

 

 

3,469,124

 

 

2,226,090

 

 

19,988

 

 

42,362,902

 

 

193,332

 

 

46,267,232

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

658,842,243

 

 

3,526,899

 

 

1,332,594

 

 

15,519

 

 

70,750,704

 

 

329,592

 

 

52,819,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

172,538,978

 

 

5,902,942

 

 

4,862,945

 

 

158,490

 

 

15,558,804

 

 

657,194

 

 

52,630,670

 

 

Surrenders and terminations

 

(190,930,062

)

 

(776,114

)

 

(3,294,460

)

 

(510

)

 

(31,709,148

)

 

(263,403

)

 

(13,135,095

)

 

Transfers between Investment Divisions

 

67,318,857

 

 

2,488,392

 

 

2,768,463

 

 

41,472

 

 

(3,200,004

)

 

22,948

 

 

84,852,990

 

 

Contract owner charges

 

(33,088,470

)

 

(165,222

)

 

(126,166

)

 

(3,572

)

 

(5,566,473

)

 

(24,018

)

 

(2,671,964

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

15,839,303

 

 

7,449,998

 

 

4,210,782

 

 

195,880

 

 

(24,916,821

)

 

392,721

 

 

121,676,601

 

 

                        

Net change in net assets

 

674,681,546

 

 

10,976,897

 

 

5,543,376

 

 

211,399

 

 

45,833,883

 

 

722,313

 

 

174,495,740

 

 

                        

Net assets beginning of year

 

2,165,262,828

 

 

8,660,190

 

 

34,144,327

 

 

243,431

 

 

417,372,056

 

 

1,415,938

 

 

112,482,528

 

 

                        

Net assets end of year

$

2,839,944,374

 

$

19,637,087

 

$

39,687,703

 

$

454,830

 

$

463,205,939

 

$

2,138,251

 

$

286,978,268

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

38,218,840

 

 

105,384

 

 

3,437,579

 

 

24,317

 

 

31,251,676

 

 

76,820

 

 

10,559,538

 

 

Units issued

 

7,947,685

 

 

106,684

 

 

1,786,636

 

 

26,937

 

 

4,289,978

 

 

78,507

 

 

19,067,258

 

 

Units redeemed

 

(7,924,495

)

 

(28,631

)

 

(1,352,785

)

 

(7,950

)

 

(6,050,622

)

 

(56,682

)

 

(8,942,318

)

 

Units outstanding at end of year

 

38,242,030

 

 

183,437

 

 

3,871,430

 

 

43,304

 

 

29,491,032

 

 

98,645

 

 

20,684,478

 

 

See Notes to the Financial Statements.

98


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

JNL/DFA Growth Allocation Fund - Class A

 

JNL/DFA Growth Allocation Fund - Class I

 

JNL/DFA International Core Equity Fund - Class A(a)

 

JNL/DFA International Core Equity Fund - Class I(a)

 

JNL/DFA Moderate Growth Allocation Fund - Class A

 

JNL/DFA Moderate Growth Allocation Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(23,541

)

$

78,830

 

$

50,801

 

$

(22,227

)

$

(158

)

$

394,084

 

$

64,578

 

 

Net realized gain (loss) on investments

 

126,019

 

 

3,019,091

 

 

53,254

 

 

16,574

 

 

59

 

 

2,182,140

 

 

63,866

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,148,363

 

 

27,893,086

 

 

603,673

 

 

517,899

 

 

12,582

 

 

18,149,569

 

 

631,501

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,250,841

 

 

30,991,007

 

 

707,728

 

 

512,246

 

 

12,483

 

 

20,725,793

 

 

759,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,316,558

 

 

34,349,040

 

 

1,306,298

 

 

3,588,089

 

 

222,134

 

 

28,680,630

 

 

1,128,990

 

 

Surrenders and terminations

 

(150,065

)

 

(6,489,296

)

 

(38,909

)

 

(198,913

)

 

 

 

(8,671,701

)

 

(84,506

)

 

Transfers between Investment Divisions

 

1,522,569

 

 

(5,135,935

)

 

239,642

 

 

4,810,721

 

 

(2,203

)

 

3,188,356

 

 

21,601

 

 

Contract owner charges

 

(58,833

)

 

(2,247,326

)

 

(41,488

)

 

(16,672

)

 

(533

)

 

(1,601,804

)

 

(29,958

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

4,630,229

 

 

20,476,483

 

 

1,465,543

 

 

8,183,225

 

 

219,398

 

 

21,595,481

 

 

1,036,127

 

 

                        

Net change in net assets

 

5,881,070

 

 

51,467,490

 

 

2,173,271

 

 

8,695,471

 

 

231,881

 

 

42,321,274

 

 

1,796,072

 

 

                        

Net assets beginning of year

 

2,426,698

 

 

148,559,177

 

 

2,700,463

 

 

 

 

 

 

114,807,412

 

 

3,758,995

 

 

                        

Net assets end of year

$

8,307,768

 

$

200,026,667

 

$

4,873,734

 

$

8,695,471

 

$

231,881

 

$

157,128,686

 

$

5,555,067

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

224,508

 

 

15,299,343

 

 

269,793

 

 

 

 

 

 

11,699,129

 

 

372,719

 

 

Units issued

 

487,328

 

 

6,355,365

 

 

152,818

 

 

841,835

 

 

23,186

 

 

4,848,812

 

 

150,655

 

 

Units redeemed

 

(126,684

)

 

(4,479,864

)

 

(21,197

)

 

(33,186

)

 

(1,747

)

 

(2,844,694

)

 

(53,622

)

 

Units outstanding at end of year

 

585,152

 

 

17,174,844

 

 

401,414

 

 

808,649

 

 

21,439

 

 

13,703,247

 

 

469,752

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on June 24, 2019.

See Notes to the Financial Statements.

99


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DFA U.S. Core Equity Fund - Class A

 

JNL/DFA U.S. Core Equity Fund - Class I

 

JNL/DFA U.S. Small Cap Fund - Class A

 

JNL/DFA U.S. Small Cap Fund - Class I

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(14,282,902

)

$

(28,454

)

$

(708,514

)

$

25,879

 

$

33,570,328

 

$

302,245

 

$

(389,284

)

 

Net realized gain (loss) on investments

 

39,922,760

 

 

51,589

 

 

6,509,343

 

 

263,514

 

 

15,395,048

 

 

78,157

 

 

620,838

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

231,435,560

 

 

1,471,553

 

 

12,744,672

 

 

338,345

 

 

112,038,036

 

 

111,143

 

 

2,122,657

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

257,075,418

 

 

1,494,688

 

 

18,545,501

 

 

627,738

 

 

161,003,412

 

 

491,545

 

 

2,354,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

55,952,763

 

 

3,866,649

 

 

24,039,853

 

 

1,840,031

 

 

78,772,263

 

 

8,646,865

 

 

9,482,230

 

 

Surrenders and terminations

 

(77,001,035

)

 

(249,858

)

 

(7,766,161

)

 

(153,096

)

 

(258,523,105

)

 

(368,337

)

 

(2,744,607

)

 

Transfers between Investment Divisions

 

33,009,102

 

 

(309,403

)

 

35,267,406

 

 

703,534

 

 

58,720,652

 

 

1,287,076

 

 

23,902,058

 

 

Contract owner charges

 

(12,287,025

)

 

(59,740

)

 

(645,830

)

 

(33,725

)

 

(29,901,201

)

 

(60,777

)

 

(280,991

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(326,195

)

 

3,247,648

 

 

50,895,268

 

 

2,356,744

 

 

(150,931,391

)

 

9,504,827

 

 

30,358,690

 

 

                        

Net change in net assets

 

256,749,223

 

 

4,742,336

 

 

69,440,769

 

 

2,984,482

 

 

10,072,021

 

 

9,996,372

 

 

32,712,901

 

 

                        

Net assets beginning of year

 

910,822,839

 

 

3,682,515

 

 

73,218,975

 

 

1,940,376

 

 

2,581,224,405

 

 

3,757,430

 

 

12,566,553

 

 

                        

Net assets end of year

$

1,167,572,062

 

$

8,424,851

 

$

142,659,744

 

$

4,924,858

 

$

2,591,296,426

 

$

13,753,802

 

$

45,279,454

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

28,744,043

 

 

83,280

 

 

4,615,620

 

 

206,727

 

 

125,685,202

 

 

134,577

 

 

1,183,498

 

 

Units issued

 

5,933,310

 

 

96,763

 

 

4,519,601

 

 

285,873

 

 

17,440,894

 

 

447,123

 

 

4,404,750

 

 

Units redeemed

 

(5,894,969

)

 

(32,082

)

 

(1,594,067

)

 

(80,304

)

 

(25,204,578

)

 

(117,999

)

 

(1,687,553

)

 

Units outstanding at end of year

 

28,782,384

 

 

147,961

 

 

7,541,154

 

 

412,296

 

 

117,921,518

 

 

463,701

 

 

3,900,695

 

 

See Notes to the Financial Statements.

100


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

JNL/DoubleLine Total Return Fund - Class A

 

JNL/DoubleLine Total Return Fund - Class I

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(5,557

)

$

(14,628,673

)

$

(45,974

)

$

(12,188,994

)

$

(40,791

)

$

3,066,404

 

$

61,727

 

 

Net realized gain (loss) on investments

 

3,332

 

 

6,719,130

 

 

88,048

 

 

5,249,467

 

 

219,189

 

 

(495,716

)

 

17,940

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

118,170

 

 

297,703,761

 

 

2,615,844

 

 

45,952,038

 

 

330,463

 

 

58,858,664

 

 

125,698

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

115,945

 

 

289,794,218

 

 

2,657,918

 

 

39,012,511

 

 

508,861

 

 

61,429,352

 

 

205,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

670,484

 

 

155,397,139

 

 

6,596,888

 

 

83,093,290

 

 

4,514,153

 

 

39,421,835

 

 

1,565,975

 

 

Surrenders and terminations

 

(16,221

)

 

(64,096,511

)

 

(535,045

)

 

(79,951,220

)

 

(1,448,163

)

 

(72,396,899

)

 

(20,483

)

 

Transfers between Investment Divisions

 

29,357

 

 

239,736,919

 

 

860,242

 

 

118,507,660

 

 

3,475,600

 

 

11,224,333

 

 

806,433

 

 

Contract owner charges

 

(9,174

)

 

(11,735,003

)

 

(117,473

)

 

(9,108,404

)

 

(55,690

)

 

(10,320,292

)

 

(20,907

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

674,446

 

 

319,302,544

 

 

6,804,612

 

 

112,541,326

 

 

6,485,900

 

 

(32,071,023

)

 

2,331,018

 

 

                        

Net change in net assets

 

790,391

 

 

609,096,762

 

 

9,462,530

 

 

151,553,837

 

 

6,994,761

 

 

29,358,329

 

 

2,536,383

 

 

                        

Net assets beginning of year

 

837,171

 

 

802,439,388

 

 

5,362,943

 

 

861,074,473

 

 

4,648,183

 

 

803,002,659

 

 

1,441,372

 

 

                        

Net assets end of year

$

1,627,562

 

$

1,411,536,150

 

$

14,825,473

 

$

1,012,628,310

 

$

11,642,944

 

$

832,360,988

 

$

3,977,755

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

77,535

 

 

55,236,598

 

 

374,257

 

 

78,693,525

 

 

417,325

 

 

31,560,367

 

 

39,184

 

 

Units issued

 

69,881

 

 

29,998,795

 

 

590,046

 

 

32,101,314

 

 

1,555,931

 

 

5,676,015

 

 

76,012

 

 

Units redeemed

 

(11,044

)

 

(11,560,721

)

 

(191,421

)

 

(22,141,569

)

 

(979,483

)

 

(7,049,451

)

 

(14,884

)

 

Units outstanding at end of year

 

136,372

 

 

73,674,672

 

 

772,882

 

 

88,653,270

 

 

993,773

 

 

30,186,931

 

 

100,312

 

 

See Notes to the Financial Statements.

101


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/First State Global Infrastructure Fund - Class A

 

JNL/First State Global Infrastructure Fund - Class I

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

 

JNL/Franklin Templeton Growth Allocation Fund - Class A

 

JNL/Franklin Templeton Growth Allocation Fund - Class I

 

JNL/Franklin Templeton Income Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(9,286,105

)

$

(5,766

)

$

48,343,966

 

$

241,174

 

$

(15,931,412

)

$

(5,318

)

$

(22,960,255

)

 

Net realized gain (loss) on investments

 

8,936,154

 

 

32,897

 

 

(3,703,251

)

 

(4,367

)

 

48,080,807

 

 

794

 

 

19,147,971

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

158,885,744

 

 

262,219

 

 

(46,973,847

)

 

(240,949

)

 

136,642,117

 

 

203,120

 

 

232,601,906

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

158,535,793

 

 

289,350

 

 

(2,333,132

)

 

(4,142

)

 

168,791,512

 

 

198,596

 

 

228,789,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

18,646,682

 

 

643,396

 

 

25,910,156

 

 

1,388,256

 

 

19,961,541

 

 

 

 

65,875,267

 

 

Surrenders and terminations

 

(57,097,226

)

 

(42,485

)

 

(49,747,744

)

 

(62,722

)

 

(103,907,386

)

 

 

 

(161,262,935

)

 

Transfers between Investment Divisions

 

(63,330,691

)

 

108,049

 

 

(7,780,652

)

 

305,640

 

 

(35,360,580

)

 

206,743

 

 

2,392,581

 

 

Contract owner charges

 

(8,202,708

)

 

(13,320

)

 

(6,518,614

)

 

(13,595

)

 

(14,758,712

)

 

(1

)

 

(19,647,350

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(109,983,943

)

 

695,640

 

 

(38,136,854

)

 

1,617,579

 

 

(134,065,137

)

 

206,742

 

 

(112,642,437

)

 

                        

Net change in net assets

 

48,551,850

 

 

984,990

 

 

(40,469,986

)

 

1,613,437

 

 

34,726,375

 

 

405,338

 

 

116,147,185

 

 

                        

Net assets beginning of year

 

665,848,788

 

 

881,887

 

 

619,824,842

 

 

1,173,116

 

 

1,102,524,799

 

 

1,030,538

 

 

1,607,799,513

 

 

                        

Net assets end of year

$

714,400,638

 

$

1,866,877

 

$

579,354,856

 

$

2,786,553

 

$

1,137,251,174

 

$

1,435,876

 

$

1,723,946,698

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

47,533,910

 

 

56,990

 

 

53,644,640

 

 

91,579

 

 

89,939,228

 

 

75,555

 

 

107,923,673

 

 

Units issued

 

4,442,248

 

 

75,348

 

 

8,929,672

 

 

182,689

 

 

5,540,574

 

 

28,693

 

 

13,263,571

 

 

Units redeemed

 

(11,334,636

)

 

(36,892

)

 

(12,378,022

)

 

(57,823

)

 

(15,653,814

)

 

(13,704

)

 

(20,273,577

)

 

Units outstanding at end of year

 

40,641,522

 

 

95,446

 

 

50,196,290

 

 

216,445

 

 

79,825,988

 

 

90,544

 

 

100,913,667

 

 

See Notes to the Financial Statements.

102


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Franklin Templeton Income Fund - Class I

 

JNL/Franklin Templeton International Small Cap Fund - Class A

 

JNL/Franklin Templeton International Small Cap Fund - Class I

 

JNL/Goldman Sachs 4 Fund - Class A

 

JNL/Goldman Sachs 4 Fund - Class I

 

JNL/Goldman Sachs Competitive Advantage Fund - Class A

 

JNL/Goldman Sachs Competitive Advantage Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(10,200

)

$

(4,064,372

)

$

12,255

 

$

(77,545,214

)

$

(37,407

)

$

(824,965

)

$

44,274

 

 

Net realized gain (loss) on investments

 

7,455

 

 

6,318,067

 

 

34,284

 

 

254,112,751

 

 

61,711

 

 

115,466,694

 

 

287,726

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

291,462

 

 

81,753,283

 

 

238,930

 

 

1,035,885,610

 

 

1,755,278

 

 

109,441,774

 

 

385,421

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

288,717

 

 

84,006,978

 

 

285,469

 

 

1,212,453,147

 

 

1,779,582

 

 

224,083,503

 

 

717,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,661,542

 

 

21,265,181

 

 

762,352

 

 

169,435,442

 

 

4,000,840

 

 

33,725,519

 

 

1,223,776

 

 

Surrenders and terminations

 

(54,283

)

 

(38,579,067

)

 

(40,019

)

 

(464,652,055

)

 

(193,941

)

 

(67,419,033

)

 

(510,311

)

 

Transfers between Investment Divisions

 

94,920

 

 

(21,285,354

)

 

121,178

 

 

(341,505,161

)

 

42,420

 

 

(67,063,922

)

 

(1,726,583

)

 

Contract owner charges

 

(19,389

)

 

(6,518,296

)

 

(21,130

)

 

(67,339,176

)

 

(89,082

)

 

(10,853,254

)

 

(13,639

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,682,790

 

 

(45,117,536

)

 

822,381

 

 

(704,060,950

)

 

3,760,237

 

 

(111,610,690

)

 

(1,026,757

)

 

                        

Net change in net assets

 

1,971,507

 

 

38,889,442

 

 

1,107,850

 

 

508,392,197

 

 

5,539,819

 

 

112,472,813

 

 

(309,336

)

 

                        

Net assets beginning of year

 

1,210,514

 

 

516,457,359

 

 

1,135,735

 

 

5,447,351,285

 

 

5,632,804

 

 

851,582,142

 

 

2,934,099

 

 

                        

Net assets end of year

$

3,182,021

 

$

555,346,801

 

$

2,243,585

 

$

5,955,743,482

 

$

11,172,623

 

$

964,054,955

 

$

2,624,763

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

66,926

 

 

50,342,457

 

 

93,624

 

 

251,816,140

 

 

287,958

 

 

34,523,120

 

 

100,716

 

 

Units issued

 

123,643

 

 

6,470,458

 

 

85,275

 

 

16,469,893

 

 

229,271

 

 

4,137,656

 

 

103,499

 

 

Units redeemed

 

(37,506

)

 

(10,470,072

)

 

(22,191

)

 

(45,506,500

)

 

(55,999

)

 

(8,107,413

)

 

(134,241

)

 

Units outstanding at end of year

 

153,063

 

 

46,342,843

 

 

156,708

 

 

222,779,533

 

 

461,230

 

 

30,553,363

 

 

69,974

 

 

See Notes to the Financial Statements.

103


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class A

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class I

 

JNL/Goldman Sachs International 5 Fund - Class A

 

JNL/Goldman Sachs International 5 Fund - Class I

 

JNL/Goldman Sachs Intrinsic Value Fund - Class A

 

JNL/Goldman Sachs Intrinsic Value Fund - Class I

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

66,691,072

 

$

342,059

 

$

892,416

 

$

36,013

 

$

6,872,099

 

$

106,303

 

$

(28,579,396

)

 

Net realized gain (loss) on investments

 

253,695,550

 

 

732,018

 

 

(318,206

)

 

(3,548

)

 

70,427,604

 

 

221,242

 

 

118,244,766

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

385,450,070

 

 

797,892

 

 

6,738,268

 

 

139,855

 

 

49,698,055

 

 

413,736

 

 

361,243,217

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

705,836,692

 

 

1,871,969

 

 

7,312,478

 

 

172,320

 

 

126,997,758

 

 

741,281

 

 

450,908,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

118,494,956

 

 

4,118,910

 

 

5,259,551

 

 

491,714

 

 

25,786,698

 

 

1,301,446

 

 

73,266,215

 

 

Surrenders and terminations

 

(239,343,354

)

 

(260,255

)

 

(2,708,775

)

 

(6,756

)

 

(53,436,540

)

 

(537,362

)

 

(140,782,285

)

 

Transfers between Investment Divisions

 

16,443,552

 

 

1,143,519

 

 

6,928,955

 

 

171,888

 

 

(38,126,276

)

 

(1,438,434

)

 

(58,682,258

)

 

Contract owner charges

 

(37,087,961

)

 

(69,853

)

 

(171,084

)

 

(13,558

)

 

(8,694,598

)

 

(29,531

)

 

(26,426,325

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(141,492,807

)

 

4,932,321

 

 

9,308,647

 

 

643,288

 

 

(74,470,716

)

 

(703,881

)

 

(152,624,653

)

 

                        

Net change in net assets

 

564,343,885

 

 

6,804,290

 

 

16,621,125

 

 

815,608

 

 

52,527,042

 

 

37,400

 

 

298,283,934

 

 

                        

Net assets beginning of year

 

2,779,742,498

 

 

5,208,013

 

 

40,773,969

 

 

723,122

 

 

670,704,584

 

 

3,513,496

 

 

1,853,862,215

 

 

                        

Net assets end of year

$

3,344,086,383

 

$

12,012,303

 

$

57,395,094

 

$

1,538,730

 

$

723,231,626

 

$

3,550,896

 

$

2,152,146,149

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

129,121,184

 

 

206,422

 

 

3,785,671

 

 

74,292

 

 

31,260,747

 

 

138,238

 

 

77,563,710

 

 

Units issued

 

16,122,595

 

 

208,178

 

 

1,849,362

 

 

64,741

 

 

5,139,845

 

 

119,715

 

 

8,029,237

 

 

Units redeemed

 

(22,227,198

)

 

(42,251

)

 

(1,051,791

)

 

(5,043

)

 

(8,272,696

)

 

(142,443

)

 

(13,974,413

)

 

Units outstanding at end of year

 

123,016,581

 

 

372,349

 

 

4,583,242

 

 

133,990

 

 

28,127,896

 

 

115,510

 

 

71,618,534

 

 

See Notes to the Financial Statements.

104


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(35,486

)

$

(15,971,105

)

$

(6,160

)

$

(68,639,663

)

$

(29,875

)

$

(37,324,962

)

$

(12,409

)

 

Net realized gain (loss) on investments

 

65,555

 

 

37,021,949

 

 

33,689

 

 

273,271,631

 

 

95,212

 

 

106,566,000

 

 

37,059

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,635,739

 

 

81,722,986

 

 

97,032

 

 

789,818,433

 

 

1,246,528

 

 

263,432,928

 

 

364,622

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,665,808

 

 

102,773,830

 

 

124,561

 

 

994,450,401

 

 

1,311,865

 

 

332,673,966

 

 

389,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,982,032

 

 

25,597,103

 

 

1,334,658

 

 

98,456,751

 

 

3,197,791

 

 

46,647,951

 

 

467,677

 

 

Surrenders and terminations

 

(204,062

)

 

(132,036,675

)

 

(6,102

)

 

(402,992,571

)

 

(134,496

)

 

(252,822,255

)

 

(56,732

)

 

Transfers between Investment Divisions

 

366,026

 

 

7,807,175

 

 

72,053

 

 

(122,593,354

)

 

(560,607

)

 

(44,842,137

)

 

43,173

 

 

Contract owner charges

 

(111,835

)

 

(15,060,077

)

 

(6,869

)

 

(63,485,235

)

 

(90,377

)

 

(35,162,731

)

 

(15,093

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

4,032,161

 

 

(113,692,474

)

 

1,393,740

 

 

(490,614,409

)

 

2,412,311

 

 

(286,179,172

)

 

439,025

 

 

                        

Net change in net assets

 

5,697,969

 

 

(10,918,644

)

 

1,518,301

 

 

503,835,992

 

 

3,724,176

 

 

46,494,794

 

 

828,297

 

 

                        

Net assets beginning of year

 

4,970,894

 

 

1,114,769,000

 

 

564,393

 

 

4,556,169,040

 

 

4,424,232

 

 

2,604,499,203

 

 

2,456,825

 

 

                        

Net assets end of year

$

10,668,863

 

$

1,103,850,356

 

$

2,082,694

 

$

5,060,005,032

 

$

8,148,408

 

$

2,650,993,997

 

$

3,285,122

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

236,590

 

 

79,899,285

 

 

43,230

 

 

192,724,234

 

 

249,827

 

 

161,635,534

 

 

165,275

 

 

Units issued

 

219,961

 

 

11,276,503

 

 

165,096

 

 

12,387,829

 

 

204,837

 

 

10,483,895

 

 

127,193

 

 

Units redeemed

 

(69,656

)

 

(19,318,937

)

 

(64,411

)

 

(31,293,804

)

 

(92,975

)

 

(27,240,625

)

 

(125,280

)

 

Units outstanding at end of year

 

386,895

 

 

71,856,851

 

 

143,915

 

 

173,818,259

 

 

361,689

 

 

144,878,804

 

 

167,188

 

 

See Notes to the Financial Statements.

105


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

JNL/Goldman Sachs Total Yield Fund - Class A

 

JNL/Goldman Sachs Total Yield Fund - Class I

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(73,956,287

)

$

(28,200

)

$

2,806,582

 

$

14,585

 

$

(282,171

)

$

2,546

 

$

1,182,768

 

 

Net realized gain (loss) on investments

 

264,021,697

 

 

400,827

 

 

14,884,369

 

 

16,795

 

 

488,274

 

 

25,055

 

 

10,171,622

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

657,637,503

 

 

891,959

 

 

53,974,726

 

 

85,820

 

 

6,256,277

 

 

386,172

 

 

83,542,821

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

847,702,913

 

 

1,264,586

 

 

71,665,677

 

 

117,200

 

 

6,462,380

 

 

413,773

 

 

94,897,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

80,593,859

 

 

839,557

 

 

11,769,472

 

 

277,210

 

 

12,986,226

 

 

1,082,284

 

 

12,002,861

 

 

Surrenders and terminations

 

(488,218,788

)

 

(75,826

)

 

(31,082,072

)

 

(7,870

)

 

(2,575,848

)

 

(76,448

)

 

(41,464,709

)

 

Transfers between Investment Divisions

 

(119,772,726

)

 

(3,675,400

)

 

(28,418,908

)

 

(41,767

)

 

43,058,288

 

 

94,393

 

 

(18,871,766

)

 

Contract owner charges

 

(68,891,394

)

 

(58,405

)

 

(4,665,052

)

 

(5,425

)

 

(471,648

)

 

(26,544

)

 

(3,144,452

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(596,289,049

)

 

(2,970,074

)

 

(52,396,560

)

 

222,148

 

 

52,997,018

 

 

1,073,685

 

 

(51,478,066

)

 

                        

Net change in net assets

 

251,413,864

 

 

(1,705,488

)

 

19,269,117

 

 

339,348

 

 

59,459,398

 

 

1,487,458

 

 

43,419,145

 

 

                        

Net assets beginning of year

 

5,059,942,407

 

 

7,487,109

 

 

371,365,004

 

 

453,088

 

 

17,663,473

 

 

1,710,201

 

 

384,351,275

 

 

                        

Net assets end of year

$

5,311,356,271

 

$

5,781,621

 

$

390,634,121

 

$

792,436

 

$

77,122,871

 

$

3,197,659

 

$

427,770,420

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

236,890,606

 

 

343,375

 

 

20,395,492

 

 

21,436

 

 

2,007,111

 

 

191,526

 

 

41,707,847

 

 

Units issued

 

13,831,687

 

 

148,063

 

 

1,955,425

 

 

17,940

 

 

6,615,904

 

 

209,302

 

 

4,708,640

 

 

Units redeemed

 

(39,748,059

)

 

(247,304

)

 

(4,559,435

)

 

(8,880

)

 

(1,282,393

)

 

(104,485

)

 

(9,576,175

)

 

Units outstanding at end of year

 

210,974,234

 

 

244,134

 

 

17,791,482

 

 

30,496

 

 

7,340,622

 

 

296,343

 

 

36,840,312

 

 

See Notes to the Financial Statements.

106


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

JNL/Invesco Diversified Dividend Fund - Class A

 

JNL/Invesco Diversified Dividend Fund - Class I

 

JNL/Invesco Global Growth Fund - Class A

 

JNL/Invesco Global Growth Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

43,446

 

$

18,253

 

$

2,550

 

$

874,672

 

$

30,741

 

$

(12,777,047

)

$

41,704

 

 

Net realized gain (loss) on investments

 

102,784

 

 

554,127

 

 

5,557

 

 

1,403,860

 

 

17,169

 

 

179,370,299

 

 

582,426

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

470,601

 

 

1,145,928

 

 

34,236

 

 

11,280,405

 

 

250,634

 

 

243,657,888

 

 

1,084,986

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

616,831

 

 

1,718,308

 

 

42,343

 

 

13,558,937

 

 

298,544

 

 

410,251,140

 

 

1,709,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

1,092,085

 

 

6,911,729

 

 

273,663

 

 

18,824,171

 

 

825,835

 

 

60,486,352

 

 

4,541,052

 

 

Surrenders and terminations

 

(102,941

)

 

(718,464

)

 

(305

)

 

(3,949,741

)

 

(38,460

)

 

(110,932,785

)

 

(294,238

)

 

Transfers between Investment Divisions

 

44,391

 

 

20,105,794

 

 

296,196

 

 

22,767,318

 

 

354,941

 

 

(79,394,882

)

 

(107,473

)

 

Contract owner charges

 

(24,617

)

 

(174,403

)

 

(1,799

)

 

(809,536

)

 

(16,139

)

 

(20,292,443

)

 

(68,403

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,008,918

 

 

26,124,656

 

 

567,755

 

 

36,832,212

 

 

1,126,177

 

 

(150,133,758

)

 

4,070,938

 

 

                        

Net change in net assets

 

1,625,749

 

 

27,842,964

 

 

610,098

 

 

50,391,149

 

 

1,424,721

 

 

260,117,382

 

 

5,780,054

 

 

                        

Net assets beginning of year

 

1,885,145

 

 

2,994,870

 

 

31,144

 

 

47,606,671

 

 

903,089

 

 

1,440,261,324

 

 

4,217,337

 

 

                        

Net assets end of year

$

3,510,894

 

$

30,837,834

 

$

641,242

 

$

97,997,820

 

$

2,327,810

 

$

1,700,378,706

 

$

9,997,391

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

201,685

 

 

320,546

 

 

3,319

 

 

5,053,030

 

 

94,405

 

 

65,734,690

 

 

146,556

 

 

Units issued

 

174,012

 

 

3,551,430

 

 

58,881

 

 

5,382,817

 

 

115,440

 

 

6,523,421

 

 

167,818

 

 

Units redeemed

 

(80,718

)

 

(1,198,828

)

 

(6,791

)

 

(1,928,303

)

 

(10,963

)

 

(12,480,665

)

 

(47,820

)

 

Units outstanding at end of year

 

294,979

 

 

2,673,148

 

 

55,409

 

 

8,507,544

 

 

198,882

 

 

59,777,446

 

 

266,554

 

 

See Notes to the Financial Statements.

107


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco Global Real Estate Fund - Class A

 

JNL/Invesco Global Real Estate Fund - Class I

 

JNL/Invesco International Growth Fund - Class A

 

JNL/Invesco International Growth Fund - Class I

 

JNL/Invesco Small Cap Growth Fund - Class A

 

JNL/Invesco Small Cap Growth Fund - Class I

 

JNL/JPMorgan Global Allocation Fund - Class A(a)

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(15,062,612

)

$

(4,906

)

$

3,041,177

 

$

38,042

 

$

(21,552,488

)

$

(34,173

)

$

(310,837

)

 

Net realized gain (loss) on investments

 

5,347,181

 

 

10,586

 

 

61,122,678

 

 

139,632

 

 

46,166,559

 

 

(158,129

)

 

696,030

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

219,782,133

 

 

154,235

 

 

128,645,550

 

 

373,184

 

 

299,152,542

 

 

1,745,849

 

 

4,214,218

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

210,066,702

 

 

159,915

 

 

192,809,405

 

 

550,858

 

 

323,766,613

 

 

1,553,547

 

 

4,599,411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

28,969,334

 

 

1,031,895

 

 

29,163,308

 

 

547,618

 

 

102,369,741

 

 

2,433,190

 

 

3,628,089

 

 

Surrenders and terminations

 

(93,499,769

)

 

(50,467

)

 

(59,489,164

)

 

(143,503

)

 

(103,501,557

)

 

(793,723

)

 

(3,460,900

)

 

Transfers between Investment Divisions

 

(73,485,374

)

 

1,045,956

 

 

(63,940,853

)

 

117,818

 

 

(94,560,121

)

 

(1,348,283

)

 

1,128,448

 

 

Contract owner charges

 

(13,067,618

)

 

(7,510

)

 

(9,620,883

)

 

(24,984

)

 

(18,882,203

)

 

(66,994

)

 

(25,867

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(151,083,427

)

 

2,019,874

 

 

(103,887,592

)

 

496,949

 

 

(114,574,140

)

 

224,190

 

 

1,269,770

 

 

                        

Net change in net assets

 

58,983,275

 

 

2,179,789

 

 

88,921,813

 

 

1,047,807

 

 

209,192,473

 

 

1,777,737

 

 

5,869,181

 

 

                        

Net assets beginning of year

 

1,052,659,910

 

 

257,003

 

 

766,541,625

 

 

1,776,708

 

 

1,451,598,709

 

 

6,431,605

 

 

27,909,377

 

 

                        

Net assets end of year

$

1,111,643,185

 

$

2,436,792

 

$

855,463,438

 

$

2,824,515

 

$

1,660,791,182

 

$

8,209,342

 

$

33,778,558

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

62,916,619

 

 

13,155

 

 

38,718,376

 

 

62,386

 

 

47,477,690

 

 

163,354

 

 

2,635,252

 

 

Units issued

 

5,046,085

 

 

98,621

 

 

3,573,488

 

 

35,844

 

 

7,380,307

 

 

130,688

 

 

712,606

 

 

Units redeemed

 

(13,171,588

)

 

(9,603

)

 

(8,191,840

)

 

(20,602

)

 

(10,681,020

)

 

(124,262

)

 

(602,397

)

 

Units outstanding at end of year

 

54,791,116

 

 

102,173

 

 

34,100,024

 

 

77,628

 

 

44,176,977

 

 

169,780

 

 

2,745,461

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on June 24, 2019.

See Notes to the Financial Statements.

108


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan Global Allocation Fund - Class I(a)

 

JNL/JPMorgan Growth & Income Fund - Class A

 

JNL/JPMorgan Growth & Income Fund - Class I

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(39

)

$

(7,929,880

)

$

(4,387

)

$

(634,050

)

$

(7,691

)

$

(22,726,697

)

$

(44,669

)

 

Net realized gain (loss) on investments

 

148

 

 

6,929,399

 

 

2,227

 

 

1,513,492

 

 

43,864

 

 

48,717,490

 

 

210,051

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,025

 

 

109,581,424

 

 

200,885

 

 

4,437,701

 

 

191,122

 

 

492,177,525

 

 

2,720,648

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,134

 

 

108,580,943

 

 

198,725

 

 

5,317,143

 

 

227,295

 

 

518,168,318

 

 

2,886,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

14,501

 

 

17,393,389

 

 

801,008

 

 

15,682,802

 

 

2,219,237

 

 

151,373,496

 

 

4,903,196

 

 

Surrenders and terminations

 

(667

)

 

(43,348,871

)

 

(10,392

)

 

(2,324,135

)

 

(2,096

)

 

(122,290,078

)

 

(1,250,466

)

 

Transfers between Investment Divisions

 

6,724

 

 

(20,825,175

)

 

56,717

 

 

37,410,412

 

 

357,769

 

 

121,712,513

 

 

1,685,969

 

 

Contract owner charges

 

(212

)

 

(7,341,328

)

 

(14,536

)

 

(510,944

)

 

(13,152

)

 

(18,358,083

)

 

(89,129

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

20,346

 

 

(54,121,985

)

 

832,797

 

 

50,258,135

 

 

2,561,758

 

 

132,437,848

 

 

5,249,570

 

 

                        

Net change in net assets

 

21,480

 

 

54,458,958

 

 

1,031,522

 

 

55,575,278

 

 

2,789,053

 

 

650,606,166

 

 

8,135,600

 

 

                        

Net assets beginning of year

 

 

 

531,897,847

 

 

359,835

 

 

18,949,696

 

 

779,117

 

 

1,331,466,593

 

 

6,258,304

 

 

                        

Net assets end of year

$

21,480

 

$

586,356,805

 

$

1,391,357

 

$

74,524,974

 

$

3,568,170

 

$

1,982,072,759

 

$

14,393,904

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

 

 

42,475,594

 

 

23,985

 

 

1,983,166

 

 

81,234

 

 

27,148,379

 

 

90,195

 

 

Units issued

 

1,953

 

 

3,411,870

 

 

54,499

 

 

6,450,251

 

 

286,940

 

 

8,192,861

 

 

126,651

 

 

Units redeemed

 

(306

)

 

(7,364,595

)

 

(1,922

)

 

(1,446,047

)

 

(38,430

)

 

(6,226,333

)

 

(68,318

)

 

Units outstanding at end of year

 

1,647

 

 

38,522,869

 

 

76,562

 

 

6,987,370

 

 

329,744

 

 

29,114,907

 

 

148,528

 

 

  

(a)

The mutual fund's shares, as applicable, became available for investment by the Investment Division on June 24, 2019.

See Notes to the Financial Statements.

109


                  

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

JNL/Lazard International Strategic Equity Fund - Class A

 

JNL/Lazard International Strategic Equity Fund - Class I

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(11,093,142

)

$

(28,240

)

$

(609,206

)

$

1,665

 

$

(13,415

)

 

Net realized gain (loss) on investments

 

(376,624

)

 

114,422

 

 

1,777,571

 

 

14,469

 

 

49,352

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

50,383,298

 

 

249,203

 

 

11,589,938

 

 

194,700

 

 

323,555

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

38,913,532

 

 

335,385

 

 

12,758,303

 

 

210,834

 

 

359,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

76,025,585

 

 

3,784,782

 

 

6,886,523

 

 

709,240

 

 

1,194,085

 

 

Surrenders and terminations

 

(94,459,113

)

 

(142,320

)

 

(4,273,619

)

 

(26,180

)

 

(86,577

)

 

Transfers between Investment Divisions

 

110,651,804

 

 

518,138

 

 

6,334,924

 

 

211,055

 

 

1,643,095

 

 

Contract owner charges

 

(9,068,795

)

 

(59,265

)

 

(283,279

)

 

(13,204

)

 

(1,357

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

83,149,481

 

 

4,101,335

 

 

8,664,549

 

 

880,911

 

 

2,749,246

 

 

                  

Net change in net assets

 

122,063,013

 

 

4,436,720

 

 

21,422,852

 

 

1,091,745

 

 

3,108,738

 

 

                  

Net assets beginning of year

 

780,044,412

 

 

4,568,203

 

 

56,687,007

 

 

625,073

 

 

364,355

 

 

                  

Net assets end of year

$

902,107,425

 

$

9,004,923

 

$

78,109,859

 

$

1,716,818

 

$

3,473,093

 

 

                  

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

37,135,324

 

 

156,394

 

 

4,616,722

 

 

52,385

 

 

41,394

 

 

Units issued

 

19,988,571

 

 

269,352

 

 

1,846,368

 

 

79,809

 

 

372,979

 

 

Units redeemed

 

(16,569,495

)

 

(137,171

)

 

(1,167,960

)

 

(14,567

)

 

(110,412

)

 

Units outstanding at end of year

 

40,554,400

 

 

288,575

 

 

5,295,130

 

 

117,627

 

 

303,961

 

 

See Notes to the Financial Statements.

110


                     

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Bond Index Fund - Class A

 

JNL/Mellon Bond Index Fund - Class I

 

JNL/Mellon Communication Services Sector Fund - Class A

 

JNL/Mellon Communication Services Sector Fund - Class I

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

8,101,185

 

$

103,332

 

$

(1,802,797

)

$

(3,997

)

$

(15,985,962

)

$

(15,574

)

 

Net realized gain (loss) on investments

 

1,802,991

 

 

38,529

 

 

90,135

 

 

(1,209

)

 

49,720,722

 

 

46,367

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

40,456,854

 

 

75,635

 

 

29,450,150

 

 

158,004

 

 

224,696,950

 

 

710,316

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

50,361,030

 

 

217,496

 

 

27,737,488

 

 

152,798

 

 

258,431,710

 

 

741,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

57,557,998

 

 

2,758,567

 

 

12,485,815

 

 

378,508

 

 

67,030,749

 

 

1,557,819

 

 

Surrenders and terminations

 

(67,627,273

)

 

(141,250

)

 

(12,141,987

)

 

(15,315

)

 

(92,884,585

)

 

(89,582

)

 

Transfers between Investment Divisions

 

39,567,814

 

 

358,817

 

 

16,666,188

 

 

456,126

 

 

(55,724,390

)

 

131,570

 

 

Contract owner charges

 

(8,066,704

)

 

(19,999

)

 

(1,430,206

)

 

(10,450

)

 

(14,032,858

)

 

(25,771

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

21,431,835

 

 

2,956,135

 

 

15,579,810

 

 

808,869

 

 

(95,611,084

)

 

1,574,036

 

 

                     

Net change in net assets

 

71,792,865

 

 

3,173,631

 

 

43,317,298

 

 

961,667

 

 

162,820,626

 

 

2,315,145

 

 

                     

Net assets beginning of year

 

783,455,992

 

 

2,248,326

 

 

102,126,459

 

 

322,359

 

 

1,054,589,772

 

 

2,193,371

 

 

                     

Net assets end of year

$

855,248,857

 

$

5,421,957

 

$

145,443,757

 

$

1,284,026

 

$

1,217,410,398

 

$

4,508,516

 

 

                     

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

54,779,838

 

 

122,780

 

 

10,986,804

 

 

25,734

 

 

36,528,137

 

 

56,985

 

 

Units issued

 

14,433,702

 

 

235,321

 

 

7,331,421

 

 

73,840

 

 

5,957,559

 

 

59,181

 

 

Units redeemed

 

(13,419,015

)

 

(80,339

)

 

(5,869,092

)

 

(16,119

)

 

(8,946,535

)

 

(23,460

)

 

Units outstanding at end of year

 

55,794,525

 

 

277,762

 

 

12,449,133

 

 

83,455

 

 

33,539,161

 

 

92,706

 

 

See Notes to the Financial Statements.

111


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

JNL/Mellon Dow Index Fund - Class A

 

JNL/Mellon Dow Index Fund - Class I

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

JNL/Mellon Energy Sector Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,226,037

)

$

(3,989

)

$

(12,630,929

)

$

(17,784

)

$

7,143,991

 

$

151,469

 

$

(14,330,164

)

 

Net realized gain (loss) on investments

 

1,872,269

 

 

14,046

 

 

64,084,742

 

 

41,752

 

 

7,511,709

 

 

(44,952

)

 

(55,863,170

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

17,809,654

 

 

168,846

 

 

130,009,692

 

 

759,446

 

 

142,069,691

 

 

912,761

 

 

141,837,178

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

18,455,886

 

 

178,903

 

 

181,463,505

 

 

783,414

 

 

156,725,391

 

 

1,019,278

 

 

71,643,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

20,261,500

 

 

506,556

 

 

65,017,389

 

 

2,606,100

 

 

47,380,586

 

 

2,877,709

 

 

32,301,869

 

 

Surrenders and terminations

 

(4,967,359

)

 

(42,578

)

 

(70,144,630

)

 

(117,708

)

 

(65,012,459

)

 

(189,369

)

 

(83,694,630

)

 

Transfers between Investment Divisions

 

50,501,919

 

 

384,448

 

 

63,511,578

 

 

1,789,238

 

 

(46,684,128

)

 

222,308

 

 

(12,508,600

)

 

Contract owner charges

 

(1,096,313

)

 

(9,273

)

 

(10,246,961

)

 

(33,377

)

 

(13,287,371

)

 

(71,142

)

 

(13,494,786

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

64,699,747

 

 

839,153

 

 

48,137,376

 

 

4,244,253

 

 

(77,603,372

)

 

2,839,506

 

 

(77,396,147

)

 

                        

Net change in net assets

 

83,155,633

 

 

1,018,056

 

 

229,600,881

 

 

5,027,667

 

 

79,122,019

 

 

3,858,784

 

 

(5,752,303

)

 

                        

Net assets beginning of year

 

60,734,662

 

 

442,507

 

 

768,056,389

 

 

1,246,179

 

 

1,010,949,723

 

 

4,411,805

 

 

1,001,460,785

 

 

                        

Net assets end of year

$

143,890,295

 

$

1,460,563

 

$

997,657,270

 

$

6,273,846

 

$

1,090,071,742

 

$

8,270,589

 

$

995,708,482

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

6,395,818

 

 

45,880

 

 

38,035,425

 

 

47,229

 

 

105,439,239

 

 

414,481

 

 

38,349,360

 

 

Units issued

 

10,127,188

 

 

109,407

 

 

12,325,935

 

 

186,468

 

 

17,299,610

 

 

430,792

 

 

6,507,165

 

 

Units redeemed

 

(4,332,263

)

 

(34,731

)

 

(10,356,558

)

 

(39,881

)

 

(25,101,098

)

 

(183,404

)

 

(9,377,638

)

 

Units outstanding at end of year

 

12,190,743

 

 

120,556

 

 

40,004,802

 

 

193,816

 

 

97,637,751

 

 

661,869

 

 

35,478,887

 

 

See Notes to the Financial Statements.

112


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Energy Sector Fund - Class I

 

JNL/Mellon Equity Income Fund - Class A

 

JNL/Mellon Equity Income Fund - Class I

 

JNL/Mellon Financial Sector Fund - Class A

 

JNL/Mellon Financial Sector Fund - Class I

 

JNL/Mellon Healthcare Sector Fund - Class A

 

JNL/Mellon Healthcare Sector Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(9,769

)

$

(2,093,964

)

$

(7,624

)

$

(15,717,859

)

$

(19,893

)

$

(39,063,217

)

$

(40,197

)

 

Net realized gain (loss) on investments

 

(133,114

)

 

3,780,511

 

 

(3,917

)

 

32,234,595

 

 

(19,491

)

 

90,089,948

 

 

27,444

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

263,847

 

 

43,207,570

 

 

417,965

 

 

280,880,345

 

 

1,200,187

 

 

470,132,868

 

 

1,891,312

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

120,964

 

 

44,894,117

 

 

406,424

 

 

297,397,081

 

 

1,160,803

 

 

521,159,599

 

 

1,878,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

538,953

 

 

13,176,723

 

 

814,172

 

 

49,633,332

 

 

825,024

 

 

151,257,940

 

 

3,559,900

 

 

Surrenders and terminations

 

(166,443

)

 

(20,432,742

)

 

(15,544

)

 

(82,452,913

)

 

(76,761

)

 

(211,491,609

)

 

(376,323

)

 

Transfers between Investment Divisions

 

1,552,464

 

 

18,038,466

 

 

228,652

 

 

(94,630,349

)

 

(185,311

)

 

(195,156,114

)

 

1,383,180

 

 

Contract owner charges

 

(24,656

)

 

(777,959

)

 

(17,869

)

 

(14,283,805

)

 

(47,264

)

 

(33,950,279

)

 

(95,538

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,900,318

 

 

10,004,488

 

 

1,009,411

 

 

(141,733,735

)

 

515,688

 

 

(289,340,062

)

 

4,471,219

 

 

                        

Net change in net assets

 

2,021,282

 

 

54,898,605

 

 

1,415,835

 

 

155,663,346

 

 

1,676,491

 

 

231,819,537

 

 

6,349,778

 

 

                        

Net assets beginning of year

 

1,522,614

 

 

159,217,776

 

 

1,044,954

 

 

1,077,913,987

 

 

3,585,940

 

 

2,816,035,977

 

 

6,373,100

 

 

                        

Net assets end of year

$

3,543,896

 

$

214,116,381

 

$

2,460,789

 

$

1,233,577,333

 

$

5,262,431

 

$

3,047,855,514

 

$

12,722,878

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

43,209

 

 

8,553,355

 

 

67,418

 

 

74,125,119

 

 

184,045

 

 

86,810,514

 

 

147,868

 

 

Units issued

 

76,413

 

 

3,190,374

 

 

88,305

 

 

10,202,952

 

 

80,762

 

 

10,705,641

 

 

144,652

 

 

Units redeemed

 

(26,331

)

 

(2,698,335

)

 

(32,330

)

 

(18,996,826

)

 

(58,370

)

 

(19,404,402

)

 

(48,448

)

 

Units outstanding at end of year

 

93,291

 

 

9,045,394

 

 

123,393

 

 

65,331,245

 

 

206,437

 

 

78,111,753

 

 

244,072

 

 

See Notes to the Financial Statements.

113


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Index 5 Fund - Class A

 

JNL/Mellon Index 5 Fund - Class I

 

JNL/Mellon Industrials Sector Fund - Class A

 

JNL/Mellon Industrials Sector Fund - Class I

 

JNL/Mellon Information Technology Sector Fund - Class A

 

JNL/Mellon Information Technology Sector Fund - Class I

 

JNL/Mellon International Index Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(14,268,081

)

$

(4,921

)

$

(744,904

)

$

(3,771

)

$

(36,801,609

)

$

(60,814

)

$

17,996,568

 

 

Net realized gain (loss) on investments

 

34,135,429

 

 

1,650

 

 

924,936

 

 

15,268

 

 

191,834,021

 

 

321,418

 

 

20,975,906

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

154,759,762

 

 

191,352

 

 

9,987,343

 

 

179,154

 

 

845,862,553

 

 

4,766,296

 

 

200,819,399

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

174,627,110

 

 

188,081

 

 

10,167,375

 

 

190,651

 

 

1,000,894,965

 

 

5,026,900

 

 

239,791,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

31,349,581

 

 

341,283

 

 

8,364,968

 

 

182,210

 

 

186,622,589

 

 

7,538,600

 

 

57,642,921

 

 

Surrenders and terminations

 

(78,432,474

)

 

(14,181

)

 

(2,972,319

)

 

(25,648

)

 

(184,708,157

)

 

(643,671

)

 

(90,845,069

)

 

Transfers between Investment Divisions

 

359,125,497

 

 

(217,701

)

 

30,332,009

 

 

183,821

 

 

1,488,439

 

 

2,319,264

 

 

(47,428,875

)

 

Contract owner charges

 

(12,977,418

)

 

(11,415

)

 

(710,330

)

 

(8,409

)

 

(32,706,810

)

 

(142,109

)

 

(14,973,612

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

299,065,186

 

 

97,986

 

 

35,014,328

 

 

331,974

 

 

(29,303,939

)

 

9,072,084

 

 

(95,604,635

)

 

                        

Net change in net assets

 

473,692,296

 

 

286,067

 

 

45,181,703

 

 

522,625

 

 

971,591,026

 

 

14,098,984

 

 

144,187,238

 

 

                        

Net assets beginning of year

 

782,567,053

 

 

882,774

 

 

27,204,943

 

 

529,542

 

 

2,194,966,853

 

 

7,461,020

 

 

1,262,001,079

 

 

                        

Net assets end of year

$

1,256,259,349

 

$

1,168,841

 

$

72,386,646

 

$

1,052,167

 

$

3,166,557,879

 

$

21,560,004

 

$

1,406,188,317

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

53,011,481

 

 

52,710

 

 

3,029,613

 

 

58,077

 

 

128,417,253

 

 

327,058

 

 

71,230,672

 

 

Units issued

 

29,142,541

 

 

32,984

 

 

7,243,371

 

 

67,661

 

 

27,819,253

 

 

426,103

 

 

8,259,314

 

 

Units redeemed

 

(11,118,065

)

 

(27,823

)

 

(3,989,666

)

 

(36,869

)

 

(29,952,347

)

 

(113,358

)

 

(13,289,559

)

 

Units outstanding at end of year

 

71,035,957

 

 

57,871

 

 

6,283,318

 

 

88,869

 

 

126,284,159

 

 

639,803

 

 

66,200,427

 

 

See Notes to the Financial Statements.

114


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon International Index Fund - Class I

 

JNL/Mellon Materials Sector Fund - Class A

 

JNL/Mellon Materials Sector Fund - Class I

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

 

JNL/Mellon MSCI World Index Fund - Class A

 

JNL/Mellon MSCI World Index Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

261,209

 

$

(260,592

)

$

(2,016

)

$

(492,330

)

$

(1,001

)

$

1,292,813

 

$

44,616

 

 

Net realized gain (loss) on investments

 

109,355

 

 

(422,792

)

 

177

 

 

401,224

 

 

3,123

 

 

10,837,317

 

 

(24,429

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

1,239,319

 

 

4,205,877

 

 

90,135

 

 

10,027,231

 

 

54,175

 

 

63,167,393

 

 

487,018

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,609,883

 

 

3,522,493

 

 

88,296

 

 

9,936,125

 

 

56,297

 

 

75,297,523

 

 

507,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

4,142,569

 

 

3,340,924

 

 

176,748

 

 

13,303,527

 

 

93,260

 

 

13,718,475

 

 

818,630

 

 

Surrenders and terminations

 

(195,335

)

 

(955,478

)

 

(11,468

)

 

(1,082,145

)

 

(87

)

 

(32,300,965

)

 

(79,348

)

 

Transfers between Investment Divisions

 

429,964

 

 

2,081,044

 

 

10,641

 

 

10,494,161

 

 

91,451

 

 

4,679,756

 

 

91,363

 

 

Contract owner charges

 

(85,289

)

 

(265,150

)

 

(3,905

)

 

(420,613

)

 

(2,182

)

 

(3,153,969

)

 

(22,156

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

4,291,909

 

 

4,201,340

 

 

172,016

 

 

22,294,930

 

 

182,442

 

 

(17,056,703

)

 

808,489

 

 

                        

Net change in net assets

 

5,901,792

 

 

7,723,833

 

 

260,312

 

 

32,231,055

 

 

238,739

 

 

58,240,820

 

 

1,315,694

 

 

                        

Net assets beginning of year

 

5,806,331

 

 

15,357,718

 

 

310,032

 

 

27,390,459

 

 

143,060

 

 

301,649,568

 

 

1,510,825

 

 

                        

Net assets end of year

$

11,708,123

 

$

23,081,551

 

$

570,344

 

$

59,621,514

 

$

381,799

 

$

359,890,388

 

$

2,826,519

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

256,131

 

 

1,796,611

 

 

35,756

 

 

2,583,337

 

 

13,281

 

 

15,315,939

 

 

58,272

 

 

Units issued

 

236,563

 

 

1,755,300

 

 

34,336

 

 

2,097,664

 

 

17,850

 

 

2,292,136

 

 

70,214

 

 

Units redeemed

 

(63,515

)

 

(1,322,996

)

 

(16,445

)

 

(320,686

)

 

(4,005

)

 

(3,098,217

)

 

(42,187

)

 

Units outstanding at end of year

 

429,179

 

 

2,228,915

 

 

53,647

 

 

4,360,315

 

 

27,126

 

 

14,509,858

 

 

86,299

 

 

See Notes to the Financial Statements.

115


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

JNL/Mellon Real Estate Sector Fund - Class A

 

JNL/Mellon Real Estate Sector Fund - Class I

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

JNL/Mellon S&P 500 Index Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(37,104,619

)

$

(76,269

)

$

(1,629,557

)

$

(13,971

)

$

(34,198,566

)

$

(66,433

)

$

9,728,177

 

 

Net realized gain (loss) on investments

 

123,396,215

 

 

629,012

 

 

5,679,539

 

 

144,738

 

 

33,376,489

 

 

(13,722

)

 

554,306,938

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

755,854,105

 

 

5,059,605

 

 

15,446,821

 

 

507,496

 

 

534,760,695

 

 

3,107,081

 

 

1,275,823,675

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

842,145,701

 

 

5,612,348

 

 

19,496,803

 

 

638,263

 

 

533,938,618

 

 

3,026,926

 

 

1,839,858,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

239,084,132

 

 

7,977,452

 

 

25,714,090

 

 

1,326,933

 

 

145,751,304

 

 

8,139,671

 

 

561,466,563

 

 

Surrenders and terminations

 

(170,498,712

)

 

(900,002

)

 

(8,204,948

)

 

(69,004

)

 

(171,880,029

)

 

(372,508

)

 

(497,053,334

)

 

Transfers between Investment Divisions

 

(9,634,276

)

 

2,928,545

 

 

78,973,679

 

 

318,761

 

 

(40,502,312

)

 

2,547,471

 

 

26,305,948

 

 

Contract owner charges

 

(32,490,839

)

 

(146,502

)

 

(1,390,974

)

 

(29,108

)

 

(28,706,362

)

 

(143,967

)

 

(82,985,174

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

26,460,305

 

 

9,859,493

 

 

95,091,847

 

 

1,547,582

 

 

(95,337,399

)

 

10,170,667

 

 

7,734,003

 

 

                        

Net change in net assets

 

868,606,006

 

 

15,471,841

 

 

114,588,650

 

 

2,185,845

 

 

438,601,219

 

 

13,197,593

 

 

1,847,592,793

 

 

                        

Net assets beginning of year

 

2,302,485,746

 

 

10,669,707

 

 

43,080,654

 

 

1,855,561

 

 

2,249,923,853

 

 

8,506,262

 

 

6,338,019,895

 

 

                        

Net assets end of year

$

3,171,091,752

 

$

26,141,548

 

$

157,669,304

 

$

4,041,406

 

$

2,688,525,072

 

$

21,703,855

 

$

8,185,612,688

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

77,316,330

 

 

357,108

 

 

4,520,964

 

 

192,587

 

 

73,952,782

 

 

218,749

 

 

284,120,391

 

 

Units issued

 

18,565,626

 

 

642,613

 

 

16,648,081

 

 

239,761

 

 

10,113,397

 

 

304,381

 

 

55,132,894

 

 

Units redeemed

 

(18,238,993

)

 

(375,666

)

 

(8,038,480

)

 

(104,598

)

 

(12,911,786

)

 

(75,228

)

 

(55,943,294

)

 

Units outstanding at end of year

 

77,642,963

 

 

624,055

 

 

13,130,565

 

 

327,750

 

 

71,154,393

 

 

447,902

 

 

283,309,991

 

 

See Notes to the Financial Statements.

116


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Mellon Small Cap Index Fund - Class A

 

JNL/Mellon Small Cap Index Fund - Class I

 

JNL/Mellon Utilities Sector Fund - Class A

 

JNL/Mellon Utilities Sector Fund - Class I

 

JNL/MFS Mid Cap Value Fund - Class A

 

JNL/MFS Mid Cap Value Fund - Class I

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(26,975,427

)

$

(58,427

)

$

(857,283

)

$

13,973

 

$

(14,783,815

)

$

(20,544

)

$

(439,997

)

 

Net realized gain (loss) on investments

 

6,878,320

 

 

(135,312

)

 

13,370,756

 

 

75,250

 

 

4,352,333

 

 

33,706

 

 

(592,227

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

386,999,199

 

 

2,668,759

 

 

30,838,236

 

 

357,725

 

 

275,531,561

 

 

1,156,082

 

 

23,227,514

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

366,902,092

 

 

2,475,020

 

 

43,351,709

 

 

446,948

 

 

265,100,079

 

 

1,169,244

 

 

22,195,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

122,419,992

 

 

7,309,140

 

 

41,608,559

 

 

951,467

 

 

34,281,085

 

 

1,832,637

 

 

21,499,911

 

 

Surrenders and terminations

 

(133,295,142

)

 

(340,718

)

 

(18,854,134

)

 

(63,477

)

 

(77,271,203

)

 

(130,235

)

 

(5,212,154

)

 

Transfers between Investment Divisions

 

(2,364,012

)

 

1,121,871

 

 

101,457,329

 

 

2,133,046

 

 

(12,848,490

)

 

(15,944

)

 

20,821,863

 

 

Contract owner charges

 

(21,625,768

)

 

(123,428

)

 

(2,031,087

)

 

(22,878

)

 

(13,850,689

)

 

(48,779

)

 

(944,368

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(34,864,930

)

 

7,966,865

 

 

122,180,667

 

 

2,998,158

 

 

(69,689,297

)

 

1,637,679

 

 

36,165,252

 

 

                        

Net change in net assets

 

332,037,162

 

 

10,441,885

 

 

165,532,376

 

 

3,445,106

 

 

195,410,782

 

 

2,806,923

 

 

58,360,542

 

 

                        

Net assets beginning of year

 

1,805,321,892

 

 

7,952,014

 

 

160,160,402

 

 

998,676

 

 

937,188,821

 

 

3,057,826

 

 

83,324,437

 

 

                        

Net assets end of year

$

2,137,359,054

 

$

18,393,899

 

$

325,692,778

 

$

4,443,782

 

$

1,132,599,603

 

$

5,864,749

 

$

141,684,979

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

66,351,520

 

 

230,086

 

 

11,088,952

 

 

72,969

 

 

46,473,849

 

 

124,245

 

 

9,028,934

 

 

Units issued

 

12,168,534

 

 

269,217

 

 

15,594,063

 

 

213,570

 

 

5,294,529

 

 

94,026

 

 

11,283,354

 

 

Units redeemed

 

(13,570,336

)

 

(63,169

)

 

(8,217,315

)

 

(27,739

)

 

(8,358,883

)

 

(34,719

)

 

(8,414,171

)

 

Units outstanding at end of year

 

64,949,718

 

 

436,134

 

 

18,465,700

 

 

258,800

 

 

43,409,495

 

 

183,552

 

 

11,898,117

 

 

See Notes to the Financial Statements.

117


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

JNL/PIMCO Income Fund - Class A

 

JNL/PIMCO Income Fund - Class I

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

3,261

 

$

186,741

 

$

7,708,837

 

$

86,156

 

$

9,257,895

 

$

394,185

 

$

5,987,941

 

 

Net realized gain (loss) on investments

 

20,938

 

 

(690,620

)

 

2,418,198

 

 

14,613

 

 

6,129,535

 

 

114,584

 

 

5,682,812

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

118,752

 

 

2,137,361

 

 

35,089,919

 

 

88,006

 

 

14,128,697

 

 

249,334

 

 

28,301,737

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

142,951

 

 

1,633,482

 

 

45,216,954

 

 

188,775

 

 

29,516,127

 

 

758,103

 

 

39,972,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

466,307

 

 

1,178,094

 

 

27,524,184

 

 

1,829,042

 

 

92,751,563

 

 

8,555,863

 

 

49,715,201

 

 

Surrenders and terminations

 

(41,496

)

 

(1,520,502

)

 

(42,636,968

)

 

(51,233

)

 

(45,455,481

)

 

(734,253

)

 

(30,996,574

)

 

Transfers between Investment Divisions

 

1,143,736

 

 

(314,693

)

 

24,458,266

 

 

295,428

 

 

206,842,673

 

 

2,098,057

 

 

143,702,036

 

 

Contract owner charges

 

(4,837

)

 

(7,917

)

 

(7,162,388

)

 

(19,328

)

 

(5,537,640

)

 

(85,690

)

 

(3,407,222

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,563,710

 

 

(665,018

)

 

2,183,094

 

 

2,053,909

 

 

248,601,115

 

 

9,833,977

 

 

159,013,441

 

 

                        

Net change in net assets

 

1,706,661

 

 

968,464

 

 

47,400,048

 

 

2,242,684

 

 

278,117,242

 

 

10,592,080

 

 

198,985,931

 

 

                        

Net assets beginning of year

 

109,258

 

 

15,260,216

 

 

576,962,459

 

 

1,296,138

 

 

366,421,754

 

 

6,543,844

 

 

262,911,802

 

 

                        

Net assets end of year

$

1,815,919

 

$

16,228,680

 

$

624,362,507

 

$

3,538,822

 

$

644,538,996

 

$

17,135,924

 

$

461,897,733

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

11,781

 

 

2,588,907

 

 

52,592,533

 

 

106,657

 

 

37,051,659

 

 

651,495

 

 

23,200,816

 

 

Units issued

 

166,322

 

 

981,323

 

 

10,815,767

 

 

238,144

 

 

41,709,459

 

 

1,294,029

 

 

25,833,318

 

 

Units redeemed

 

(31,332

)

 

(1,100,353

)

 

(10,756,712

)

 

(76,675

)

 

(17,505,644

)

 

(356,723

)

 

(13,016,596

)

 

Units outstanding at end of year

 

146,771

 

 

2,469,877

 

 

52,651,588

 

 

268,126

 

 

61,255,474

 

 

1,588,801

 

 

36,017,538

 

 

See Notes to the Financial Statements.

118


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

JNL/PIMCO Real Return Fund - Class A

 

JNL/PIMCO Real Return Fund - Class I

 

JNL/PPM America Floating Rate Income Fund - Class A

 

JNL/PPM America Floating Rate Income Fund - Class I

 

JNL/PPM America High Yield Bond Fund - Class A

 

JNL/PPM America High Yield Bond Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

114,297

 

$

(13,175,706

)

$

(10,379

)

$

(18,965,761

)

$

(25,310

)

$

(19,440,673

)

$

(30,134

)

 

Net realized gain (loss) on investments

 

18,967

 

 

(15,377,938

)

 

6,040

 

 

(2,094,034

)

 

23,630

 

 

(2,274,117

)

 

43,414

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

223,686

 

 

93,359,483

 

 

179,412

 

 

116,731,718

 

 

439,399

 

 

194,697,218

 

 

677,058

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

356,950

 

 

64,805,839

 

 

175,073

 

 

95,671,923

 

 

437,719

 

 

172,982,428

 

 

690,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,357,848

 

 

34,576,933

 

 

652,414

 

 

70,618,885

 

 

1,291,813

 

 

65,323,900

 

 

1,945,890

 

 

Surrenders and terminations

 

(29,006

)

 

(96,835,075

)

 

(128,957

)

 

(136,602,135

)

 

(904,083

)

 

(130,476,911

)

 

(120,326

)

 

Transfers between Investment Divisions

 

1,472,808

 

 

(11,831,068

)

 

499,007

 

 

(204,706,341

)

 

(406,887

)

 

46,945,749

 

 

5,584,869

 

 

Contract owner charges

 

(15,944

)

 

(11,670,947

)

 

(22,597

)

 

(15,438,226

)

 

(49,907

)

 

(15,532,752

)

 

(38,779

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

4,785,706

 

 

(85,760,157

)

 

999,867

 

 

(286,127,817

)

 

(69,064

)

 

(33,740,014

)

 

7,371,654

 

 

                        

Net change in net assets

 

5,142,656

 

 

(20,954,318

)

 

1,174,940

 

 

(190,455,894

)

 

368,655

 

 

139,242,414

 

 

8,061,992

 

 

                        

Net assets beginning of year

 

695,715

 

 

971,273,316

 

 

1,892,684

 

 

1,502,673,139

 

 

5,307,202

 

 

1,330,365,607

 

 

2,596,322

 

 

                        

Net assets end of year

$

5,838,371

 

$

950,318,998

 

$

3,067,624

 

$

1,312,217,245

 

$

5,675,857

 

$

1,469,608,021

 

$

10,658,314

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

61,081

 

 

72,742,490

 

 

118,935

 

 

133,982,609

 

 

498,106

 

 

64,412,183

 

 

92,136

 

 

Units issued

 

431,106

 

 

9,411,162

 

 

79,572

 

 

19,164,915

 

 

248,632

 

 

13,574,266

 

 

477,452

 

 

Units redeemed

 

(55,670

)

 

(15,881,609

)

 

(21,009

)

 

(43,781,669

)

 

(246,604

)

 

(15,412,632

)

 

(235,433

)

 

Units outstanding at end of year

 

436,517

 

 

66,272,043

 

 

177,498

 

 

109,365,855

 

 

500,134

 

 

62,573,817

 

 

334,155

 

 

See Notes to the Financial Statements.

119


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Small Cap Value Fund - Class A

 

JNL/PPM America Small Cap Value Fund - Class I

 

JNL/PPM America Total Return Fund - Class A

 

JNL/PPM America Total Return Fund - Class I

 

JNL/RAFI Fundamental Asia Developed Fund - Class A

 

JNL/RAFI Fundamental Asia Developed Fund - Class I

 

JNL/RAFI Fundamental Europe Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(7,036,947

)

$

(6,427

)

$

(4,725,762

)

$

(13,608

)

$

5,427,483

 

$

10,825

 

$

11,667,930

 

 

Net realized gain (loss) on investments

 

(13,576,944

)

 

(98,119

)

 

3,417,499

 

 

25,878

 

 

26,921,110

 

 

42,446

 

 

(7,280,162

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

118,514,741

 

 

390,968

 

 

29,960,163

 

 

267,749

 

 

(3,799,664

)

 

(19,819

)

 

33,407,961

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

97,900,850

 

 

286,422

 

 

28,651,900

 

 

280,019

 

 

28,548,929

 

 

33,452

 

 

37,795,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

(15,574

)

 

 

 

44,694,211

 

 

1,104,838

 

 

5,961,416

 

 

258,506

 

 

7,465,088

 

 

Surrenders and terminations

 

(34,106,833

)

 

(84,271

)

 

(29,776,142

)

 

(22,909

)

 

(14,111,572

)

 

(59,219

)

 

(20,284,715

)

 

Transfers between Investment Divisions

 

(94,329,108

)

 

(228,921

)

 

75,674,522

 

 

158,539

 

 

(22,176,957

)

 

66,673

 

 

(46,973,074

)

 

Contract owner charges

 

(7,041,953

)

 

(16,510

)

 

(3,704,672

)

 

(9,988

)

 

(2,575,468

)

 

(3,026

)

 

(3,750,623

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(135,493,468

)

 

(329,702

)

 

86,887,919

 

 

1,230,480

 

 

(32,902,581

)

 

262,934

 

 

(63,543,324

)

 

                        

Net change in net assets

 

(37,592,618

)

 

(43,280

)

 

115,539,819

 

 

1,510,499

 

 

(4,353,652

)

 

296,386

 

 

(25,747,595

)

 

                        

Net assets beginning of year

 

514,978,078

 

 

1,395,072

 

 

304,000,962

 

 

2,353,187

 

 

208,937,470

 

 

148,699

 

 

319,616,278

 

 

                        

Net assets end of year

$

477,385,460

 

$

1,351,792

 

$

419,540,781

 

$

3,863,686

 

$

204,583,818

 

$

445,085

 

$

293,868,683

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

29,354,045

 

 

66,152

 

 

18,470,456

 

 

169,797

 

 

11,402,583

 

 

7,257

 

 

22,894,306

 

 

Units issued

 

1,608,454

 

 

4,989

 

 

11,201,998

 

 

141,542

 

 

1,761,759

 

 

15,596

 

 

2,018,076

 

 

Units redeemed

 

(8,383,260

)

 

(18,603

)

 

(6,271,689

)

 

(51,076

)

 

(3,413,754

)

 

(4,089

)

 

(6,326,727

)

 

Units outstanding at end of year

 

22,579,239

 

 

52,538

 

 

23,400,765

 

 

260,263

 

 

9,750,588

 

 

18,764

 

 

18,585,655

 

 

See Notes to the Financial Statements.

120


                     

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/RAFI Fundamental Europe Fund - Class I

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A(a)

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I(a)

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A(b)

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I(b)

 

JNL/T. Rowe Price Balanced Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

15,253

 

$

(164,657

)

$

18,617

 

$

29,922,103

 

$

150,727

 

$

(4,947,712

)

 

Net realized gain (loss) on investments

 

912

 

 

(45,630,133

)

 

(169,068

)

 

337,635,645

 

 

333,908

 

 

7,638,781

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

21,147

 

 

89,793,848

 

 

235,946

 

 

54,687,928

 

 

461,784

 

 

89,682,210

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

37,312

 

 

43,999,058

 

 

85,495

 

 

422,245,676

 

 

946,419

 

 

92,373,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

101,492

 

 

17,067,315

 

 

513,565

 

 

30,038,323

 

 

972,279

 

 

11,343,687

 

 

Surrenders and terminations

 

(5,057

)

 

(33,057,438

)

 

(18,298

)

 

(269,086,611

)

 

(379,239

)

 

(75,262,244

)

 

Transfers between Investment Divisions

 

150,544

 

 

(9,127,972

)

 

(241,684

)

 

(94,265,122

)

 

(716,608

)

 

(20,321

)

 

Contract owner charges

 

(2,021

)

 

(4,928,067

)

 

(12,878

)

 

(23,868,141

)

 

(40,906

)

 

(368,269

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

244,958

 

 

(30,046,162

)

 

240,705

 

 

(357,181,551

)

 

(164,474

)

 

(64,307,147

)

 

                     

Net change in net assets

 

282,270

 

 

13,952,896

 

 

326,200

 

 

65,064,125

 

 

781,945

 

 

28,066,132

 

 

                     

Net assets beginning of year

 

193,990

 

 

384,172,475

 

 

853,123

 

 

2,498,351,857

 

 

4,930,552

 

 

453,454,961

 

 

                     

Net assets end of year

$

476,260

 

$

398,125,371

 

$

1,179,323

 

$

2,563,415,982

 

$

5,712,497

 

$

481,521,093

 

 

                     

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

12,394

 

 

25,870,610

 

 

48,330

 

 

129,292,698

 

 

205,028

 

 

43,058,117

 

 

Units issued

 

16,901

 

 

6,787,023

 

 

56,579

 

 

6,552,535

 

 

68,920

 

 

4,704,936

 

 

Units redeemed

 

(2,669

)

 

(8,715,469

)

 

(45,712

)

 

(23,489,569

)

 

(74,722

)

 

(10,264,116

)

 

Units outstanding at end of year

 

26,626

 

 

23,942,164

 

 

59,197

 

 

112,355,664

 

 

199,226

 

 

37,498,937

 

 

  

(a)

JNL/RAFI Fundamental U.S. Small Cap Fund commenced operations on June 24, 2019. On June 24, 2019, JNL/RAFI Fundamental U.S. Small Cap Fund acquired JNL/Mellon Capital S&P Smid 60 Fund, a separate series of JNL Variable Fund LLC. JNL/Mellon Capital S&P SMid 60 Fund is considered the accounting survivor for financial reporting purposes, and as a result, the Statement of Changes in Net Assets includes the activity for the period January 1, 2019 through June 23, 2019.

(b)

JNL/RAFI Multi-Factor U.S. Equity Fund commenced operations on June 24, 2019. On June 24, 2019, JNL/RAFI Multi-Factor U.S. Equity Fund acquired JNL/Mellon Capital JNL 5 Fund, a separate series of JNL Variable Fund LLC. JNL/Mellon Capital JNL 5 Fund is considered the accounting survivor for financial reporting purposes, and as a result, the Statement of Changes in Net Assets includes the activity for the period January 1, 2019 through June 23, 2019.

See Notes to the Financial Statements.

121


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(53,560,673

)

$

(198,769

)

$

(84,912,198

)

$

(141,624

)

$

(70,877,424

)

$

(113,983

)

$

(13,545,800

)

 

Net realized gain (loss) on investments

 

72,503,984

 

 

697,916

 

 

193,992,428

 

 

48,831

 

 

188,876,213

 

 

326,348

 

 

4,339,766

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

788,594,088

 

 

7,919,951

 

 

1,474,495,135

 

 

8,165,579

 

 

1,174,111,454

 

 

5,855,082

 

 

36,750,151

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

807,537,399

 

 

8,419,098

 

 

1,583,575,365

 

 

8,072,786

 

 

1,292,110,243

 

 

6,067,447

 

 

27,544,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

784,261,687

 

 

38,858,133

 

 

483,905,483

 

 

15,097,939

 

 

334,220,921

 

 

13,073,026

 

 

119,405,951

 

 

Surrenders and terminations

 

(263,184,986

)

 

(1,285,544

)

 

(437,019,033

)

 

(1,499,817

)

 

(356,249,651

)

 

(1,145,665

)

 

(146,185,486

)

 

Transfers between Investment Divisions

 

1,162,275,092

 

 

6,877,885

 

 

(141,518,386

)

 

2,458,551

 

 

(91,820,559

)

 

706,078

 

 

75,175,274

 

 

Contract owner charges

 

(36,646,125

)

 

(432,900

)

 

(71,761,534

)

 

(306,562

)

 

(65,487,847

)

 

(231,713

)

 

(10,902,373

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

1,646,705,668

 

 

44,017,574

 

 

(166,393,470

)

 

15,750,111

 

 

(179,337,136

)

 

12,401,726

 

 

37,493,366

 

 

                        

Net change in net assets

 

2,454,243,067

 

 

52,436,672

 

 

1,417,181,895

 

 

23,822,897

 

 

1,112,773,107

 

 

18,469,173

 

 

65,037,483

 

 

                        

Net assets beginning of year

 

2,996,910,802

 

 

20,423,251

 

 

5,444,728,171

 

 

21,133,303

 

 

4,405,856,651

 

 

14,918,256

 

 

1,024,454,040

 

 

                        

Net assets end of year

$

5,451,153,869

 

$

72,859,923

 

$

6,861,910,066

 

$

44,956,200

 

$

5,518,629,758

 

$

33,387,429

 

$

1,089,491,523

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

209,096,488

 

 

1,411,789

 

 

76,570,630

 

 

212,108

 

 

42,574,702

 

 

100,711

 

 

99,176,409

 

 

Units issued

 

138,992,905

 

 

3,361,627

 

 

11,545,200

 

 

209,601

 

 

5,615,957

 

 

114,675

 

 

42,278,892

 

 

Units redeemed

 

(37,129,288

)

 

(710,292

)

 

(13,896,753

)

 

(76,238

)

 

(7,249,119

)

 

(43,564

)

 

(39,490,654

)

 

Units outstanding at end of year

 

310,960,105

 

 

4,063,124

 

 

74,219,077

 

 

345,471

 

 

40,941,540

 

 

171,822

 

 

101,964,647

 

 

See Notes to the Financial Statements.

122


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

JNL/T. Rowe Price Value Fund - Class A

 

JNL/T. Rowe Price Value Fund - Class I

 

JNL/Vanguard Capital Growth Fund - Class A

 

JNL/Vanguard Capital Growth Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(33,113

)

$

(1,354,662

)

$

(5,523

)

$

(24,390,179

)

$

(45,612

)

$

(4,130,732

)

$

(29,442

)

 

Net realized gain (loss) on investments

 

90,802

 

 

(80,183

)

 

2,902

 

 

5,859,174

 

 

31,340

 

 

3,842,457

 

 

74,062

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

199,834

 

 

9,596,056

 

 

115,585

 

 

410,329,296

 

 

2,203,568

 

 

67,337,004

 

 

1,434,280

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

257,523

 

 

8,161,211

 

 

112,964

 

 

391,798,291

 

 

2,189,296

 

 

67,048,729

 

 

1,478,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

8,890,774

 

 

11,435,518

 

 

522,669

 

 

94,187,552

 

 

3,936,274

 

 

61,033,539

 

 

2,415,514

 

 

Surrenders and terminations

 

(303,831

)

 

(9,497,302

)

 

(209,196

)

 

(130,201,848

)

 

(270,675

)

 

(17,125,177

)

 

(189,499

)

 

Transfers between Investment Divisions

 

(889,728

)

 

36,567,025

 

 

56,681

 

 

(4,197,707

)

 

613,847

 

 

10,197,229

 

 

(508,254

)

 

Contract owner charges

 

(55,135

)

 

(1,046,370

)

 

(10,812

)

 

(19,610,821

)

 

(105,598

)

 

(3,768,845

)

 

(70,789

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

7,642,080

 

 

37,458,871

 

 

359,342

 

 

(59,822,824

)

 

4,173,848

 

 

50,336,746

 

 

1,646,972

 

 

                        

Net change in net assets

 

7,899,603

 

 

45,620,082

 

 

472,306

 

 

331,975,467

 

 

6,363,144

 

 

117,385,475

 

 

3,125,872

 

 

                        

Net assets beginning of year

 

3,548,823

 

 

81,390,716

 

 

981,013

 

 

1,629,904,571

 

 

6,377,256

 

 

250,966,931

 

 

5,079,069

 

 

                        

Net assets end of year

$

11,448,426

 

$

127,010,798

 

$

1,453,319

 

$

1,961,880,038

 

$

12,740,400

 

$

368,352,406

 

$

8,204,941

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

284,531

 

 

7,794,525

 

 

92,752

 

 

57,613,769

 

 

172,493

 

 

23,937,878

 

 

479,149

 

 

Units issued

 

1,092,174

 

 

7,023,712

 

 

62,114

 

 

8,559,058

 

 

140,209

 

 

11,561,487

 

 

320,618

 

 

Units redeemed

 

(488,046

)

 

(3,646,824

)

 

(27,906

)

 

(10,613,364

)

 

(40,152

)

 

(7,133,723

)

 

(184,068

)

 

Units outstanding at end of year

 

888,659

 

 

11,171,413

 

 

126,960

 

 

55,559,463

 

 

272,550

 

 

28,365,642

 

 

615,699

 

 

See Notes to the Financial Statements.

123


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Equity Income Fund - Class A

 

JNL/Vanguard Equity Income Fund - Class I

 

JNL/Vanguard Global Bond Market Index Fund - Class A

 

JNL/Vanguard Global Bond Market Index Fund - Class I

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

JNL/Vanguard International Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,175,576

)

$

(27,592

)

$

(1,101,317

)

$

(9,767

)

$

(4,043,868

)

$

(65,552

)

$

(6,798,974

)

 

Net realized gain (loss) on investments

 

4,898,231

 

 

62,490

 

 

1,469,123

 

 

47,953

 

 

1,884,899

 

 

155,587

 

 

(1,400,845

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

45,071,237

 

 

1,186,624

 

 

3,815,205

 

 

98,817

 

 

59,389,215

 

 

2,843,815

 

 

134,251,867

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

46,793,892

 

 

1,221,522

 

 

4,183,011

 

 

137,003

 

 

57,230,246

 

 

2,933,850

 

 

126,052,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

66,630,571

 

 

4,324,392

 

 

28,263,290

 

 

2,647,593

 

 

87,454,413

 

 

7,997,249

 

 

60,287,894

 

 

Surrenders and terminations

 

(10,633,011

)

 

(145,034

)

 

(6,394,791

)

 

(59,123

)

 

(13,772,308

)

 

(377,953

)

 

(24,188,678

)

 

Transfers between Investment Divisions

 

88,041,772

 

 

701,230

 

 

34,385,174

 

 

(113,425

)

 

35,889,396

 

 

404,104

 

 

25,518,486

 

 

Contract owner charges

 

(2,733,711

)

 

(55,386

)

 

(915,624

)

 

(17,960

)

 

(3,817,021

)

 

(149,704

)

 

(6,201,387

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

141,305,621

 

 

4,825,202

 

 

55,338,049

 

 

2,457,085

 

 

105,754,480

 

 

7,873,696

 

 

55,416,315

 

 

                        

Net change in net assets

 

188,099,513

 

 

6,046,724

 

 

59,521,060

 

 

2,594,088

 

 

162,984,726

 

 

10,807,546

 

 

181,468,363

 

 

                        

Net assets beginning of year

 

139,345,991

 

 

3,047,272

 

 

63,362,544

 

 

1,209,889

 

 

229,380,076

 

 

9,326,199

 

 

412,462,976

 

 

                        

Net assets end of year

$

327,445,504

 

$

9,093,996

 

$

122,883,604

 

$

3,803,977

 

$

392,364,802

 

$

20,133,745

 

$

593,931,339

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

14,207,159

 

 

305,554

 

 

6,364,447

 

 

119,530

 

 

24,141,351

 

 

964,929

 

 

46,068,699

 

 

Units issued

 

20,720,750

 

 

528,748

 

 

8,776,924

 

 

315,638

 

 

14,707,474

 

 

1,020,610

 

 

18,256,416

 

 

Units redeemed

 

(7,554,298

)

 

(89,050

)

 

(3,473,056

)

 

(85,717

)

 

(4,780,154

)

 

(289,662

)

 

(12,819,821

)

 

Units outstanding at end of year

 

27,373,611

 

 

745,252

 

 

11,668,315

 

 

349,451

 

 

34,068,671

 

 

1,695,877

 

 

51,505,294

 

 

See Notes to the Financial Statements.

124


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard International Fund - Class I

 

JNL/Vanguard International Stock Market Index Fund - Class A

 

JNL/Vanguard International Stock Market Index Fund - Class I

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(39,031

)

$

(3,553,590

)

$

(29,634

)

$

(2,610,870

)

$

(37,014

)

$

(3,472,526

)

$

(53,495

)

 

Net realized gain (loss) on investments

 

59,093

 

 

(1,414,806

)

 

(43,348

)

 

1,701,176

 

 

94,663

 

 

1,781,953

 

 

82,249

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

2,215,282

 

 

49,497,304

 

 

1,164,955

 

 

26,434,157

 

 

1,121,284

 

 

45,299,766

 

 

1,955,314

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

2,235,344

 

 

44,528,908

 

 

1,091,973

 

 

25,524,463

 

 

1,178,933

 

 

43,609,193

 

 

1,984,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,502,274

 

 

46,121,834

 

 

3,505,178

 

 

83,536,955

 

 

4,059,714

 

 

88,446,494

 

 

4,624,616

 

 

Surrenders and terminations

 

(382,855

)

 

(11,745,192

)

 

(141,328

)

 

(12,330,777

)

 

(623,134

)

 

(14,525,980

)

 

(346,074

)

 

Transfers between Investment Divisions

 

302,874

 

 

32,483,219

 

 

(993,842

)

 

73,957,963

 

 

(61,822

)

 

48,398,129

 

 

(13,055

)

 

Contract owner charges

 

(86,631

)

 

(2,878,123

)

 

(62,371

)

 

(2,058,325

)

 

(67,398

)

 

(3,009,708

)

 

(129,788

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

3,335,662

 

 

63,981,738

 

 

2,307,637

 

 

143,105,816

 

 

3,307,360

 

 

119,308,935

 

 

4,135,699

 

 

                        

Net change in net assets

 

5,571,006

 

 

108,510,646

 

 

3,399,610

 

 

168,630,279

 

 

4,486,293

 

 

162,918,128

 

 

6,119,767

 

 

                        

Net assets beginning of year

 

5,753,379

 

 

203,704,434

 

 

4,433,087

 

 

130,764,945

 

 

6,140,480

 

 

199,470,332

 

 

8,473,178

 

 

                        

Net assets end of year

$

11,324,385

 

$

312,215,080

 

$

7,832,697

 

$

299,395,224

 

$

10,626,773

 

$

362,388,460

 

$

14,592,945

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

640,824

 

 

23,222,626

 

 

500,154

 

 

13,613,003

 

 

628,754

 

 

20,886,685

 

 

873,992

 

 

Units issued

 

629,160

 

 

11,630,114

 

 

482,145

 

 

17,955,337

 

 

533,556

 

 

15,339,610

 

 

583,471

 

 

Units redeemed

 

(297,788

)

 

(5,012,115

)

 

(249,112

)

 

(4,278,979

)

 

(221,680

)

 

(3,981,001

)

 

(197,532

)

 

Units outstanding at end of year

 

972,196

 

 

29,840,625

 

 

733,187

 

 

27,289,361

 

 

940,630

 

 

32,245,294

 

 

1,259,931

 

 

See Notes to the Financial Statements.

125


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Vanguard Small Company Growth Fund - Class A

 

JNL/Vanguard Small Company Growth Fund - Class I

 

JNL/Vanguard U.S. Stock Market Index Fund - Class A

 

JNL/Vanguard U.S. Stock Market Index Fund - Class I

 

JNL/WCM Focused International Equity Fund - Class A

 

JNL/WCM Focused International Equity Fund - Class I

 

JNL/Westchester Capital Event Driven Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(3,471,388

)

$

(21,626

)

$

(4,954,190

)

$

(38,254

)

$

(668,229

)

$

7,857

 

$

(467,978

)

 

Net realized gain (loss) on investments

 

(5,085,572

)

 

14,876

 

 

8,114,507

 

 

92,973

 

 

9,785,511

 

 

175,456

 

 

630,760

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

64,221,430

 

 

1,008,482

 

 

84,916,957

 

 

2,115,588

 

 

25,050,037

 

 

591,011

 

 

3,348,337

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

55,664,470

 

 

1,001,732

 

 

88,077,274

 

 

2,170,307

 

 

34,167,319

 

 

774,324

 

 

3,511,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

27,435,864

 

 

1,402,333

 

 

98,003,462

 

 

6,515,969

 

 

23,230,689

 

 

1,360,657

 

 

4,257,724

 

 

Surrenders and terminations

 

(12,348,842

)

 

(116,304

)

 

(22,040,722

)

 

(107,625

)

 

(6,450,819

)

 

(124,506

)

 

(2,695,760

)

 

Transfers between Investment Divisions

 

(62,350,668

)

 

(161,358

)

 

121,536,644

 

 

519,968

 

 

126,300,295

 

 

637,537

 

 

15,540,730

 

 

Contract owner charges

 

(3,351,729

)

 

(55,770

)

 

(4,460,236

)

 

(83,038

)

 

(1,152,713

)

 

(30,361

)

 

(308,412

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(50,615,375

)

 

1,068,901

 

 

193,039,148

 

 

6,845,274

 

 

141,927,452

 

 

1,843,327

 

 

16,794,282

 

 

                        

Net change in net assets

 

5,049,095

 

 

2,070,633

 

 

281,116,422

 

 

9,015,581

 

 

176,094,771

 

 

2,617,651

 

 

20,305,401

 

 

                        

Net assets beginning of year

 

250,011,058

 

 

3,201,418

 

 

236,798,547

 

 

4,958,564

 

 

58,982,232

 

 

1,613,750

 

 

25,623,417

 

 

                        

Net assets end of year

$

255,060,153

 

$

5,272,051

 

$

517,914,969

 

$

13,974,145

 

$

235,077,003

 

$

4,231,401

 

$

45,928,818

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

25,619,429

 

 

323,857

 

 

23,815,076

 

 

491,524

 

 

4,686,223

 

 

121,521

 

 

2,482,205

 

 

Units issued

 

8,252,808

 

 

229,201

 

 

29,361,208

 

 

746,899

 

 

11,749,330

 

 

167,617

 

 

3,385,152

 

 

Units redeemed

 

(13,098,959

)

 

(131,611

)

 

(12,499,058

)

 

(172,923

)

 

(2,391,437

)

 

(53,058

)

 

(1,824,756

)

 

Units outstanding at end of year

 

20,773,278

 

 

421,447

 

 

40,677,226

 

 

1,065,500

 

 

14,044,116

 

 

236,080

 

 

4,042,601

 

 

See Notes to the Financial Statements.

126


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Westchester Capital Event Driven Fund - Class I

 

JNL/WMC Balanced Fund - Class A

 

JNL/WMC Balanced Fund - Class I

 

JNL/WMC Government Money Market Fund - Class A

 

JNL/WMC Government Money Market Fund - Class I

 

JNL/WMC Value Fund - Class A

 

JNL/WMC Value Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,231

)

$

(101,472,595

)

$

(111,733

)

$

2,806,297

 

$

187,955

 

$

(9,925,900

)

$

(6,171

)

 

Net realized gain (loss) on investments

 

5,482

 

 

141,548,806

 

 

165,431

 

 

 

 

 

 

(162,124

)

 

(21,256

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

48,379

 

 

1,344,715,070

 

 

4,573,435

 

 

 

 

 

 

170,983,026

 

 

373,129

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

51,630

 

 

1,384,791,281

 

 

4,627,133

 

 

2,806,297

 

 

187,955

 

 

160,895,002

 

 

345,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

262,698

 

 

625,967,710

 

 

17,319,943

 

 

414,247,357

 

 

24,550,964

 

 

27,974,999

 

 

1,107,499

 

 

Surrenders and terminations

 

(58,074

)

 

(581,520,294

)

 

(880,657

)

 

(625,195,746

)

 

(5,954,020

)

 

(49,380,703

)

 

(159,966

)

 

Transfers between Investment Divisions

 

131,622

 

 

46,143,442

 

 

(1,226,739

)

 

59,107,815

 

 

(17,871,889

)

 

(6,261,656

)

 

(27,893

)

 

Contract owner charges

 

(5,488

)

 

(89,825,795

)

 

(253,437

)

 

(14,855,773

)

 

(109,518

)

 

(8,560,078

)

 

(14,957

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

330,758

 

 

765,063

 

 

14,959,110

 

 

(166,696,347

)

 

615,537

 

 

(36,227,438

)

 

904,683

 

 

                        

Net change in net assets

 

382,388

 

 

1,385,556,344

 

 

19,586,243

 

 

(163,890,050

)

 

803,492

 

 

124,667,564

 

 

1,250,385

 

 

                        

Net assets beginning of year

 

285,347

 

 

6,996,799,334

 

 

14,632,928

 

 

1,354,360,049

 

 

12,197,202

 

 

641,872,171

 

 

1,082,118

 

 

                        

Net assets end of year

$

667,735

 

$

8,382,355,678

 

$

34,219,171

 

$

1,190,469,999

 

$

13,000,694

 

$

766,539,735

 

$

2,332,503

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

27,215

 

 

151,046,641

 

 

223,286

 

 

113,986,770

 

 

741,820

 

 

18,987,163

 

 

25,078

 

 

Units issued

 

45,069

 

 

21,873,850

 

 

288,687

 

 

121,921,359

 

 

2,617,350

 

 

2,090,812

 

 

23,560

 

 

Units redeemed

 

(15,434

)

 

(22,518,140

)

 

(73,828

)

 

(137,241,587

)

 

(2,578,083

)

 

(3,084,453

)

 

(5,852

)

 

Units outstanding at end of year

 

56,850

 

 

150,402,351

 

 

438,145

 

 

98,666,542

 

 

781,087

 

 

17,993,522

 

 

42,786

 

 

See Notes to the Financial Statements.

127


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL Institutional Alt 100 Fund - Class A

 

JNL Institutional Alt 25 Fund - Class A

 

JNL Institutional Alt 25 Fund - Class I

 

JNL Institutional Alt 50 Fund - Class A

 

JNL Institutional Alt 50 Fund - Class I

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class A

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class I

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,222,096

)

$

(35,295,359

)

$

(3,420

)

$

(30,097,966

)

$

(4,713

)

$

302,207

 

$

15,919

 

 

Net realized gain (loss) on investments

 

327,037

 

 

50,081,360

 

 

1,022

 

 

42,103,839

 

 

8,689

 

 

(339,046

)

 

(2,298

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

22,812,641

 

 

383,373,025

 

 

120,424

 

 

271,273,389

 

 

148,453

 

 

5,637,410

 

 

122,385

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

20,917,582

 

 

398,159,026

 

 

118,026

 

 

283,279,262

 

 

152,429

 

 

5,600,571

 

 

136,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

3,840,283

 

 

19,163,743

 

 

224,430

 

 

21,200,046

 

 

171,576

 

 

4,150,850

 

 

450,624

 

 

Surrenders and terminations

 

(38,393,034

)

 

(227,763,141

)

 

(10,111

)

 

(200,156,211

)

 

(16,659

)

 

(4,252,577

)

 

(219,812

)

 

Transfers between Investment Divisions

 

(16,255,595

)

 

(125,295,126

)

 

127,748

 

 

(139,249,280

)

 

(120,137

)

 

598,473

 

 

(62,600

)

 

Contract owner charges

 

(185,724

)

 

(37,574,126

)

 

(10,409

)

 

(30,837,064

)

 

(12,884

)

 

(105,074

)

 

(5,789

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(50,994,070

)

 

(371,468,650

)

 

331,658

 

 

(349,042,509

)

 

21,896

 

 

391,672

 

 

162,423

 

 

                        

Net change in net assets

 

(30,076,488

)

 

26,690,376

 

 

449,684

 

 

(65,763,247

)

 

174,325

 

 

5,992,243

 

 

298,429

 

 

                        

Net assets beginning of year

 

230,160,889

 

 

2,509,523,786

 

 

505,291

 

 

2,190,406,973

 

 

1,023,774

 

 

42,761,125

 

 

830,249

 

 

                        

Net assets end of year

$

200,084,401

 

$

2,536,214,162

 

$

954,975

 

$

2,124,643,726

 

$

1,198,099

 

$

48,753,368

 

$

1,128,678

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

23,362,558

 

 

143,487,935

 

 

31,884

 

 

127,971,204

 

 

63,030

 

 

4,316,758

 

 

87,645

 

 

Units issued

 

886,734

 

 

5,428,734

 

 

21,246

 

 

5,583,620

 

 

24,918

 

 

1,612,837

 

 

76,942

 

 

Units redeemed

 

(5,800,081

)

 

(24,991,627

)

 

(1,172

)

 

(24,718,852

)

 

(24,933

)

 

(1,588,416

)

 

(59,559

)

 

Units outstanding at end of year

 

18,449,211

 

 

123,925,042

 

 

51,958

 

 

108,835,972

 

 

63,015

 

 

4,341,179

 

 

105,028

 

 

See Notes to the Financial Statements.

128


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/FAMCO Flex Core Covered Call Fund - Class A

 

JNL/FAMCO Flex Core Covered Call Fund - Class I

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class A

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class I

 

JNL/Franklin Templeton Global Fund - Class A

 

JNL/Franklin Templeton Global Fund - Class I

 

JNL/Goldman Sachs Emerging Markets Debt Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(1,598,540

)

$

(3,610

)

$

(20,464,527

)

$

(3,732

)

$

(5,699,342

)

$

(3,955

)

$

(1,467,846

)

 

Net realized gain (loss) on investments

 

(440,558

)

 

3,861

 

 

346,284

 

 

(887

)

 

(4,827,774

)

 

(4,257

)

 

(1,376,383

)

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

27,489,246

 

 

148,406

 

 

282,299,404

 

 

149,436

 

 

60,455,346

 

 

153,211

 

 

15,711,006

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

25,450,148

 

 

148,657

 

 

262,181,161

 

 

144,817

 

 

49,928,230

 

 

144,999

 

 

12,866,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

8,032,664

 

 

206,881

 

 

15,277,067

 

 

211,503

 

 

11,907,558

 

 

526,329

 

 

1,786,135

 

 

Surrenders and terminations

 

(15,305,755

)

 

(62,689

)

 

(136,479,078

)

 

(3,809

)

 

(31,415,478

)

 

(25,798

)

 

(12,670,739

)

 

Transfers between Investment Divisions

 

(3,021,841

)

 

43,271

 

 

(86,183,906

)

 

198,894

 

 

(16,470,272

)

 

238,548

 

 

(5,937,257

)

 

Contract owner charges

 

(600,183

)

 

(8,277

)

 

(19,796,363

)

 

(11,320

)

 

(5,493,980

)

 

(8,986

)

 

(1,005,397

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(10,895,115

)

 

179,186

 

 

(227,182,280

)

 

395,268

 

 

(41,472,172

)

 

730,093

 

 

(17,827,258

)

 

                        

Net change in net assets

 

14,555,033

 

 

327,843

 

 

34,998,881

 

 

540,085

 

 

8,456,058

 

 

875,092

 

 

(4,960,481

)

 

                        

Net assets beginning of year

 

129,488,997

 

 

602,814

 

 

1,430,983,790

 

 

597,574

 

 

402,290,684

 

 

477,260

 

 

116,819,023

 

 

                        

Net assets end of year

$

144,044,030

 

$

930,657

 

$

1,465,982,671

 

$

1,137,659

 

$

410,746,742

 

$

1,352,352

 

$

111,858,542

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

10,592,967

 

 

52,630

 

 

115,916,002

 

 

42,017

 

 

37,558,276

 

 

36,988

 

 

9,544,354

 

 

Units issued

 

2,575,555

 

 

27,669

 

 

5,100,326

 

 

31,338

 

 

4,447,924

 

 

71,002

 

 

787,635

 

 

Units redeemed

 

(3,294,703

)

 

(13,642

)

 

(21,653,165

)

 

(6,923

)

 

(8,103,999

)

 

(15,320

)

 

(2,171,400

)

 

Units outstanding at end of year

 

9,873,819

 

 

66,657

 

 

99,363,163

 

 

66,432

 

 

33,902,201

 

 

92,670

 

 

8,160,589

 

 

See Notes to the Financial Statements.

129


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Invesco China-India Fund - Class A

 

JNL/Invesco China-India Fund - Class I

 

JNL/Mellon S&P 1500 Growth Index Fund - Class A

 

JNL/Mellon S&P 1500 Growth Index Fund - Class I

 

JNL/Mellon S&P 1500 Value Index Fund - Class A

 

JNL/Mellon S&P 1500 Value Index Fund - Class I

 

JNL/Neuberger Berman Currency Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(5,660,199

)

$

2,052

 

$

(1,359,123

)

$

(11,966

)

$

(753,406

)

$

(11,123

)

$

(120,136

)

 

Net realized gain (loss) on investments

 

31,493,325

 

 

61,138

 

 

(2,034,790

)

 

20,141

 

 

747,600

 

 

12,873

 

 

3,445

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

34,643,466

 

 

62,048

 

 

28,953,310

 

 

634,887

 

 

14,132,254

 

 

588,321

 

 

6,034

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

60,476,592

 

 

125,238

 

 

25,559,397

 

 

643,062

 

 

14,126,448

 

 

590,071

 

 

(110,657

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

16,947,170

 

 

697,444

 

 

17,762,888

 

 

2,525,458

 

 

15,339,891

 

 

2,110,747

 

 

873,187

 

 

Surrenders and terminations

 

(36,098,456

)

 

(9,483

)

 

(17,589,595

)

 

(131,419

)

 

(3,560,403

)

 

(36,094

)

 

(1,703,939

)

 

Transfers between Investment Divisions

 

(10,204,955

)

 

157,541

 

 

(20,414,671

)

 

368,734

 

 

40,855,244

 

 

955,905

 

 

(35,401

)

 

Contract owner charges

 

(6,390,314

)

 

(10,653

)

 

(1,176,455

)

 

(25,503

)

 

(633,556

)

 

(15,769

)

 

(44,325

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(35,746,555

)

 

834,849

 

 

(21,417,833

)

 

2,737,270

 

 

52,001,176

 

 

3,014,789

 

 

(910,478

)

 

                        

Net change in net assets

 

24,730,037

 

 

960,087

 

 

4,141,564

 

 

3,380,332

 

 

66,127,624

 

 

3,604,860

 

 

(1,021,135

)

 

                        

Net assets beginning of year

 

475,542,397

 

 

291,199

 

 

130,278,152

 

 

1,346,492

 

 

32,362,672

 

 

1,101,378

 

 

11,437,932

 

 

                        

Net assets end of year

$

500,272,434

 

$

1,251,286

 

$

134,419,716

 

$

4,726,824

 

$

98,490,296

 

$

4,706,238

 

$

10,416,797

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

54,694,388

 

 

29,476

 

 

12,512,144

 

 

127,255

 

 

3,416,798

 

 

114,765

 

 

1,147,443

 

 

Units issued

 

10,183,668

 

 

111,702

 

 

6,670,533

 

 

244,446

 

 

6,296,100

 

 

345,964

 

 

361,467

 

 

Units redeemed

 

(14,157,577

)

 

(29,681

)

 

(9,030,269

)

 

(27,556

)

 

(1,549,385

)

 

(84,773

)

 

(451,790

)

 

Units outstanding at end of year

 

50,720,479

 

 

111,497

 

 

10,152,408

 

 

344,145

 

 

8,163,513

 

 

375,956

 

 

1,057,120

 

 

See Notes to the Financial Statements.

130


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/Neuberger Berman Currency Fund - Class I

 

JNL/Nicholas Convertible Arbitrage Fund - Class A

 

JNL/Nicholas Convertible Arbitrage Fund - Class I

 

JNL/Oppenheimer Emerging Markets Innovator Fund - Class A

 

JNL/PPM America Mid Cap Value Fund - Class A

 

JNL/PPM America Mid Cap Value Fund - Class I

 

JNL/PPM America Value Equity Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(280

)

$

(670,588

)

$

(546

)

$

(358,097

)

$

(6,406,326

)

$

(7,865

)

$

(2,511,927

)

 

Net realized gain (loss) on investments

 

(3,364

)

 

265,221

 

 

996

 

 

(199,599

)

 

(14,730,598

)

 

(82,137

)

 

5,278,353

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

5,070

 

 

5,620,153

 

 

11,696

 

 

7,916,110

 

 

98,475,233

 

 

349,113

 

 

29,834,664

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

1,426

 

 

5,214,786

 

 

12,146

 

 

7,358,414

 

 

77,338,309

 

 

259,111

 

 

32,601,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

34,762

 

 

2,956,337

 

 

49,090

 

 

4,114,318

 

 

23,317,867

 

 

654,175

 

 

5,710,157

 

 

Surrenders and terminations

 

(55,118

)

 

(10,063,693

)

 

(56,383

)

 

(2,994,074

)

 

(35,313,150

)

 

(78,038

)

 

(15,979,243

)

 

Transfers between Investment Divisions

 

(68,503

)

 

(655,270

)

 

(32,642

)

 

(1,507,326

)

 

(7,818,405

)

 

(81,976

)

 

2,839,996

 

 

Contract owner charges

 

(217

)

 

(106,405

)

 

(969

)

 

(17,802

)

 

(5,524,374

)

 

(15,346

)

 

(1,983,409

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

(89,076

)

 

(7,869,031

)

 

(40,904

)

 

(404,884

)

 

(25,338,062

)

 

478,815

 

 

(9,412,499

)

 

                        

Net change in net assets

 

(87,650

)

 

(2,654,245

)

 

(28,758

)

 

6,953,530

 

 

52,000,247

 

 

737,926

 

 

23,188,591

 

 

                        

Net assets beginning of year

 

174,101

 

 

64,974,510

 

 

157,819

 

 

32,468,601

 

 

444,438,667

 

 

1,106,122

 

 

165,627,605

 

 

                        

Net assets end of year

$

86,451

 

$

62,320,265

 

$

129,061

 

$

39,422,131

 

$

496,438,914

 

$

1,844,048

 

$

188,816,196

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

16,991

 

 

6,294,202

 

 

15,176

 

 

3,637,619

 

 

26,629,058

 

 

56,726

 

 

5,498,503

 

 

Units issued

 

7,160

 

 

1,492,264

 

 

6,023

 

 

1,145,782

 

 

5,333,135

 

 

66,129

 

 

1,026,263

 

 

Units redeemed

 

(15,658

)

 

(2,216,377

)

 

(9,609

)

 

(1,178,093

)

 

(6,694,602

)

 

(43,074

)

 

(1,332,062

)

 

Units outstanding at end of year

 

8,493

 

 

5,570,089

 

 

11,590

 

 

3,605,308

 

 

25,267,591

 

 

79,781

 

 

5,192,704

 

 

See Notes to the Financial Statements.

131


                        

Jackson National Separate Account I

Statements of Changes in Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JNL/PPM America Value Equity Fund - Class I

 

JNL/S&P Mid 3 Fund - Class A

 

JNL/S&P Mid 3 Fund - Class I

 

JNL/Scout Unconstrained Bond Fund - Class A

 

JNL/The London Company Focused U.S. Equity Fund - Class A

 

JNL/The London Company Focused U.S. Equity Fund - Class I

 

JNL/VanEck International Gold Fund - Class A

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

$

(2,639

)

$

707,024

 

$

7,349

 

$

(401,396

)

$

150,856

 

$

13,184

 

$

(558,590

)

 

Net realized gain (loss) on investments

 

1,096

 

 

12,714,073

 

 

16,381

 

 

156,084

 

 

5,619,805

 

 

175,915

 

 

304,821

 

 

Net change in unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on investments

 

115,884

 

 

22,255,447

 

 

52,656

 

 

2,034,099

 

 

88,002

 

 

(21,227

)

 

16,743,724

 

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from operations

 

114,341

 

 

35,676,544

 

 

76,386

 

 

1,788,787

 

 

5,858,663

 

 

167,872

 

 

16,489,955

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase payments

 

424,052

 

 

7,216,885

 

 

235,394

 

 

1,755,159

 

 

3,456,618

 

 

291,297

 

 

5,641,189

 

 

Surrenders and terminations

 

(14,572

)

 

(13,049,793

)

 

(64,579

)

 

(3,689,992

)

 

(1,498,564

)

 

(9,888

)

 

(4,566,503

)

 

Transfers between Investment Divisions

 

153,161

 

 

(15,475,822

)

 

(110,486

)

 

(991,499

)

 

2,562,740

 

 

257,235

 

 

209,700

 

 

Contract owner charges

 

(6,949

)

 

(2,320,640

)

 

(5,152

)

 

(30,340

)

 

(92,751

)

 

(9,697

)

 

(33,193

)

 

Net change in net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

from contract transactions

 

555,692

 

 

(23,629,370

)

 

55,177

 

 

(2,956,672

)

 

4,428,043

 

 

528,947

 

 

1,251,193

 

 

                        

Net change in net assets

 

670,033

 

 

12,047,174

 

 

131,563

 

 

(1,167,885

)

 

10,286,706

 

 

696,819

 

 

17,741,148

 

 

                        

Net assets beginning of year

 

291,296

 

 

194,974,986

 

 

356,779

 

 

40,686,859

 

 

22,312,611

 

 

374,583

 

 

46,222,969

 

 

                        

Net assets end of year

$

961,329

 

$

207,022,160

 

$

488,342

 

$

39,518,974

 

$

32,599,317

 

$

1,071,402

 

$

63,964,117

 

 

                        

Contract unit transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Units outstanding at beginning of year

 

6,468

 

 

18,147,051

 

 

31,086

 

 

4,201,669

 

 

1,677,169

 

 

27,217

 

 

10,369,106

 

 

Units issued

 

11,857

 

 

2,733,748

 

 

22,045

 

 

556,837

 

 

751,786

 

 

39,374

 

 

5,157,332

 

 

Units redeemed

 

(778

)

 

(4,677,855

)

 

(17,823

)

 

(856,229

)

 

(452,589

)

 

(4,279

)

 

(5,046,814

)

 

Units outstanding at end of year

 

17,547

 

 

16,202,944

 

 

35,308

 

 

3,902,277

 

 

1,976,366

 

 

62,312

 

 

10,479,624

 

 

See Notes to the Financial Statements.

132


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Aggressive Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,535,676

 

82,886

 

0.00

 

 

14.309447

 

12.77

 

3.15

 

 

22.196487

 

16.37

 

0.00

 

12/31/2019

 

1,427,117

 

88,415

 

0.00

 

 

12.689275

 

22.15

 

3.15

 

 

19.073887

 

26.05

 

0.00

 

12/31/2018

 

1,255,546

 

96,925

 

0.00

 

 

10.388230

 

(13.26

)

3.15

 

 

15.131591

 

(10.47

)

0.00

 

12/31/2017

 

1,436,564

 

98,148

 

0.00

 

 

11.975808

 

17.65

 

3.15

 

 

16.901066

 

13.65

0.00

 

12/31/2016

 

833,491

 

68,990

 

0.00

 

 

10.178918

 

4.74

 

3.15

 

 

13.512866

 

1.34

0.30

 

JNL Aggressive Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

10,274

 

588

 

0.00

 

 

16.937504

 

16.21

 

0.45

 

 

16.992917

 

16.33

 

0.35

 

12/31/2019

 

8,118

 

525

 

0.00

 

 

14.574877

 

25.80

 

0.45

 

 

14.607927

 

25.93

 

0.35

 

12/31/2018

 

3,716

 

307

 

0.00

 

 

11.585525

 

(10.56

)

0.45

 

 

11.600188

 

(10.47

)

0.35

 

12/31/2017+

 

266

 

21

 

0.00

 

 

12.953324

 

4.89

0.45

 

 

12.956691

 

4.91

0.35

 

JNL Conservative Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

743,677

 

57,455

 

0.00

 

 

11.490582

 

21.08

2.55

 

 

14.419877

 

7.51

 

0.00

 

12/31/2019

 

427,061

 

34,935

 

0.00

 

 

11.007148

 

1.20

2.50

 

 

13.412056

 

12.46

 

0.00

 

12/31/2018

 

322,079

 

29,229

 

0.00

 

 

10.108732

 

(4.10

)‡

2.40

 

 

11.926441

 

(3.12

)

0.00

 

12/31/2017

 

237,629

 

20,582

 

0.00

 

 

10.752382

 

0.40

2.30

 

 

12.310832

 

7.24

0.00

 

12/31/2016

 

136,744

 

12,640

 

0.00

 

 

10.729749

 

3.18

 

1.25

 

 

10.941929

 

3.59

 

0.85

 

JNL Conservative Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

6,094

 

439

 

0.00

 

 

13.805267

 

7.37

 

0.45

 

 

13.850793

 

7.48

 

0.35

 

12/31/2019

 

3,153

 

245

 

0.00

 

 

12.857867

 

12.16

 

0.45

 

 

12.887404

 

12.27

 

0.35

 

12/31/2018

 

357

 

31

 

0.00

 

 

11.464191

 

(3.22

)

0.45

 

 

11.479042

 

(3.12

)

0.35

 

12/31/2017+

 

6

 

1

 

0.00

 

 

11.846061

 

1.33

0.45

 

 

11.849203

 

1.36

0.35

 

JNL Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,334,912

 

122,232

 

0.00

 

 

14.771862

 

11.77

 

3.15

 

 

22.912073

 

15.34

 

0.00

 

12/31/2019

 

2,261,023

 

134,805

 

0.00

 

 

13.215952

 

19.85

 

3.15

 

 

19.864082

 

23.68

 

0.00

 

12/31/2018

 

2,011,398

 

146,725

 

0.00

 

 

11.026831

 

(11.90

)

3.15

 

 

16.060585

 

(9.07

)

0.00

 

12/31/2017

 

2,347,217

 

153,866

 

0.00

 

 

12.516462

 

14.97

 

3.15

 

 

17.662733

 

11.88

0.00

 

12/31/2016

 

1,731,174

 

133,729

 

0.00

 

 

10.886540

 

4.21

 

3.15

 

 

14.451110

 

1.07

0.30

 

JNL Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

14,405

 

756

 

0.00

 

 

17.487397

 

15.18

 

0.45

 

 

17.544639

 

15.30

 

0.35

 

12/31/2019

 

11,609

 

703

 

0.00

 

 

15.182553

 

23.43

 

0.45

 

 

15.217028

 

23.56

 

0.35

 

12/31/2018

 

5,906

 

446

 

0.00

 

 

12.300179

 

(9.25

)

0.45

 

 

12.315780

 

(9.16

)

0.35

 

12/31/2017+

 

621

 

46

 

0.00

 

 

13.553626

 

4.42

0.45

 

 

13.557188

 

4.45

0.35

 

JNL iShares Tactical Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

259,653

 

13,553

 

1.93

 

 

16.489809

 

9.18

 

2.80

 

 

21.159049

 

12.28

 

0.00

 

12/31/2019

 

227,774

 

13,160

 

1.70

 

 

15.103382

 

16.26

2.80

 

 

18.844841

 

21.65

 

0.00

 

12/31/2018

 

181,417

 

12,582

 

1.35

 

 

13.544098

 

(11.27

)‡

1.95

 

 

15.490647

 

(9.12

)

0.00

 

12/31/2017

 

199,077

 

12,407

 

1.30

 

 

15.835235

 

17.87

 

1.25

 

 

17.045925

 

17.90

0.00

 

12/31/2016

 

159,685

 

11,759

 

1.31

 

 

13.434597

 

7.14

 

1.25

 

 

13.700231

 

7.57

 

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Aggressive Growth Allocation Fund - Class I - September 25, 2017; JNL Conservative Allocation Fund - Class I - September 25, 2017; JNL Growth Allocation Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

133


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL iShares Tactical Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,950

 

277

 

2.74

 

 

17.770218

 

12.09

 

0.45

 

 

17.827845

 

12.20

 

0.35

 

12/31/2019

 

3,075

 

192

 

1.94

 

 

15.853401

 

21.47

 

0.45

 

 

15.888917

 

21.59

 

0.35

 

12/31/2018

 

2,307

 

175

 

3.14

 

 

13.051448

 

(9.26

)

0.45

 

 

13.067613

 

(9.17

)

0.35

 

12/31/2017+

 

27

 

2

 

0.00

 

 

14.383543

 

6.31

0.45

 

 

14.386886

 

6.33

0.35

 

JNL iShares Tactical Moderate Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

170,994

 

11,903

 

1.93

 

 

12.827564

 

5.96

 

2.53

 

 

16.071635

 

8.68

 

0.00

 

12/31/2019

 

139,383

 

10,388

 

2.01

 

 

12.105596

 

11.52

 

2.53

 

 

14.787860

 

14.38

 

0.00

 

12/31/2018

 

116,203

 

9,666

 

1.58

 

 

10.855338

 

(7.14

)‡

2.53

 

 

12.929021

 

(5.35

)

0.00

 

12/31/2017

 

121,843

 

9,487

 

1.50

 

 

12.689883

 

10.07

 

1.25

 

 

13.660083

 

10.66

0.00

 

12/31/2016

 

102,352

 

8,798

 

1.33

 

 

11.528576

 

4.26

 

1.25

 

 

11.756542

 

4.68

 

0.85

 

JNL iShares Tactical Moderate Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,952

 

341

 

2.76

 

 

14.408982

 

8.49

 

0.45

 

 

14.460150

 

8.60

 

0.35

 

12/31/2019

 

1,911

 

141

 

2.55

 

 

13.281181

 

14.22

 

0.45

 

 

13.315026

 

14.34

 

0.35

 

12/31/2018

 

1,110

 

93

 

2.46

 

 

11.627573

 

(5.51

)

0.45

 

 

11.645547

 

(5.39

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

12.308784

 

3.61

0.45

 

 

12.308784

 

3.61

0.35

 

JNL iShares Tactical Moderate Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

282,899

 

16,488

 

2.07

 

 

15.465414

 

8.67

 

2.25

 

 

18.896230

 

11.15

 

0.00

 

12/31/2019

 

264,879

 

16,950

 

1.93

 

 

14.231149

 

13.80

2.25

 

 

17.001281

 

18.06

 

0.00

 

12/31/2018

 

230,256

 

17,200

 

1.56

 

 

12.590697

 

(5.44

)‡

1.95

 

 

14.400204

 

(7.28

)

0.00

 

12/31/2017

 

263,017

 

18,007

 

1.45

 

 

14.427137

 

14.29

 

1.25

 

 

15.530128

 

14.57

0.00

 

12/31/2016

 

224,102

 

17,580

 

1.34

 

 

12.623278

 

5.72

 

1.25

 

 

12.872885

 

6.14

 

0.85

 

JNL iShares Tactical Moderate Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,797

 

289

 

2.73

 

 

16.454676

 

10.92

 

0.45

 

 

16.507812

 

11.03

 

0.35

 

12/31/2019

 

3,340

 

223

 

2.36

 

 

14.834523

 

17.92

 

0.45

 

 

14.867550

 

18.04

 

0.35

 

12/31/2018

 

2,282

 

176

 

3.25

 

 

12.580051

 

(7.33

)

0.45

 

 

12.595453

 

(7.23

)

0.35

 

12/31/2017+

 

77

 

6

 

0.00

 

 

13.574664

 

4.90

0.45

 

 

13.577627

 

4.93

0.35

 

JNL Moderate Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,601,306

 

170,568

 

0.00

 

 

13.505767

 

18.49

2.70

 

 

17.176766

 

11.20

 

0.00

 

12/31/2019

 

563,413

 

40,186

 

0.00

 

 

12.727537

 

12.87

 

2.45

 

 

15.447353

 

15.67

 

0.00

 

12/31/2018

 

453,477

 

36,646

 

0.00

 

 

11.276696

 

(8.16

)‡

2.45

 

 

13.354971

 

(4.94

)

0.00

 

12/31/2017

 

444,046

 

33,657

 

0.00

 

 

12.241175

 

1.73

2.34

 

 

14.048872

 

9.48

0.00

 

12/31/2016

 

413,769

 

34,267

 

0.00

 

 

11.959560

 

3.91

 

1.25

 

 

12.196060

 

4.32

 

0.85

 

JNL Moderate Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,554

 

825

 

0.00

 

 

15.999750

 

11.03

 

0.45

 

 

16.052055

 

11.14

 

0.35

 

12/31/2019

 

5,883

 

402

 

0.00

 

 

14.410321

 

15.57

 

0.45

 

 

14.442979

 

15.69

 

0.35

 

12/31/2018

 

2,597

 

208

 

0.00

 

 

12.468441

 

(5.14

)

0.45

 

 

12.484202

 

(5.04

)

0.35

 

12/31/2017+

 

551

 

42

 

0.00

 

 

13.143749

 

2.21

0.45

 

 

13.147136

 

2.23

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL iShares Tactical Growth Fund - Class I - September 25, 2017; JNL iShares Tactical Moderate Fund - Class I - September 25, 2017; JNL iShares Tactical Moderate Growth Fund - Class I - September 25, 2017; JNL Moderate Allocation Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

134


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Moderate Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

4,732,580

 

256,429

 

0.00

 

 

13.219630

 

8.72

 

3.70

 

 

22.140606

 

12.81

 

0.00

 

12/31/2019

 

2,219,872

 

132,586

 

0.00

 

 

12.159564

 

15.19

 

3.70

 

 

19.626383

 

19.53

 

0.00

 

12/31/2018

 

2,022,087

 

143,287

 

0.00

 

 

10.555648

 

(10.04

)

3.70

 

 

16.419459

 

(6.64

)

0.00

 

12/31/2017

 

2,326,033

 

152,031

 

0.00

 

 

11.734056

 

10.39

 

3.70

 

 

17.586775

 

9.16

0.00

 

12/31/2016

 

1,326,899

 

99,540

 

0.00

 

 

10.629402

 

3.38

 

3.70

 

 

14.903869

 

0.93

0.30

 

JNL Moderate Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

7,820

 

453

 

0.00

 

 

17.162768

 

12.67

 

0.45

 

 

17.218903

 

12.79

 

0.35

 

12/31/2019

 

3,966

 

260

 

0.00

 

 

15.232283

 

19.31

 

0.45

 

 

15.266835

 

19.43

 

0.35

 

12/31/2018

 

1,855

 

145

 

0.00

 

 

12.767379

 

(6.76

)

0.45

 

 

12.783548

 

(6.67

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

13.693605

 

3.35

0.45

 

 

13.697170

 

3.37

0.35

 

JNL Multi-Manager Alternative Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

187,901

 

17,074

 

0.00

 

 

10.301957

 

4.00

2.20

 

 

11.674444

 

7.58

 

0.00

 

12/31/2019

 

15,123

 

1,459

 

0.00

 

 

10.235576

 

7.73

 

1.25

 

 

10.852152

 

9.08

 

0.00

 

12/31/2018

 

13,686

 

1,427

 

0.00

 

 

9.501435

 

(5.03

)

1.25

 

 

9.948654

 

(3.83

)

0.00

 

12/31/2017

 

11,887

 

1,181

 

0.56

 

 

10.004507

 

5.07

 

1.25

 

 

10.344566

 

5.95

0.00

 

12/31/2016

 

8,635

 

903

 

0.37

 

 

9.521588

 

0.34

 

1.25

 

 

9.585670

 

0.74

 

0.85

 

JNL Multi-Manager Alternative Fund - Class I

 

 

 

 

 

 

 

12/31/2020+

 

837

 

72

 

0.00

 

 

11.615694

 

15.20

0.45

 

 

11.561195

 

5.31

0.40

 

JNL Multi-Manager Emerging Markets Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

907,772

 

59,031

 

1.56

 

 

10.520360

 

10.45

3.90

 

 

18.644076

 

8.86

 

0.00

 

12/31/2019

 

392,405

 

27,345

 

2.02

 

 

10.455649

 

13.67

 

3.61

 

 

17.126720

 

17.85

 

0.00

 

12/31/2018

 

339,583

 

27,486

 

1.54

 

 

9.198373

 

(21.26

)

3.61

 

 

14.532257

 

(18.35

)

0.00

 

12/31/2017

 

446,071

 

29,158

 

1.26

 

 

11.681697

 

24.05

 

3.61

 

 

17.797685

 

25.27

0.00

 

12/31/2016

 

385,021

 

32,100

 

2.23

 

 

9.416799

 

15.06

 

3.61

 

 

12.639723

 

18.27

 

0.85

 

JNL Multi-Manager Emerging Markets Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

9,332

 

497

 

1.69

 

 

18.973504

 

8.72

 

0.45

 

 

18.425007

 

8.88

 

0.30

 

12/31/2019

 

5,455

 

314

 

2.74

 

 

17.451550

 

17.64

 

0.45

 

 

16.921652

 

10.06

0.30

 

12/31/2018

 

2,701

 

183

 

3.19

 

 

14.834349

 

(18.50

)

0.45

 

 

14.853113

 

(18.42

)

0.35

 

12/31/2017+

 

118

 

6

 

0.00

 

 

18.202545

 

6.25

0.45

 

 

18.207279

 

6.28

0.35

 

JNL Multi-Manager International Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

4,018

 

292

 

1.71

 

 

13.654639

 

30.54

 

1.25

 

 

14.067615

 

32.18

 

0.00

 

12/31/2019

 

6,058

 

577

 

0.91

 

 

10.460508

 

30.08

 

1.25

 

 

10.643009

 

31.72

 

0.00

 

12/31/2018+

 

411

 

51

 

0.00

 

 

8.041347

 

(18.59

)‡

1.25

 

 

8.080006

 

(19.20

)‡

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Moderate Growth Allocation Fund - Class I - September 25, 2017; JNL Multi-Manager Alternative Fund - Class I - April 27, 2020; JNL Multi-Manager Emerging Markets Equity Fund - Class I - September 25, 2017; JNL Multi-Manager International Small Cap Fund - Class A - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

135


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Multi-Manager Mid Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

256,509

 

15,741

 

0.00

 

 

15.109196

 

11.08

 

3.05

 

 

17.217214

 

14.52

 

0.00

 

12/31/2019

 

192,437

 

13,360

 

0.00

 

 

13.602444

 

24.90

 

3.05

 

 

15.034589

 

28.77

 

0.00

 

12/31/2018

 

101,433

 

8,949

 

0.00

 

 

10.890739

 

(8.41

)‡

3.05

 

 

11.675917

 

(5.70

)

0.00

 

12/31/2017

 

56,173

 

4,613

 

0.12

 

 

12.009157

 

13.30

 

2.40

 

 

12.381432

 

14.11

0.00

 

12/31/2016+

 

9,407

 

885

 

0.00

 

 

10.599375

 

4.06

2.40

 

 

10.661078

 

5.98

0.30

 

JNL Multi-Manager Mid Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,986

 

350

 

0.00

 

 

17.090974

 

14.44

 

0.45

 

 

17.146864

 

14.56

 

0.35

 

12/31/2019

 

2,784

 

186

 

0.00

 

 

14.934217

 

28.52

 

0.45

 

 

14.968076

 

28.65

 

0.35

 

12/31/2018

 

1,509

 

130

 

0.54

 

 

11.619898

 

(5.88

)

0.45

 

 

11.634604

 

(5.78

)

0.35

 

12/31/2017+

 

35

 

3

 

0.00

 

 

12.345542

 

6.24

0.45

 

 

12.348750

 

6.27

0.35

 

JNL Multi-Manager Small Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,556,139

 

27,576

 

0.00

 

 

49.611387

 

40.81

 

3.91

 

 

128.282149

 

46.43

 

0.00

 

12/31/2019

 

1,869,735

 

29,270

 

0.00

 

 

35.232812

 

30.68

 

3.91

 

 

87.609325

 

35.89

 

0.00

 

12/31/2018

 

1,318,819

 

27,849

 

0.00

 

 

26.960739

 

(5.83

)

3.91

 

 

64.470803

 

(2.05

)

0.00

 

12/31/2017

 

1,194,495

 

24,525

 

0.00

 

 

28.629283

 

22.37

 

3.91

 

 

65.821389

 

25.21

0.00

 

12/31/2016

 

914,391

 

23,663

 

0.00

 

 

23.395507

 

1.70

 

3.91

 

 

48.682724

 

2.39

0.30

 

JNL Multi-Manager Small Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

26,498

 

202

 

0.00

 

 

133.243460

 

46.21

 

0.45

 

 

133.679356

 

46.35

 

0.35

 

12/31/2019

 

11,378

 

126

 

0.00

 

 

91.133851

 

35.70

 

0.45

 

 

91.340597

 

35.84

 

0.35

 

12/31/2018

 

4,466

 

68

 

0.00

 

 

67.156378

 

(2.22

)

0.45

 

 

67.241448

 

(2.12

)

0.35

 

12/31/2017+

 

67

 

1

 

0.00

 

 

68.678173

 

7.85

0.45

 

 

68.696054

 

7.88

0.35

 

JNL Multi-Manager Small Cap Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

684,398

 

28,256

 

0.00

 

 

16.199045

 

1.71

 

3.91

 

 

29.889855

 

5.76

 

0.00

 

12/31/2019

 

665,294

 

28,692

 

0.00

 

 

15.927205

 

20.46

 

3.91

 

 

28.261309

 

25.26

 

0.00

 

12/31/2018

 

540,931

 

28,900

 

0.30

 

 

13.221928

 

(18.06

)

3.91

 

 

22.561369

 

(14.77

)

0.00

 

12/31/2017

 

642,867

 

28,890

 

0.59

 

 

16.135990

 

6.81

 

3.91

 

 

26.472295

 

11.52

0.00

 

12/31/2016

 

629,859

 

31,109

 

0.66

 

 

15.106491

 

19.05

 

3.91

 

 

23.017462

 

13.77

0.30

 

JNL Multi-Manager Small Cap Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,765

 

157

 

0.00

 

 

30.480090

 

5.61

 

0.45

 

 

30.579793

 

5.72

 

0.35

 

12/31/2019

 

3,022

 

105

 

0.00

 

 

28.860487

 

25.01

 

0.45

 

 

28.925944

 

25.13

 

0.35

 

12/31/2018

 

1,055

 

46

 

1.04

 

 

23.087037

 

(14.84

)

0.45

 

 

23.116267

 

(14.76

)

0.35

 

12/31/2017+

 

55

 

2

 

0.00

 

 

27.111032

 

5.74

0.45

 

 

27.118067

 

5.77

0.35

 

JNL S&P 500 Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

168,253

 

10,759

 

0.00

 

 

15.470471

 

15.57

0.80

 

 

15.699539

 

17.74

 

0.35

 

12/31/2019

 

81,274

 

6,119

 

0.00

 

 

13.303644

 

30.66

 

0.45

 

 

13.333817

 

30.79

 

0.35

 

12/31/2018

 

27,799

 

2,730

 

0.00

 

 

10.181824

 

(5.09

)

0.45

 

 

10.194734

 

(4.99

)

0.35

 

12/31/2017+

 

728

 

68

 

0.00

 

 

10.727411

 

7.27

0.45

 

 

10.730223

 

7.30

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Multi-Manager Mid Cap Fund - Class A - September 19, 2016; JNL Multi-Manager Mid Cap Fund - Class I - September 25, 2017; JNL Multi-Manager Small Cap Growth Fund - Class I - September 25, 2017; JNL Multi-Manager Small Cap Value Fund - Class I - September 25, 2017; JNL S&P 500 Index Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

136


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Balanced Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,939,635

 

95,086

 

0.00

 

 

12.089221

 

7.81

 

3.86

 

 

26.848404

 

21.11

0.00

 

12/31/2019

 

1,466,521

 

79,873

 

0.00

 

 

11.212971

 

16.20

 

3.86

 

 

22.809195

 

20.48

 

0.25

 

12/31/2018

 

963,782

 

62,690

 

0.69

 

 

9.649441

 

(8.51

)

3.86

 

 

18.932666

 

(3.60

)‡

0.25

 

12/31/2017

 

723,463

 

44,383

 

1.19

 

 

10.546544

 

12.30

 

3.86

 

 

19.782320

 

16.36

 

0.30

 

12/31/2016

 

434,844

 

30,932

 

0.01

 

 

9.391206

 

1.74

 

3.86

 

 

17.000792

 

(2.01

)‡

0.30

 

JNL/American Funds Balanced Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

34,448

 

1,253

 

0.00

 

 

23.808083

 

9.46

0.80

 

 

27.772578

 

11.99

 

0.35

 

12/31/2019

 

21,732

 

885

 

0.00

 

 

24.742636

 

20.54

 

0.45

 

 

24.798861

 

20.66

 

0.35

 

12/31/2018

 

10,201

 

501

 

1.21

 

 

20.525899

 

(4.99

)

0.45

 

 

20.551953

 

(4.90

)

0.35

 

12/31/2017+

 

431

 

20

 

0.00

 

 

21.604345

 

3.89

0.45

 

 

21.610033

 

3.92

0.35

 

JNL/American Funds Blue Chip Income and Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

3,072,092

 

125,575

 

0.00

 

 

14.104394

 

1.60

 

6.50

 

 

28.219237

 

28.97

0.00

 

12/31/2019

 

3,046,358

 

133,328

 

0.00

 

 

13.882927

 

7.30

6.50

 

 

25.285147

 

20.60

 

0.30

 

12/31/2018

 

2,699,798

 

141,339

 

0.00

 

 

13.709623

 

(12.37

)‡

5.20

 

 

20.965968

 

(9.27

)

0.30

 

12/31/2017

 

3,200,699

 

150,649

 

0.00

 

 

17.536302

 

8.26

3.90

 

 

23.108209

 

16.26

 

0.30

 

12/31/2016

 

2,709,922

 

146,918

 

0.00

 

 

16.211226

 

14.44

 

3.36

 

 

19.876857

 

5.07

0.30

 

JNL/American Funds Blue Chip Income and Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

21,808

 

770

 

0.00

 

 

26.571976

 

7.85

 

0.80

 

 

28.610584

 

8.34

 

0.35

 

12/31/2019

 

14,079

 

537

 

0.00

 

 

24.637114

 

12.79

0.80

 

 

26.408076

 

20.94

 

0.35

 

12/31/2018

 

5,838

 

268

 

0.00

 

 

21.808437

 

(9.13

)

0.45

 

 

21.836077

 

(9.04

)

0.35

 

12/31/2017+

 

146

 

6

 

0.00

 

 

24.000396

 

7.79

0.45

 

 

24.006653

 

7.82

0.35

 

JNL/American Funds Capital Income Builder Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

171,048

 

15,297

 

0.00

 

 

10.892647

 

1.46

 

2.45

 

 

11.490023

 

3.98

 

0.00

 

12/31/2019

 

120,088

 

11,027

 

0.00

 

 

10.735389

 

14.59

 

2.45

 

 

11.050029

 

17.43

 

0.00

 

12/31/2018+

 

21,747

 

2,311

 

0.00

 

 

9.368831

 

(5.41

)‡

2.45

 

 

9.410013

 

(5.43

)‡

0.00

 

JNL/American Funds Capital Income Builder Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,440

 

387

 

0.00

 

 

11.456417

 

3.76

 

0.45

 

 

11.483819

 

3.87

 

0.35

 

12/31/2019

 

2,892

 

262

 

0.00

 

 

11.041009

 

17.29

 

0.45

 

 

11.056317

 

17.40

 

0.35

 

12/31/2018+

 

1,212

 

128

 

0.00

 

 

9.413710

 

(5.39

)‡

0.45

 

 

9.417334

 

(5.35

)‡

0.35

 

JNL/American Funds Capital World Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

476,909

 

40,193

 

0.00

 

 

9.779610

 

6.14

 

3.16

 

 

13.696146

 

12.13

0.00

 

12/31/2019

 

468,666

 

42,770

 

0.00

 

 

9.213766

 

4.17

 

3.16

 

 

12.203739

 

7.24

 

0.25

 

12/31/2018

 

472,081

 

45,804

 

0.59

 

 

8.845340

 

(4.70

)

3.16

 

 

11.379722

 

(1.87

)

0.25

 

12/31/2017

 

492,409

 

46,440

 

0.33

 

 

9.281129

 

3.25

 

3.16

 

 

11.596046

 

(0.87

)‡

0.25

 

12/31/2016

 

445,048

 

44,159

 

0.00

 

 

8.988765

 

(0.85

)

3.16

 

 

10.873784

 

(5.84

)‡

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Balanced Fund - Class I - September 25, 2017; JNL/American Funds Blue Chip Income and Growth Fund - Class I - September 25, 2017; JNL/American Funds Capital Income Builder Fund - Class A - August 13, 2018; JNL/American Funds Capital Income Builder Fund - Class I - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

137


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Capital World Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,433

 

249

 

0.00

 

 

12.917349

 

9.00

 

0.80

 

 

13.908448

 

9.49

 

0.35

 

12/31/2019

 

2,181

 

173

 

0.00

 

 

11.850578

 

0.25

0.80

 

 

12.702509

 

7.45

 

0.35

 

12/31/2018

 

1,123

 

95

 

1.20

 

 

11.807252

 

(1.83

)

0.45

 

 

11.822216

 

(1.74

)

0.35

 

12/31/2017+

 

155

 

13

 

0.00

 

 

12.027829

 

(0.39

)‡

0.45

 

 

12.030961

 

(0.37

)‡

0.35

 

JNL/American Funds Global Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

704,355

 

30,693

 

0.00

 

 

20.528794

 

26.56

 

2.75

 

 

25.085881

 

30.09

 

0.00

 

12/31/2019

 

425,322

 

23,758

 

0.00

 

 

16.220790

 

4.22

2.75

 

 

19.284083

 

34.95

 

0.00

 

12/31/2018

 

206,533

 

15,303

 

0.33

 

 

12.552094

 

(11.95

)‡

2.45

 

 

14.290179

 

(9.31

)

0.00

 

12/31/2017

 

157,760

 

10,461

 

0.69

 

 

14.935429

 

29.45

 

1.25

 

 

15.757258

 

27.18

0.00

 

12/31/2016

 

85,586

 

7,364

 

0.00

 

 

11.537272

 

(0.82

)

1.25

 

 

11.690038

 

(0.42

)

0.85

 

JNL/American Funds Global Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

15,256

 

652

 

0.00

 

 

24.041448

 

29.37

 

0.80

 

 

23.200508

 

29.95

 

0.35

 

12/31/2019

 

6,995

 

391

 

0.00

 

 

18.583289

 

14.56

0.80

 

 

17.852812

 

34.92

 

0.35

 

12/31/2018

 

2,795

 

211

 

0.78

 

 

13.215873

 

(9.44

)

0.45

 

 

13.232529

 

(9.35

)

0.35

 

12/31/2017+

 

257

 

18

 

0.00

 

 

14.593004

 

5.75

0.45

 

 

14.596697

 

5.77

0.35

 

JNL/American Funds Global Small Capitalization Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

828,062

 

35,884

 

0.00

 

 

17.566799

 

12.99

3.90

 

 

26.634150

 

58.76

0.00

 

12/31/2019

 

707,894

 

39,195

 

0.00

 

 

15.323369

 

27.15

 

3.06

 

 

20.007908

 

30.70

 

0.30

 

12/31/2018

 

582,674

 

41,752

 

0.11

 

 

12.051776

 

(13.48

)

3.06

 

 

15.307757

 

(11.04

)

0.30

 

12/31/2017

 

643,349

 

40,628

 

0.19

 

 

13.928960

 

21.75

 

3.06

 

 

17.207850

 

25.15

 

0.30

 

12/31/2016

 

465,843

 

36,469

 

0.00

 

 

11.440488

 

(1.30

)

3.06

 

 

13.749835

 

(2.79

)‡

0.30

 

JNL/American Funds Global Small Capitalization Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

7,401

 

276

 

0.00

 

 

25.094692

 

27.23

0.80

 

 

27.020523

 

29.33

 

0.35

 

12/31/2019

 

4,662

 

225

 

0.00

 

 

20.845693

 

30.85

 

0.45

 

 

20.893060

 

30.98

 

0.35

 

12/31/2018

 

2,548

 

161

 

0.38

 

 

15.931040

 

(10.88

)

0.45

 

 

15.951193

 

(10.79

)

0.35

 

12/31/2017+

 

225

 

13

 

0.00

 

 

17.875841

 

6.19

0.45

 

 

17.880467

 

6.22

0.35

 

JNL/American Funds Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

3,315,196

 

155,187

 

0.00

 

 

18.531371

 

16.55

 

2.95

 

 

23.932818

 

20.04

 

0.00

 

12/31/2019

 

2,668,219

 

148,120

 

0.00

 

 

15.899604

 

19.78

2.95

 

 

19.937036

 

23.37

 

0.00

 

12/31/2018

 

2,170,711

 

146,896

 

0.00

 

 

13.184675

 

(7.49

)‡

3.05

 

 

16.160931

 

(5.39

)

0.00

 

12/31/2017

 

1,994,589

 

126,210

 

0.00

 

 

14.452752

 

17.12

 

2.95

 

 

17.081415

 

13.32

0.00

 

12/31/2016

 

1,298,868

 

97,906

 

0.00

 

 

12.340487

 

9.46

2.95

 

 

13.966734

 

(0.01

)‡

0.30

 

JNL/American Funds Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

31,039

 

1,358

 

0.00

 

 

22.783455

 

19.88

 

0.45

 

 

22.857876

 

20.00

 

0.35

 

12/31/2019

 

16,541

 

868

 

0.00

 

 

19.005851

 

23.16

 

0.45

 

 

19.048875

 

23.28

 

0.35

 

12/31/2018

 

9,260

 

599

 

0.00

 

 

15.432352

 

(5.50

)

0.45

 

 

15.451822

 

(5.41

)

0.35

 

12/31/2017+

 

267

 

16

 

0.00

 

 

16.331389

 

4.96

0.45

 

 

16.335574

 

4.98

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Capital World Bond Fund - Class I - September 25, 2017; JNL/American Funds Global Growth Fund - Class I - September 25, 2017; JNL/American Funds Global Small Capitalization Fund - Class I - September 25, 2017; JNL/American Funds Growth Allocation Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

138


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,879,864

 

74,096

 

0.00

 

 

33.156174

 

47.05

 

3.05

 

 

43.502844

 

51.60

 

0.00

 

12/31/2019

 

1,108,232

 

42,510

 

0.00

 

 

22.548230

 

26.40

 

3.05

 

 

28.695777

 

30.32

 

0.00

 

12/31/2018

 

518,663

 

25,442

 

0.00

 

 

17.838341

 

(9.26

)‡

3.05

 

 

22.019705

 

(0.61

)

0.00

 

12/31/2017

 

346,118

 

16,594

 

0.00

 

 

20.580021

 

26.29

 

1.25

 

 

22.153845

 

23.68

0.00

 

12/31/2016

 

214,677

 

13,031

 

0.00

 

 

16.295891

 

7.68

 

1.25

 

 

16.618257

 

8.11

 

0.85

 

JNL/American Funds Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

49,948

 

1,189

 

0.00

 

 

41.253152

 

25.68

0.80

 

 

42.115705

 

51.50

 

0.35

 

12/31/2019

 

19,893

 

718

 

0.00

 

 

27.735761

 

30.16

 

0.45

 

 

27.798682

 

30.29

 

0.35

 

12/31/2018

 

9,274

 

434

 

0.00

 

 

21.308283

 

(0.78

)

0.45

 

 

21.335275

 

(0.68

)

0.35

 

12/31/2017+

 

473

 

22

 

0.00

 

 

21.474835

 

7.86

0.45

 

 

21.480421

 

7.89

0.35

 

JNL/American Funds Growth-Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

8,098,565

 

279,865

 

0.00

 

 

21.930401

 

8.77

 

3.90

 

 

33.248200

 

13.10

 

0.00

 

12/31/2019

 

7,349,008

 

283,739

 

0.00

 

 

20.161626

 

20.84

 

3.90

 

 

29.397382

 

25.66

 

0.00

 

12/31/2018

 

5,780,078

 

277,013

 

0.00

 

 

16.683895

 

(7.95

)‡

3.90

 

 

23.395262

 

(2.16

)

0.00

 

12/31/2017

 

5,536,129

 

256,527

 

0.00

 

 

18.771879

 

18.09

 

3.16

 

 

23.911570

 

18.56

0.00

 

12/31/2016

 

3,816,911

 

213,016

 

0.00

 

 

15.895703

 

7.64

 

3.16

 

 

19.232406

 

3.61

0.30

 

JNL/American Funds Growth-Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

83,624

 

2,513

 

0.00

 

 

31.290715

 

12.55

 

0.80

 

 

33.691440

 

13.06

 

0.35

 

12/31/2019

 

52,427

 

1,785

 

0.00

 

 

27.800682

 

11.45

0.80

 

 

29.799180

 

25.59

 

0.35

 

12/31/2018

 

24,204

 

1,028

 

0.00

 

 

23.697047

 

(2.31

)

0.45

 

 

23.727091

 

(2.21

)

0.35

 

12/31/2017+

 

989

 

41

 

0.00

 

 

24.257930

 

6.42

0.45

 

 

24.264275

 

6.45

0.35

 

JNL/American Funds International Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,830,899

 

105,878

 

0.00

 

 

13.898067

 

9.80

 

3.36

 

 

19.886524

 

13.56

 

0.00

 

12/31/2019

 

1,826,377

 

118,439

 

0.00

 

 

12.657059

 

18.40

 

3.36

 

 

17.512356

 

22.45

 

0.00

 

12/31/2018

 

1,632,856

 

128,183

 

0.86

 

 

10.689689

 

(16.40

)

3.36

 

 

14.301571

 

(13.53

)

0.00

 

12/31/2017

 

1,920,571

 

128,828

 

0.71

 

 

12.787425

 

27.30

 

3.36

 

 

16.539752

 

26.87

0.00

 

12/31/2016

 

1,038,031

 

90,574

 

0.00

 

 

10.045415

 

(0.30

)

3.36

 

 

12.316849

 

(4.24

)‡

0.30

 

JNL/American Funds International Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,517

 

675

 

0.00

 

 

18.744941

 

20.93

0.80

 

 

20.183268

 

13.53

 

0.35

 

12/31/2019

 

9,845

 

558

 

0.00

 

 

17.737167

 

22.26

 

0.45

 

 

17.777404

 

22.38

 

0.35

 

12/31/2018

 

6,464

 

447

 

1.70

 

 

14.507614

 

(13.61

)

0.45

 

 

14.525984

 

(13.53

)

0.35

 

12/31/2017+

 

195

 

12

 

0.00

 

 

16.794047

 

5.33

0.45

 

 

16.798415

 

5.36

0.35

 

JNL/American Funds Moderate Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,668,914

 

145,159

 

0.00

 

 

11.737335

 

9.94

 

6.50

 

 

20.627715

 

17.32

 

0.00

 

12/31/2019

 

2,294,071

 

144,592

 

0.00

 

 

10.676599

 

4.28

6.50

 

 

17.582565

 

18.65

 

0.00

 

12/31/2018

 

2,009,615

 

148,503

 

0.00

 

 

10.473274

 

(9.15

)‡

5.20

 

 

14.818991

 

(4.57

)

0.00

 

12/31/2017

 

2,097,975

 

146,166

 

0.00

 

 

12.448215

 

4.60

3.90

 

 

15.528143

 

10.05

0.00

 

12/31/2016

 

1,618,553

 

128,864

 

0.00

 

 

11.615744

 

4.08

 

3.10

 

 

13.235364

 

(0.16

)‡

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Growth Fund - Class I - September 25, 2017; JNL/American Funds Growth-Income Fund - Class I - September 25, 2017; JNL/American Funds International Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

139


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/American Funds Moderate Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

19,610

 

997

 

0.00

 

 

19.688522

 

17.14

 

0.45

 

 

19.752929

 

17.26

 

0.35

 

12/31/2019

 

15,405

 

918

 

0.00

 

 

16.807751

 

18.46

 

0.45

 

 

16.845881

 

18.58

 

0.35

 

12/31/2018

 

7,935

 

558

 

0.00

 

 

14.188949

 

(4.72

)

0.45

 

 

14.206917

 

(4.63

)

0.35

 

12/31/2017+

 

568

 

38

 

0.00

 

 

14.892546

 

3.71

0.45

 

 

14.896423

 

3.74

0.35

 

JNL/American Funds New World Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,553,489

 

87,280

 

0.00

 

 

13.557712

 

18.35

 

3.90

 

 

20.554981

 

23.06

0.00

 

12/31/2019

 

1,390,052

 

94,944

 

0.00

 

 

11.455749

 

23.76

 

3.90

 

 

16.304921

 

28.37

 

0.25

 

12/31/2018

 

1,148,077

 

99,662

 

0.54

 

 

9.256347

 

(5.00

)‡

3.90

 

 

12.701995

 

(14.63

)

0.25

 

12/31/2017

 

1,342,595

 

98,563

 

0.32

 

 

11.906634

 

24.89

 

3.16

 

 

14.878559

 

8.69

0.25

 

12/31/2016

 

861,365

 

80,462

 

0.00

 

 

9.533344

 

1.66

 

3.16

 

 

11.534215

 

(3.66

)‡

0.30

 

JNL/American Funds New World Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

20,083

 

975

 

0.00

 

 

19.366640

 

19.66

0.80

 

 

20.852618

 

23.01

 

0.35

 

12/31/2019

 

12,214

 

728

 

0.00

 

 

16.913557

 

28.42

 

0.45

 

 

16.952068

 

28.55

 

0.35

 

12/31/2018

 

6,165

 

471

 

1.22

 

 

13.170329

 

(14.49

)

0.45

 

 

13.187043

 

(14.40

)

0.35

 

12/31/2017+

 

218

 

14

 

0.00

 

 

15.401597

 

5.36

0.45

 

 

15.405644

 

5.38

0.35

 

JNL/AQR Large Cap Defensive Style Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

51,336

 

4,376

 

0.00

 

 

11.479776

 

8.80

 

2.70

 

 

11.959988

 

11.78

 

0.00

 

12/31/2019+

 

34,342

 

3,231

 

0.00

 

 

10.550987

 

4.41

2.70

 

 

10.700000

 

7.00

0.00

 

JNL/AQR Large Cap Defensive Style Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,642

 

138

 

0.00

 

 

11.928123

 

11.63

 

0.45

 

 

11.946258

 

11.75

 

0.35

 

12/31/2019+

 

570

 

53

 

0.00

 

 

10.684961

 

6.85

0.45

 

 

10.690511

 

6.91

0.35

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

265,078

 

13,473

 

0.00

 

 

15.497623

 

7.95

 

3.06

 

 

23.754567

 

11.30

 

0.00

 

12/31/2019

 

283,684

 

15,837

 

0.00

 

 

14.356730

 

22.14

 

3.06

 

 

21.342620

 

25.94

 

0.00

 

12/31/2018

 

271,715

 

18,892

 

0.42

 

 

11.754242

 

(15.99

)

3.06

 

 

16.947132

 

(13.36

)

0.00

 

12/31/2017

 

370,897

 

22,091

 

0.61

 

 

13.990760

 

19.29

 

3.06

 

 

19.560509

 

21.01

0.00

 

12/31/2016

 

315,244

 

22,799

 

0.30

 

 

11.728742

 

4.69

 

3.06

 

 

15.438076

 

3.73

0.30

 

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

979

 

41

 

0.00

 

 

24.161264

 

11.10

 

0.45

 

 

24.240611

 

11.22

 

0.35

 

12/31/2019

 

1,211

 

56

 

0.00

 

 

21.746387

 

25.82

 

0.45

 

 

21.795932

 

25.94

 

0.35

 

12/31/2018

 

622

 

36

 

1.28

 

 

17.284229

 

(13.50

)

0.45

 

 

17.306295

 

(13.41

)

0.35

 

12/31/2017+

 

6

 

0

 

0.00

 

 

19.980888

 

7.35

0.45

 

 

19.986229

 

7.38

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/American Funds Moderate Growth Allocation Fund - Class I - September 25, 2017; JNL/American Funds New World Fund - Class I - September 25, 2017; JNL/AQR Large Cap Defensive Style Fund - Class A - June 24, 2019; JNL/AQR Large Cap Defensive Style Fund - Class I - June 24, 2019; JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

140


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/AQR Managed Futures Strategy Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

68,461

 

7,883

 

0.00

 

 

7.378358

 

(4.68

)

2.80

 

 

9.579560

 

(1.97

)

0.00

 

12/31/2019

 

84,499

 

9,437

 

0.00

 

 

7.740259

 

(2.63

)

2.80

 

 

9.772445

 

0.13

 

0.00

 

12/31/2018

 

104,657

 

11,589

 

0.00

 

 

7.949189

 

(11.83

)

2.80

 

 

9.759590

 

(9.32

)

0.00

 

12/31/2017

 

145,477

 

14,457

 

0.00

 

 

9.015957

 

(4.01

)

2.80

 

 

10.762549

 

(1.88

)‡

0.00

 

12/31/2016

 

185,285

 

18,003

 

4.14

 

 

9.392654

 

(11.08

)

2.80

 

 

10.420726

 

(9.34

)

0.85

 

JNL/BlackRock Advantage International Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

12,956

 

1,168

 

0.43

 

 

10.926852

 

2.83

2.25

 

 

11.307693

 

6.82

 

0.00

 

12/31/2019+

 

3,205

 

305

 

1.51

 

 

10.486693

 

6.11

1.80

 

 

10.585402

 

5.85

0.00

 

JNL/BlackRock Advantage International Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

592

 

52

 

0.80

 

 

11.288083

 

6.71

 

0.45

 

 

11.303814

 

6.81

 

0.35

 

12/31/2019+

 

159

 

15

 

3.03

 

 

10.578704

 

5.79

0.45

 

 

10.582856

 

5.83

0.35

 

JNL/BlackRock Global Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

3,536,425

 

210,915

 

0.00

 

 

12.869740

 

14.39

 

3.90

 

 

19.178841

 

18.94

 

0.00

 

12/31/2019

 

3,409,303

 

238,754

 

0.00

 

 

11.250996

 

13.20

 

3.90

 

 

16.125194

 

17.71

 

0.00

 

12/31/2018

 

3,293,387

 

268,415

 

0.69

 

 

9.938780

 

(4.30

)‡

3.90

 

 

13.699178

 

(7.62

)

0.00

 

12/31/2017

 

3,844,119

 

285,859

 

1.58

 

 

11.428135

 

9.81

 

3.61

 

 

14.829182

 

12.14

0.00

 

12/31/2016

 

3,534,757

 

295,537

 

0.39

 

 

10.407336

 

0.29

 

3.61

 

 

12.786784

 

(0.40

)‡

0.30

 

JNL/BlackRock Global Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

19,084

 

1,011

 

0.00

 

 

19.341129

 

18.70

 

0.45

 

 

19.404352

 

18.81

 

0.35

 

12/31/2019

 

14,738

 

928

 

0.00

 

 

16.294753

 

17.55

 

0.45

 

 

16.331691

 

17.67

 

0.35

 

12/31/2018

 

9,598

 

697

 

1.34

 

 

13.862158

 

(7.75

)

0.45

 

 

13.879703

 

(7.66

)

0.35

 

12/31/2017+

 

248

 

16

 

0.00

 

 

15.027185

 

2.79

0.45

 

 

15.031095

 

2.82

0.35

 

JNL/BlackRock Global Natural Resources Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

634,835

 

78,502

 

0.00

 

 

5.751640

 

0.46

3.75

 

 

9.712337

 

4.29

 

0.00

 

12/31/2019

 

601,724

 

77,001

 

0.00

 

 

5.769469

 

10.62

 

3.70

 

 

9.312416

 

14.79

 

0.00

 

12/31/2018

 

589,692

 

85,587

 

1.88

 

 

5.215361

 

(20.28

)

3.70

 

 

8.112580

 

(17.27

)

0.00

 

12/31/2017

 

813,980

 

96,639

 

0.92

 

 

6.542455

 

(6.41

)

3.70

 

 

9.805729

 

(3.22

)‡

0.00

 

12/31/2016

 

947,422

 

107,968

 

0.79

 

 

6.990883

 

21.95

 

3.70

 

 

9.802230

 

8.75

0.30

 

JNL/BlackRock Global Natural Resources Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,447

 

263

 

0.00

 

 

9.403310

 

4.14

 

0.45

 

 

9.535539

 

4.25

 

0.35

 

12/31/2019

 

3,030

 

339

 

0.00

 

 

9.029320

 

14.57

 

0.45

 

 

9.147146

 

14.68

 

0.35

 

12/31/2018+

 

614

 

78

 

1.64

 

 

7.881252

 

(13.53

)‡

0.45

 

 

7.976123

 

(14.81

)‡

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/BlackRock Advantage International Fund - Class A - June 24, 2019; JNL/BlackRock Advantage International Fund - Class I - June 24, 2019; JNL/BlackRock Global Allocation Fund - Class I - September 25, 2017; JNL/BlackRock Global Natural Resources Fund - Class I - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

141


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/BlackRock Large Cap Select Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

3,903,352

 

38,276

 

0.00

 

 

53.217372

 

33.13

 

3.90

 

 

144.697801

 

41.12

0.00

 

12/31/2019

 

2,839,944

 

38,242

 

0.00

 

 

39.973551

 

27.24

 

3.90

 

 

98.282505

 

31.97

 

0.25

 

12/31/2018

 

2,165,263

 

38,219

 

0.00

 

 

31.415050

 

(7.88

)‡

3.90

 

 

74.473249

 

1.63

 

0.25

 

12/31/2017

 

1,884,011

 

33,596

 

0.00

 

 

34.250500

 

28.90

 

3.61

 

 

73.279496

 

8.09

0.25

 

12/31/2016

 

1,379,406

 

32,554

 

0.00

 

 

26.572344

 

(3.10

)

3.61

 

 

54.396231

 

(2.40

)‡

0.30

 

JNL/BlackRock Large Cap Select Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

39,167

 

265

 

0.00

 

 

127.301307

 

22.78

0.75

 

 

152.549247

 

38.36

 

0.35

 

12/31/2019

 

19,637

 

183

 

0.00

 

 

110.002923

 

32.14

 

0.45

 

 

110.252393

 

32.27

 

0.35

 

12/31/2018

 

8,660

 

105

 

0.00

 

 

83.249803

 

1.73

 

0.45

 

 

83.355224

 

1.83

 

0.35

 

12/31/2017+

 

163

 

2

 

0.00

 

 

81.834077

 

9.47

0.45

 

 

81.855404

 

9.50

0.35

 

JNL/Boston Partners Global Long Short Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

37,722

 

3,728

 

0.00

 

 

9.478347

 

(2.42

)

2.15

 

 

10.852290

 

(0.29

)

0.00

 

12/31/2019

 

39,688

 

3,871

 

0.00

 

 

9.712916

 

1.10

2.15

 

 

10.884371

 

4.84

 

0.00

 

12/31/2018

 

34,144

 

3,438

 

0.00

 

 

9.609302

 

(8.89

)‡

1.80

 

 

10.381855

 

(9.51

)

0.00

 

12/31/2017

 

36,505

 

3,289

 

0.00

 

 

11.011255

 

6.35

 

1.25

 

 

11.473191

 

7.16

0.00

 

12/31/2016

 

32,091

 

3,084

 

0.00

 

 

10.353717

 

0.69

 

1.25

 

 

10.448999

 

1.10

 

0.85

 

JNL/Boston Partners Global Long Short Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

827

 

79

 

0.00

 

 

10.429052

 

(0.45

)

0.45

 

 

10.463213

 

(0.35

)

0.35

 

12/31/2019

 

455

 

43

 

0.00

 

 

10.476093

 

4.65

 

0.45

 

 

10.499897

 

4.76

 

0.35

 

12/31/2018

 

243

 

24

 

0.00

 

 

10.010504

 

(9.63

)

0.45

 

 

10.023220

 

(9.54

)

0.35

 

12/31/2017+

 

4

 

0

 

0.00

 

 

11.077298

 

3.82

0.45

 

 

11.080267

 

3.85

0.35

 

JNL/Causeway International Value Select Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

454,045

 

27,603

 

4.68

 

 

9.174631

 

1.83

 

3.91

 

 

22.408446

 

5.89

 

0.00

 

12/31/2019

 

463,206

 

29,491

 

2.89

 

 

9.009448

 

14.41

 

3.91

 

 

21.161144

 

18.97

 

0.00

 

12/31/2018

 

417,372

 

31,252

 

1.59

 

 

7.874573

 

(20.69

)

3.91

 

 

17.786332

 

(17.51

)

0.00

 

12/31/2017

 

499,529

 

30,538

 

1.08

 

 

9.928957

 

23.55

 

3.91

 

 

21.561951

 

23.61

0.00

 

12/31/2016

 

422,224

 

32,999

 

1.19

 

 

8.036131

 

(3.82

)

3.91

 

 

15.864112

 

(0.15

)‡

0.30

 

JNL/Causeway International Value Select Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,753

 

164

 

5.53

 

 

23.208800

 

5.75

 

0.45

 

 

23.284753

 

5.86

 

0.35

 

12/31/2019

 

2,138

 

99

 

3.45

 

 

21.946091

 

18.76

 

0.45

 

 

21.995888

 

18.88

 

0.35

 

12/31/2018

 

1,416

 

77

 

3.03

 

 

18.479294

 

(17.63

)

0.45

 

 

18.502707

 

(17.55

)

0.35

 

12/31/2017+

 

176

 

8

 

0.00

 

 

22.435106

 

6.08

0.45

 

 

22.440956

 

6.11

0.35

 

JNL/ClearBridge Large Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

425,031

 

23,770

 

0.00

 

 

16.843503

 

26.59

 

3.05

 

 

18.608201

 

30.50

 

0.00

 

12/31/2019

 

286,978

 

20,684

 

0.00

 

 

13.306031

 

27.70

 

3.05

 

 

14.258624

 

31.66

 

0.00

 

12/31/2018

 

112,483

 

10,560

 

0.00

 

 

10.419656

 

(2.58

)‡

3.05

 

 

10.829992

 

(0.18

)

0.00

 

12/31/2017+

 

22,064

 

2,041

 

0.00

 

 

10.781165

 

3.37

2.45

 

 

10.849989

 

8.50

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/BlackRock Large Cap Select Growth Fund - Class I - September 25, 2017; JNL/Boston Partners Global Long Short Equity Fund - Class I - September 25, 2017; JNL/Causeway International Value Select Fund - Class I - September 25, 2017; JNL/ClearBridge Large Cap Growth Fund - Class A - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

142


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/ClearBridge Large Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

17,294

 

934

 

0.00

 

 

18.506020

 

30.37

 

0.45

 

 

18.566585

 

30.50

 

0.35

 

12/31/2019

 

8,308

 

585

 

0.00

 

 

14.194528

 

31.33

 

0.45

 

 

14.226744

 

31.46

 

0.35

 

12/31/2018

 

2,427

 

225

 

0.00

 

 

10.808258

 

(0.27

)

0.45

 

 

10.821961

 

(0.17

)

0.35

 

12/31/2017+

 

24

 

2

 

0.00

 

 

10.837300

 

8.37

0.45

 

 

10.840126

 

8.40

0.35

 

JNL/DFA Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

236,981

 

18,636

 

1.44

 

 

12.208900

 

7.97

 

2.40

 

 

13.336239

 

10.59

 

0.00

 

12/31/2019

 

200,027

 

17,175

 

1.34

 

 

11.307603

 

18.58

2.40

 

 

12.059397

 

21.46

 

0.00

 

12/31/2018

 

148,559

 

15,299

 

0.00

 

 

9.525207

 

(15.51

)‡

2.46

 

 

9.929003

 

(10.24

)‡

0.00

 

12/31/2017+

 

77,932

 

7,077

 

5.69

 

 

10.932158

 

5.46

2.40

 

 

11.089521

 

8.80

0.30

 

JNL/DFA Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

6,281

 

469

 

1.61

 

 

13.406775

 

10.42

 

0.45

 

 

13.450514

 

10.53

 

0.35

 

12/31/2019

 

4,874

 

401

 

1.74

 

 

12.141434

 

21.30

 

0.45

 

 

12.168872

 

21.42

 

0.35

 

12/31/2018

 

2,700

 

270

 

0.00

 

 

10.009401

 

(10.78

)

0.45

 

 

10.021998

 

(10.69

)

0.35

 

12/31/2017+

 

76

 

7

 

17.33

 

 

11.218401

 

5.14

0.45

 

 

11.221235

 

5.17

0.35

 

JNL/DFA International Core Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

33,746

 

2,969

 

0.86

 

 

11.226513

 

32.92

2.00

 

 

11.573397

 

6.96

 

0.00

 

12/31/2019+

 

8,695

 

809

 

0.00

 

 

10.716154

 

6.53

1.85

 

 

10.819999

 

8.20

0.00

 

JNL/DFA International Core Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,633

 

228

 

0.93

 

 

11.557318

 

6.87

 

0.45

 

 

11.574890

 

6.97

 

0.35

 

12/31/2019+

 

232

 

21

 

0.00

 

 

10.814660

 

8.15

0.45

 

 

10.820274

 

8.20

0.35

 

JNL/DFA Moderate Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

201,786

 

16,182

 

1.46

 

 

11.972546

 

7.54

 

2.40

 

 

13.078105

 

10.15

 

0.00

 

12/31/2019

 

157,129

 

13,703

 

1.57

 

 

11.132859

 

15.59

2.40

 

 

11.873067

 

18.40

 

0.00

 

12/31/2018

 

114,807

 

11,699

 

0.00

 

 

9.598571

 

(12.47

)‡

2.60

 

 

10.028314

 

(7.93

)

0.00

 

12/31/2017+

 

58,769

 

5,443

 

4.75

 

 

10.715236

 

3.33

2.40

 

 

10.891709

 

5.16

0.00

 

JNL/DFA Moderate Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

6,618

 

508

 

1.70

 

 

13.151213

 

10.04

 

0.45

 

 

13.194690

 

10.15

 

0.35

 

12/31/2019

 

5,555

 

470

 

1.82

 

 

11.951012

 

18.23

 

0.45

 

 

11.978540

 

18.35

 

0.35

 

12/31/2018

 

3,759

 

373

 

0.00

 

 

10.108204

 

(7.96

)

0.45

 

 

10.121364

 

(7.87

)

0.35

 

12/31/2017+

 

174

 

16

 

8.10

 

 

10.982874

 

4.00

0.45

 

 

10.986113

 

4.04

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/ClearBridge Large Cap Growth Fund - Class I - September 25, 2017; JNL/DFA Growth Allocation Fund - Class A - April 24, 2017; JNL/DFA Growth Allocation Fund - Class I - September 25, 2017; JNL/DFA International Core Equity Fund - Class A - June 24, 2019; JNL/DFA International Core Equity Fund - Class I - June 24, 2019; JNL/DFA Moderate Growth Allocation Fund - Class A - April 24, 2017; JNL/DFA Moderate Growth Allocation Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

143


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/DFA U.S. Core Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,148,587

 

24,719

 

0.00

 

 

28.014848

 

11.98

 

3.40

 

 

63.993818

 

15.85

 

0.00

 

12/31/2019

 

1,167,572

 

28,782

 

0.00

 

 

25.017909

 

25.21

 

3.40

 

 

55.237493

 

29.55

 

0.00

 

12/31/2018

 

910,823

 

28,744

 

0.92

 

 

19.980001

 

(10.85

)

3.40

 

 

42.639585

 

(7.75

)

0.00

 

12/31/2017

 

1,058,067

 

30,538

 

0.90

 

 

22.412758

 

16.22

 

3.40

 

 

46.223742

 

18.81

0.00

 

12/31/2016

 

827,642

 

28,485

 

1.05

 

 

19.285120

 

10.22

 

3.40

 

 

36.181661

 

5.79

0.30

 

JNL/DFA U.S. Core Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,040

 

199

 

0.00

 

 

66.586539

 

15.78

 

0.45

 

 

66.804369

 

15.90

 

0.35

 

12/31/2019

 

8,425

 

148

 

0.00

 

 

57.510509

 

29.41

 

0.45

 

 

57.640981

 

29.54

 

0.35

 

12/31/2018

 

3,683

 

83

 

1.80

 

 

44.440993

 

(7.87

)

0.45

 

 

44.497293

 

(7.78

)

0.35

 

12/31/2017+

 

126

 

3

 

0.00

 

 

48.239718

 

8.23

0.45

 

 

48.252304

 

8.26

0.35

 

JNL/DFA U.S. Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

190,995

 

9,046

 

0.00

 

 

18.498659

 

10.04

 

2.80

 

 

23.346254

 

13.18

 

0.00

 

12/31/2019

 

142,660

 

7,541

 

0.51

 

 

16.810219

 

18.02

 

2.80

 

 

20.627519

 

21.36

 

0.00

 

12/31/2018

 

73,219

 

4,616

 

0.39

 

 

14.243568

 

(22.49

)‡

2.80

 

 

16.996939

 

(13.68

)

0.00

 

12/31/2017

 

63,093

 

3,381

 

0.20

 

 

18.427475

 

8.79

 

1.25

 

 

19.690147

 

12.47

0.00

 

12/31/2016

 

53,987

 

3,156

 

0.17

 

 

16.938705

 

25.18

 

1.25

 

 

17.232586

 

25.68

 

0.85

 

JNL/DFA U.S. Small Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

6,908

 

541

 

0.00

 

 

12.201628

 

13.03

 

0.45

 

 

12.241535

 

13.15

 

0.35

 

12/31/2019

 

4,925

 

412

 

1.20

 

 

10.794735

 

21.26

 

0.45

 

 

10.819226

 

21.38

 

0.35

 

12/31/2018

 

1,940

 

207

 

1.10

 

 

8.902487

 

(13.76

)

0.45

 

 

8.913764

 

(13.67

)

0.35

 

12/31/2017+

 

54

 

5

 

0.00

 

 

10.322832

 

6.42

0.45

 

 

10.325522

 

6.45

0.35

 

JNL/DoubleLine Core Fixed Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,472,209

 

108,253

 

0.00

 

 

12.718398

 

1.06

 

3.91

 

 

31.064749

 

5.09

 

0.00

 

12/31/2019

 

2,591,296

 

117,922

 

2.66

 

 

12.585315

 

3.68

 

3.91

 

 

29.560896

 

7.81

 

0.00

 

12/31/2018

 

2,581,224

 

125,685

 

0.99

 

 

12.138892

 

(4.28

)

3.91

 

 

27.418873

 

(0.45

)

0.00

 

12/31/2017

 

2,960,292

 

142,287

 

0.34

 

 

12.682311

 

1.36

 

3.91

 

 

27.541909

 

4.97

0.00

 

12/31/2016

 

2,956,842

 

148,501

 

0.39

 

 

12.511980

 

(1.20

)

3.91

 

 

24.700487

 

(2.23

)‡

0.30

 

JNL/DoubleLine Core Fixed Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

21,761

 

698

 

0.00

 

 

32.136584

 

4.86

 

0.45

 

 

32.241705

 

4.97

 

0.35

 

12/31/2019

 

13,754

 

464

 

4.10

 

 

30.645925

 

7.75

 

0.45

 

 

30.715423

 

7.85

 

0.35

 

12/31/2018

 

3,757

 

135

 

1.85

 

 

28.442890

 

(0.62

)

0.45

 

 

28.478913

 

(0.52

)

0.35

 

12/31/2017+

 

175

 

6

 

0.00

 

 

28.619365

 

(0.05

)‡

0.45

 

 

28.626817

 

(0.02

)‡

0.35

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

145,977

 

12,354

 

0.00

 

 

11.003598

 

0.15

 

2.80

 

 

12.552573

 

3.02

 

0.00

 

12/31/2019

 

45,279

 

3,901

 

0.00

 

 

10.986884

 

1.30

2.80

 

 

12.185006

 

11.38

 

0.00

 

12/31/2018

 

12,567

 

1,183

 

0.00

 

 

10.451636

 

(0.57

)‡

1.70

 

 

10.939749

 

(2.81

)

0.00

 

12/31/2017

 

11,019

 

996

 

0.76

 

 

11.021355

 

5.97

 

1.25

 

 

11.255482

 

6.59

0.00

 

12/31/2016+

 

3,342

 

321

 

0.00

 

 

10.400647

 

4.02

1.25

 

 

10.429456

 

(0.46

)‡

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/DFA U.S. Core Equity Fund - Class I - September 25, 2017; JNL/DFA U.S. Small Cap Fund - Class I - September 25, 2017; JNL/DoubleLine Core Fixed Income Fund - Class I - September 25, 2017; JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A - April 25, 2016.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

144


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,539

 

206

 

0.00

 

 

12.339518

 

2.88

 

0.45

 

 

12.380149

 

2.98

 

0.35

 

12/31/2019

 

1,628

 

136

 

0.00

 

 

11.994598

 

11.17

 

0.45

 

 

12.021794

 

11.28

 

0.35

 

12/31/2018

 

837

 

78

 

3.09

 

 

10.789105

 

(2.95

)

0.45

 

 

10.802760

 

(2.85

)

0.35

 

12/31/2017+

 

78

 

7

 

0.00

 

 

11.116973

 

(0.30

)‡

0.45

 

 

11.119857

 

(0.27

)‡

0.35

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,489,202

 

68,365

 

0.00

 

 

19.880221

 

11.72

 

3.05

 

 

23.339842

 

15.18

 

0.00

 

12/31/2019

 

1,411,536

 

73,675

 

0.00

 

 

17.794401

 

2.79

3.05

 

 

20.263668

 

33.66

 

0.00

 

12/31/2018

 

802,439

 

55,237

 

0.87

 

 

13.836417

 

(7.16

)

2.80

 

 

15.161134

 

(4.51

)

0.00

 

12/31/2017

 

640,519

 

41,550

 

0.00

 

 

14.903122

 

8.26

2.80

 

 

15.877030

 

18.56

0.00

 

12/31/2016

 

82,510

 

6,398

 

1.12

 

 

12.863325

 

17.42

 

1.25

 

 

12.928054

 

17.89

 

0.85

 

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

22,808

 

1,036

 

0.00

 

 

21.883987

 

15.01

 

0.45

 

 

21.955534

 

15.12

 

0.35

 

12/31/2019

 

14,825

 

773

 

0.00

 

 

19.028085

 

33.48

 

0.45

 

 

19.071215

 

33.62

 

0.35

 

12/31/2018

 

5,363

 

374

 

1.60

 

 

14.255215

 

(4.66

)

0.45

 

 

14.273249

 

(4.57

)

0.35

 

12/31/2017+

 

353

 

24

 

0.00

 

 

14.952499

 

6.35

0.45

 

 

14.956371

 

6.38

0.35

 

JNL/DoubleLine Total Return Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

955,655

 

82,492

 

0.00

 

 

9.550158

 

(1.27

)

3.90

 

 

12.694279

 

2.66

 

0.00

 

12/31/2019

 

1,012,628

 

88,653

 

0.00

 

 

9.672524

 

1.57

 

3.90

 

 

12.365122

 

5.62

 

0.00

 

12/31/2018

 

861,074

 

78,694

 

3.36

 

 

9.522893

 

1.41

3.90

 

 

11.706816

 

1.80

 

0.00

 

12/31/2017

 

788,991

 

72,484

 

2.75

 

 

10.198417

 

1.21

 

2.80

 

 

11.499456

 

4.06

0.00

 

12/31/2016

 

707,919

 

66,862

 

1.78

 

 

10.076469

 

(0.78

)

2.80

 

 

10.960333

 

(1.88

)‡

0.25

 

JNL/DoubleLine Total Return Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

12,877

 

1,069

 

0.00

 

 

11.910367

 

2.46

 

0.45

 

 

11.949322

 

2.56

 

0.35

 

12/31/2019

 

11,643

 

994

 

0.00

 

 

11.624606

 

5.53

 

0.45

 

 

11.650971

 

5.63

 

0.35

 

12/31/2018

 

4,648

 

417

 

4.67

 

 

11.015679

 

1.65

 

0.45

 

 

11.029631

 

1.75

 

0.35

 

12/31/2017+

 

173

 

16

 

0.00

 

 

10.837304

 

(0.02

)‡

0.45

 

 

10.840120

 

0.00

0.35

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

986,280

 

33,289

 

0.00

 

 

15.395034

 

4.25

 

3.91

 

 

41.953632

 

8.41

0.00

 

12/31/2019

 

832,361

 

30,187

 

1.76

 

 

14.767075

 

5.04

 

3.91

 

 

35.947446

 

8.90

 

0.30

 

12/31/2018

 

803,003

 

31,560

 

2.54

 

 

14.058751

 

(5.38

)

3.91

 

 

33.009608

 

(1.89

)

0.30

 

12/31/2017

 

892,472

 

34,177

 

2.01

 

 

14.858758

 

(0.92

)

3.91

 

 

33.644288

 

2.72

 

0.30

 

12/31/2016

 

922,949

 

36,054

 

2.51

 

 

14.996373

 

(1.81

)

3.91

 

 

32.754982

 

(2.60

)‡

0.30

 

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

8,116

 

191

 

0.00

 

 

43.647045

 

8.17

 

0.45

 

 

43.789685

 

8.28

 

0.35

 

12/31/2019

 

3,978

 

100

 

2.70

 

 

40.349576

 

9.07

 

0.45

 

 

40.441016

 

9.18

 

0.35

 

12/31/2018

 

1,441

 

39

 

4.53

 

 

36.994947

 

(1.74

)

0.45

 

 

37.041736

 

(1.64

)

0.35

 

12/31/2017+

 

80

 

2

 

0.00

 

 

37.649126

 

(0.37

)‡

0.45

 

 

37.658911

 

(0.34

)‡

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I - September 25, 2017; JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I - September 25, 2017; JNL/DoubleLine Total Return Fund - Class I - September 25, 2017; JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

145


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/First State Global Infrastructure Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

577,953

 

34,570

 

0.00

 

 

13.195292

 

(7.36

)

3.90

 

 

18.785796

 

(3.68

)

0.00

 

12/31/2019

 

714,401

 

40,642

 

0.00

 

 

14.244384

 

22.06

 

3.90

 

 

19.503643

 

26.92

 

0.00

 

12/31/2018

 

665,849

 

47,534

 

2.99

 

 

11.669553

 

(4.37

)‡

3.90

 

 

15.367130

 

(6.40

)

0.00

 

12/31/2017

 

883,807

 

58,353

 

1.85

 

 

13.614739

 

6.56

 

3.10

 

 

16.417485

 

8.64

0.00

 

12/31/2016

 

764,545

 

54,782

 

2.61

 

 

12.776127

 

9.16

 

3.10

 

 

14.713768

 

(4.83

)‡

0.30

 

JNL/First State Global Infrastructure Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,413

 

128

 

0.00

 

 

18.901483

 

(3.84

)

0.45

 

 

18.962893

 

(3.74

)

0.35

 

12/31/2019

 

1,867

 

95

 

0.00

 

 

19.655704

 

26.67

 

0.45

 

 

19.699861

 

26.80

 

0.35

 

12/31/2018

 

882

 

57

 

5.25

 

 

15.516917

 

(6.52

)

0.45

 

 

15.536225

 

(6.43

)

0.35

 

12/31/2017+

 

77

 

5

 

0.00

 

 

16.599059

 

(1.17

)‡

0.45

 

 

16.603017

 

(1.15

)‡

0.35

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

508,280

 

47,747

 

13.90

 

 

8.898652

 

(9.69

)

3.26

 

 

11.952922

 

(6.71

)

0.00

 

12/31/2019

 

579,355

 

50,196

 

9.19

 

 

9.853594

 

(2.28

)

3.26

 

 

12.812706

 

0.95

 

0.00

 

12/31/2018

 

619,825

 

53,645

 

0.00

 

 

10.083921

 

(2.50

)

3.26

 

 

12.691622

 

0.75

 

0.00

 

12/31/2017

 

681,734

 

58,728

 

0.00

 

 

10.342841

 

0.26

 

3.26

 

 

12.597693

 

4.38

0.00

 

12/31/2016

 

628,660

 

55,418

 

0.03

 

 

10.316192

 

0.49

 

3.26

 

 

11.980707

 

7.04

0.30

 

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,588

 

299

 

16.18

 

 

12.031366

 

(6.86

)

0.45

 

 

11.882160

 

(6.72

)

0.30

 

12/31/2019

 

2,787

 

216

 

12.13

 

 

12.917240

 

0.84

 

0.45

 

 

12.737921

 

(1.87

)‡

0.30

 

12/31/2018

 

1,173

 

92

 

0.00

 

 

12.809889

 

0.56

 

0.45

 

 

12.826079

 

0.66

 

0.35

 

12/31/2017+

 

41

 

3

 

0.00

 

 

12.738250

 

(1.48

)‡

0.45

 

 

12.741522

 

(1.46

)‡

0.35

 

JNL/Franklin Templeton Growth Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,096,892

 

70,129

 

0.00

 

 

11.484545

 

7.34

 

3.61

 

 

18.357365

 

11.00

 

0.25

 

12/31/2019

 

1,137,251

 

79,826

 

0.00

 

 

10.699534

 

13.53

 

3.61

 

 

16.537429

 

17.42

 

0.25

 

12/31/2018

 

1,102,525

 

89,939

 

0.00

 

 

9.424094

 

(12.68

)

3.61

 

 

14.084388

 

(9.68

)

0.25

 

12/31/2017

 

1,390,847

 

101,475

 

0.00

 

 

10.792200

 

7.81

 

3.61

 

 

15.593210

 

1.26

0.25

 

12/31/2016

 

1,368,550

 

110,196

 

0.00

 

 

10.010590

 

9.42

 

3.61

 

 

13.918624

 

4.69

0.30

 

JNL/Franklin Templeton Growth Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,296

 

76

 

0.00

 

 

16.486509

 

11.11

 

0.45

 

 

16.539831

 

11.22

 

0.35

 

12/31/2019

 

1,436

 

91

 

0.00

 

 

14.838461

 

17.50

 

0.45

 

 

14.871578

 

17.62

 

0.35

 

12/31/2018

 

1,031

 

76

 

0.00

 

 

12.628307

 

(9.56

)

0.45

 

 

12.643849

 

(9.48

)

0.35

 

12/31/2017+

 

5

 

0

 

0.00

 

 

13.963727

 

2.45

0.45

 

 

13.967268

 

2.47

0.35

 

JNL/Franklin Templeton Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,510,434

 

88,763

 

0.00

 

 

11.955765

 

(2.85

)

3.75

 

 

20.728542

 

0.87

 

0.00

 

12/31/2019

 

1,723,947

 

100,914

 

0.00

 

 

12.306051

 

11.82

 

3.75

 

 

20.550557

 

16.09

 

0.00

 

12/31/2018

 

1,607,800

 

107,924

 

4.34

 

 

11.005706

 

(7.85

)‡

3.75

 

 

17.702638

 

(4.31

)

0.00

 

12/31/2017

 

1,887,729

 

119,869

 

3.77

 

 

12.213496

 

6.10

 

3.56

 

 

18.499963

 

9.06

0.00

 

12/31/2016

 

1,826,310

 

125,988

 

4.69

 

 

11.511714

 

10.14

 

3.56

 

 

16.299842

 

3.83

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/First State Global Infrastructure Fund - Class I - September 25, 2017; JNL/Franklin Templeton Global Multisector Bond Fund - Class I - September 25, 2017; JNL/Franklin Templeton Growth Allocation Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

146


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Franklin Templeton Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,645

 

221

 

0.00

 

 

21.095526

 

0.70

 

0.45

 

 

21.164429

 

0.80

 

0.35

 

12/31/2019

 

3,182

 

153

 

0.00

 

 

20.949672

 

15.83

 

0.45

 

 

20.997095

 

15.94

 

0.35

 

12/31/2018

 

1,211

 

67

 

7.33

 

 

18.087254

 

(4.38

)

0.45

 

 

18.110077

 

(4.29

)

0.35

 

12/31/2017+

 

79

 

4

 

0.00

 

 

18.916259

 

1.75

0.45

 

 

18.921115

 

1.77

0.35

 

JNL/Franklin Templeton International Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

474,411

 

41,428

 

1.76

 

 

8.179679

 

(7.04

)

3.90

 

 

13.625994

 

(3.34

)

0.00

 

12/31/2019

 

555,347

 

46,343

 

0.59

 

 

8.799155

 

13.87

 

3.90

 

 

14.097248

 

18.39

 

0.00

 

12/31/2018

 

516,457

 

50,342

 

2.30

 

 

7.727602

 

(9.67

)‡

3.90

 

 

11.906986

 

(19.78

)

0.00

 

12/31/2017

 

697,553

 

53,909

 

1.09

 

 

10.318035

 

27.61

 

3.61

 

 

14.842991

 

29.06

0.00

 

12/31/2016

 

467,003

 

47,179

 

1.47

 

 

8.085778

 

(4.67

)

3.61

 

 

10.919609

 

(2.41

)‡

0.30

 

JNL/Franklin Templeton International Small Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,981

 

216

 

2.49

 

 

13.850112

 

(3.50

)

0.45

 

 

13.895413

 

(3.41

)

0.35

 

12/31/2019

 

2,244

 

157

 

1.13

 

 

14.353108

 

18.32

 

0.45

 

 

14.385663

 

18.44

 

0.35

 

12/31/2018

 

1,136

 

94

 

3.69

 

 

12.130902

 

(19.91

)

0.45

 

 

12.146266

 

(19.83

)

0.35

 

12/31/2017+

 

158

 

10

 

0.00

 

 

15.147459

 

4.37

0.45

 

 

15.151402

 

4.40

0.35

 

JNL/Goldman Sachs 4 Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

5,059,492

 

183,382

 

0.00

 

 

20.455954

 

0.81

 

3.61

 

 

32.799370

 

4.52

 

0.00

 

12/31/2019

 

5,955,743

 

222,780

 

0.00

 

 

20.291761

 

20.61

 

3.61

 

 

31.382427

 

25.04

 

0.00

 

12/31/2018

 

5,447,351

 

251,816

 

0.00

 

 

16.824895

 

(9.61

)

3.61

 

 

25.098025

 

(6.27

)

0.00

 

12/31/2017

 

6,613,163

 

283,160

 

0.00

 

 

18.614233

 

11.30

 

3.61

 

 

26.777350

 

14.21

0.00

 

12/31/2016

 

6,640,845

 

324,245

 

0.00

 

 

16.724988

 

6.39

 

3.61

 

 

22.687760

 

2.97

0.25

 

JNL/Goldman Sachs 4 Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

16,417

 

625

 

0.00

 

 

30.241352

 

4.02

 

0.80

 

 

24.963028

 

4.49

 

0.35

 

12/31/2019

 

11,173

 

461

 

0.00

 

 

29.071590

 

8.73

0.80

 

 

23.889796

 

24.98

 

0.35

 

12/31/2018

 

5,633

 

288

 

0.00

 

 

19.090936

 

(6.40

)

0.45

 

 

19.115128

 

(6.30

)

0.35

 

12/31/2017+

 

826

 

40

 

0.00

 

 

20.396082

 

9.01

0.45

 

 

20.401406

 

9.04

0.35

 

JNL/Goldman Sachs Competitive Advantage Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

933,082

 

25,175

 

0.00

 

 

27.570943

 

14.68

 

3.61

 

 

44.208527

 

18.90

 

0.00

 

12/31/2019

 

964,055

 

30,553

 

1.28

 

 

24.041266

 

24.78

 

3.61

 

 

37.182019

 

29.36

 

0.00

 

12/31/2018

 

851,582

 

34,523

 

0.85

 

 

19.267464

 

(6.16

)

3.61

 

 

28.743076

 

(2.69

)

0.00

 

12/31/2017

 

1,019,414

 

39,757

 

1.31

 

 

20.532986

 

15.43

 

3.61

 

 

29.539066

 

17.46

0.00

 

12/31/2016

 

1,026,739

 

47,314

 

0.99

 

 

17.787709

 

1.96

 

3.61

 

 

24.022892

 

5.47

0.30

 

JNL/Goldman Sachs Competitive Advantage Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,911

 

88

 

0.00

 

 

44.767784

 

18.76

 

0.45

 

 

44.914159

 

18.88

 

0.35

 

12/31/2019

 

2,625

 

70

 

2.17

 

 

37.696114

 

29.16

 

0.45

 

 

37.781638

 

29.29

 

0.35

 

12/31/2018

 

2,934

 

101

 

2.06

 

 

29.186057

 

(2.80

)

0.45

 

 

29.223032

 

(2.70

)

0.35

 

12/31/2017+

 

9

 

0

 

0.00

 

 

30.027293

 

13.23

0.45

 

 

30.035128

 

13.26

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Franklin Templeton Income Fund - Class I - September 25, 2017; JNL/Franklin Templeton International Small Cap Fund - Class I - September 25, 2017; JNL/Goldman Sachs 4 Fund - Class I - September 25, 2017; JNL/Goldman Sachs Competitive Advantage Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

147


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,719,187

 

104,996

 

0.00

 

 

18.890522

 

(7.08

)

3.75

 

 

30.847503

 

(3.53

)

0.00

 

12/31/2019

 

3,344,086

 

123,017

 

3.50

 

 

20.330902

 

22.93

 

3.75

 

 

31.977602

 

27.63

 

0.00

 

12/31/2018

 

2,779,742

 

129,121

 

2.91

 

 

16.538242

 

(8.81

)‡

3.75

 

 

25.054786

 

(5.31

)

0.00

 

12/31/2017

 

3,380,008

 

146,995

 

2.64

 

 

18.577935

 

8.12

 

3.51

 

 

26.459019

 

11.68

0.00

 

12/31/2016

 

3,658,769

 

176,161

 

2.58

 

 

17.183103

 

13.68

 

3.51

 

 

22.997104

 

2.76

0.30

 

JNL/Goldman Sachs Dividend Income & Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

15,868

 

511

 

0.00

 

 

31.327596

 

(3.72

)

0.45

 

 

31.430050

 

(3.62

)

0.35

 

12/31/2019

 

12,012

 

372

 

4.64

 

 

32.536696

 

27.46

 

0.45

 

 

32.610471

 

27.59

 

0.35

 

12/31/2018

 

5,208

 

206

 

5.57

 

 

25.526025

 

(5.47

)

0.45

 

 

25.558337

 

(5.37

)

0.35

 

12/31/2017+

 

202

 

7

 

0.00

 

 

27.002540

 

5.89

0.45

 

 

27.009556

 

5.92

0.35

 

JNL/Goldman Sachs International 5 Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

54,443

 

4,439

 

0.00

 

 

11.217021

 

(3.34

)

2.55

 

 

13.170198

 

(0.86

)

0.00

 

12/31/2019

 

57,395

 

4,583

 

2.93

 

 

11.604284

 

6.50

2.55

 

 

13.284064

 

17.82

 

0.00

 

12/31/2018

 

40,774

 

3,786

 

5.37

 

 

10.370634

 

(9.72

)‡

1.95

 

 

11.274424

 

(15.48

)

0.00

 

12/31/2017

 

43,563

 

3,376

 

10.75

 

 

12.803061

 

31.44

 

1.25

 

 

13.340088

 

28.52

0.00

 

12/31/2016

 

23,926

 

2,444

 

4.20

 

 

9.740329

 

6.93

 

1.25

 

 

9.829923

 

7.36

 

0.85

 

JNL/Goldman Sachs International 5 Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,397

 

123

 

0.00

 

 

11.328702

 

(1.02

)

0.45

 

 

11.365637

 

(0.92

)

0.35

 

12/31/2019

 

1,539

 

134

 

3.72

 

 

11.445135

 

17.58

 

0.45

 

 

11.470978

 

17.70

 

0.35

 

12/31/2018

 

723

 

74

 

11.74

 

 

9.733516

 

(15.48

)

0.45

 

 

9.745746

 

(15.40

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

11.516503

 

5.46

0.45

 

 

11.519506

 

5.49

0.35

 

JNL/Goldman Sachs Intrinsic Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

599,314

 

23,449

 

0.00

 

 

19.013607

 

(2.93

)

3.61

 

 

30.487756

 

0.64

 

0.00

 

12/31/2019

 

723,232

 

28,128

 

2.32

 

 

19.586651

 

16.95

 

3.61

 

 

30.293021

 

21.25

 

0.00

 

12/31/2018

 

670,705

 

31,261

 

1.52

 

 

16.747460

 

(9.17

)

3.61

 

 

24.984642

 

(5.82

)

0.00

 

12/31/2017

 

774,041

 

33,575

 

2.54

 

 

18.438913

 

14.71

 

3.61

 

 

26.527492

 

16.16

0.00

 

12/31/2016

 

788,429

 

40,173

 

2.54

 

 

16.073978

 

1.55

 

3.61

 

 

21.709498

 

1.01

0.30

 

JNL/Goldman Sachs Intrinsic Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,002

 

130

 

0.00

 

 

31.076123

 

0.53

 

0.45

 

 

31.177807

 

0.63

 

0.35

 

12/31/2019

 

3,551

 

116

 

3.35

 

 

30.912999

 

21.02

 

0.45

 

 

30.983149

 

21.15

 

0.35

 

12/31/2018

 

3,513

 

138

 

3.49

 

 

25.542801

 

(5.96

)

0.45

 

 

25.575175

 

(5.86

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

27.160297

 

9.65

0.45

 

 

27.167370

 

9.68

0.35

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,362,131

 

66,279

 

0.00

 

 

20.769575

 

15.68

 

3.75

 

 

46.028673

 

19.80

 

0.25

 

12/31/2019

 

2,152,146

 

71,619

 

0.00

 

 

17.954577

 

22.12

 

3.75

 

 

38.421561

 

26.47

 

0.25

 

12/31/2018

 

1,853,862

 

77,564

 

0.00

 

 

14.702517

 

(10.16

)

3.75

 

 

30.379663

 

(6.94

)

0.25

 

12/31/2017

 

2,070,473

 

79,921

 

0.00

 

 

16.365397

 

18.73

 

3.75

 

 

32.646273

 

1.53

0.25

 

12/31/2016

 

1,687,676

 

79,458

 

0.00

 

 

13.783991

 

2.11

 

3.75

 

 

26.309910

 

1.21

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Goldman Sachs Dividend Income & Growth Fund - Class I - September 25, 2017; JNL/Goldman Sachs International 5 Fund - Class I - September 25, 2017; JNL/Goldman Sachs Intrinsic Value Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

148


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

11,611

 

365

 

0.00

 

 

31.395268

 

19.91

 

0.45

 

 

31.497906

 

20.03

 

0.35

 

12/31/2019

 

10,669

 

387

 

0.00

 

 

26.181736

 

26.59

 

0.45

 

 

26.241077

 

26.72

 

0.35

 

12/31/2018

 

4,971

 

237

 

0.00

 

 

20.681899

 

(6.86

)

0.45

 

 

20.708058

 

(6.76

)

0.35

 

12/31/2017+

 

54

 

2

 

0.00

 

 

22.204014

 

6.29

0.45

 

 

22.209763

 

6.32

0.35

 

JNL/Goldman Sachs Managed Conservative Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,126,755

 

68,293

 

0.00

 

 

11.329422

 

4.84

 

3.70

 

 

19.824531

 

8.52

 

0.25

 

12/31/2019

 

1,103,850

 

71,857

 

0.00

 

 

10.805918

 

7.03

 

3.70

 

 

18.268163

 

10.78

 

0.25

 

12/31/2018

 

1,114,769

 

79,899

 

0.00

 

 

10.096043

 

(5.87

)

3.70

 

 

16.490040

 

(1.30

)‡

0.25

 

12/31/2017

 

1,354,151

 

93,796

 

0.00

 

 

10.725978

 

2.98

 

3.70

 

 

16.812445

 

6.53

 

0.30

 

12/31/2016

 

1,446,989

 

105,843

 

0.00

 

 

10.415449

 

1.22

 

3.70

 

 

15.782199

 

0.32

0.30

 

JNL/Goldman Sachs Managed Conservative Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,976

 

126

 

0.00

 

 

15.717266

 

8.61

 

0.45

 

 

15.768739

 

8.72

 

0.35

 

12/31/2019

 

2,083

 

144

 

0.00

 

 

14.471648

 

10.85

 

0.45

 

 

14.504527

 

10.96

 

0.35

 

12/31/2018

 

564

 

43

 

0.00

 

 

13.055386

 

(2.68

)

0.45

 

 

13.071972

 

(2.58

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

13.414282

 

1.16

0.45

 

 

13.417774

 

1.19

0.35

 

JNL/Goldman Sachs Managed Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

5,235,495

 

153,385

 

0.00

 

 

19.702594

 

14.29

 

3.80

 

 

44.162671

 

18.42

 

0.25

 

12/31/2019

 

5,060,005

 

173,818

 

0.00

 

 

17.239658

 

19.77

 

3.80

 

 

37.294263

 

24.10

 

0.25

 

12/31/2018

 

4,556,169

 

192,724

 

0.00

 

 

14.394084

 

(9.46

)

3.80

 

 

30.052397

 

(6.17

)

0.25

 

12/31/2017

 

5,274,869

 

207,662

 

0.00

 

 

15.898892

 

16.55

 

3.80

 

 

32.030139

 

6.77

0.25

 

12/31/2016

 

4,668,928

 

220,001

 

0.00

 

 

13.641164

 

1.98

 

3.80

 

 

26.281885

 

1.15

0.30

 

JNL/Goldman Sachs Managed Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

14,269

 

505

 

0.00

 

 

26.064640

 

18.50

 

0.45

 

 

26.149409

 

18.62

 

0.35

 

12/31/2019

 

8,148

 

362

 

0.00

 

 

21.995024

 

24.20

 

0.45

 

 

22.044505

 

24.33

 

0.35

 

12/31/2018

 

4,424

 

250

 

0.00

 

 

17.709187

 

(6.04

)

0.45

 

 

17.731283

 

(5.95

)

0.35

 

12/31/2017+

 

245

 

13

 

0.00

 

 

18.848273

 

5.77

0.45

 

 

18.852821

 

5.80

0.35

 

JNL/Goldman Sachs Managed Moderate Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,619,723

 

129,169

 

0.00

 

 

13.945120

 

8.25

 

3.70

 

 

24.205400

 

11.99

 

0.30

 

12/31/2019

 

2,650,994

 

144,879

 

0.00

 

 

12.882339

 

10.73

 

3.70

 

 

21.614229

 

14.55

 

0.30

 

12/31/2018

 

2,604,499

 

161,636

 

0.00

 

 

11.633900

 

(6.96

)

3.70

 

 

18.868818

 

(3.73

)

0.30

 

12/31/2017

 

3,023,012

 

179,028

 

0.00

 

 

12.503764

 

7.15

 

3.70

 

 

19.599012

 

10.84

 

0.30

 

12/31/2016

 

2,985,773

 

194,214

 

0.00

 

 

11.669931

 

1.73

 

3.70

 

 

17.683018

 

1.08

0.30

 

JNL/Goldman Sachs Managed Moderate Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,289

 

209

 

0.00

 

 

19.136701

 

12.20

 

0.45

 

 

19.199283

 

12.32

 

0.35

 

12/31/2019

 

3,285

 

167

 

0.00

 

 

17.055228

 

14.73

 

0.45

 

 

17.093893

 

14.85

 

0.35

 

12/31/2018

 

2,457

 

165

 

0.00

 

 

14.865097

 

(3.61

)

0.45

 

 

14.883909

 

(3.51

)

0.35

 

12/31/2017+

 

112

 

7

 

0.00

 

 

15.421922

 

2.61

0.45

 

 

15.425942

 

2.63

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I - September 25, 2017; JNL/Goldman Sachs Managed Conservative Fund - Class I - September 25, 2017; JNL/Goldman Sachs Managed Growth Fund - Class I - September 25, 2017; JNL/Goldman Sachs Managed Moderate Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

149


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

5,342,095

 

186,063

 

0.00

 

 

13.207512

 

10.09

 

4.80

 

 

37.175112

 

15.21

 

0.25

 

12/31/2019

 

5,311,356

 

210,974

 

0.00

 

 

11.997300

 

6.80

4.80

 

 

32.266611

 

18.83

 

0.25

 

12/31/2018

 

5,059,942

 

236,891

 

0.00

 

 

12.452209

 

(8.66

)

4.01

 

 

27.154202

 

(2.87

)‡

0.25

 

12/31/2017

 

5,895,637

 

259,603

 

0.00

 

 

13.633007

 

11.46

 

4.01

 

 

28.349262

 

15.66

 

0.30

 

12/31/2016

 

5,588,111

 

282,437

 

0.00

 

 

12.231575

 

1.45

 

4.01

 

 

24.511393

 

1.12

0.30

 

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,498

 

212

 

0.00

 

 

22.851709

 

15.37

 

0.45

 

 

22.926431

 

15.49

 

0.35

 

12/31/2019

 

5,782

 

244

 

0.00

 

 

19.807035

 

18.93

 

0.45

 

 

19.851939

 

19.05

 

0.35

 

12/31/2018

 

7,487

 

343

 

0.00

 

 

16.654879

 

(5.04

)

0.45

 

 

16.675961

 

(4.95

)

0.35

 

12/31/2017+

 

845

 

48

 

0.00

 

 

17.539458

 

4.15

0.45

 

 

17.544013

 

4.18

0.35

 

JNL/Goldman Sachs Total Yield Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

340,890

 

15,364

 

0.00

 

 

16.496023

 

(1.29

)

3.61

 

 

26.450468

 

2.34

 

0.00

 

12/31/2019

 

390,634

 

17,791

 

2.08

 

 

16.711462

 

17.76

 

3.61

 

 

25.845776

 

22.08

 

0.00

 

12/31/2018

 

371,365

 

20,395

 

1.21

 

 

14.191453

 

(14.32

)

3.61

 

 

21.171042

 

(11.15

)

0.00

 

12/31/2017

 

491,375

 

23,711

 

2.02

 

 

16.562745

 

7.10

 

3.61

 

 

23.827744

 

11.36

0.00

 

12/31/2016

 

562,315

 

29,782

 

1.88

 

 

15.465357

 

8.64

 

3.61

 

 

20.886739

 

5.35

0.30

 

JNL/Goldman Sachs Total Yield Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,398

 

53

 

0.00

 

 

26.816237

 

2.24

 

0.45

 

 

26.903993

 

2.35

 

0.35

 

12/31/2019

 

792

 

30

 

3.00

 

 

26.227778

 

21.85

 

0.45

 

 

26.287290

 

21.98

 

0.35

 

12/31/2018

 

453

 

21

 

3.07

 

 

21.524044

 

(11.34

)

0.45

 

 

21.551322

 

(11.25

)

0.35

 

12/31/2017+

 

20

 

1

 

0.00

 

 

24.275959

 

7.35

0.45

 

 

24.282269

 

7.38

0.35

 

JNL/GQG Emerging Markets Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

211,657

 

15,332

 

0.00

 

 

13.150990

 

29.45

 

2.80

 

 

14.410987

 

33.12

 

0.00

 

12/31/2019

 

77,123

 

7,341

 

0.65

 

 

10.159250

 

17.74

 

2.80

 

 

10.825815

 

21.09

 

0.00

 

12/31/2018

 

17,663

 

2,007

 

0.00

 

 

8.628735

 

(6.64

)‡

2.80

 

 

8.940022

 

(14.94

)

0.00

 

12/31/2017+

 

3,024

 

288

 

0.00

 

 

10.475863

 

5.40

1.25

 

 

10.509988

 

5.10

0.00

 

JNL/GQG Emerging Markets Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

8,210

 

572

 

0.00

 

 

14.343753

 

32.95

 

0.45

 

 

14.390644

 

33.08

 

0.35

 

12/31/2019

 

3,198

 

296

 

0.56

 

 

10.788934

 

20.83

 

0.45

 

 

10.813376

 

20.95

 

0.35

 

12/31/2018

 

1,710

 

192

 

0.00

 

 

8.928992

 

(15.02

)

0.45

 

 

8.940297

 

(14.94

)

0.35

 

12/31/2017+

 

134

 

13

 

0.00

 

 

10.507680

 

5.08

0.45

 

 

10.510419

 

5.10

0.35

 

JNL/Harris Oakmark Global Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

395,825

 

31,022

 

3.28

 

 

11.745759

 

8.29

 

2.70

 

 

13.693337

 

11.25

 

0.00

 

12/31/2019

 

427,770

 

36,840

 

1.52

 

 

10.846779

 

24.24

 

2.70

 

 

12.308644

 

27.64

 

0.00

 

12/31/2018

 

384,351

 

41,708

 

0.66

 

 

8.730497

 

(19.57

)‡

2.70

 

 

9.643134

 

(21.22

)

0.00

 

12/31/2017

 

539,690

 

45,568

 

0.05

 

 

11.417604

 

1.40

2.60

 

 

12.240495

 

18.42

0.00

 

12/31/2016

 

14,779

 

1,509

 

1.05

 

 

9.756657

 

11.06

 

1.25

 

 

9.822328

 

11.50

 

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Goldman Sachs Managed Moderate Growth Fund - Class I - September 25, 2017; JNL/Goldman Sachs Total Yield Fund - Class I - September 25, 2017; JNL/GQG Emerging Markets Equity Fund - Class A - September 25, 2017; JNL/GQG Emerging Markets Equity Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

150


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Harris Oakmark Global Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,459

 

412

 

4.82

 

 

13.158668

 

11.18

 

0.45

 

 

13.201716

 

11.29

 

0.35

 

12/31/2019

 

3,511

 

295

 

2.17

 

 

11.835189

 

27.35

 

0.45

 

 

11.862039

 

27.48

 

0.35

 

12/31/2018

 

1,885

 

202

 

1.54

 

 

9.293179

 

(21.33

)

0.45

 

 

9.304950

 

(21.25

)

0.35

 

12/31/2017+

 

8

 

1

 

0.00

 

 

11.812506

 

0.19

0.45

 

 

11.815591

 

0.22

0.35

 

JNL/Heitman U.S. Focused Real Estate Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

30,400

 

2,784

 

1.81

 

 

10.546490

 

8.71

2.80

 

 

11.275496

 

(4.14

)

0.00

 

12/31/2019

 

30,838

 

2,673

 

1.45

 

 

11.330928

 

1.72

2.70

 

 

11.762272

 

25.26

 

0.00

 

12/31/2018+

 

2,995

 

321

 

0.00

 

 

9.304126

 

(6.54

)‡

2.40

 

 

9.390005

 

(6.10

)‡

0.00

 

JNL/Heitman U.S. Focused Real Estate Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

917

 

82

 

2.50

 

 

11.232720

 

(4.32

)

0.45

 

 

11.259532

 

(4.22

)

0.35

 

12/31/2019

 

641

 

55

 

1.24

 

 

11.739713

 

25.11

 

0.45

 

 

11.755961

 

25.23

 

0.35

 

12/31/2018+

 

31

 

3

 

0.00

 

 

9.383786

 

(6.16

)‡

0.45

 

 

9.387386

 

(6.13

)‡

0.35

 

JNL/Invesco Diversified Dividend Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

108,425

 

9,472

 

0.00

 

 

11.018625

 

(1.83

)

2.45

 

 

11.936491

 

0.61

 

0.00

 

12/31/2019

 

97,998

 

8,508

 

2.54

 

 

11.223669

 

20.85

 

2.45

 

 

11.864344

 

23.84

 

0.00

 

12/31/2018

 

47,607

 

5,053

 

0.63

 

 

9.287455

 

(9.52

)

2.45

 

 

9.579995

 

(7.26

)

0.00

 

12/31/2017+

 

9,513

 

924

 

0.00

 

 

10.264333

 

2.09

2.45

 

 

10.330015

 

3.30

0.00

 

JNL/Invesco Diversified Dividend Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,298

 

280

 

0.00

 

 

11.883994

 

0.41

 

0.45

 

 

11.922882

 

0.51

 

0.35

 

12/31/2019

 

2,328

 

199

 

2.52

 

 

11.835473

 

23.72

 

0.45

 

 

11.862339

 

23.85

 

0.35

 

12/31/2018

 

903

 

94

 

0.77

 

 

9.566153

 

(7.38

)

0.45

 

 

9.578282

 

(7.28

)

0.35

 

12/31/2017+

 

49

 

5

 

0.00

 

 

10.327876

 

3.28

0.45

 

 

10.330581

 

3.31

0.35

 

JNL/Invesco Global Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,759,004

 

48,862

 

0.00

 

 

21.916334

 

23.26

 

3.90

 

 

44.952168

 

27.85

 

0.25

 

12/31/2019

 

1,700,379

 

59,777

 

0.60

 

 

17.779860

 

26.26

 

3.90

 

 

35.160564

 

30.96

 

0.25

 

12/31/2018

 

1,440,261

 

65,735

 

0.63

 

 

14.081861

 

(9.20

)‡

3.90

 

 

26.849292

 

(13.43

)

0.25

 

12/31/2017

 

1,818,557

 

71,396

 

0.81

 

 

17.715886

 

31.34

 

3.61

 

 

31.013918

 

1.73

0.25

 

12/31/2016

 

1,201,731

 

63,487

 

0.64

 

 

13.488974

 

(3.44

)

3.61

 

 

22.660736

 

(0.26

)‡

0.30

 

JNL/Invesco Global Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,349

 

281

 

0.00

 

 

48.562809

 

27.93

 

0.45

 

 

46.456421

 

28.13

 

0.30

 

12/31/2019

 

9,997

 

267

 

1.07

 

 

37.959049

 

31.14

 

0.45

 

 

36.258165

 

11.66

0.30

 

12/31/2018

 

4,217

 

147

 

1.52

 

 

28.946471

 

(13.36

)

0.45

 

 

28.983123

 

(13.27

)

0.35

 

12/31/2017+

 

188

 

6

 

0.00

 

 

33.409318

 

8.87

0.45

 

 

33.418008

 

8.90

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Harris Oakmark Global Equity Fund - Class I - September 25, 2017; JNL/Heitman U.S. Focused Real Estate Fund - Class A - August 13, 2018; JNL/Heitman U.S. Focused Real Estate Fund - Class I - August 13, 2018; JNL/Invesco Diversified Dividend Fund - Class A - September 25, 2017; JNL/Invesco Diversified Dividend Fund - Class I - September 25, 2017; JNL/Invesco Global Growth Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

151


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Invesco Global Real Estate Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

839,871

 

47,691

 

0.00

 

 

11.765583

 

(15.49

)

3.90

 

 

21.683182

 

(12.13

)

0.00

 

12/31/2019

 

1,111,643

 

54,791

 

0.00

 

 

13.922679

 

17.83

 

3.90

 

 

24.677093

 

22.52

 

0.00

 

12/31/2018

 

1,052,660

 

62,917

 

3.78

 

 

11.815742

 

(2.67

)‡

3.90

 

 

20.140860

 

(6.38

)

0.00

 

12/31/2017

 

1,288,855

 

71,293

 

3.12

 

 

13.449300

 

6.19

 

3.71

 

 

21.512751

 

9.50

0.00

 

12/31/2016

 

1,290,375

 

77,783

 

2.00

 

 

12.665461

 

(1.30

)

3.71

 

 

18.853139

 

(5.67

)‡

0.30

 

JNL/Invesco Global Real Estate Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,660

 

127

 

0.00

 

 

20.916564

 

(12.30

)

0.45

 

 

21.246899

 

(12.21

)

0.35

 

12/31/2019

 

2,437

 

102

 

0.00

 

 

23.849631

 

22.40

 

0.45

 

 

24.202180

 

22.52

 

0.35

 

12/31/2018+

 

257

 

13

 

12.65

 

 

19.485472

 

(5.45

)‡

0.45

 

 

19.753790

 

(5.07

)‡

0.35

 

JNL/Invesco International Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

841,336

 

29,822

 

2.08

 

 

14.545456

 

9.42

 

3.91

 

 

39.640830

 

13.78

 

0.00

 

12/31/2019

 

855,463

 

34,100

 

1.70

 

 

13.293411

 

23.23

 

3.91

 

 

34.839332

 

28.15

 

0.00

 

12/31/2018

 

766,542

 

38,718

 

1.93

 

 

10.787482

 

(18.35

)

3.91

 

 

27.187070

 

(15.08

)

0.00

 

12/31/2017

 

994,137

 

42,213

 

1.46

 

 

13.212292

 

18.49

 

3.91

 

 

32.014432

 

20.51

0.00

 

12/31/2016

 

795,886

 

41,277

 

1.76

 

 

11.151012

 

(4.97

)

3.91

 

 

24.357016

 

(4.17

)‡

0.30

 

JNL/Invesco International Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,548

 

111

 

2.75

 

 

42.057705

 

13.63

 

0.45

 

 

42.195289

 

13.75

 

0.35

 

12/31/2019

 

2,825

 

78

 

2.06

 

 

37.011704

 

27.94

 

0.45

 

 

37.095673

 

28.07

 

0.35

 

12/31/2018

 

1,777

 

62

 

2.87

 

 

28.928283

 

(15.23

)

0.45

 

 

28.964931

 

(15.14

)

0.35

 

12/31/2017+

 

152

 

4

 

0.00

 

 

34.123717

 

3.94

0.45

 

 

34.132612

 

3.96

0.35

 

JNL/Invesco Small Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,328,187

 

40,070

 

0.00

 

 

20.335993

 

46.22

 

6.80

 

 

74.963170

 

56.51

 

0.00

 

12/31/2019

 

1,660,791

 

44,177

 

0.00

 

 

13.907899

 

16.23

 

6.80

 

 

47.897107

 

24.41

 

0.00

 

12/31/2018

 

1,451,599

 

47,478

 

0.00

 

 

11.965942

 

(16.58

)‡

6.80

 

 

38.499903

 

(9.11

)

0.00

 

12/31/2017

 

1,554,187

 

45,710

 

0.00

 

 

18.561261

 

13.92

5.10

 

 

42.360550

 

23.28

0.00

 

12/31/2016

 

1,132,274

 

41,280

 

0.00

 

 

19.901334

 

7.67

 

3.51

 

 

32.392832

 

3.16

0.30

 

JNL/Invesco Small Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

19,231

 

254

 

0.00

 

 

67.022308

 

18.79

0.80

 

 

77.252467

 

56.40

 

0.35

 

12/31/2019

 

8,209

 

170

 

0.00

 

 

49.283835

 

24.26

 

0.45

 

 

49.395541

 

24.39

 

0.35

 

12/31/2018

 

6,432

 

163

 

0.00

 

 

39.661452

 

(9.28

)

0.45

 

 

39.711610

 

(9.19

)

0.35

 

12/31/2017+

 

161

 

4

 

0.00

 

 

43.718423

 

8.50

0.45

 

 

43.729731

 

8.53

0.35

 

JNL/JPMorgan Global Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,395,068

 

104,571

 

0.00

 

 

11.918497

 

25.15

3.05

 

 

14.612194

 

11.70

 

0.00

 

12/31/2019+

 

33,779

 

2,745

 

0.00

 

 

11.776556

 

4.76

1.85

 

 

13.081368

 

17.78

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Invesco Global Real Estate Fund - Class I - August 13, 2018; JNL/Invesco International Growth Fund - Class I - September 25, 2017; JNL/Invesco Small Cap Growth Fund - Class I - September 25, 2017; JNL/JPMorgan Global Allocation Fund - Class A - June 24, 2019.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

152


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/JPMorgan Global Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,638

 

113

 

0.00

 

 

14.548434

 

11.55

 

0.45

 

 

14.595932

 

11.66

 

0.35

 

12/31/2019+

 

21

 

2

 

0.00

 

 

13.042651

 

5.53

0.45

 

 

13.072151

 

5.58

0.35

 

JNL/JPMorgan Growth & Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

671,373

 

46,449

 

0.00

 

 

7.072997

 

(9.84

)

6.50

 

 

17.532489

 

(3.78

)‡

0.00

 

12/31/2019

 

586,357

 

38,523

 

0.00

 

 

7.844922

 

6.59

6.50

 

 

17.528500

 

22.60

 

0.30

 

12/31/2018

 

531,898

 

42,476

 

1.15

 

 

7.953774

 

(11.61

)‡

5.20

 

 

14.297079

 

(9.30

)

0.30

 

12/31/2017

 

653,799

 

46,910

 

2.97

 

 

10.622915

 

0.62

3.90

 

 

15.762915

 

7.79

 

0.30

 

12/31/2016

 

635,711

 

48,701

 

2.46

 

 

11.016958

 

12.11

 

3.15

 

 

14.624255

 

6.09

0.30

 

JNL/JPMorgan Growth & Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,383

 

192

 

0.00

 

 

17.819630

 

(4.01

)

0.45

 

 

17.877875

 

(3.91

)

0.35

 

12/31/2019

 

1,391

 

77

 

0.00

 

 

18.563506

 

22.88

 

0.45

 

 

18.605575

 

23.00

 

0.35

 

12/31/2018

 

360

 

24

 

2.61

 

 

15.107360

 

(9.18

)

0.45

 

 

15.126481

 

(9.08

)

0.35

 

12/31/2017+

 

23

 

1

 

0.00

 

 

16.633509

 

2.31

0.45

 

 

16.637850

 

2.34

0.35

 

JNL/JPMorgan Hedged Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

310,398

 

25,761

 

0.63

 

 

11.604098

 

5.66

2.80

 

 

12.404934

 

14.31

 

0.00

 

12/31/2019

 

74,525

 

6,987

 

0.00

 

 

10.518873

 

7.16

2.25

 

 

10.851600

 

13.00

 

0.00

 

12/31/2018+

 

18,950

 

1,983

 

0.74

 

 

9.525827

 

(1.66

)‡

2.10

 

 

9.603562

 

(3.96

)‡

0.00

 

JNL/JPMorgan Hedged Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

9,017

 

730

 

0.74

 

 

12.354062

 

14.19

 

0.45

 

 

12.398310

 

14.36

 

0.30

 

12/31/2019

 

3,568

 

330

 

0.00

 

 

10.818847

 

12.80

 

0.45

 

 

10.841322

 

7.79

0.30

 

12/31/2018+

 

779

 

81

 

0.52

 

 

9.590949

 

(4.09

)‡

0.45

 

 

9.594629

 

(4.05

)‡

0.35

 

JNL/JPMorgan MidCap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

3,166,068

 

31,760

 

0.00

 

 

51.573717

 

8.18

3.90

 

 

140.238670

 

47.97

 

0.00

 

12/31/2019

 

1,982,073

 

29,115

 

0.00

 

 

38.942706

 

34.96

 

3.61

 

 

94.775677

 

39.92

 

0.00

 

12/31/2018

 

1,331,467

 

27,148

 

0.00

 

 

28.855520

 

(8.38

)

3.61

 

 

67.737631

 

(5.00

)

0.00

 

12/31/2017

 

1,382,978

 

26,613

 

0.00

 

 

31.495533

 

24.83

 

3.61

 

 

71.299298

 

26.00

0.00

 

12/31/2016

 

915,469

 

22,632

 

0.00

 

 

25.231671

 

(3.04

)

3.61

 

 

51.644254

 

(0.24

)‡

0.30

 

JNL/JPMorgan MidCap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

34,481

 

242

 

0.00

 

 

144.701591

 

47.77

 

0.45

 

 

145.174781

 

47.91

 

0.35

 

12/31/2019

 

14,394

 

149

 

0.00

 

 

97.926713

 

39.71

 

0.45

 

 

98.148836

 

39.85

 

0.35

 

12/31/2018

 

6,258

 

90

 

0.00

 

 

70.092077

 

(5.16

)

0.45

 

 

70.180842

 

(5.07

)

0.35

 

12/31/2017+

 

156

 

2

 

0.00

 

 

73.907952

 

7.49

0.45

 

 

73.927159

 

7.51

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/JPMorgan Global Allocation Fund - Class I - June 24, 2019; JNL/JPMorgan Growth & Income Fund - Class I - September 25, 2017; JNL/JPMorgan Hedged Equity Fund - Class A - August 13, 2018; JNL/JPMorgan Hedged Equity Fund - Class I - August 13, 2018; JNL/JPMorgan MidCap Growth Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

153


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,563,966

 

66,444

 

0.00

 

 

12.574048

 

3.02

 

3.75

 

 

32.885271

 

6.95

 

0.00

 

12/31/2019

 

902,107

 

40,554

 

0.00

 

 

12.205920

 

2.54

 

3.75

 

 

30.747501

 

6.46

 

0.00

 

12/31/2018

 

780,044

 

37,135

 

3.06

 

 

11.903127

 

(3.27

)

3.75

 

 

28.882638

 

0.45

 

0.00

 

12/31/2017

 

782,289

 

37,140

 

2.57

 

 

12.305260

 

(1.26

)

3.75

 

 

28.753429

 

2.43

0.00

 

12/31/2016

 

901,339

 

43,536

 

1.89

 

 

12.461732

 

(2.28

)

3.75

 

 

26.291282

 

(2.99

)‡

0.30

 

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

27,071

 

816

 

0.00

 

 

34.171375

 

6.74

 

0.45

 

 

34.283171

 

6.84

 

0.35

 

12/31/2019

 

9,005

 

289

 

0.00

 

 

32.014692

 

6.33

 

0.45

 

 

32.087321

 

6.44

 

0.35

 

12/31/2018

 

4,568

 

156

 

5.44

 

 

30.108290

 

0.31

 

0.45

 

 

30.146431

 

0.41

 

0.35

 

12/31/2017+

 

 

 

0.00

 

 

30.014664

 

(0.26

)‡

0.45

 

 

30.022480

 

(0.24

)‡

0.35

 

JNL/Lazard International Strategic Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

71,681

 

4,345

 

0.51

 

 

15.131586

 

10.51

 

2.25

 

 

17.984371

 

13.03

 

0.00

 

12/31/2019

 

78,110

 

5,295

 

0.22

 

 

13.692027

 

19.20

 

2.25

 

 

15.911339

 

21.92

 

0.00

 

12/31/2018

 

56,687

 

4,617

 

0.20

 

 

11.486299

 

(5.32

)‡

2.25

 

 

13.051132

 

(10.19

)

0.00

 

12/31/2017

 

53,601

 

3,862

 

2.24

 

 

13.706686

 

26.70

 

1.25

 

 

14.531353

 

25.91

0.00

 

12/31/2016

 

41,512

 

3,802

 

1.24

 

 

10.818386

 

(6.30

)

1.25

 

 

10.979083

 

(5.93

)

0.85

 

JNL/Lazard International Strategic Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,206

 

133

 

0.85

 

 

16.392355

 

12.89

 

0.45

 

 

16.445968

 

13.00

 

0.35

 

12/31/2019

 

1,717

 

118

 

0.59

 

 

14.520431

 

21.69

 

0.45

 

 

14.553363

 

21.81

 

0.35

 

12/31/2018

 

625

 

52

 

0.56

 

 

11.932190

 

(10.25

)

0.45

 

 

11.947296

 

(10.16

)

0.35

 

12/31/2017+

 

48

 

4

 

0.00

 

 

13.294419

 

7.30

0.45

 

 

13.297879

 

7.33

0.35

 

JNL/Loomis Sayles Global Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

433,958

 

28,766

 

0.31

 

 

14.458328

 

43.26

3.15

 

 

15.586247

 

34.85

 

0.00

 

12/31/2019

 

3,473

 

304

 

0.24

 

 

11.360121

 

29.13

 

1.25

 

 

11.558297

 

30.75

 

0.00

 

12/31/2018+

 

364

 

41

 

0.00

 

 

8.797715

 

(12.66

)‡

1.25

 

 

8.840000

 

(11.60

)‡

0.00

 

JNL/Loomis Sayles Global Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020+

 

2,236

 

144

 

0.30

 

 

15.540517

 

46.25

0.45

 

 

15.559042

 

46.30

0.40

 

JNL/Lord Abbett Short Duration Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020+

 

187,268

 

18,073

 

0.00

 

 

10.295313

 

1.76

2.20

 

 

10.450015

 

4.50

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I - September 25, 2017; JNL/Lazard International Strategic Equity Fund - Class I - September 25, 2017; JNL/Loomis Sayles Global Growth Fund - Class A - August 13, 2018; JNL/Loomis Sayles Global Growth Fund - Class I - April 27, 2020; JNL/Lord Abbett Short Duration Income Fund - Class A - April 27, 2020.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

154


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Lord Abbett Short Duration Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020+

 

4,261

 

408

 

0.00

 

 

10.438122

 

4.38

0.45

 

 

10.445190

 

4.45

0.35

 

JNL/Mellon Bond Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,059,818

 

65,346

 

0.00

 

 

9.889371

 

2.94

 

3.91

 

 

20.758968

 

7.05

 

0.00

 

12/31/2019

 

855,249

 

55,795

 

2.33

 

 

9.606647

 

3.80

 

3.91

 

 

19.392197

 

7.93

 

0.00

 

12/31/2018

 

783,456

 

54,780

 

2.12

 

 

9.255369

 

(4.41

)

3.91

 

 

17.967162

 

(0.57

)

0.00

 

12/31/2017

 

826,792

 

56,864

 

1.95

 

 

9.682069

 

(0.92

)

3.91

 

 

18.070868

 

2.93

0.00

 

12/31/2016

 

814,434

 

57,253

 

0.81

 

 

9.772151

 

(1.98

)

3.91

 

 

16.773296

 

(2.97

)‡

0.30

 

JNL/Mellon Bond Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,881

 

666

 

0.00

 

 

21.306072

 

6.78

 

0.45

 

 

21.375770

 

6.89

 

0.35

 

12/31/2019

 

5,422

 

278

 

3.42

 

 

19.953057

 

7.88

 

0.45

 

 

19.998321

 

7.99

 

0.35

 

12/31/2018

 

2,248

 

123

 

3.24

 

 

18.495417

 

(0.73

)

0.45

 

 

18.518837

 

(0.63

)

0.35

 

12/31/2017+

 

322

 

17

 

0.00

 

 

18.631666

 

(0.12

)‡

0.45

 

 

18.636516

 

(0.09

)‡

0.35

 

JNL/Mellon Communication Services Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

232,677

 

16,118

 

0.00

 

 

8.620621

 

20.70

 

3.71

 

 

19.140756

 

25.26

 

0.00

 

12/31/2019

 

145,444

 

12,449

 

0.00

 

 

7.142349

 

21.82

 

3.71

 

 

15.280879

 

26.40

 

0.00

 

12/31/2018

 

102,126

 

10,987

 

4.19

 

 

5.863169

 

(9.26

)

3.71

 

 

12.089289

 

(5.81

)

0.00

 

12/31/2017

 

107,133

 

10,734

 

3.27

 

 

6.461274

 

(0.23

)

3.71

 

 

12.834681

 

2.12

0.00

 

12/31/2016

 

129,579

 

13,290

 

2.72

 

 

6.475947

 

19.07

 

3.71

 

 

10.682619

 

22.51

 

0.85

 

JNL/Mellon Communication Services Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,313

 

224

 

0.00

 

 

19.807567

 

25.16

 

0.45

 

 

19.872716

 

25.28

 

0.35

 

12/31/2019

 

1,284

 

83

 

0.00

 

 

15.826014

 

26.34

 

0.45

 

 

15.862201

 

26.46

 

0.35

 

12/31/2018

 

322

 

26

 

8.14

 

 

12.527002

 

(5.90

)

0.45

 

 

12.543093

 

(5.81

)

0.35

 

12/31/2017+

 

3

 

0

 

0.00

 

 

13.312877

 

(0.63

)‡

0.45

 

 

13.316376

 

(0.60

)‡

0.35

 

JNL/Mellon Consumer Discretionary Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,670,471

 

31,652

 

0.00

 

 

32.315250

 

41.80

 

3.61

 

 

70.242663

 

47.01

 

0.00

 

12/31/2019

 

1,217,410

 

33,539

 

0.00

 

 

22.789350

 

22.38

 

3.61

 

 

47.780042

 

26.88

 

0.00

 

12/31/2018

 

1,054,590

 

36,528

 

0.67

 

 

18.621213

 

(4.75

)

3.61

 

 

37.657519

 

(1.22

)

0.00

 

12/31/2017

 

1,037,838

 

35,184

 

1.16

 

 

19.548943

 

17.78

 

3.61

 

 

38.124325

 

18.85

0.00

 

12/31/2016

 

836,751

 

34,302

 

0.67

 

 

16.597368

 

2.40

 

3.61

 

 

29.630004

 

3.46

0.30

 

JNL/Mellon Consumer Discretionary Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

12,378

 

173

 

0.00

 

 

62.036180

 

24.45

0.80

 

 

72.847720

 

47.04

 

0.35

 

12/31/2019

 

4,509

 

93

 

0.00

 

 

49.418306

 

26.71

 

0.45

 

 

49.541118

 

26.84

 

0.35

 

12/31/2018

 

2,193

 

57

 

1.72

 

 

38.999707

 

(1.36

)

0.45

 

 

39.057552

 

(1.26

)

0.35

 

12/31/2017+

 

1

 

0

 

0.00

 

 

39.536034

 

9.97

0.45

 

 

39.554770

 

10.02

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Lord Abbett Short Duration Income Fund - Class I - April 27, 2020; JNL/Mellon Bond Index Fund - Class I - September 25, 2017; JNL/Mellon Communication Services Sector Fund - Class I - September 25, 2017; JNL/Mellon Consumer Discretionary Sector Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

155


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Consumer Staples Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

206,261

 

16,030

 

0.00

 

 

12.312825

 

7.48

 

2.70

 

 

13.450012

 

10.43

 

0.00

 

12/31/2019

 

143,890

 

12,191

 

0.00

 

 

11.456012

 

5.05

2.70

 

 

12.180016

 

26.09

 

0.00

 

12/31/2018

 

60,735

 

6,396

 

0.00

 

 

9.370928

 

(9.31

)‡

2.40

 

 

9.660006

 

(8.95

)

0.00

 

12/31/2017+

 

7,203

 

681

 

0.00

 

 

10.547344

 

5.00

2.30

 

 

10.610004

 

6.10

0.00

 

JNL/Mellon Consumer Staples Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,095

 

231

 

0.00

 

 

13.239552

 

9.97

 

0.80

 

 

13.435551

 

10.46

 

0.35

 

12/31/2019

 

1,461

 

121

 

0.00

 

 

12.039729

 

4.21

0.80

 

 

12.163162

 

25.95

 

0.35

 

12/31/2018

 

443

 

46

 

0.00

 

 

9.644894

 

(9.08

)

0.45

 

 

9.657125

 

(8.98

)

0.35

 

12/31/2017+

 

47

 

4

 

0.00

 

 

10.607561

 

6.08

0.45

 

 

10.610329

 

6.10

0.35

 

JNL/Mellon Dow Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,118,915

 

41,539

 

0.00

 

 

15.242258

 

4.68

 

4.00

 

 

36.009985

 

8.96

 

0.00

 

12/31/2019

 

997,657

 

40,005

 

0.00

 

 

14.560302

 

19.60

 

4.00

 

 

33.049985

 

24.48

 

0.00

 

12/31/2018

 

768,056

 

38,035

 

0.00

 

 

12.174081

 

(7.80

)

4.00

 

 

26.549969

 

(4.01

)

0.00

 

12/31/2017

 

822,912

 

38,822

 

0.00

 

 

13.203588

 

22.65

 

4.00

 

 

27.659956

 

21.90

0.00

 

12/31/2016

 

557,994

 

33,282

 

0.00

 

 

10.765243

 

11.29

 

4.00

 

 

20.564025

 

8.21

0.30

 

JNL/Mellon Dow Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,958

 

394

 

0.00

 

 

35.899097

 

8.84

 

0.45

 

 

36.016051

 

8.95

 

0.35

 

12/31/2019

 

6,274

 

194

 

0.00

 

 

32.982507

 

24.37

 

0.45

 

 

33.056814

 

24.50

 

0.35

 

12/31/2018

 

1,246

 

47

 

0.00

 

 

26.518932

 

(4.12

)

0.45

 

 

26.552112

 

(4.02

)

0.35

 

12/31/2017+

 

16

 

1

 

0.00

 

 

27.658032

 

11.30

0.45

 

 

27.664789

 

11.33

0.35

 

JNL/Mellon Emerging Markets Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,045,449

 

80,953

 

3.20

 

 

10.642648

 

13.18

 

3.41

 

 

14.634284

 

17.10

 

0.00

 

12/31/2019

 

1,090,072

 

97,638

 

2.03

 

 

9.403540

 

13.94

 

3.41

 

 

12.496929

 

17.89

 

0.00

 

12/31/2018

 

1,010,950

 

105,439

 

1.59

 

 

8.253053

 

(18.10

)

3.41

 

 

10.600320

 

(15.24

)

0.00

 

12/31/2017

 

1,271,614

 

111,041

 

1.02

 

 

10.076623

 

31.56

 

3.41

 

 

12.506287

 

30.86

0.00

 

12/31/2016

 

676,628

 

79,432

 

1.97

 

 

7.659333

 

6.41

 

3.41

 

 

9.042587

 

(5.58

)‡

0.30

 

JNL/Mellon Emerging Markets Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

14,184

 

970

 

4.40

 

 

14.739847

 

17.03

 

0.45

 

 

14.787935

 

17.14

 

0.35

 

12/31/2019

 

8,271

 

662

 

2.81

 

 

12.595444

 

17.67

 

0.45

 

 

12.623915

 

17.79

 

0.35

 

12/31/2018

 

4,412

 

414

 

3.28

 

 

10.704162

 

(15.39

)

0.45

 

 

10.717639

 

(15.30

)

0.35

 

12/31/2017+

 

204

 

16

 

0.00

 

 

12.650658

 

6.73

0.45

 

 

12.653856

 

6.76

0.35

 

JNL/Mellon Energy Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

768,163

 

41,798

 

0.00

 

 

10.612205

 

(36.27

)

3.91

 

 

24.602369

 

(33.73

)

0.00

 

12/31/2019

 

995,708

 

35,479

 

0.00

 

 

16.652013

 

4.47

 

3.91

 

 

37.124126

 

8.64

 

0.00

 

12/31/2018

 

1,001,461

 

38,349

 

2.77

 

 

15.938986

 

(23.50

)

3.91

 

 

34.170278

 

(20.43

)

0.00

 

12/31/2017

 

1,404,919

 

42,347

 

2.07

 

 

20.835213

 

(6.65

)

3.91

 

 

42.944855

 

(1.87

)‡

0.00

 

12/31/2016

 

1,739,027

 

50,519

 

2.02

 

 

22.319552

 

22.35

 

3.91

 

 

41.986868

 

11.12

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Consumer Staples Sector Fund - Class A - September 25, 2017; JNL/Mellon Consumer Staples Sector Fund - Class I - September 25, 2017; JNL/Mellon Dow Index Fund - Class I - September 25, 2017; JNL/Mellon Emerging Markets Index Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

156


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Energy Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,527

 

141

 

0.00

 

 

25.447890

 

(33.78

)

0.45

 

 

25.532895

 

(33.71

)

0.35

 

12/31/2019

 

3,544

 

93

 

0.00

 

 

38.430019

 

8.54

 

0.45

 

 

38.519848

 

8.65

 

0.35

 

12/31/2018

 

1,523

 

43

 

5.22

 

 

35.406570

 

(20.49

)

0.45

 

 

35.453847

 

(20.41

)

0.35

 

12/31/2017+

 

6

 

0

 

0.00

 

 

44.531429

 

6.63

0.45

 

 

44.546049

 

6.67

0.35

 

JNL/Mellon Equity Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

187,709

 

7,841

 

0.00

 

 

21.561672

 

0.12

 

2.30

 

 

26.462257

 

2.45

 

0.00

 

12/31/2019

 

214,116

 

9,045

 

0.00

 

 

21.536093

 

25.70

 

2.30

 

 

25.829861

 

28.62

 

0.00

 

12/31/2018

 

159,218

 

8,553

 

1.15

 

 

17.133367

 

(15.47

)‡

2.30

 

 

20.082089

 

(9.61

)

0.00

 

12/31/2017

 

147,954

 

7,082

 

1.54

 

 

19.750416

 

5.57

2.00

 

 

22.216951

 

14.91

0.00

 

12/31/2016

 

117,216

 

6,420

 

0.99

 

 

18.072841

 

17.08

 

1.25

 

 

18.425521

 

17.55

 

0.85

 

JNL/Mellon Equity Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,925

 

141

 

0.00

 

 

20.355950

 

2.30

 

0.45

 

 

20.422536

 

2.40

 

0.35

 

12/31/2019

 

2,461

 

123

 

0.00

 

 

19.898608

 

28.38

 

0.45

 

 

19.943749

 

28.51

 

0.35

 

12/31/2018

 

1,045

 

67

 

2.07

 

 

15.499632

 

(9.68

)

0.45

 

 

15.519255

 

(9.58

)

0.35

 

12/31/2017+

 

76

 

4

 

0.00

 

 

17.159897

 

8.33

0.45

 

 

17.164353

 

8.36

0.35

 

JNL/Mellon Financial Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,018,210

 

56,049

 

0.00

 

 

11.126354

 

(6.16

)

3.61

 

 

24.181997

 

(2.72

)

0.00

 

12/31/2019

 

1,233,577

 

65,331

 

0.00

 

 

11.857332

 

26.43

 

3.61

 

 

24.856916

 

31.08

 

0.00

 

12/31/2018

 

1,077,914

 

74,125

 

1.17

 

 

9.378672

 

(16.94

)

3.61

 

 

18.963768

 

(13.87

)

0.00

 

12/31/2017

 

1,359,936

 

79,895

 

0.93

 

 

11.291418

 

15.10

 

3.61

 

 

22.017447

 

19.91

0.00

 

12/31/2016

 

1,020,005

 

70,947

 

1.51

 

 

9.810025

 

19.71

 

3.61

 

 

17.510665

 

19.64

0.30

 

JNL/Mellon Financial Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

9,017

 

367

 

0.00

 

 

25.009846

 

(2.81

)

0.45

 

 

25.092838

 

(2.71

)

0.35

 

12/31/2019

 

5,262

 

206

 

0.00

 

 

25.732089

 

30.90

 

0.45

 

 

25.791678

 

31.03

 

0.35

 

12/31/2018

 

3,586

 

184

 

2.56

 

 

19.658195

 

(13.96

)

0.45

 

 

19.684016

 

(13.88

)

0.35

 

12/31/2017+

 

114

 

5

 

0.00

 

 

22.848631

 

9.61

0.45

 

 

22.855655

 

9.64

0.35

 

JNL/Mellon Healthcare Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

3,427,548

 

75,637

 

0.00

 

 

26.106802

 

4.38

3.90

 

 

60.419401

 

17.52

 

0.00

 

12/31/2019

 

3,047,856

 

78,112

 

0.00

 

 

24.520977

 

17.08

 

3.61

 

 

51.412186

 

21.38

 

0.00

 

12/31/2018

 

2,816,036

 

86,811

 

0.92

 

 

20.944557

 

1.21

 

3.61

 

 

42.356262

 

4.95

 

0.00

 

12/31/2017

 

2,741,804

 

87,828

 

0.88

 

 

20.694007

 

18.30

 

3.61

 

 

40.357693

 

20.49

0.00

 

12/31/2016

 

2,298,246

 

89,379

 

1.75

 

 

17.493318

 

(7.22

)

3.61

 

 

31.229624

 

(5.49

)‡

0.30

 

JNL/Mellon Healthcare Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

23,100

 

376

 

0.00

 

 

53.319888

 

9.48

0.80

 

 

62.614336

 

17.51

 

0.35

 

12/31/2019

 

12,723

 

244

 

0.00

 

 

53.161176

 

21.29

 

0.45

 

 

53.284446

 

21.41

 

0.35

 

12/31/2018

 

6,373

 

148

 

2.15

 

 

43.830632

 

4.78

 

0.45

 

 

43.888361

 

4.88

 

0.35

 

12/31/2017+

 

63

 

1

 

0.00

 

 

41.832857

 

2.06

0.45

 

 

41.845870

 

2.09

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Energy Sector Fund - Class I - September 25, 2017; JNL/Mellon Equity Income Fund - Class I - September 25, 2017; JNL/Mellon Financial Sector Fund - Class I - September 25, 2017; JNL/Mellon Healthcare Sector Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

157


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Index 5 Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,154,052

 

58,829

 

0.00

 

 

14.417228

 

8.36

 

3.61

 

 

23.619590

 

12.35

 

0.00

 

12/31/2019

 

1,256,259

 

71,036

 

0.00

 

 

13.304496

 

17.06

 

3.61

 

 

21.023749

 

21.37

 

0.00

 

12/31/2018

 

782,567

 

53,011

 

0.00

 

 

11.365381

 

(11.08

)

3.61

 

 

17.322744

 

(7.80

)

0.00

 

12/31/2017

 

935,514

 

57,750

 

0.00

 

 

12.782211

 

11.22

 

3.61

 

 

18.787723

 

14.40

0.00

 

12/31/2016

 

764,417

 

53,777

 

0.00

 

 

11.492485

 

7.96

 

3.61

 

 

15.829709

 

3.76

0.30

 

JNL/Mellon Index 5 Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,889

 

83

 

0.00

 

 

22.775770

 

12.24

 

0.45

 

 

23.605251

 

12.35

 

0.35

 

12/31/2019

 

1,169

 

58

 

0.00

 

 

20.292652

 

21.17

 

0.45

 

 

21.010676

 

21.29

 

0.35

 

12/31/2018+

 

883

 

53

 

0.00

 

 

16.747679

 

(13.23

)‡

0.45

 

 

17.322932

 

(11.10

)‡

0.35

 

JNL/Mellon Industrials Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

101,674

 

7,869

 

0.00

 

 

12.340405

 

10.53

 

2.70

 

 

13.480187

 

13.56

 

0.00

 

12/31/2019

 

72,387

 

6,283

 

0.00

 

 

11.164677

 

3.53

2.70

 

 

11.870136

 

30.01

 

0.00

 

12/31/2018

 

27,205

 

3,030

 

0.00

 

 

8.857369

 

(16.47

)

2.40

 

 

9.130122

 

(14.43

)

0.00

 

12/31/2017+

 

16,384

 

1,541

 

0.00

 

 

10.603694

 

4.34

2.40

 

 

10.670019

 

6.70

0.00

 

JNL/Mellon Industrials Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,239

 

241

 

0.00

 

 

13.421289

 

13.37

 

0.45

 

 

13.465221

 

13.48

 

0.35

 

12/31/2019

 

1,052

 

89

 

0.00

 

 

11.838664

 

29.84

 

0.45

 

 

11.865539

 

29.97

 

0.35

 

12/31/2018

 

530

 

58

 

0.00

 

 

9.117908

 

(14.45

)

0.45

 

 

9.129470

 

(14.36

)

0.35

 

12/31/2017+

 

60

 

6

 

0.00

 

 

10.657500

 

6.58

0.45

 

 

10.660285

 

6.60

0.35

 

JNL/Mellon Information Technology Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

4,505,629

 

125,182

 

0.00

 

 

20.715899

 

7.55

3.90

 

 

47.943018

 

45.12

 

0.00

 

12/31/2019

 

3,166,558

 

126,284

 

0.00

 

 

15.438628

 

42.60

 

3.71

 

 

33.036360

 

47.99

 

0.00

 

12/31/2018

 

2,194,967

 

128,417

 

0.42

 

 

10.826190

 

(4.39

)

3.71

 

 

22.322809

 

(0.76

)

0.00

 

12/31/2017

 

2,167,490

 

124,747

 

0.63

 

 

11.323414

 

31.36

 

3.71

 

 

22.493094

 

31.96

0.00

 

12/31/2016

 

1,334,907

 

103,703

 

0.71

 

 

8.620020

 

9.18

 

3.71

 

 

15.658874

 

1.61

0.30

 

JNL/Mellon Information Technology Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

54,066

 

1,112

 

0.00

 

 

42.351388

 

44.46

 

0.80

 

 

49.732266

 

45.11

 

0.35

 

12/31/2019

 

21,560

 

640

 

0.00

 

 

29.318001

 

13.32

0.80

 

 

34.273042

 

47.98

 

0.35

 

12/31/2018

 

7,461

 

327

 

0.97

 

 

23.131933

 

(0.83

)

0.45

 

 

23.161218

 

(0.73

)

0.35

 

12/31/2017+

 

253

 

11

 

0.00

 

 

23.326201

 

10.98

0.45

 

 

23.332251

 

11.01

0.35

 

JNL/Mellon International Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,348,997

 

59,681

 

3.49

 

 

13.871614

 

3.58

 

3.90

 

 

29.030765

 

7.70

 

0.00

 

12/31/2019

 

1,406,188

 

66,200

 

2.67

 

 

13.391625

 

16.58

 

3.90

 

 

26.955530

 

21.21

 

0.00

 

12/31/2018

 

1,262,001

 

71,231

 

3.27

 

 

11.487338

 

(17.22

)

3.90

 

 

22.239272

 

(13.91

)

0.00

 

12/31/2017

 

1,588,376

 

76,440

 

3.00

 

 

13.876937

 

20.27

 

3.90

 

 

25.833622

 

21.43

0.00

 

12/31/2016

 

1,094,403

 

65,109

 

0.26

 

 

11.538236

 

(3.04

)

3.90

 

 

19.756656

 

(1.60

)‡

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Index 5 Fund - Class I - August 13, 2018; JNL/Mellon Industrials Sector Fund - Class A - September 25, 2017; JNL/Mellon Industrials Sector Fund - Class I - September 25, 2017; JNL/Mellon Information Technology Sector Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

158


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon International Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

22,438

 

763

 

5.00

 

 

29.824276

 

7.54

 

0.45

 

 

29.921825

 

7.64

 

0.35

 

12/31/2019

 

11,708

 

429

 

3.47

 

 

27.734259

 

21.02

 

0.45

 

 

27.797169

 

21.14

 

0.35

 

12/31/2018

 

5,806

 

256

 

5.57

 

 

22.916858

 

(14.05

)

0.45

 

 

22.945884

 

(13.97

)

0.35

 

12/31/2017+

 

657

 

25

 

0.00

 

 

26.664027

 

4.66

0.45

 

 

26.670970

 

4.69

0.35

 

JNL/Mellon Materials Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

72,349

 

5,954

 

0.00

 

 

11.609468

 

61.79

2.70

 

 

12.679997

 

18.84

 

0.00

 

12/31/2019

 

23,082

 

2,229

 

0.00

 

 

10.082365

 

19.75

2.50

 

 

10.669999

 

22.78

 

0.00

 

12/31/2018

 

15,358

 

1,797

 

0.00

 

 

8.360819

 

(24.32

)‡

3.05

 

 

8.689999

 

(18.63

)

0.00

 

12/31/2017+

 

42,284

 

3,973

 

0.00

 

 

10.610714

 

2.94

2.50

 

 

10.680001

 

6.80

0.00

 

JNL/Mellon Materials Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,968

 

156

 

0.00

 

 

12.623309

 

18.74

 

0.45

 

 

12.664430

 

18.86

 

0.35

 

12/31/2019

 

570

 

54

 

0.00

 

 

10.631207

 

22.61

 

0.45

 

 

10.655176

 

22.73

 

0.35

 

12/31/2018

 

310

 

36

 

0.00

 

 

8.670603

 

(18.72

)

0.45

 

 

8.681456

 

(18.64

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

10.667499

 

6.67

0.45

 

 

10.670278

 

6.70

0.35

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

132,736

 

8,158

 

0.00

 

 

15.221630

 

16.90

 

3.05

 

 

17.033774

 

20.52

 

0.00

 

12/31/2019

 

59,622

 

4,360

 

0.00

 

 

13.020872

 

9.58

3.05

 

 

14.133315

 

30.71

 

0.00

 

12/31/2018

 

27,390

 

2,583

 

0.01

 

 

10.384350

 

(4.40

)‡

2.40

 

 

10.812651

 

(4.30

)

0.00

 

12/31/2017+

 

15,103

 

1,347

 

1.00

 

 

11.123434

 

9.15

2.30

 

 

11.298988

 

10.13

0.00

 

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,624

 

273

 

0.00

 

 

16.943800

 

20.38

 

0.45

 

 

16.999238

 

20.50

 

0.35

 

12/31/2019

 

382

 

27

 

0.00

 

 

14.075197

 

30.66

 

0.45

 

 

14.107122

 

30.79

 

0.35

 

12/31/2018

 

143

 

13

 

0.03

 

 

10.772326

 

(4.55

)

0.45

 

 

10.785969

 

(4.46

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

11.285952

 

6.67

0.45

 

 

11.288895

 

6.70

0.35

 

JNL/Mellon MSCI World Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

353,759

 

12,463

 

1.96

 

 

16.204065

 

11.08

 

4.00

 

 

38.282490

 

15.61

 

0.00

 

12/31/2019

 

359,890

 

14,510

 

1.80

 

 

14.587761

 

22.28

 

4.00

 

 

33.112516

 

27.27

 

0.00

 

12/31/2018

 

301,650

 

15,316

 

3.42

 

 

11.930227

 

(12.43

)

4.00

 

 

26.018163

 

(8.84

)

0.00

 

12/31/2017

 

367,752

 

16,856

 

0.00

 

 

13.623687

 

16.50

 

4.00

 

 

28.540000

 

15.69

0.00

 

12/31/2016

 

337,726

 

18,554

 

0.00

 

 

11.694253

 

2.77

 

4.00

 

 

22.338587

 

(1.30

)‡

0.30

 

JNL/Mellon MSCI World Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,272

 

113

 

2.58

 

 

38.203893

 

15.50

 

0.45

 

 

38.329105

 

15.62

 

0.35

 

12/31/2019

 

2,827

 

86

 

2.43

 

 

33.075970

 

27.19

 

0.45

 

 

33.151210

 

27.32

 

0.35

 

12/31/2018

 

1,511

 

58

 

6.46

 

 

26.004167

 

(8.94

)

0.45

 

 

26.037270

 

(8.85

)

0.35

 

12/31/2017+

 

25

 

1

 

0.00

 

 

28.556427

 

6.28

0.45

 

 

28.563972

 

6.30

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon International Index Fund - Class I - September 25, 2017; JNL/Mellon Materials Sector Fund - Class A - September 25, 2017; JNL/Mellon Materials Sector Fund - Class I - September 25, 2017; JNL/Mellon MSCI KLD 400 Social Index Fund - Class A - April 24, 2017; JNL/Mellon MSCI KLD 400 Social Index Fund - Class I - September 25, 2017; JNL/Mellon MSCI World Index Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

159


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Nasdaq® 100 Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

5,324,343

 

89,031

 

0.00

 

 

39.323234

 

6.11

3.90

 

 

74.118178

 

47.96

 

0.00

 

12/31/2019

 

3,171,092

 

77,643

 

0.00

 

 

28.892903

 

33.65

 

3.61

 

 

50.092004

 

38.56

 

0.00

 

12/31/2018

 

2,302,486

 

77,316

 

0.31

 

 

21.618718

 

(4.18

)

3.61

 

 

36.151817

 

(0.64

)

0.00

 

12/31/2017

 

2,063,606

 

68,077

 

0.34

 

 

22.561943

 

27.42

 

3.61

 

 

36.384122

 

26.92

0.00

 

12/31/2016

 

1,068,389

 

46,081

 

1.08

 

 

17.706638

 

4.12

 

3.61

 

 

26.553733

 

0.27

0.30

 

JNL/Mellon Nasdaq® 100 Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

79,233

 

1,279

 

0.00

 

 

67.427539

 

12.81

0.80

 

 

59.236828

 

47.92

 

0.35

 

12/31/2019

 

26,142

 

624

 

0.00

 

 

39.954548

 

38.39

 

0.45

 

 

40.045227

 

38.53

 

0.35

 

12/31/2018

 

10,670

 

357

 

1.10

 

 

28.871252

 

(0.72

)

0.45

 

 

28.907851

 

(0.62

)

0.35

 

12/31/2017+

 

268

 

9

 

0.00

 

 

29.081685

 

9.15

0.45

 

 

29.089279

 

9.18

0.35

 

JNL/Mellon Real Estate Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

97,481

 

8,681

 

0.00

 

 

10.626947

 

(8.17

)

3.05

 

 

11.737482

 

(5.32

)

0.00

 

12/31/2019

 

157,669

 

13,131

 

0.00

 

 

11.571994

 

24.12

 

3.05

 

 

12.397342

 

27.94

 

0.00

 

12/31/2018

 

43,081

 

4,521

 

0.00

 

 

9.323019

 

(6.15

)‡

3.05

 

 

9.689999

 

(5.28

)

0.00

 

12/31/2017+

 

5,314

 

521

 

0.00

 

 

10.178315

 

1.15

1.95

 

 

10.229999

 

2.30

0.00

 

JNL/Mellon Real Estate Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

6,312

 

542

 

0.00

 

 

11.647544

 

(5.49

)

0.45

 

 

11.685646

 

(5.39

)

0.35

 

12/31/2019

 

4,041

 

328

 

0.00

 

 

12.323685

 

27.91

 

0.45

 

 

12.351648

 

28.03

 

0.35

 

12/31/2018

 

1,856

 

193

 

0.00

 

 

9.634947

 

(5.80

)

0.45

 

 

9.647162

 

(5.70

)

0.35

 

12/31/2017+

 

74

 

7

 

0.00

 

 

10.227994

 

2.28

0.45

 

 

10.230676

 

2.31

0.35

 

JNL/Mellon S&P 400 MidCap Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,901,024

 

68,750

 

0.00

 

 

25.913344

 

8.67

 

3.90

 

 

54.230230

 

12.99

 

0.00

 

12/31/2019

 

2,688,525

 

71,154

 

0.00

 

 

23.845300

 

20.79

 

3.90

 

 

47.995879

 

25.58

 

0.00

 

12/31/2018

 

2,249,924

 

73,953

 

0.87

 

 

19.741321

 

(14.99

)

3.90

 

 

38.218816

 

(11.60

)

0.00

 

12/31/2017

 

2,658,629

 

76,477

 

0.96

 

 

23.223487

 

11.26

 

3.90

 

 

43.233373

 

14.60

0.00

 

12/31/2016

 

2,217,324

 

73,174

 

0.18

 

 

20.872974

 

15.55

 

3.90

 

 

35.740359

 

7.74

0.30

 

JNL/Mellon S&P 400 MidCap Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

41,612

 

761

 

0.00

 

 

55.534151

 

12.83

 

0.45

 

 

55.715551

 

12.95

 

0.35

 

12/31/2019

 

21,704

 

448

 

0.00

 

 

49.217947

 

25.31

 

0.45

 

 

49.329377

 

25.44

 

0.35

 

12/31/2018

 

8,506

 

219

 

1.98

 

 

39.276915

 

(11.67

)

0.45

 

 

39.326496

 

(11.58

)

0.35

 

12/31/2017+

 

470

 

11

 

0.00

 

 

44.465052

 

7.59

0.45

 

 

44.476455

 

7.62

0.35

 

JNL/Mellon S&P 500 Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

9,490,834

 

282,022

 

0.00

 

 

20.615853

 

13.28

 

3.90

 

 

43.145415

 

17.78

 

0.00

 

12/31/2019

 

8,185,613

 

283,310

 

1.47

 

 

18.198455

 

25.84

 

3.90

 

 

36.631187

 

30.83

 

0.00

 

12/31/2018

 

6,338,020

 

284,120

 

1.38

 

 

14.462007

 

(8.53

)

3.90

 

 

27.998131

 

(4.88

)

0.00

 

12/31/2017

 

6,699,233

 

282,715

 

1.40

 

 

15.810768

 

16.55

 

3.90

 

 

29.433639

 

19.37

0.00

 

12/31/2016

 

4,756,967

 

240,596

 

0.13

 

 

13.566007

 

7.13

 

3.90

 

 

23.228885

 

3.91

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Nasdaq® 100 Index Fund - Class I - September 25, 2017; JNL/Mellon Real Estate Sector Fund - Class A - September 25, 2017; JNL/Mellon Real Estate Sector Fund - Class I - September 25, 2017; JNL/Mellon S&P 400 MidCap Index Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

160


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Mellon Small Cap Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,202,350

 

61,108

 

0.00

 

 

22.128644

 

6.58

 

3.90

 

 

46.311744

 

10.81

 

0.00

 

12/31/2019

 

2,137,359

 

64,950

 

0.00

 

 

20.763226

 

17.56

 

3.90

 

 

41.794051

 

22.23

 

0.00

 

12/31/2018

 

1,805,322

 

66,352

 

0.90

 

 

17.661866

 

(12.42

)

3.90

 

 

34.193149

 

(8.92

)

0.00

 

12/31/2017

 

1,942,541

 

64,309

 

0.82

 

 

20.166414

 

8.53

 

3.90

 

 

37.542378

 

14.20

0.00

 

12/31/2016

 

1,732,506

 

64,199

 

0.51

 

 

18.580849

 

21.07

 

3.90

 

 

31.815633

 

11.44

0.30

 

JNL/Mellon Small Cap Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

35,209

 

754

 

0.00

 

 

47.446085

 

10.66

 

0.45

 

 

47.601171

 

10.77

 

0.35

 

12/31/2019

 

18,394

 

436

 

0.00

 

 

42.874754

 

22.03

 

0.45

 

 

42.971946

 

22.15

 

0.35

 

12/31/2018

 

7,952

 

230

 

2.08

 

 

35.135656

 

(9.07

)

0.45

 

 

35.180109

 

(8.98

)

0.35

 

12/31/2017+

 

369

 

10

 

0.00

 

 

38.640380

 

7.03

0.45

 

 

38.650391

 

7.06

0.35

 

JNL/Mellon Utilities Sector Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

268,414

 

15,574

 

0.00

 

 

15.081826

 

(4.03

)

3.05

 

 

19.060932

 

(1.05

)

0.00

 

12/31/2019

 

325,693

 

18,466

 

0.91

 

 

15.714407

 

3.20

3.05

 

 

19.263704

 

24.20

 

0.00

 

12/31/2018

 

160,160

 

11,089

 

2.55

 

 

13.534861

 

(5.81

)‡

2.40

 

 

15.510286

 

3.79

 

0.00

 

12/31/2017

 

76,456

 

5,371

 

2.40

 

 

14.097179

 

10.23

 

1.25

 

 

14.944267

 

11.62

0.00

 

12/31/2016

 

71,848

 

5,575

 

1.95

 

 

12.788497

 

15.36

 

1.25

 

 

12.977718

 

15.82

 

0.85

 

JNL/Mellon Utilities Sector Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,696

 

217

 

0.00

 

 

16.760822

 

(1.12

)

0.45

 

 

16.815667

 

(1.02

)

0.35

 

12/31/2019

 

4,444

 

259

 

1.06

 

 

16.951234

 

24.13

 

0.45

 

 

16.989693

 

24.26

 

0.35

 

12/31/2018

 

999

 

73

 

3.58

 

 

13.655531

 

3.56

 

0.45

 

 

13.672841

 

3.67

 

0.35

 

12/31/2017+

 

22

 

2

 

0.00

 

 

13.185701

 

(0.78

)‡

0.45

 

 

13.189151

 

(0.76

)‡

0.35

 

JNL/MFS Mid Cap Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,522,703

 

56,682

 

0.00

 

 

18.000323

 

(0.11

)

3.91

 

 

33.214211

 

3.87

0.00

 

12/31/2019

 

1,132,600

 

43,409

 

0.00

 

 

18.020795

 

25.86

 

3.91

 

 

30.602565

 

30.49

 

0.30

 

12/31/2018

 

937,189

 

46,474

 

0.55

 

 

14.317596

 

(15.08

)

3.91

 

 

23.451620

 

(11.94

)

0.30

 

12/31/2017

 

774,964

 

33,544

 

1.26

 

 

16.860164

 

8.70

 

3.91

 

 

26.631732

 

12.68

 

0.30

 

12/31/2016

 

712,755

 

34,454

 

0.00

 

 

15.510789

 

9.24

 

3.91

 

 

23.633876

 

6.69

0.30

 

JNL/MFS Mid Cap Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

11,122

 

334

 

0.00

 

 

33.683466

 

3.66

 

0.45

 

 

34.019377

 

3.77

 

0.35

 

12/31/2019

 

5,865

 

184

 

0.00

 

 

32.493678

 

30.77

 

0.45

 

 

32.784913

 

30.90

 

0.35

 

12/31/2018

 

3,058

 

124

 

1.21

 

 

24.847742

 

(12.44

)

0.45

 

 

25.045400

 

(11.77

)

0.35

 

12/31/2017+

 

160

 

6

 

0.00

 

 

28.378815

 

5.69

0.45

 

 

28.386195

 

5.71

0.35

 

JNL/Morningstar Wide Moat Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

231,075

 

17,045

 

1.36

 

 

13.439708

 

11.35

 

2.50

 

 

14.265106

 

14.17

 

0.00

 

12/31/2019

 

141,685

 

11,898

 

0.76

 

 

12.069673

 

31.31

 

2.50

 

 

12.494542

 

34.64

 

0.00

 

12/31/2018+

 

83,324

 

9,029

 

0.00

 

 

9.191420

 

(10.97

)‡

2.50

 

 

9.280001

 

(7.20

)‡

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Mellon Small Cap Index Fund - Class I - September 25, 2017; JNL/Mellon Utilities Sector Fund - Class I - September 25, 2017; JNL/MFS Mid Cap Value Fund - Class I - September 25, 2017; JNL/Morningstar Wide Moat Index Fund - Class A - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

161


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Morningstar Wide Moat Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,284

 

373

 

2.01

 

 

14.210096

 

13.92

 

0.45

 

 

14.248905

 

14.07

 

0.35

 

12/31/2019

 

1,816

 

147

 

1.08

 

 

12.474166

 

34.51

 

0.45

 

 

12.491442

 

34.64

 

0.35

 

12/31/2018+

 

109

 

12

 

0.00

 

 

9.273976

 

(7.26

)‡

0.45

 

 

9.277540

 

(7.22

)‡

0.35

 

JNL/Neuberger Berman Commodity Strategy Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

11,822

 

1,881

 

0.00

 

 

6.137041

 

(4.83

)

1.25

 

 

6.671095

 

(3.63

)

0.00

 

12/31/2019

 

16,229

 

2,470

 

2.10

 

 

6.448292

 

10.70

 

1.25

 

 

6.922363

 

12.09

 

0.00

 

12/31/2018

 

15,260

 

2,589

 

0.35

 

 

5.825250

 

(11.68

)

1.25

 

 

6.175832

 

(10.56

)

0.00

 

12/31/2017

 

14,331

 

2,154

 

18.79

 

 

6.595291

 

5.07

 

1.25

 

 

6.904902

 

3.52

0.00

 

12/31/2016

 

12,031

 

1,905

 

0.00

 

 

6.276762

 

10.51

 

1.25

 

 

6.344151

 

10.95

 

0.85

 

JNL/Neuberger Berman Strategic Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

592,703

 

47,287

 

0.00

 

 

10.567012

 

3.54

 

3.30

 

 

14.069267

 

7.01

 

0.00

 

12/31/2019

 

624,363

 

52,652

 

2.64

 

 

10.206136

 

5.80

 

3.30

 

 

13.147651

 

9.35

 

0.00

 

12/31/2018

 

576,962

 

52,593

 

1.96

 

 

9.646358

 

(5.72

)

3.30

 

 

12.023147

 

(2.54

)

0.00

 

12/31/2017

 

632,065

 

55,475

 

3.07

 

 

10.231264

 

(0.02

)‡

3.30

 

 

12.335939

 

6.27

0.00

 

12/31/2016

 

498,915

 

46,194

 

3.44

 

 

10.020290

 

2.74

 

3.05

 

 

11.393375

 

(1.35

)‡

0.30

 

JNL/Neuberger Berman Strategic Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,851

 

344

 

0.00

 

 

14.164385

 

6.82

 

0.45

 

 

14.210716

 

6.93

 

0.35

 

12/31/2019

 

3,539

 

268

 

3.84

 

 

13.259488

 

9.11

 

0.45

 

 

13.289561

 

9.22

 

0.35

 

12/31/2018

 

1,296

 

107

 

3.80

 

 

12.152451

 

(2.56

)

0.45

 

 

12.167843

 

(2.46

)

0.35

 

12/31/2017+

 

68

 

5

 

0.00

 

 

12.472041

 

0.70

0.45

 

 

12.475291

 

0.72

0.35

 

JNL/PIMCO Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

749,074

 

68,634

 

0.00

 

 

10.217749

 

1.53

 

3.30

 

 

11.381782

 

4.95

 

0.00

 

12/31/2019

 

644,539

 

61,255

 

3.08

 

 

10.064075

 

(0.04

)‡

3.30

 

 

10.845418

 

7.82

 

0.00

 

12/31/2018

 

366,422

 

37,052

 

0.48

 

 

9.708996

 

(0.01

)‡

2.80

 

 

10.058556

 

(0.11

)

0.00

 

12/31/2017+

 

128,040

 

12,760

 

0.00

 

 

10.007424

 

0.08

2.40

 

 

10.069997

 

0.70

0.00

 

JNL/PIMCO Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

23,286

 

2,058

 

0.00

 

 

11.332516

 

4.82

 

0.45

 

 

11.388181

 

4.98

 

0.30

 

12/31/2019

 

17,136

 

1,589

 

3.73

 

 

10.810904

 

7.65

 

0.45

 

 

10.847720

 

3.21

0.30

 

12/31/2018

 

6,544

 

651

 

0.64

 

 

10.042760

 

(0.25

)

0.45

 

 

10.055494

 

(0.15

)

0.35

 

12/31/2017+

 

524

 

52

 

0.00

 

 

10.068192

 

0.68

0.45

 

 

10.070825

 

0.71

0.35

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

668,210

 

47,738

 

0.00

 

 

11.685655

 

6.93

 

3.30

 

 

15.677249

 

10.52

 

0.00

 

12/31/2019

 

461,898

 

36,018

 

2.96

 

 

10.927919

 

10.76

 

3.30

 

 

14.184723

 

14.47

 

0.00

 

12/31/2018

 

262,912

 

23,201

 

2.96

 

 

9.866557

 

(5.74

)

3.30

 

 

12.391319

 

(2.56

)

0.00

 

12/31/2017

 

287,431

 

24,394

 

2.14

 

 

10.467145

 

(0.11

)‡

3.30

 

 

12.716541

 

6.50

0.00

 

12/31/2016

 

185,995

 

16,679

 

1.31

 

 

10.362318

 

3.39

 

2.80

 

 

11.742678

 

(2.79

)‡

0.25

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Morningstar Wide Moat Index Fund - Class I - August 13, 2018; JNL/Neuberger Berman Strategic Income Fund - Class I - September 25, 2017; JNL/PIMCO Income Fund - Class A - September 25, 2017; JNL/PIMCO Income Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

162


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

12,303

 

833

 

0.00

 

 

14.366779

 

10.41

 

0.45

 

 

15.535400

 

10.58

 

0.30

 

12/31/2019

 

5,838

 

437

 

3.93

 

 

13.011729

 

14.24

 

0.45

 

 

14.049037

 

7.76

0.30

 

12/31/2018

 

696

 

61

 

5.47

 

 

11.390120

 

(2.70

)

0.45

 

 

11.404486

 

(2.60

)

0.35

 

12/31/2017+

 

42

 

4

 

0.00

 

 

11.706338

 

0.23

0.45

 

 

11.709333

 

0.25

0.35

 

JNL/PIMCO Real Return Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,150,818

 

72,918

 

0.00

 

 

11.495434

 

7.51

 

3.61

 

 

19.026178

 

11.46

 

0.00

 

12/31/2019

 

950,319

 

66,272

 

0.00

 

 

10.692520

 

4.54

 

3.61

 

 

17.069754

 

8.38

 

0.00

 

12/31/2018

 

971,273

 

72,742

 

0.66

 

 

10.227968

 

(5.72

)

3.61

 

 

15.749761

 

(2.23

)

0.00

 

12/31/2017

 

1,114,819

 

80,744

 

0.00

 

 

10.847955

 

(0.54

)

3.61

 

 

16.108966

 

2.47

0.00

 

12/31/2016

 

1,134,262

 

83,789

 

5.93

 

 

10.906571

 

1.45

 

3.61

 

 

15.164453

 

(1.30

)‡

0.30

 

JNL/PIMCO Real Return Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

8,341

 

433

 

0.00

 

 

19.360474

 

11.28

 

0.45

 

 

19.423593

 

11.39

 

0.35

 

12/31/2019

 

3,068

 

177

 

0.00

 

 

17.398068

 

8.22

 

0.45

 

 

17.437504

 

8.33

 

0.35

 

12/31/2018

 

1,893

 

119

 

1.79

 

 

16.076438

 

(2.39

)

0.45

 

 

16.096733

 

(2.29

)

0.35

 

12/31/2017+

 

92

 

6

 

0.00

 

 

16.470528

 

0.38

0.45

 

 

16.474817

 

0.41

0.35

 

JNL/PPM America Floating Rate Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

996,247

 

83,685

 

0.00

 

 

9.190267

 

(3.39

)

3.90

 

 

13.577305

 

0.46

 

0.00

 

12/31/2019

 

1,312,217

 

109,366

 

0.00

 

 

9.512316

 

4.07

 

3.90

 

 

13.515535

 

8.21

 

0.00

 

12/31/2018

 

1,502,673

 

133,983

 

3.32

 

 

9.140474

 

(4.28

)‡

3.90

 

 

12.490145

 

(1.02

)

0.00

 

12/31/2017

 

1,362,837

 

118,852

 

3.24

 

 

10.153435

 

(0.22

)

3.11

 

 

12.619079

 

2.54

0.00

 

12/31/2016

 

1,282,976

 

113,730

 

4.44

 

 

10.175792

 

6.08

 

3.11

 

 

12.042514

 

2.25

0.30

 

JNL/PPM America Floating Rate Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,324

 

467

 

0.00

 

 

11.278731

 

0.28

 

0.45

 

 

11.315621

 

0.38

 

0.35

 

12/31/2019

 

5,676

 

500

 

0.00

 

 

11.247724

 

8.11

 

0.45

 

 

11.273238

 

8.22

 

0.35

 

12/31/2018

 

5,307

 

498

 

6.26

 

 

10.404035

 

(1.27

)

0.45

 

 

10.417213

 

(1.17

)

0.35

 

12/31/2017+

 

105

 

10

 

0.00

 

 

10.537650

 

0.84

0.45

 

 

10.540387

 

0.86

0.35

 

JNL/PPM America High Yield Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,310,104

 

53,674

 

0.00

 

 

14.529948

 

1.38

 

3.61

 

 

33.138432

 

5.11

 

0.00

 

12/31/2019

 

1,469,608

 

62,574

 

0.00

 

 

14.332013

 

10.53

 

3.61

 

 

31.528015

 

14.59

 

0.00

 

12/31/2018

 

1,330,366

 

64,412

 

5.72

 

 

12.966775

 

(8.68

)

3.61

 

 

27.512574

 

(5.30

)

0.00

 

12/31/2017

 

1,640,330

 

74,596

 

5.76

 

 

14.199066

 

3.69

 

3.61

 

 

29.053204

 

6.23

0.00

 

12/31/2016

 

1,627,384

 

78,947

 

0.18

 

 

13.694017

 

12.89

 

3.61

 

 

25.547388

 

3.38

0.30

 

JNL/PPM America High Yield Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

7,031

 

210

 

0.00

 

 

34.304419

 

4.98

 

0.45

 

 

32.506182

 

5.13

 

0.30

 

12/31/2019

 

10,658

 

334

 

0.00

 

 

32.678149

 

14.40

 

0.45

 

 

30.918754

 

3.91

0.30

 

12/31/2018

 

2,596

 

92

 

8.14

 

 

28.564040

 

(5.43

)

0.45

 

 

28.600242

 

(5.34

)

0.35

 

12/31/2017+

 

150

 

5

 

0.00

 

 

30.204988

 

1.29

0.45

 

 

30.212873

 

1.32

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/PIMCO Investment Grade Credit Bond Fund - Class I - September 25, 2017; JNL/PIMCO Real Return Fund - Class I - September 25, 2017; JNL/PPM America Floating Rate Income Fund - Class I - September 25, 2017; JNL/PPM America High Yield Bond Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

163


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/PPM America Small Cap Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

367,028

 

18,169

 

0.00

 

 

14.631825

 

(7.01

)

3.90

 

 

23.164452

 

(3.60

)

0.30

 

12/31/2019

 

477,385

 

22,579

 

0.00

 

 

15.734539

 

17.47

 

3.90

 

 

24.029339

 

21.77

 

0.30

 

12/31/2018

 

514,978

 

29,354

 

0.58

 

 

13.395066

 

(17.30

)‡

3.90

 

 

19.733255

 

(20.41

)

0.30

 

12/31/2017

 

817,668

 

36,797

 

0.34

 

 

17.955553

 

13.02

 

3.61

 

 

24.794557

 

16.82

 

0.30

 

12/31/2016

 

727,297

 

37,962

 

0.06

 

 

15.886680

 

25.94

 

3.61

 

 

21.225337

 

16.21

0.30

 

JNL/PPM America Small Cap Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

1,045

 

42

 

0.00

 

 

24.854942

 

(3.48

)

0.45

 

 

24.936176

 

(3.39

)

0.35

 

12/31/2019

 

1,352

 

53

 

0.00

 

 

25.751557

 

21.93

 

0.45

 

 

25.809893

 

22.05

 

0.35

 

12/31/2018

 

1,395

 

66

 

1.28

 

 

21.119706

 

(20.30

)

0.45

 

 

21.146395

 

(20.22

)

0.35

 

12/31/2017+

 

134

 

5

 

0.00

 

 

26.499344

 

6.07

0.45

 

 

26.506157

 

6.10

0.35

 

JNL/PPM America Total Return Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

760,691

 

39,194

 

0.00

 

 

16.384387

 

0.88

2.70

 

 

22.661668

 

9.85

 

0.00

 

12/31/2019

 

419,541

 

23,401

 

0.00

 

 

15.580798

 

7.29

 

2.55

 

 

20.629599

 

10.06

 

0.00

 

12/31/2018

 

304,001

 

18,470

 

2.29

 

 

14.522181

 

(3.73

)

2.55

 

 

18.743836

 

(1.23

)

0.00

 

12/31/2017

 

297,882

 

17,667

 

2.27

 

 

15.085052

 

1.66

 

2.55

 

 

18.977948

 

4.10

0.00

 

12/31/2016+

 

233,731

 

14,313

 

4.76

 

 

14.839165

 

3.03

2.55

 

 

17.769031

 

(1.64

)‡

0.30

 

JNL/PPM America Total Return Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

9,017

 

566

 

0.00

 

 

14.198838

 

9.75

 

0.45

 

 

14.245294

 

9.86

 

0.35

 

12/31/2019

 

3,864

 

260

 

0.00

 

 

12.937519

 

9.85

 

0.45

 

 

12.966877

 

9.96

 

0.35

 

12/31/2018

 

2,353

 

170

 

4.25

 

 

11.777187

 

(1.41

)

0.45

 

 

11.792114

 

(1.31

)

0.35

 

12/31/2017+

 

119

 

10

 

0.00

 

 

11.945995

 

0.47

0.45

 

 

11.949108

 

0.50

0.35

 

JNL/RAFI Fundamental Asia Developed Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

176,080

 

8,127

 

0.00

 

 

17.483503

 

1.31

 

3.06

 

 

25.423779

 

4.46

 

0.00

 

12/31/2019

 

204,584

 

9,751

 

3.88

 

 

17.257357

 

12.39

 

3.06

 

 

24.338623

 

15.88

 

0.00

 

12/31/2018

 

208,937

 

11,403

 

4.17

 

 

15.354881

 

(16.47

)

3.06

 

 

21.002919

 

(13.86

)

0.00

 

12/31/2017

 

295,472

 

13,737

 

3.33

 

 

18.383350

 

19.54

 

3.06

 

 

24.383454

 

20.15

0.00

 

12/31/2016

 

208,586

 

11,828

 

1.95

 

 

15.379017

 

6.31

 

3.06

 

 

19.304291

 

2.43

0.30

 

JNL/RAFI Fundamental Asia Developed Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

827

 

33

 

0.00

 

 

24.743551

 

4.32

 

0.45

 

 

25.048171

 

4.43

 

0.35

 

12/31/2019

 

445

 

19

 

4.53

 

 

23.718583

 

15.77

 

0.45

 

 

23.986595

 

15.88

 

0.35

 

12/31/2018+

 

149

 

7

 

11.00

 

 

20.488419

 

(8.18

)‡

0.45

 

 

20.699226

 

(6.18

)‡

0.35

 

JNL/RAFI Fundamental Europe Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

246,720

 

15,951

 

6.08

 

 

11.268729

 

18.28

3.90

 

 

18.166974

 

(0.95

)

0.00

 

12/31/2019

 

293,869

 

18,586

 

5.16

 

 

12.952627

 

11.06

 

3.10

 

 

18.341320

 

14.55

 

0.00

 

12/31/2018

 

319,616

 

22,894

 

3.11

 

 

11.663101

 

(17.41

)

3.10

 

 

16.011718

 

(14.80

)

0.00

 

12/31/2017

 

451,987

 

27,300

 

3.11

 

 

14.121117

 

19.98

 

3.10

 

 

18.792194

 

21.79

0.00

 

12/31/2016

 

323,938

 

23,924

 

2.90

 

 

11.769941

 

(4.82

)

3.10

 

 

14.818133

 

(3.14

)‡

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/PPM America Small Cap Value Fund - Class I - September 25, 2017; JNL/PPM America Total Return Fund - Class A - April 25, 2016; JNL/PPM America Total Return Fund - Class I - September 25, 2017; JNL/RAFI Fundamental Asia Developed Fund - Class I - August 13, 2018.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

164


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/RAFI Fundamental Europe Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

454

 

26

 

6.82

 

 

17.668587

 

(1.02

)

0.45

 

 

17.886077

 

(0.92

)

0.35

 

12/31/2019

 

476

 

27

 

5.75

 

 

17.850243

 

14.35

 

0.45

 

 

18.051926

 

14.46

 

0.35

 

12/31/2018+

 

194

 

12

 

5.26

 

 

15.610291

 

(8.54

)‡

0.45

 

 

15.770901

 

(6.87

)‡

0.35

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

388,632

 

21,769

 

0.00

 

 

13.105775

 

4.77

 

3.61

 

 

21.470986

 

8.62

 

0.00

 

12/31/2019+

 

398,125

 

23,942

 

1.88

 

 

12.509504

 

9.58

 

3.61

 

 

19.767458

 

13.61

 

0.00

 

12/31/2018

 

384,172

 

25,871

 

0.61

 

 

11.415569

 

(25.70

)

3.61

 

 

17.399197

 

(22.96

)

0.00

 

12/31/2017

 

550,343

 

28,245

 

0.98

 

 

15.364910

 

(5.67

)

3.61

 

 

22.583793

 

(1.90

)‡

0.00

 

12/31/2016

 

780,959

 

38,793

 

2.38

 

 

16.288826

 

29.65

 

3.61

 

 

22.436175

 

20.21

0.30

 

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,155

 

99

 

0.00

 

 

21.806361

 

8.53

 

0.45

 

 

21.877451

 

8.63

 

0.35

 

12/31/2019+

 

1,179

 

59

 

1.89

 

 

20.093294

 

13.52

 

0.45

 

 

20.138668

 

13.64

 

0.35

 

12/31/2018

 

853

 

48

 

3.49

 

 

17.699818

 

(23.08

)

0.45

 

 

17.722060

 

(23.00

)

0.35

 

12/31/2017

 

27

 

1

 

0.00

 

 

23.009890

 

5.28

0.45

 

 

23.015644

 

5.31

0.35

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,356,466

 

95,265

 

0.00

 

 

10.847843

 

3.03

 

6.50

 

 

31.192876

 

9.95

 

0.00

 

12/31/2019+

 

2,563,416

 

112,356

 

2.60

 

 

10.528729

 

5.34

6.50

 

 

28.369809

 

8.27

0.00

 

12/31/2018

 

2,498,352

 

129,293

 

2.18

 

 

11.312120

 

(15.31

)‡

5.20

 

 

22.742591

 

(10.00

)‡

0.30

 

12/31/2017

 

3,269,999

 

150,696

 

2.16

 

 

15.684916

 

10.38

3.90

 

 

26.292066

 

13.44

0.00

 

12/31/2016

 

2,748,415

 

146,108

 

2.47

 

 

14.305005

 

8.12

 

3.70

 

 

21.675909

 

3.91

0.30

 

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,230

 

165

 

0.00

 

 

31.812477

 

9.78

 

0.45

 

 

31.916543

 

9.89

 

0.35

 

12/31/2019+

 

5,712

 

199

 

3.19

 

 

28.977185

 

19.22

 

0.45

 

 

29.042917

 

19.34

 

0.35

 

12/31/2018

 

4,931

 

205

 

4.66

 

 

24.305745

 

(9.87

)

0.45

 

 

24.336539

 

(9.78

)

0.35

 

12/31/2017

 

587

 

22

 

0.00

 

 

26.966479

 

7.06

0.45

 

 

26.973511

 

7.09

0.35

 

JNL/T. Rowe Price Balanced Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

474,608

 

33,426

 

0.00

 

 

13.203351

 

15.89

2.15

 

 

15.240011

 

11.98

 

0.00

 

12/31/2019

 

481,521

 

37,499

 

0.00

 

 

12.677727

 

21.53

 

1.25

 

 

13.610013

 

23.06

 

0.00

 

12/31/2018

 

453,455

 

43,058

 

0.00

 

 

10.431994

 

(8.14

)

1.25

 

 

11.060014

 

(6.98

)

0.00

 

12/31/2017

 

183,701

 

16,046

 

0.00

 

 

11.356706

 

14.12

 

1.25

 

 

11.890000

 

14.11

0.00

 

12/31/2016

 

181,444

 

18,131

 

0.00

 

 

9.951751

 

1.83

 

1.25

 

 

10.058753

 

2.24

 

0.85

 

JNL/T. Rowe Price Balanced Fund - Class I

 

 

 

 

 

 

 

12/31/2020+

 

659

 

44

 

0.00

 

 

15.155609

 

26.30

0.45

 

 

15.155609

 

26.30

0.45

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/RAFI Fundamental Europe Fund - Class I - August 13, 2018; JNL/RAFI Fundamental U.S. Small Cap Fund - Class I - September 25, 2017; JNL/RAFI Multi-Factor U.S. Equity Fund - Class I - September 25, 2017; JNL/T. Rowe Price Balanced Fund - Class I - April 27, 2020. On June 24, 2019, JNL/RAFI Fundamental U.S. Small Cap Fund and JNL/RAFI Multi-Factor U.S. Equity Fund completed the acquisition of JNL/MC S&P SMid 60 Fund and JNL/MC JNL 5 Fund, respectively, each a separate series in JNL Variable Fund LLC. JNL/MC JNL 5 Fund and JNL/MC S&P SMid 60 Fund, respectively, are considered the accounting survivors for financial reporting purposes, and as a result, the Financial Highlights reflects activity of the funds formerly in JNL Variable Fund LLC for periods prior to June 24, 2019.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

165


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/T. Rowe Price Capital Appreciation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

7,864,909

 

386,758

 

0.00

 

 

17.844003

 

13.95

 

3.05

 

 

22.289308

 

17.48

 

0.00

 

12/31/2019

 

5,451,154

 

310,960

 

0.00

 

 

15.659223

 

1.71

3.05

 

 

18.972909

 

24.06

 

0.00

 

12/31/2018

 

2,996,911

 

209,096

 

0.64

 

 

13.363852

 

(2.14

)

2.55

 

 

15.292871

 

0.40

 

0.00

 

12/31/2017

 

2,095,782

 

144,829

 

0.84

 

 

13.656158

 

5.76

2.55

 

 

15.231704

 

13.45

0.00

 

12/31/2016

 

793,775

 

61,907

 

0.29

 

 

12.734276

 

6.43

 

1.25

 

 

12.902874

 

6.86

 

0.85

 

JNL/T. Rowe Price Capital Appreciation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

134,641

 

6,402

 

0.00

 

 

21.425142

 

15.71

0.75

 

 

20.902577

 

17.44

 

0.35

 

12/31/2019

 

72,860

 

4,063

 

0.00

 

 

17.758371

 

23.88

 

0.45

 

 

17.798638

 

24.01

 

0.35

 

12/31/2018

 

20,423

 

1,412

 

1.24

 

 

14.334665

 

0.22

 

0.45

 

 

14.352814

 

0.32

 

0.35

 

12/31/2017+

 

788

 

55

 

0.00

 

 

14.303237

 

3.27

0.45

 

 

14.306955

 

3.30

0.35

 

JNL/T. Rowe Price Established Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

8,695,652

 

69,365

 

0.00

 

 

30.882244

 

28.07

 

6.80

 

 

176.675010

 

37.09

 

0.00

 

12/31/2019

 

6,861,910

 

74,219

 

0.00

 

 

24.112941

 

22.51

 

6.80

 

 

128.878871

 

31.13

 

0.00

 

12/31/2018

 

5,444,728

 

76,571

 

0.07

 

 

19.682388

 

(13.36

)‡

6.80

 

 

98.281895

 

(1.42

)

0.00

 

12/31/2017

 

5,403,325

 

74,380

 

0.06

 

 

31.417594

 

16.79

5.10

 

 

99.697798

 

28.51

0.00

 

12/31/2016

 

3,344,432

 

60,976

 

0.00

 

 

32.016573

 

(2.45

)

3.91

 

 

69.932075

 

0.82

0.30

 

JNL/T. Rowe Price Established Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

89,079

 

500

 

0.00

 

 

151.901013

 

11.76

0.80

 

 

184.377199

 

37.02

 

0.35

 

12/31/2019

 

44,956

 

345

 

0.00

 

 

134.261335

 

30.95

 

0.45

 

 

134.564873

 

31.08

 

0.35

 

12/31/2018

 

21,133

 

212

 

0.42

 

 

102.525956

 

(1.58

)

0.45

 

 

102.655821

 

(1.48

)

0.35

 

12/31/2017+

 

889

 

9

 

0.00

 

 

104.169828

 

7.64

0.45

 

 

104.196948

 

7.66

0.35

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

5,961,539

 

36,176

 

0.00

 

 

85.915479

 

18.81

 

3.91

 

 

219.596031

 

23.24

 

0.25

 

12/31/2019

 

5,518,630

 

40,942

 

0.00

 

 

72.311173

 

26.44

 

3.91

 

 

178.181452

 

31.15

 

0.25

 

12/31/2018

 

4,405,857

 

42,575

 

0.00

 

 

57.190331

 

(6.22

)

3.91

 

 

135.858667

 

(2.70

)

0.25

 

12/31/2017

 

4,606,567

 

43,054

 

0.00

 

 

60.980690

 

19.71

 

3.91

 

 

139.628442

 

24.16

 

0.25

 

12/31/2016

 

3,355,490

 

38,772

 

0.00

 

 

50.941809

 

2.02

 

3.91

 

 

112.461344

 

0.59

0.25

 

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

48,931

 

205

 

0.00

 

 

201.393395

 

22.95

 

0.80

 

 

244.448851

 

23.50

 

0.35

 

12/31/2019

 

33,387

 

172

 

0.00

 

 

163.807059

 

10.38

0.80

 

 

197.934141

 

31.38

 

0.35

 

12/31/2018

 

14,918

 

101

 

0.00

 

 

150.463056

 

(2.59

)

0.45

 

 

150.653097

 

(2.49

)

0.35

 

12/31/2017+

 

1,011

 

7

 

0.00

 

 

154.461046

 

5.27

0.45

 

 

154.500734

 

5.29

0.35

 

JNL/T. Rowe Price Short-Term Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,406,984

 

128,092

 

0.00

 

 

7.790801

 

0.25

 

3.61

 

 

13.232514

 

3.93

 

0.00

 

12/31/2019

 

1,089,492

 

101,965

 

0.00

 

 

7.771538

 

0.40

 

3.61

 

 

12.731754

 

4.09

 

0.00

 

12/31/2018

 

1,024,454

 

99,176

 

1.41

 

 

7.740333

 

(2.50

)

3.61

 

 

12.231017

 

1.10

 

0.00

 

12/31/2017

 

936,682

 

90,718

 

1.41

 

 

7.938979

 

(2.43

)

3.61

 

 

12.097714

 

1.04

0.00

 

12/31/2016

 

986,934

 

95,653

 

1.24

 

 

8.136878

 

(2.16

)

3.61

 

 

11.584897

 

(0.48

)‡

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/T. Rowe Price Capital Appreciation Fund - Class I - September 25, 2017; JNL/T. Rowe Price Established Growth Fund - Class I - September 25, 2017; JNL/T. Rowe Price Mid-Cap Growth Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

166


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/T. Rowe Price Short-Term Bond Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

18,059

 

1,353

 

0.00

 

 

13.484949

 

3.80

 

0.45

 

 

13.095143

 

3.96

 

0.30

 

12/31/2019

 

11,448

 

889

 

0.00

 

 

12.990821

 

3.89

 

0.45

 

 

12.596392

 

2.29

0.30

 

12/31/2018

 

3,549

 

285

 

2.76

 

 

12.504632

 

1.05

 

0.45

 

 

12.520498

 

1.15

 

0.35

 

12/31/2017+

 

192

 

16

 

0.00

 

 

12.374772

 

(0.22

)‡

0.45

 

 

12.378009

 

(0.19

)‡

0.35

 

JNL/T. Rowe Price U.S. High Yield Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

138,409

 

11,904

 

0.00

 

 

10.690965

 

0.34

 

3.05

 

 

12.333205

 

3.45

 

0.00

 

12/31/2019

 

127,011

 

11,171

 

0.00

 

 

10.654667

 

2.98

3.05

 

 

11.922097

 

10.20

 

0.00

 

12/31/2018

 

81,391

 

7,795

 

5.00

 

 

10.089035

 

(4.92

)‡

2.60

 

 

10.818605

 

(2.09

)

0.00

 

12/31/2017

 

61,418

 

5,685

 

2.55

 

 

10.611053

 

2.26

 

2.40

 

 

11.049552

 

4.04

0.00

 

12/31/2016+

 

25,679

 

2,456

 

0.00

 

 

10.376368

 

4.93

2.40

 

 

10.528510

 

2.54

0.30

 

JNL/T. Rowe Price U.S. High Yield Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

2,057

 

173

 

0.00

 

 

11.996249

 

3.37

 

0.45

 

 

12.035531

 

3.47

 

0.35

 

12/31/2019

 

1,453

 

127

 

0.00

 

 

11.605222

 

10.00

 

0.45

 

 

11.631552

 

10.11

 

0.35

 

12/31/2018

 

981

 

93

 

10.35

 

 

10.550360

 

(2.20

)

0.45

 

 

10.563724

 

(2.10

)

0.35

 

12/31/2017+

 

85

 

8

 

0.00

 

 

10.787354

 

0.16

0.45

 

 

10.790169

 

0.19

0.35

 

JNL/T. Rowe Price Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,111,055

 

54,809

 

0.00

 

 

22.518536

 

6.04

 

3.91

 

 

50.533951

 

10.27

 

0.00

 

12/31/2019

 

1,961,880

 

55,559

 

0.00

 

 

21.236513

 

21.27

 

3.91

 

 

45.829426

 

26.11

 

0.00

 

12/31/2018

 

1,629,905

 

57,614

 

1.17

 

 

17.511303

 

(13.06

)

3.91

 

 

36.341015

 

(9.58

)

0.00

 

12/31/2017

 

1,950,172

 

61,797

 

1.63

 

 

20.142597

 

14.16

 

3.91

 

 

40.190122

 

17.80

0.00

 

12/31/2016

 

1,508,137

 

56,106

 

1.89

 

 

17.643887

 

6.60

 

3.91

 

 

32.210383

 

4.41

0.30

 

JNL/T. Rowe Price Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

22,274

 

435

 

0.00

 

 

52.052238

 

10.10

 

0.45

 

 

52.222483

 

10.21

 

0.35

 

12/31/2019

 

12,740

 

273

 

0.00

 

 

47.278868

 

25.96

 

0.45

 

 

47.386162

 

26.09

 

0.35

 

12/31/2018

 

6,377

 

172

 

2.43

 

 

37.534923

 

(9.71

)

0.45

 

 

37.582500

 

(9.62

)

0.35

 

12/31/2017+

 

438

 

11

 

0.00

 

 

41.570495

 

6.81

0.45

 

 

41.581352

 

6.84

0.35

 

JNL/Vanguard Capital Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

425,300

 

28,406

 

0.00

 

 

14.183075

 

13.27

 

3.05

 

 

15.589999

 

16.78

 

0.00

 

12/31/2019

 

368,352

 

28,366

 

0.00

 

 

12.521376

 

22.05

 

3.05

 

 

13.349999

 

25.82

 

0.00

 

12/31/2018

 

250,967

 

23,938

 

0.00

 

 

10.259593

 

(10.64

)‡

3.05

 

 

10.609999

 

(1.76

)

0.00

 

12/31/2017+

 

66,404

 

6,139

 

0.00

 

 

10.785278

 

1.68

2.45

 

 

10.799999

 

8.54

0.00

 

JNL/Vanguard Capital Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

10,460

 

673

 

0.00

 

 

15.530090

 

16.65

 

0.45

 

 

15.580883

 

16.77

 

0.35

 

12/31/2019

 

8,205

 

616

 

0.00

 

 

13.313562

 

25.61

 

0.45

 

 

13.343762

 

25.73

 

0.35

 

12/31/2018

 

5,079

 

479

 

0.00

 

 

10.599456

 

(1.92

)

0.45

 

 

10.612884

 

(1.82

)

0.35

 

12/31/2017+

 

113

 

10

 

0.00

 

 

10.807333

 

8.62

0.45

 

 

10.810146

 

8.64

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/T. Rowe Price Short-Term Bond Fund - Class I - September 25, 2017; JNL/T. Rowe Price U.S. High Yield Fund - Class A - April 25, 2016; JNL/T. Rowe Price U.S. High Yield Fund - Class I - September 25, 2017; JNL/T. Rowe Price Value Fund - Class I - September 25, 2017; JNL/Vanguard Capital Growth Fund - Class A - September 25, 2017; JNL/Vanguard Capital Growth Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

167


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Vanguard Equity Income Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

500,705

 

41,297

 

0.00

 

 

11.627116

 

(0.04

)

2.60

 

 

12.670000

 

2.59

 

0.00

 

12/31/2019

 

327,446

 

27,374

 

0.00

 

 

11.631875

 

0.97

2.60

 

 

12.350000

 

23.75

 

0.00

 

12/31/2018

 

139,346

 

14,207

 

0.00

 

 

9.647883

 

(6.30

)‡

2.60

 

 

9.980000

 

(6.47

)

0.00

 

12/31/2017+

 

24,477

 

2,304

 

0.00

 

 

10.593100

 

3.91

2.40

 

 

10.670000

 

6.59

0.00

 

JNL/Vanguard Equity Income Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

14,029

 

1,118

 

0.00

 

 

12.467187

 

2.15

 

0.80

 

 

12.672443

 

2.67

 

0.30

 

12/31/2019

 

9,094

 

745

 

0.00

 

 

12.204333

 

9.98

0.80

 

 

12.343388

 

10.76

0.30

 

12/31/2018

 

3,047

 

306

 

0.00

 

 

9.973021

 

(6.60

)

0.45

 

 

9.985657

 

(6.50

)

0.35

 

12/31/2017+

 

280

 

26

 

0.00

 

 

10.677475

 

6.67

0.45

 

 

10.680264

 

6.70

0.35

 

JNL/Vanguard Global Bond Market Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

178,436

 

16,218

 

0.00

 

 

10.526299

 

2.77

 

2.70

 

 

11.520000

 

5.59

 

0.00

 

12/31/2019

 

122,884

 

11,668

 

0.00

 

 

10.242215

 

(0.47

)‡

2.70

 

 

10.910000

 

7.59

 

0.00

 

12/31/2018

 

63,363

 

6,364

 

0.00

 

 

9.798329

 

0.07

2.55

 

 

10.140000

 

0.90

 

0.00

 

12/31/2017+

 

11,763

 

1,177

 

0.00

 

 

9.967538

 

0.08

2.40

 

 

10.050000

 

0.30

0.00

 

JNL/Vanguard Global Bond Market Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

4,761

 

415

 

0.00

 

 

11.470104

 

5.34

 

0.45

 

 

11.507682

 

5.45

 

0.35

 

12/31/2019

 

3,804

 

349

 

0.00

 

 

10.888332

 

7.57

 

0.45

 

 

10.913109

 

7.68

 

0.35

 

12/31/2018

 

1,210

 

120

 

0.00

 

 

10.122103

 

0.74

 

0.45

 

 

10.135004

 

0.84

 

0.35

 

12/31/2017+

 

15

 

2

 

0.00

 

 

10.048158

 

0.28

0.45

 

 

10.050843

 

0.31

0.35

 

JNL/Vanguard Growth ETF Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

589,736

 

45,597

 

0.00

 

 

12.412129

 

10.79

 

2.55

 

 

13.490000

 

13.65

 

0.00

 

12/31/2019

 

392,365

 

34,069

 

0.00

 

 

11.203537

 

19.78

 

2.55

 

 

11.870000

 

22.88

 

0.00

 

12/31/2018

 

229,380

 

24,141

 

0.00

 

 

9.353158

 

(10.24

)‡

2.55

 

 

9.660000

 

(7.91

)

0.00

 

12/31/2017+

 

39,623

 

3,790

 

0.00

 

 

10.423319

 

1.34

2.45

 

 

10.490000

 

4.90

0.00

 

JNL/Vanguard Growth ETF Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

29,326

 

2,175

 

0.00

 

 

13.327286

 

13.19

 

0.80

 

 

13.524546

 

13.70

 

0.35

 

12/31/2019

 

20,134

 

1,696

 

0.00

 

 

11.774642

 

9.00

0.80

 

 

11.895307

 

22.92

 

0.35

 

12/31/2018

 

9,326

 

965

 

0.00

 

 

9.664785

 

(7.93

)

0.45

 

 

9.677037

 

(7.84

)

0.35

 

12/31/2017+

 

801

 

76

 

0.00

 

 

10.497689

 

4.98

0.45

 

 

10.500428

 

5.00

0.35

 

JNL/Vanguard International Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

1,169,440

 

65,557

 

0.00

 

 

16.882390

 

52.02

 

3.00

 

 

18.360002

 

56.66

 

0.00

 

12/31/2019

 

593,931

 

51,505

 

0.00

 

 

11.105028

 

26.65

 

3.00

 

 

11.720002

 

30.51

 

0.00

 

12/31/2018

 

412,463

 

46,069

 

0.00

 

 

8.768068

 

(19.41

)‡

3.00

 

 

8.980002

 

(13.15

)

0.00

 

12/31/2017+

 

73,360

 

7,021

 

0.00

 

 

10.416236

 

0.76

2.60

 

 

10.340002

 

4.87

0.00

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Vanguard Equity Income Fund - Class A - September 25, 2017; JNL/Vanguard Equity Income Fund - Class I - September 25, 2017; JNL/Vanguard Global Bond Market Index Fund - Class A - September 25, 2017; JNL/Vanguard Global Bond Market Index Fund - Class I - September 25, 2017; JNL/Vanguard Growth ETF Allocation Fund - Class A - September 25, 2017; JNL/Vanguard Growth ETF Allocation Fund - Class I - September 25, 2017; JNL/Vanguard International Fund - Class A - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

168


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Vanguard International Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

28,847

 

1,579

 

0.00

 

 

18.308530

 

55.91

 

0.80

 

 

18.319384

 

56.62

 

0.35

 

12/31/2019

 

11,324

 

972

 

0.00

 

 

11.742650

 

16.29

0.80

 

 

11.696871

 

30.40

 

0.35

 

12/31/2018

 

5,753

 

641

 

0.00

 

 

8.958818

 

(13.26

)

0.45

 

 

8.970170

 

(13.17

)

0.35

 

12/31/2017+

 

209

 

20

 

0.00

 

 

10.327890

 

4.75

0.45

 

 

10.330587

 

4.77

0.35

 

JNL/Vanguard International Stock Market Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

406,050

 

35,461

 

0.00

 

 

10.747863

 

7.20

 

3.30

 

 

11.900000

 

10.80

 

0.00

 

12/31/2019

 

312,215

 

29,841

 

0.00

 

 

10.026291

 

(0.22

)‡

3.30

 

 

10.740000

 

20.95

 

0.00

 

12/31/2018

 

203,704

 

23,223

 

0.00

 

 

8.649877

 

(17.17

)

2.55

 

 

8.880000

 

(15.02

)

0.00

 

12/31/2017+

 

114,723

 

10,965

 

0.00

 

 

10.443514

 

3.56

2.55

 

 

10.450000

 

5.13

0.00

 

JNL/Vanguard International Stock Market Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

10,657

 

900

 

0.00

 

 

11.834793

 

10.70

 

0.45

 

 

11.964683

 

10.87

 

0.30

 

12/31/2019

 

7,833

 

733

 

0.00

 

 

10.690446

 

20.67

 

0.45

 

 

10.791579

 

10.10

0.30

 

12/31/2018

 

4,433

 

500

 

0.00

 

 

8.859396

 

(15.12

)

0.45

 

 

8.870614

 

(15.04

)

0.35

 

12/31/2017+

 

189

 

18

 

0.00

 

 

10.437767

 

5.01

0.45

 

 

10.440481

 

5.04

0.35

 

JNL/Vanguard Moderate ETF Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

444,533

 

37,363

 

0.00

 

 

11.344495

 

6.73

 

2.70

 

 

12.390001

 

9.65

 

0.00

 

12/31/2019

 

299,395

 

27,289

 

0.00

 

 

10.629522

 

10.34

2.70

 

 

11.300001

 

15.78

 

0.00

 

12/31/2018

 

130,765

 

13,613

 

0.00

 

 

9.468530

 

(6.86

)

2.40

 

 

9.760001

 

(4.59

)

0.00

 

12/31/2017+

 

28,653

 

2,810

 

0.00

 

 

10.166402

 

0.47

2.40

 

 

10.230001

 

2.30

0.00

 

JNL/Vanguard Moderate ETF Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

13,906

 

1,123

 

0.00

 

 

12.376768

 

9.58

 

0.45

 

 

12.417254

 

9.69

 

0.35

 

12/31/2019

 

10,627

 

941

 

0.00

 

 

11.294255

 

15.67

 

0.45

 

 

11.319872

 

15.79

 

0.35

 

12/31/2018

 

6,140

 

629

 

0.00

 

 

9.764226

 

(4.53

)

0.45

 

 

9.776595

 

(4.44

)

0.35

 

12/31/2017+

 

135

 

13

 

0.00

 

 

10.228014

 

2.28

0.45

 

 

10.230677

 

2.31

0.35

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

570,137

 

45,961

 

0.00

 

 

11.799541

 

8.80

2.80

 

 

12.930000

 

11.66

 

0.00

 

12/31/2019

 

362,388

 

32,245

 

0.00

 

 

10.930017

 

16.38

2.55

 

 

11.580000

 

19.38

 

0.00

 

12/31/2018

 

199,470

 

20,887

 

0.00

 

 

9.386557

 

(11.06

)‡

2.60

 

 

9.700000

 

(6.46

)

0.00

 

12/31/2017+

 

45,149

 

4,368

 

0.00

 

 

10.305507

 

2.20

2.40

 

 

10.370000

 

3.70

0.00

 

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

20,270

 

1,569

 

0.00

 

 

12.918747

 

11.55

 

0.45

 

 

12.960975

 

11.66

 

0.35

 

12/31/2019

 

14,593

 

1,260

 

0.00

 

 

11.581316

 

19.46

 

0.45

 

 

11.607568

 

19.58

 

0.35

 

12/31/2018

 

8,473

 

874

 

0.00

 

 

9.694624

 

(6.49

)

0.45

 

 

9.706888

 

(6.40

)

0.35

 

12/31/2017+

 

340

 

33

 

0.00

 

 

10.367852

 

3.68

0.45

 

 

10.370544

 

3.71

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Vanguard International Fund - Class I - September 25, 2017; JNL/Vanguard International Stock Market Index Fund - Class A - September 25, 2017; JNL/Vanguard International Stock Market Index Fund - Class I - September 25, 2017; JNL/Vanguard Moderate ETF Allocation Fund - Class A - September 25, 2017; JNL/Vanguard Moderate ETF Allocation Fund - Class I - September 25, 2017; JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A - September 25, 2017; JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

169


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Vanguard Small Company Growth Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

211,964

 

14,281

 

0.00

 

 

14.000296

 

18.70

 

3.05

 

 

15.420012

 

22.38

 

0.00

 

12/31/2019

 

255,060

 

20,773

 

0.00

 

 

11.794240

 

23.45

 

3.05

 

 

12.600014

 

27.27

 

0.00

 

12/31/2018

 

250,011

 

25,619

 

0.00

 

 

9.553936

 

(19.20

)‡

3.05

 

 

9.900018

 

(7.82

)

0.00

 

12/31/2017+

 

52,018

 

4,846

 

0.00

 

 

10.702340

 

3.72

2.50

 

 

10.740001

 

7.72

0.00

 

JNL/Vanguard Small Company Growth Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

5,531

 

362

 

0.00

 

 

15.352653

 

22.22

 

0.45

 

 

15.402931

 

22.34

 

0.35

 

12/31/2019

 

5,272

 

421

 

0.00

 

 

12.561222

 

27.09

 

0.45

 

 

12.589757

 

27.22

 

0.35

 

12/31/2018

 

3,201

 

324

 

0.00

 

 

9.883506

 

(7.95

)

0.45

 

 

9.896053

 

(7.86

)

0.35

 

12/31/2017+

 

98

 

9

 

0.00

 

 

10.737372

 

7.70

0.45

 

 

10.740208

 

7.73

0.35

 

JNL/Vanguard U.S. Stock Market Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

788,063

 

52,103

 

0.00

 

 

14.312325

 

16.57

 

3.05

 

 

15.779986

 

20.18

 

0.00

 

12/31/2019

 

517,915

 

40,677

 

0.00

 

 

12.277636

 

26.22

 

3.05

 

 

13.129987

 

30.13

 

0.00

 

12/31/2018

 

236,799

 

23,815

 

0.00

 

 

9.727307

 

(9.87

)‡

3.05

 

 

10.089986

 

(5.79

)

0.00

 

12/31/2017+

 

47,661

 

4,457

 

0.00

 

 

10.659332

 

4.06

2.60

 

 

10.709990

 

7.31

0.00

 

JNL/Vanguard U.S. Stock Market Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

23,954

 

1,521

 

0.00

 

 

15.727130

 

20.09

 

0.45

 

 

15.836065

 

20.27

 

0.30

 

12/31/2019

 

13,974

 

1,066

 

0.00

 

 

13.095762

 

29.89

 

0.45

 

 

13.166698

 

12.09

0.30

 

12/31/2018

 

4,959

 

492

 

0.00

 

 

10.082382

 

(5.84

)

0.45

 

 

10.095182

 

(5.74

)

0.35

 

12/31/2017+

 

102

 

10

 

0.00

 

 

10.707422

 

7.29

0.45

 

 

10.710240

 

7.32

0.35

 

JNL/WCM Focused International Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

387,246

 

17,756

 

0.29

 

 

19.171359

 

28.05

 

3.05

 

 

23.947193

 

32.01

 

0.00

 

12/31/2019

 

235,077

 

14,044

 

0.73

 

 

14.971998

 

3.71

3.05

 

 

18.140222

 

35.48

 

0.00

 

12/31/2018

 

58,982

 

4,686

 

0.00

 

 

11.545625

 

(12.73

)‡

2.80

 

 

13.390049

 

(7.85

)

0.00

 

12/31/2017

 

31,124

 

2,237

 

0.37

 

 

13.772488

 

30.02

 

1.25

 

 

14.530276

 

27.48

0.00

 

12/31/2016

 

12,386

 

1,160

 

0.10

 

 

10.592981

 

(1.12

)

1.25

 

 

10.733195

 

(0.73

)

0.85

 

JNL/WCM Focused International Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

9,556

 

404

 

0.47

 

 

23.687400

 

31.82

 

0.45

 

 

23.764720

 

31.95

 

0.35

 

12/31/2019

 

4,231

 

236

 

0.73

 

 

17.969816

 

35.21

 

0.45

 

 

18.010454

 

35.35

 

0.35

 

12/31/2018

 

1,614

 

122

 

1.03

 

 

13.289935

 

(7.98

)

0.45

 

 

13.306674

 

(7.89

)

0.35

 

12/31/2017+

 

26

 

2

 

0.00

 

 

14.443184

 

5.35

0.45

 

 

14.446834

 

5.37

0.35

 

JNL/Westchester Capital Event Driven Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

38,756

 

3,242

 

0.00

 

 

10.935486

 

3.37

 

2.80

 

 

12.822860

 

6.30

 

0.00

 

12/31/2019

 

45,929

 

4,043

 

0.00

 

 

10.579063

 

7.97

2.80

 

 

12.062833

 

11.77

 

0.00

 

12/31/2018

 

25,623

 

2,482

 

0.00

 

 

9.881465

 

0.24

2.40

 

 

10.792489

 

4.94

 

0.00

 

12/31/2017

 

4,476

 

447

 

2.54

 

 

9.946650

 

4.26

 

1.25

 

 

10.284735

 

4.92

0.00

 

12/31/2016

 

3,252

 

340

 

0.11

 

 

9.539835

 

1.38

 

1.25

 

 

9.604023

 

1.79

 

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Vanguard Small Company Growth Fund - Class A - September 25, 2017; JNL/Vanguard Small Company Growth Fund - Class I - September 25, 2017; JNL/Vanguard U.S. Stock Market Index Fund - Class A - September 25, 2017; JNL/Vanguard U.S. Stock Market Index Fund - Class I - September 25, 2017; JNL/WCM Focused International Equity Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

170


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Westchester Capital Event Driven Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

743

 

59

 

0.00

 

 

12.419508

 

6.12

 

0.45

 

 

12.460198

 

6.22

 

0.35

 

12/31/2019

 

668

 

57

 

0.00

 

 

11.703731

 

11.65

 

0.45

 

 

11.730339

 

11.77

 

0.35

 

12/31/2018

 

285

 

27

 

1.69

 

 

10.482093

 

4.73

 

0.45

 

 

10.495425

 

4.84

 

0.35

 

12/31/2017+

 

5

 

0

 

0.00

 

 

10.008556

 

0.79

0.45

 

 

10.011156

 

0.82

0.35

 

JNL/WMC Balanced Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

8,613,751

 

144,262

 

0.00

 

 

14.580507

 

1.21

 

6.80

 

 

83.410741

 

8.33

 

0.00

 

12/31/2019

 

8,382,356

 

150,402

 

0.00

 

 

14.406893

 

13.48

 

6.80

 

 

76.998991

 

21.46

 

0.00

 

12/31/2018

 

6,996,799

 

151,047

 

1.63

 

 

12.695667

 

(8.18

)‡

6.80

 

 

63.394483

 

(3.41

)

0.00

 

12/31/2017

 

7,348,459

 

151,819

 

1.42

 

 

20.682853

 

4.14

5.10

 

 

65.633219

 

11.83

0.00

 

12/31/2016

 

6,047,243

 

139,519

 

1.39

 

 

25.642874

 

6.70

 

3.80

 

 

55.272843

 

3.59

0.25

 

JNL/WMC Balanced Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

49,119

 

580

 

0.00

 

 

86.725403

 

8.17

 

0.45

 

 

87.009200

 

8.27

 

0.35

 

12/31/2019

 

34,219

 

438

 

0.00

 

 

80.177550

 

21.30

 

0.45

 

 

80.359519

 

21.42

 

0.35

 

12/31/2018

 

14,633

 

223

 

3.07

 

 

66.100686

 

(3.59

)

0.45

 

 

66.184488

 

(3.49

)

0.35

 

12/31/2017+

 

1,109

 

16

 

0.00

 

 

68.561867

 

4.31

0.45

 

 

68.579796

 

4.34

0.35

 

JNL/WMC Government Money Market Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

2,259,747

 

188,938

 

0.19

 

 

2.902069

 

(6.38

)

6.80

 

 

16.602591

 

0.21

 

0.00

 

12/31/2019

 

1,190,470

 

98,667

 

1.53

 

 

3.099812

 

(5.11

)‡

6.80

 

 

16.567918

 

1.54

 

0.00

 

12/31/2018

 

1,354,360

 

113,987

 

1.13

 

 

6.724611

 

(2.61

)

3.75

 

 

16.317035

 

1.13

 

0.00

 

12/31/2017

 

1,125,631

 

95,348

 

0.12

 

 

6.904777

 

(3.54

)

3.75

 

 

16.134199

 

0.13

0.00

 

12/31/2016

 

1,512,918

 

127,521

 

0.00

 

 

7.158319

 

(3.67

)

3.75

 

 

15.102402

 

(0.08

)‡

0.30

 

JNL/WMC Government Money Market Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

40,752

 

2,466

 

0.27

 

 

17.046237

 

(0.14

)

0.45

 

 

17.102154

 

(0.04

)

0.35

 

12/31/2019

 

13,001

 

781

 

1.97

 

 

17.070022

 

1.54

 

0.45

 

 

17.108767

 

1.64

 

0.35

 

12/31/2018

 

12,197

 

742

 

1.79

 

 

16.811350

 

1.18

 

0.45

 

 

16.832667

 

1.28

 

0.35

 

12/31/2017+

 

883

 

53

 

0.94

 

 

16.615009

 

0.12

0.45

 

 

16.619349

 

0.15

0.35

 

JNL/WMC Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020

 

692,118

 

16,185

 

0.00

 

 

27.973819

 

(2.17

)

3.70

 

 

52.039966

 

1.21

 

0.30

 

12/31/2019

 

766,540

 

17,994

 

0.00

 

 

28.594485

 

22.88

 

3.70

 

 

51.416321

 

27.13

 

0.30

 

12/31/2018

 

641,872

 

18,987

 

1.73

 

 

23.270230

 

(13.57

)

3.70

 

 

40.443449

 

(10.57

)

0.30

 

12/31/2017

 

784,224

 

20,572

 

1.67

 

 

26.924939

 

11.03

 

3.70

 

 

45.222498

 

14.86

 

0.30

 

12/31/2016

 

703,505

 

21,013

 

1.09

 

 

24.250216

 

9.32

 

3.70

 

 

39.372143

 

6.06

0.30

 

JNL/WMC Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020

 

3,973

 

72

 

0.00

 

 

56.353178

 

1.38

 

0.45

 

 

56.537483

 

1.48

 

0.35

 

12/31/2019

 

2,333

 

43

 

0.00

 

 

55.586775

 

27.28

 

0.45

 

 

55.712831

 

27.41

 

0.35

 

12/31/2018

 

1,082

 

25

 

3.30

 

 

43.672133

 

(10.46

)

0.45

 

 

43.727444

 

(10.37

)

0.35

 

12/31/2017+

 

102

 

2

 

0.00

 

 

48.772245

 

6.45

0.45

 

 

48.784962

 

6.47

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Westchester Capital Event Driven Fund - Class I - September 25, 2017; JNL/WMC Balanced Fund - Class I - September 25, 2017; JNL/WMC Government Money Market Fund - Class I - September 25, 2017; JNL/WMC Value Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

171


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL Institutional Alt 100 Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.443813

 

(11.36

)

1.25

 

 

10.464732

 

(11.01

)

0.00

 

12/31/2019

 

200,084

 

18,449

 

0.00

 

 

10.653527

 

9.79

 

1.25

 

 

11.758944

 

11.17

 

0.00

 

12/31/2018

 

230,161

 

23,363

 

0.00

 

 

9.703936

 

(7.00

)

1.25

 

 

10.577769

 

(5.82

)

0.00

 

12/31/2017

 

315,316

 

29,831

 

0.00

 

 

10.434100

 

3.73

 

1.25

 

 

11.231625

 

4.62

0.00

 

12/31/2016

 

366,874

 

36,086

 

0.00

 

 

10.059053

 

(1.14

)

1.25

 

 

10.257705

 

(0.75

)

0.85

 

JNL Institutional Alt 25 Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

13.405691

 

(14.03

)

3.90

 

 

19.961339

 

(13.05

)

0.30

 

12/31/2019

 

2,536,214

 

123,925

 

0.00

 

 

15.592728

 

13.91

 

3.90

 

 

22.956716

 

18.08

 

0.30

 

12/31/2018

 

2,509,524

 

143,488

 

0.00

 

 

13.688783

 

(9.20

)‡

3.90

 

 

19.440922

 

(7.19

)

0.30

 

12/31/2017

 

3,152,199

 

165,657

 

0.00

 

 

16.460960

 

10.90

 

3.06

 

 

20.947708

 

13.99

 

0.30

 

12/31/2016

 

1,429,520

 

84,713

 

0.00

 

 

14.843447

 

2.85

 

3.06

 

 

18.376634

 

0.73

0.30

 

JNL Institutional Alt 25 Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

16.305334

 

(13.01

)

0.45

 

 

16.347729

 

(12.98

)

0.35

 

12/31/2019

 

955

 

52

 

0.00

 

 

18.743715

 

18.28

 

0.45

 

 

18.786542

 

18.39

 

0.35

 

12/31/2018

 

505

 

32

 

0.00

 

 

15.847533

 

(7.04

)

0.45

 

 

15.867853

 

(6.94

)

0.35

 

12/31/2017+

 

113

 

7

 

0.00

 

 

17.047228

 

3.69

0.45

 

 

17.051937

 

3.72

0.35

 

JNL Institutional Alt 50 Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

13.399508

 

(12.66

)

3.61

 

 

19.968990

 

(11.67

)

0.00

 

12/31/2019

 

2,124,644

 

108,836

 

0.00

 

 

15.342304

 

11.29

 

3.61

 

 

22.606395

 

15.38

 

0.00

 

12/31/2018

 

2,190,407

 

127,971

 

0.00

 

 

13.786039

 

(9.54

)

3.61

 

 

19.593026

 

(4.40

)‡

0.00

 

12/31/2017

 

2,775,883

 

150,330

 

0.00

 

 

15.239207

 

6.61

 

3.61

 

 

20.346990

 

10.19

 

0.30

 

12/31/2016

 

2,464,155

 

145,767

 

0.00

 

 

14.293740

 

0.42

 

3.61

 

 

18.465077

 

(0.28

)‡

0.30

 

JNL Institutional Alt 50 Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

16.304293

 

(11.68

)

0.45

 

 

16.345063

 

(11.66

)

0.35

 

12/31/2019

 

1,198

 

63

 

0.00

 

 

18.461104

 

15.17

 

0.45

 

 

18.501454

 

15.28

 

0.35

 

12/31/2018

 

1,024

 

63

 

0.00

 

 

16.030044

 

(6.37

)

0.45

 

 

16.049022

 

(6.28

)

0.35

 

12/31/2017+

 

115

 

7

 

0.00

 

 

17.121016

 

3.14

0.45

 

 

17.124068

 

3.16

0.35

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

8.735231

 

(12.73

)

2.80

 

 

10.622769

 

(11.96

)

0.00

 

12/31/2019

 

48,753

 

4,341

 

1.76

 

 

10.009749

 

11.49

 

2.80

 

 

12.066060

 

14.64

 

0.00

 

12/31/2018

 

42,761

 

4,317

 

0.00

 

 

8.978306

 

(3.87

)‡

2.80

 

 

10.525416

 

(7.54

)

0.00

 

12/31/2017

 

42,559

 

3,923

 

3.88

 

 

10.738695

 

3.84

 

1.25

 

 

11.384156

 

5.26

0.00

 

12/31/2016

 

35,923

 

3,447

 

4.84

 

 

10.341089

 

5.14

 

1.25

 

 

10.494170

 

5.56

 

0.85

 

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.121566

 

(11.96

)

0.45

 

 

9.145061

 

(11.94

)

0.35

 

12/31/2019

 

1,129

 

105

 

2.05

 

 

10.361259

 

14.38

 

0.45

 

 

10.384692

 

14.50

 

0.35

 

12/31/2018

 

830

 

88

 

0.00

 

 

9.058320

 

(7.74

)

0.45

 

 

9.069741

 

(7.65

)

0.35

 

12/31/2017+

 

20

 

2

 

0.00

 

 

9.818560

 

2.06

0.45

 

 

9.821053

 

2.09

0.35

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL Institutional Alt 25 Fund - Class I - September 25, 2017; JNL Institutional Alt 50 Fund - Class I - September 25, 2017; JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

#

The period is from January 1, 2020 through April 24, 2020 the date the Fund was acquired. The respective acquisitions can be found in Note 1 in the Notes to Financial Statements. Unit values disclosed are as of April 21, 2020. For periods less than one year, ratios have not been annualized.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

172


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/FAMCO Flex Core Covered Call Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

10.473673

 

(19.97

)

2.60

 

 

12.968936

 

(19.31

)

0.00

 

12/31/2019

 

144,044

 

9,874

 

0.00

 

 

13.086836

 

18.49

 

2.60

 

 

16.072742

 

21.61

 

0.00

 

12/31/2018

 

129,489

 

10,593

 

1.15

 

 

11.044643

 

(14.24

)‡

2.60

 

 

13.216467

 

(10.28

)

0.00

 

12/31/2017

 

136,141

 

9,843

 

1.77

 

 

12.790567

 

3.38

2.40

 

 

14.731448

 

10.20

0.00

 

12/31/2016

 

116,058

 

9,255

 

2.77

 

 

12.414564

 

6.75

 

1.25

 

 

12.659907

 

7.18

 

0.85

 

JNL/FAMCO Flex Core Covered Call Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

10.971935

 

(19.34

)

0.45

 

 

11.000046

 

(19.32

)

0.35

 

12/31/2019

 

931

 

67

 

0.00

 

 

13.602925

 

21.42

 

0.45

 

 

13.633494

 

21.54

 

0.35

 

12/31/2018

 

603

 

53

 

2.29

 

 

11.203412

 

(10.41

)

0.45

 

 

11.217359

 

(10.32

)

0.35

 

12/31/2017+

 

8

 

1

 

0.00

 

 

12.505590

 

4.39

0.45

 

 

12.508599

 

4.41

0.35

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.860176

 

(15.89

)

3.61

 

 

14.442341

 

(14.93

)

0.00

 

12/31/2019

 

1,465,983

 

99,363

 

0.00

 

 

11.723156

 

16.69

 

3.61

 

 

16.977387

 

20.98

 

0.00

 

12/31/2018

 

1,430,984

 

115,916

 

1.43

 

 

10.046308

 

(12.06

)

3.61

 

 

14.033127

 

(8.81

)

0.00

 

12/31/2017

 

1,857,573

 

135,547

 

0.93

 

 

11.424695

 

7.13

 

3.61

 

 

15.389626

 

10.11

0.00

 

12/31/2016

 

1,921,675

 

153,777

 

1.06

 

 

10.664210

 

0.00

 

3.61

 

 

13.559536

 

3.41

0.30

 

JNL/FPA + DoubleLine Flexible Allocation Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

14.605876

 

(14.98

)

0.45

 

 

14.643290

 

(14.95

)

0.35

 

12/31/2019

 

1,138

 

66

 

0.00

 

 

17.179640

 

20.79

 

0.45

 

 

17.218238

 

20.91

 

0.35

 

12/31/2018

 

598

 

42

 

3.18

 

 

14.222339

 

(9.00

)

0.45

 

 

14.240047

 

(8.90

)

0.35

 

12/31/2017+

 

3

 

0

 

0.00

 

 

15.628116

 

3.70

0.45

 

 

15.631876

 

3.73

0.35

 

JNL/Franklin Templeton Global Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

4.935438

 

(20.89

)

6.50

 

 

11.244381

 

(19.34

)

0.30

 

12/31/2019

 

410,747

 

33,902

 

0.00

 

 

6.239095

 

6.78

6.50

 

 

13.940231

 

14.17

 

0.30

 

12/31/2018

 

402,291

 

37,558

 

1.85

 

 

6.792840

 

(16.51

)‡

5.20

 

 

12.209725

 

(15.06

)

0.30

 

12/31/2017

 

517,991

 

40,703

 

1.68

 

 

9.691546

 

5.50

3.90

 

 

14.375271

 

17.21

 

0.30

 

12/31/2016

 

437,911

 

39,965

 

2.07

 

 

8.821320

 

6.67

 

3.61

 

 

12.264106

 

4.22

0.30

 

JNL/Franklin Templeton Global Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

11.914157

 

(19.28

)

0.45

 

 

11.944936

 

(19.25

)

0.35

 

12/31/2019

 

1,352

 

93

 

0.00

 

 

14.759124

 

14.38

 

0.45

 

 

14.792604

 

14.50

 

0.35

 

12/31/2018

 

477

 

37

 

3.92

 

 

12.903328

 

(14.96

)

0.45

 

 

12.919680

 

(14.87

)

0.35

 

12/31/2017+

 

25

 

2

 

0.00

 

 

15.173137

 

3.48

0.45

 

 

15.177086

 

3.51

0.35

 

JNL/Goldman Sachs Emerging Markets Debt Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

8.904007

 

(15.34

)

3.61

 

 

13.511487

 

(14.38

)

0.00

 

12/31/2019

 

111,859

 

8,161

 

0.00

 

 

10.517904

 

9.12

 

3.61

 

 

15.780500

 

13.14

 

0.00

 

12/31/2018

 

116,819

 

9,544

 

0.22

 

 

9.638925

 

(11.72

)

3.61

 

 

13.947878

 

(8.46

)

0.00

 

12/31/2017

 

147,282

 

10,905

 

0.00

 

 

10.918944

 

11.03

 

3.61

 

 

15.236848

 

13.96

0.00

 

12/31/2016

 

139,239

 

11,753

 

0.00

 

 

9.834246

 

5.19

 

3.61

 

 

12.343015

 

8.13

 

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/FAMCO Flex Core Covered Call Fund - Class I - September 25, 2017; JNL/FPA + DoubleLine Flexible Allocation Fund - Class I - September 25, 2017; JNL/Franklin Templeton Global Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

#

The period is from January 1, 2020 through April 24, 2020 the date the Fund was acquired. The respective acquisitions can be found in Note 1 in the Notes to Financial Statements. Unit values disclosed are as of April 21, 2020. For periods less than one year, ratios have not been annualized.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

173


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Invesco China-India Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

6.376221

 

(15.15

)

3.61

 

 

9.974528

 

(14.18

)

0.00

 

12/31/2019

 

500,272

 

50,720

 

0.21

 

 

7.514767

 

10.85

 

3.61

 

 

11.622998

 

14.92

 

0.00

 

12/31/2018

 

475,542

 

54,694

 

0.37

 

 

6.779422

 

(20.07

)

3.61

 

 

10.113870

 

(17.12

)

0.00

 

12/31/2017

 

690,650

 

65,100

 

0.31

 

 

8.481743

 

46.94

 

3.61

 

 

12.202373

 

45.78

0.00

 

12/31/2016

 

372,287

 

52,908

 

1.02

 

 

5.772361

 

(6.82

)

3.61

 

 

7.796094

 

(9.58

)‡

0.30

 

JNL/Invesco China-India Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.699782

 

(14.17

)

0.45

 

 

9.820816

 

(14.15

)

0.35

 

12/31/2019

 

1,251

 

111

 

0.68

 

 

11.301786

 

14.67

 

0.45

 

 

11.439213

 

14.78

 

0.35

 

12/31/2018+

 

291

 

29

 

2.30

 

 

9.856116

 

(7.89

)‡

0.45

 

 

9.965984

 

(13.42

)‡

0.35

 

JNL/Mellon S&P 1500 Growth Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

11.874365

 

(7.52

)

3.05

 

 

12.847324

 

(6.63

)

0.00

 

12/31/2019

 

134,420

 

10,152

 

0.00

 

 

12.840337

 

25.91

 

3.05

 

 

13.759992

 

29.81

 

0.00

 

12/31/2018

 

130,278

 

12,512

 

0.00

 

 

10.197898

 

(10.19

)‡

3.05

 

 

10.599992

 

(1.30

)

0.00

 

12/31/2017+

 

16,352

 

1,528

 

0.00

 

 

10.673262

 

2.32

2.40

 

 

10.740000

 

7.40

0.00

 

JNL/Mellon S&P 1500 Growth Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

12.812318

 

(6.68

)

0.45

 

 

12.845702

 

(6.65

)

0.35

 

12/31/2019

 

4,727

 

344

 

0.00

 

 

13.728993

 

29.77

 

0.45

 

 

13.760437

 

29.90

 

0.35

 

12/31/2018

 

1,346

 

127

 

0.00

 

 

10.579329

 

(1.38

)

0.45

 

 

10.592963

 

(1.28

)

0.35

 

12/31/2017+

 

9

 

1

 

0.00

 

 

10.727228

 

7.27

0.45

 

 

10.730220

 

7.30

0.35

 

JNL/Mellon S&P 1500 Value Index Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.306170

 

(21.52

)

2.50

 

 

9.926895

 

(20.90

)

0.00

 

12/31/2019

 

98,490

 

8,164

 

0.00

 

 

11.858206

 

10.89

2.50

 

 

12.550001

 

30.32

 

0.00

 

12/31/2018

 

32,363

 

3,417

 

0.00

 

 

9.342427

 

(12.69

)‡

2.40

 

 

9.630001

 

(10.00

)

0.00

 

12/31/2017+

 

5,582

 

523

 

0.00

 

 

10.636275

 

4.57

2.30

 

 

10.700000

 

7.00

0.00

 

JNL/Mellon S&P 1500 Value Index Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.886483

 

(20.98

)

0.45

 

 

9.911855

 

(20.96

)

0.35

 

12/31/2019

 

4,706

 

376

 

0.00

 

 

12.511974

 

30.40

 

0.45

 

 

12.540145

 

30.53

 

0.35

 

12/31/2018

 

1,101

 

115

 

0.00

 

 

9.595341

 

(10.14

)

0.45

 

 

9.607335

 

(10.05

)

0.35

 

12/31/2017+

 

12

 

1

 

0.00

 

 

10.677694

 

6.78

0.45

 

 

10.680265

 

6.80

0.35

 

JNL/Neuberger Berman Currency Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

8.692894

 

(3.11

)

2.40

 

 

10.434271

 

(2.38

)

0.00

 

12/31/2019

 

10,417

 

1,057

 

0.00

 

 

8.972173

 

(2.27

)

2.40

 

 

10.688764

 

0.10

 

0.00

 

12/31/2018

 

11,438

 

1,147

 

1.31

 

 

9.180477

 

(0.50

)‡

2.40

 

 

10.678103

 

1.72

 

0.00

 

12/31/2017

 

11,370

 

1,144

 

0.00

 

 

9.825114

 

0.99

 

1.25

 

 

10.498059

 

2.04

0.00

 

12/31/2016

 

13,663

 

1,391

 

2.28

 

 

9.729055

 

(2.82

)

1.25

 

 

9.897860

 

(2.43

)

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Invesco China-India Fund - Class I - August 13, 2018; JNL/Mellon S&P 1500 Growth Index Fund - Class A - September 25, 2017; JNL/Mellon S&P 1500 Growth Index Fund - Class I - September 25, 2017; JNL/Mellon S&P 1500 Value Index Fund - Class A - September 25, 2017; JNL/Mellon S&P 1500 Value Index Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

#

The period is from January 1, 2020 through April 24, 2020 the date the Fund was acquired. The respective acquisitions can be found in Note 1 in the Notes to Financial Statements. Unit values disclosed are as of April 21, 2020. For periods less than one year, ratios have not been annualized.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

174


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/Neuberger Berman Currency Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.881698

 

(2.38

)

0.45

 

 

9.906833

 

(2.35

)

0.35

 

12/31/2019

 

86

 

8

 

0.00

 

 

10.122682

 

(0.04

)

0.45

 

 

10.145251

 

0.06

 

0.35

 

12/31/2018

 

174

 

17

 

8.34

 

 

10.126947

 

1.49

 

0.45

 

 

10.139562

 

1.59

 

0.35

 

12/31/2017+

 

2

 

0

 

0.00

 

 

9.978376

 

(0.12

)‡

0.45

 

 

9.980906

 

(0.09

)‡

0.35

 

JNL/Nicholas Convertible Arbitrage Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.401050

 

(3.63

)

2.80

 

 

11.830583

 

(2.78

)

0.00

 

12/31/2019

 

62,320

 

5,570

 

0.00

 

 

9.755234

 

1.46

2.80

 

 

12.169370

 

9.64

 

0.00

 

12/31/2018

 

64,975

 

6,294

 

1.96

 

 

9.667794

 

(2.47

)‡

2.00

 

 

11.099529

 

0.42

 

0.00

 

12/31/2017

 

74,883

 

7,199

 

3.87

 

 

10.268005

 

3.65

 

1.25

 

 

11.052845

 

4.43

0.00

 

12/31/2016

 

85,904

 

8,583

 

0.46

 

 

9.906559

 

2.18

 

1.25

 

 

10.102176

 

2.59

 

0.85

 

JNL/Nicholas Convertible Arbitrage Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

10.801050

 

(2.79

)

0.45

 

 

10.829047

 

(2.76

)

0.35

 

12/31/2019

 

129

 

12

 

0.00

 

 

11.111125

 

9.49

 

0.45

 

 

11.136421

 

9.60

 

0.35

 

12/31/2018

 

158

 

15

 

4.54

 

 

10.148441

 

0.30

 

0.45

 

 

10.161381

 

0.40

 

0.35

 

12/31/2017+

 

6

 

1

 

0.00

 

 

10.118084

 

0.48

0.45

 

 

10.120777

 

0.50

0.35

 

JNL/Oppenheimer Emerging Markets Innovator Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

8.001947

 

(26.16

)

1.25

 

 

8.517333

 

(25.87

)

0.00

 

12/31/2019

 

39,422

 

3,605

 

0.00

 

 

10.836745

 

22.55

 

1.25

 

 

11.489499

 

24.09

 

0.00

 

12/31/2018

 

32,469

 

3,638

 

0.00

 

 

8.842681

 

(23.41

)

1.25

 

 

9.258859

 

(22.44

)

0.00

 

12/31/2017

 

36,376

 

3,130

 

0.09

 

 

11.545623

 

39.53

 

1.25

 

 

11.938030

 

36.59

0.00

 

12/31/2016

 

8,932

 

1,075

 

0.00

 

 

8.274758

 

(1.70

)

1.25

 

 

8.330431

 

(1.31

)

0.85

 

JNL/PPM America Mid Cap Value Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.740744

 

(35.09

)

3.61

 

 

15.058837

 

(34.35

)

0.00

 

12/31/2019

 

496,439

 

25,268

 

0.00

 

 

15.006317

 

15.04

 

3.61

 

 

22.937558

 

19.27

 

0.00

 

12/31/2018

 

444,439

 

26,629

 

0.88

 

 

13.044487

 

(22.95

)

3.61

 

 

19.232077

 

(20.10

)

0.00

 

12/31/2017

 

611,521

 

28,967

 

0.59

 

 

16.929312

 

8.39

 

3.61

 

 

24.069870

 

11.60

0.00

 

12/31/2016

 

666,248

 

35,150

 

0.63

 

 

15.618365

 

22.91

 

3.61

 

 

20.866766

 

14.89

0.30

 

JNL/PPM America Mid Cap Value Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

15.285544

 

(34.38

)

0.45

 

 

15.325048

 

(34.36

)

0.35

 

12/31/2019

 

1,844

 

80

 

0.00

 

 

23.293528

 

19.09

 

0.45

 

 

23.346387

 

19.21

 

0.35

 

12/31/2018

 

1,106

 

57

 

1.80

 

 

19.559347

 

(20.20

)

0.45

 

 

19.584144

 

(20.12

)

0.35

 

12/31/2017+

 

46

 

2

 

0.00

 

 

24.511093

 

7.03

0.45

 

 

24.517488

 

7.05

0.35

 

JNL/PPM America Value Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

15.263478

 

(29.29

)

3.61

 

 

34.870910

 

(28.55

)

0.30

 

12/31/2019

 

188,816

 

5,193

 

0.00

 

 

21.586777

 

17.49

 

3.61

 

 

48.806785

 

21.44

 

0.30

 

12/31/2018

 

165,628

 

5,499

 

1.58

 

 

18.373416

 

(17.18

)

3.61

 

 

40.190527

 

(14.38

)

0.30

 

12/31/2017

 

216,681

 

6,122

 

1.30

 

 

22.184431

 

10.91

 

3.61

 

 

46.938194

 

14.63

 

0.30

 

12/31/2016

 

206,321

 

6,645

 

1.92

 

 

20.002824

 

17.32

 

3.61

 

 

40.948112

 

11.76

0.30

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/Neuberger Berman Currency Fund - Class I - September 25, 2017; JNL/Nicholas Convertible Arbitrage Fund - Class I - September 25, 2017; JNL/PPM America Mid Cap Value Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

#

The period is from January 1, 2020 through April 24, 2020 the date the Fund was acquired. The respective acquisitions can be found in Note 1 in the Notes to Financial Statements. Unit values disclosed are as of April 21, 2020. For periods less than one year, ratios have not been annualized.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

175


                       

Jackson National Separate Account I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Division Data

 

 

Highest Expense Ratio

 

 

Lowest Expense Ratio

 

 

 

 

Net Assets

 

Units Outstanding

 

Investment Income

 

 

Unit

 

Total

 

Ratio of

 

 

Unit

 

Total

 

Ratio of

 

Year ended

 

(in thousands)($)¥

 

(in thousands)¥

 

Ratio(%)*

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

 

Value($)§

 

Return(%)†

 

Expenses(%)^

 

JNL/PPM America Value Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

39.163944

 

(28.52

)

0.45

 

 

39.265191

 

(28.50

)

0.35

 

12/31/2019

 

961

 

18

 

0.00

 

 

54.788535

 

21.64

 

0.45

 

 

54.912898

 

21.76

 

0.35

 

12/31/2018

 

291

 

6

 

3.05

 

 

45.041314

 

(14.24

)

0.45

 

 

45.098394

 

(14.15

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

52.517661

 

7.88

0.45

 

 

52.531330

 

7.91

0.35

 

JNL/S&P Mid 3 Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

7.357939

 

(36.58

)

3.01

 

 

8.811949

 

(35.97

)

0.00

 

12/31/2019

 

207,022

 

16,203

 

1.64

 

 

11.601129

 

16.97

 

3.01

 

 

13.762849

 

20.55

 

0.00

 

12/31/2018

 

194,975

 

18,147

 

1.55

 

 

9.917861

 

(17.76

)

3.01

 

 

11.417027

 

(15.23

)

0.00

 

12/31/2017

 

290,523

 

22,643

 

1.83

 

 

12.059562

 

8.69

 

3.01

 

 

13.468599

 

10.49

0.00

 

12/31/2016

 

276,617

 

23,845

 

1.56

 

 

11.095236

 

14.41

 

3.01

 

 

11.929264

 

10.65

0.30

 

JNL/S&P Mid 3 Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

8.848462

 

(36.02

)

0.45

 

 

8.871552

 

(36.00

)

0.35

 

12/31/2019

 

488

 

35

 

1.97

 

 

13.830551

 

20.51

 

0.45

 

 

13.862285

 

20.63

 

0.35

 

12/31/2018

 

357

 

31

 

4.37

 

 

11.476966

 

(15.35

)

0.45

 

 

11.491792

 

(15.26

)

0.35

 

12/31/2017+

 

7

 

1

 

0.00

 

 

13.557459

 

11.71

0.45

 

 

13.561213

 

11.74

0.35

 

JNL/Scout Unconstrained Bond Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

9.609535

 

(3.83

)

1.25

 

 

10.356813

 

(3.45

)

0.00

 

12/31/2019

 

39,519

 

3,902

 

0.00

 

 

9.992260

 

4.34

 

1.25

 

 

10.727081

 

5.65

 

0.00

 

12/31/2018

 

40,687

 

4,202

 

0.00

 

 

9.576623

 

(1.43

)

1.25

 

 

10.153158

 

(0.19

)

0.00

 

12/31/2017

 

46,171

 

4,713

 

0.81

 

 

9.715831

 

0.42

 

1.25

 

 

10.172085

 

1.58

0.00

 

12/31/2016

 

46,195

 

4,749

 

0.83

 

 

9.674734

 

3.24

 

1.25

 

 

9.778752

 

3.65

 

0.85

 

JNL/The London Company Focused U.S. Equity Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

12.329071

 

(19.97

)

2.08

 

 

14.147336

 

(19.45

)

0.00

 

12/31/2019

 

32,599

 

1,976

 

1.60

 

 

15.406142

 

8.43

2.08

 

 

17.562937

 

25.02

 

0.00

 

12/31/2018

 

22,313

 

1,677

 

0.07

 

 

12.839749

 

(13.38

)‡

1.70

 

 

14.048630

 

(8.35

)

0.00

 

12/31/2017

 

23,512

 

1,601

 

0.69

 

 

14.529442

 

15.92

 

1.25

 

 

15.328786

 

16.83

0.00

 

12/31/2016

 

19,627

 

1,554

 

0.63

 

 

12.533610

 

15.21

 

1.25

 

 

12.699492

 

15.67

 

0.85

 

JNL/The London Company Focused U.S. Equity Fund - Class I

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

13.839321

 

(19.51

)

0.45

 

 

13.875124

 

(19.49

)

0.35

 

12/31/2019

 

1,071

 

62

 

2.25

 

 

17.194035

 

24.93

 

0.45

 

 

17.233100

 

25.06

 

0.35

 

12/31/2018

 

375

 

27

 

1.57

 

 

13.762851

 

(8.51

)

0.45

 

 

13.780330

 

(8.41

)

0.35

 

12/31/2017+

 

 

 

0.00

 

 

15.042372

 

8.69

0.45

 

 

15.046288

 

8.72

0.35

 

JNL/VanEck International Gold Fund - Class A

 

 

 

 

 

 

 

12/31/2020#

 

 

 

0.00

 

 

6.357762

 

6.02

 

1.25

 

 

6.993105

 

6.43

 

0.00

 

12/31/2019

 

63,964

 

10,480

 

0.00

 

 

5.996960

 

36.56

 

1.25

 

 

6.570392

 

38.28

 

0.00

 

12/31/2018

 

46,223

 

10,369

 

5.27

 

 

4.391315

 

(16.52

)

1.25

 

 

4.751431

 

(15.47

)

0.00

 

12/31/2017

 

56,369

 

10,586

 

4.33

 

 

5.260496

 

12.00

 

1.25

 

 

5.620806

 

0.37

0.00

 

12/31/2016

 

53,404

 

11,261

 

0.60

 

 

4.696941

 

51.16

 

1.25

 

 

4.778472

 

51.76

 

0.85

 

 

  

+

The mutual fund's shares, as applicable, became available as follows for investment by the Investment Division: JNL/PPM America Value Equity Fund - Class I - September 25, 2017; JNL/S&P Mid 3 Fund - Class I - September 25, 2017; JNL/The London Company Focused U.S. Equity Fund - Class I - September 25, 2017.

*

These amounts represent the dividends, excluding distributions of capital gains, received by the Investment Division from the underlying Fund for the period indicated divided by the average net assets for the period indicated. In some instances, the investment income ratio may be rounded to 0.00% even though the Investment Division received dividend income from the Underlying Fund. The investment income ratio for Investment Divisions initially funded during the period presented have not been annualized.

§

For an Investment Division where no contact owner allocated net premiums during the period, the unit value represents the amount at which a contract owner could contribute to that Investment Division as of December 31, 2020.

Total return for period indicated, includes changes in the value of the underlying Fund, and reflects deductions for all items included in the expense ratio. The total return does not include any expense assessed through the redemption of units, inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return for current Investment Divisions with no activity during the year is calculated based on the total return of the underlying Fund less expenses that are charged directly to that Investment Division of the Separate Account. See Note 3 in the Notes to Financial Statements for additional detail on expenses. Total return for current Investment Divisions with activity for a portion of the year is calculated based on the total return of the underlying Fund for the year less expenses that are charged directly to that Investment Division of the Separate Account. Total return is not annualized if the underlying Investment Division was initially added and funded or if the Investment Division was closed during the year.

^

Annualized contract expense of Investment Divisions of the Separate Account, consist primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Funds are excluded. If no contract owner elected to allocate net premiums to a specific Investment Division for the full period, the expense ratio or range of expense ratios represents the contractual expense ratio or range of expense ratios.

¥

Some investments have a net asset and ending unit balance of less than one thousand, due to rounding it is displayed as a zero.

#

The period is from January 1, 2020 through April 24, 2020 the date the Fund was acquired. The respective acquisitions can be found in Note 1 in the Notes to Financial Statements. Unit values disclosed are as of April 21, 2020. For periods less than one year, ratios have not been annualized.

Total return is calculated from the effective date or the date available for investment presented in (+) footnote through the end of the reporting period and is not annualized. The effective date is the date when the optional benefit in the variable account was elected by a contract owner.

See Notes to the Financial Statements.

176


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

NOTE 1. Organization

Jackson National Life Insurance Company (“Jackson”) established Jackson National Separate Account I (the “Separate Account”) on June 14, 1993. The Separate Account commenced operations on October 16, 1995, and is a unit investment trust registered with the Securities Exchange Commission (the “SEC”) under the Investment Company Act of 1940, as amended. The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board “FASB” Accounting Standards Codification (ASC) Topic 946 Financial Services – Investment Companies.

The Separate Account is a separate investment account of Jackson. Its assets legally belong to Jackson and the obligations under the contracts are the obligation of Jackson but are clearly identified and distinguished from Jackson's other assets and liabilities. The contract assets in the Separate Account are not chargeable with liabilities arising out of any other business Jackson may conduct.

The Separate Account receives and invests, based on the directions of the contract owners, net premiums for individual flexible premium variable annuity contracts issued by Jackson. The contracts can be purchased on a non-tax qualified basis or in connection with certain plans qualifying for favorable federal income tax treatment. The Separate Account contained three-hundred eight (308) Investment Divisions during 2020, but currently contains two-hundred seventy-three (273) Investment Divisions as of December 31, 2020. These Investment Divisions each invested in shares of the following mutual funds (collectively, the “Funds”) during the year ended December 31, 2020:

  

JNL® Series Trust

 

JNL Aggressive Growth Allocation Fund - Class A(1)

JNL/Invesco Small Cap Growth Fund - Class A

JNL Aggressive Growth Allocation Fund - Class I(1)

JNL/Invesco Small Cap Growth Fund - Class I

JNL Conservative Allocation Fund - Class A(1)

JNL/JPMorgan Global Allocation Fund - Class A

JNL Conservative Allocation Fund - Class I(1)

JNL/JPMorgan Global Allocation Fund - Class I

JNL Growth Allocation Fund - Class A(1)

JNL/JPMorgan Growth & Income Fund - Class A

JNL Growth Allocation Fund - Class I(1)

JNL/JPMorgan Growth & Income Fund - Class I

JNL iShares Tactical Growth Fund - Class A

JNL/JPMorgan Hedged Equity Fund - Class A

JNL iShares Tactical Growth Fund - Class I

JNL/JPMorgan Hedged Equity Fund - Class I

JNL iShares Tactical Moderate Fund - Class A

JNL/JPMorgan MidCap Growth Fund - Class A

JNL iShares Tactical Moderate Fund - Class I

JNL/JPMorgan MidCap Growth Fund - Class I

JNL iShares Tactical Moderate Growth Fund - Class A

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A

JNL iShares Tactical Moderate Growth Fund - Class I

JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I

JNL Moderate Allocation Fund - Class A(1)

JNL/Lazard International Strategic Equity Fund - Class A

JNL Moderate Allocation Fund - Class I(1)

JNL/Lazard International Strategic Equity Fund - Class I

JNL Moderate Growth Allocation Fund - Class A(1)

JNL/Loomis Sayles Global Growth Fund - Class A

JNL Moderate Growth Allocation Fund - Class I(1)

JNL/Loomis Sayles Global Growth Fund - Class I

JNL Multi-Manager Alternative Fund - Class A

JNL/Lord Abbett Short Duration Income Fund - Class A

JNL Multi-Manager Alternative Fund - Class I

JNL/Lord Abbett Short Duration Income Fund - Class I

JNL Multi-Manager Emerging Markets Equity Fund - Class A

JNL/Mellon Bond Index Fund - Class A

JNL Multi-Manager Emerging Markets Equity Fund - Class I

JNL/Mellon Bond Index Fund - Class I

JNL Multi-Manager International Small Cap Fund - Class A

JNL/Mellon Communication Services Sector Fund - Class A

JNL Multi-Manager Mid Cap Fund - Class A

JNL/Mellon Communication Services Sector Fund - Class I

JNL Multi-Manager Mid Cap Fund - Class I

JNL/Mellon Consumer Discretionary Sector Fund - Class A

JNL Multi-Manager Small Cap Growth Fund - Class A

JNL/Mellon Consumer Discretionary Sector Fund - Class I

JNL Multi-Manager Small Cap Growth Fund - Class I

JNL/Mellon Consumer Staples Sector Fund - Class A

JNL Multi-Manager Small Cap Value Fund - Class A

JNL/Mellon Consumer Staples Sector Fund - Class I

JNL Multi-Manager Small Cap Value Fund - Class I

JNL/Mellon Dow Index Fund - Class A

JNL S&P 500 Index Fund - Class I

JNL/Mellon Dow Index Fund - Class I

JNL/American Funds Balanced Fund - Class A

JNL/Mellon Emerging Markets Index Fund - Class A

JNL/American Funds Balanced Fund - Class I

JNL/Mellon Emerging Markets Index Fund - Class I

JNL/American Funds Blue Chip Income and Growth Fund - Class A

JNL/Mellon Energy Sector Fund - Class A

JNL/American Funds Blue Chip Income and Growth Fund - Class I

JNL/Mellon Energy Sector Fund - Class I

JNL/American Funds Capital Income Builder Fund - Class A

JNL/Mellon Equity Income Fund - Class A

JNL/American Funds Capital Income Builder Fund - Class I

JNL/Mellon Equity Income Fund - Class I

JNL/American Funds Capital World Bond Fund - Class A

JNL/Mellon Financial Sector Fund - Class A

JNL/American Funds Capital World Bond Fund - Class I

JNL/Mellon Financial Sector Fund - Class I

JNL/American Funds Global Growth Fund - Class A

JNL/Mellon Healthcare Sector Fund - Class A

JNL/American Funds Global Growth Fund - Class I

JNL/Mellon Healthcare Sector Fund - Class I

JNL/American Funds Global Small Capitalization Fund - Class A

JNL/Mellon Index 5 Fund - Class A(1)

JNL/American Funds Global Small Capitalization Fund - Class I

JNL/Mellon Index 5 Fund - Class I(1)

JNL/American Funds Growth Allocation Fund - Class A(1)

JNL/Mellon Industrials Sector Fund - Class A

JNL/American Funds Growth Allocation Fund - Class I(1)

JNL/Mellon Industrials Sector Fund - Class I

177


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

  

JNL/American Funds Growth Fund - Class A

JNL/Mellon Information Technology Sector Fund - Class A

JNL/American Funds Growth Fund - Class I

JNL/Mellon Information Technology Sector Fund - Class I

JNL/American Funds Growth-Income Fund - Class A

JNL/Mellon International Index Fund - Class A

JNL/American Funds Growth-Income Fund - Class I

JNL/Mellon International Index Fund - Class I

JNL/American Funds International Fund - Class A

JNL/Mellon Materials Sector Fund - Class A

JNL/American Funds International Fund - Class I

JNL/Mellon Materials Sector Fund - Class I

JNL/American Funds Moderate Growth Allocation Fund - Class A(1)

JNL/Mellon MSCI KLD 400 Social Index Fund - Class A

JNL/American Funds Moderate Growth Allocation Fund - Class I(1)

JNL/Mellon MSCI KLD 400 Social Index Fund - Class I

JNL/American Funds New World Fund - Class A

JNL/Mellon MSCI World Index Fund - Class A

JNL/American Funds New World Fund - Class I

JNL/Mellon MSCI World Index Fund - Class I

JNL/AQR Large Cap Defensive Style Fund - Class A

JNL/Mellon Nasdaq® 100 Index Fund - Class A

JNL/AQR Large Cap Defensive Style Fund - Class I

JNL/Mellon Nasdaq® 100 Index Fund - Class I

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A

JNL/Mellon Real Estate Sector Fund - Class A

JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I

JNL/Mellon Real Estate Sector Fund - Class I

JNL/AQR Managed Futures Strategy Fund - Class A

JNL/Mellon S&P 400 MidCap Index Fund - Class A

JNL/BlackRock Advantage International Fund - Class A

JNL/Mellon S&P 400 MidCap Index Fund - Class I

JNL/BlackRock Advantage International Fund - Class I

JNL/Mellon S&P 500 Index Fund - Class A

JNL/BlackRock Global Allocation Fund - Class A

JNL/Mellon Small Cap Index Fund - Class A

JNL/BlackRock Global Allocation Fund - Class I

JNL/Mellon Small Cap Index Fund - Class I

JNL/BlackRock Global Natural Resources Fund - Class A

JNL/Mellon Utilities Sector Fund - Class A

JNL/BlackRock Global Natural Resources Fund - Class I

JNL/Mellon Utilities Sector Fund - Class I

JNL/BlackRock Large Cap Select Growth Fund - Class A

JNL/MFS Mid Cap Value Fund - Class A

JNL/BlackRock Large Cap Select Growth Fund - Class I

JNL/MFS Mid Cap Value Fund - Class I

JNL/Boston Partners Global Long Short Equity Fund - Class A

JNL/Morningstar Wide Moat Index Fund - Class A

JNL/Boston Partners Global Long Short Equity Fund - Class I

JNL/Morningstar Wide Moat Index Fund - Class I

JNL/Causeway International Value Select Fund - Class A

JNL/Neuberger Berman Commodity Strategy Fund - Class A

JNL/Causeway International Value Select Fund - Class I

JNL/Neuberger Berman Strategic Income Fund - Class A

JNL/ClearBridge Large Cap Growth Fund - Class A

JNL/Neuberger Berman Strategic Income Fund - Class I

JNL/ClearBridge Large Cap Growth Fund - Class I

JNL/PIMCO Income Fund - Class A

JNL/DFA Growth Allocation Fund - Class A(1)

JNL/PIMCO Income Fund - Class I

JNL/DFA Growth Allocation Fund - Class I(1)

JNL/PIMCO Investment Grade Credit Bond Fund - Class A

JNL/DFA International Core Equity Fund - Class A

JNL/PIMCO Investment Grade Credit Bond Fund - Class I

JNL/DFA International Core Equity Fund - Class I

JNL/PIMCO Real Return Fund - Class A

JNL/DFA Moderate Growth Allocation Fund - Class A(1)

JNL/PIMCO Real Return Fund - Class I

JNL/DFA Moderate Growth Allocation Fund - Class I(1)

JNL/PPM America Floating Rate Income Fund - Class A

JNL/DFA U.S. Core Equity Fund - Class A

JNL/PPM America Floating Rate Income Fund - Class I

JNL/DFA U.S. Core Equity Fund - Class I

JNL/PPM America High Yield Bond Fund - Class A

JNL/DFA U.S. Small Cap Fund - Class A

JNL/PPM America High Yield Bond Fund - Class I

JNL/DFA U.S. Small Cap Fund - Class I

JNL/PPM America Small Cap Value Fund - Class A

JNL/DoubleLine Core Fixed Income Fund - Class A

JNL/PPM America Small Cap Value Fund - Class I

JNL/DoubleLine Core Fixed Income Fund - Class I

JNL/PPM America Total Return Fund - Class A

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A

JNL/PPM America Total Return Fund - Class I

JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I

JNL/RAFI Fundamental Asia Developed Fund - Class A

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A

JNL/RAFI Fundamental Asia Developed Fund - Class I

JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I

JNL/RAFI Fundamental Europe Fund - Class A

JNL/DoubleLine Total Return Fund - Class A

JNL/RAFI Fundamental Europe Fund - Class I

JNL/DoubleLine Total Return Fund - Class I

JNL/RAFI Fundamental U.S. Small Cap Fund - Class A

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A

JNL/RAFI Fundamental U.S. Small Cap Fund - Class I

JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I

JNL/RAFI Multi-Factor U.S. Equity Fund - Class A

JNL/First State Global Infrastructure Fund - Class A

JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

JNL/First State Global Infrastructure Fund - Class I

JNL/T. Rowe Price Balanced Fund - Class A

JNL/Franklin Templeton Global Multisector Bond Fund - Class A

JNL/T. Rowe Price Balanced Fund - Class I

JNL/Franklin Templeton Global Multisector Bond Fund - Class I

JNL/T. Rowe Price Capital Appreciation Fund - Class A

JNL/Franklin Templeton Growth Allocation Fund - Class A

JNL/T. Rowe Price Capital Appreciation Fund - Class I

JNL/Franklin Templeton Growth Allocation Fund - Class I

JNL/T. Rowe Price Established Growth Fund - Class A

JNL/Franklin Templeton Income Fund - Class A

JNL/T. Rowe Price Established Growth Fund - Class I

JNL/Franklin Templeton Income Fund - Class I

JNL/T. Rowe Price Mid-Cap Growth Fund - Class A

JNL/Franklin Templeton International Small Cap Fund - Class A

JNL/T. Rowe Price Mid-Cap Growth Fund - Class I

JNL/Franklin Templeton International Small Cap Fund - Class I

JNL/T. Rowe Price Short-Term Bond Fund - Class A

JNL/Goldman Sachs 4 Fund - Class A(1)

JNL/T. Rowe Price Short-Term Bond Fund - Class I

178


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

  

JNL/Goldman Sachs 4 Fund - Class I(1)

JNL/T. Rowe Price U.S. High Yield Fund - Class A

JNL/Goldman Sachs Competitive Advantage Fund - Class A

JNL/T. Rowe Price U.S. High Yield Fund - Class I

JNL/Goldman Sachs Competitive Advantage Fund - Class I

JNL/T. Rowe Price Value Fund - Class A

JNL/Goldman Sachs Dividend Income & Growth Fund - Class A

JNL/T. Rowe Price Value Fund - Class I

JNL/Goldman Sachs Dividend Income & Growth Fund - Class I

JNL/Vanguard Capital Growth Fund - Class A

JNL/Goldman Sachs International 5 Fund - Class A

JNL/Vanguard Capital Growth Fund - Class I

JNL/Goldman Sachs International 5 Fund - Class I

JNL/Vanguard Equity Income Fund - Class A

JNL/Goldman Sachs Intrinsic Value Fund - Class A

JNL/Vanguard Equity Income Fund - Class I

JNL/Goldman Sachs Intrinsic Value Fund - Class I

JNL/Vanguard Global Bond Market Index Fund - Class A(1)

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A(1)

JNL/Vanguard Global Bond Market Index Fund - Class I(1)

JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I(1)

JNL/Vanguard Growth ETF Allocation Fund - Class A

JNL/Goldman Sachs Managed Conservative Fund - Class A(1)

JNL/Vanguard Growth ETF Allocation Fund - Class I

JNL/Goldman Sachs Managed Conservative Fund - Class I(1)

JNL/Vanguard International Fund - Class A

JNL/Goldman Sachs Managed Growth Fund - Class A(1)

JNL/Vanguard International Fund - Class I

JNL/Goldman Sachs Managed Growth Fund - Class I(1)

JNL/Vanguard International Stock Market Index Fund - Class A(1)

JNL/Goldman Sachs Managed Moderate Fund - Class A(1)

JNL/Vanguard International Stock Market Index Fund - Class I(1)

JNL/Goldman Sachs Managed Moderate Fund - Class I(1)

JNL/Vanguard Moderate ETF Allocation Fund - Class A

JNL/Goldman Sachs Managed Moderate Growth Fund - Class A(1)

JNL/Vanguard Moderate ETF Allocation Fund - Class I

JNL/Goldman Sachs Managed Moderate Growth Fund - Class I(1)

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A

JNL/Goldman Sachs Total Yield Fund - Class A

JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I

JNL/Goldman Sachs Total Yield Fund - Class I

JNL/Vanguard Small Company Growth Fund - Class A

JNL/GQG Emerging Markets Equity Fund - Class A

JNL/Vanguard Small Company Growth Fund - Class I

JNL/GQG Emerging Markets Equity Fund - Class I

JNL/Vanguard U.S. Stock Market Index Fund - Class A(1)

JNL/Harris Oakmark Global Equity Fund - Class A

JNL/Vanguard U.S. Stock Market Index Fund - Class I(1)

JNL/Harris Oakmark Global Equity Fund - Class I

JNL/WCM Focused International Equity Fund - Class A

JNL/Heitman U.S. Focused Real Estate Fund - Class A

JNL/WCM Focused International Equity Fund - Class I

JNL/Heitman U.S. Focused Real Estate Fund - Class I

JNL/Westchester Capital Event Driven Fund - Class A

JNL/Invesco Diversified Dividend Fund - Class A

JNL/Westchester Capital Event Driven Fund - Class I

JNL/Invesco Diversified Dividend Fund - Class I

JNL/WMC Balanced Fund - Class A

JNL/Invesco Global Growth Fund - Class A

JNL/WMC Balanced Fund - Class I

JNL/Invesco Global Growth Fund - Class I

JNL/WMC Government Money Market Fund - Class A

JNL/Invesco Global Real Estate Fund - Class A

JNL/WMC Government Money Market Fund - Class I

JNL/Invesco Global Real Estate Fund - Class I

JNL/WMC Value Fund - Class A

JNL/Invesco International Growth Fund - Class A

JNL/WMC Value Fund - Class I

JNL/Invesco International Growth Fund - Class I

 

(1) The Fund is a Fund of Funds advised by Jackson National Asset Management, LLC (“JNAM”), an affiliate of Jackson and has no sub-adviser.

JNAM serves as investment adviser for the Funds comprising the JNL Series Trust. JNAM is a wholly-owned subsidiary of Jackson and received fees for its services from each Fund.

The following Funds were sub-advised by an affiliate of Jackson during the year: JNL/PPM America Floating Rate Income Fund, JNL/PPM America High Yield Bond Fund, JNL/PPM America Small Cap Value Fund and JNL/PPM America Total Return Fund.

During the year ended December 31, 2020, the following Funds changed names effective April 27, 2020:

   

Prior Fund Name

Current Fund Name

Reason For Change

JNL/American Funds Global Bond Fund

JNL/American Funds Capital World Bond Fund

Name Convention Update

JNL/Crescent High Income Fund

JNL/T. Rowe Price U.S. High Yield Fund

Sub-Adviser Replacement

JNL/Franklin Templeton Mutual Shares Fund

JNL/JPMorgan Growth & Income Fund

Sub-Adviser Replacement

JNL/Lazard Emerging Markets Fund

JNL Multi-Manager Emerging Markets Equity Fund

Sub-Adviser Replacement

JNL/Oppenheimer Global Growth Fund

JNL/Invesco Global Growth Fund

Name Convention Update

JNL/S&P 4 Fund

JNL/Goldman Sachs 4 Fund

Name Convention Update

JNL/S&P Competitive Advantage Fund

JNL/Goldman Sachs Competitive Advantage Fund

Name Convention Update

JNL/S&P Dividend Income & Growth Fund

JNL/Goldman Sachs Dividend Income & Growth Fund

Name Convention Update

JNL/S&P International 5 Fund

JNL/Goldman Sachs International 5 Fund

Name Convention Update

JNL/S&P Intrinsic Value Fund

JNL/Goldman Sachs Intrinsic Value Fund

Name Convention Update

JNL/S&P Managed Aggressive Growth Fund

JNL/Goldman Sachs Managed Aggressive Growth Fund

Name Convention Update

JNL/S&P Managed Conservative Fund

JNL/Goldman Sachs Managed Conservative Fund

Name Convention Update

JNL/S&P Managed Growth Fund

JNL/Goldman Sachs Managed Growth Fund

Name Convention Update

179


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

   

JNL/S&P Managed Moderate Fund

JNL/Goldman Sachs Managed Moderate Fund

Name Convention Update

JNL/S&P Managed Moderate Growth Fund

JNL/Goldman Sachs Managed Moderate Growth Fund

Name Convention Update

JNL/S&P Total Yield Fund

JNL/Goldman Sachs Total Yield Fund

Name Convention Update

JNL/T. Rowe Price Managed Volatility Balanced Fund

JNL/T. Rowe Price Balanced Fund

Name Convention Update

During the year ended December 31, 2020, the following Fund acquisitions were completed for the corresponding Class A and Class I Funds. The Funds that were acquired during the year are no longer available as of December 31, 2020.

   

Acquired Fund

Acquiring Fund

Date of Acquisition

JNL Conservative Allocation Fund(1)

JNL Conservative Allocation Fund(1)

April 27, 2020

JNL Institutional Alt 100 Fund

JNL Multi-Manager Alternative Fund

April 27, 2020

JNL Institutional Alt 25 Fund

JNL Moderate Growth Allocation Fund

April 27, 2020

JNL Institutional Alt 50 Fund

JNL Moderate Allocation Fund

April 27, 2020

JNL iShares Tactical Growth Fund(1)

JNL iShares Tactical Growth Fund(1)

April 27, 2020

JNL iShares Tactical Moderate Fund(1)

JNL iShares Tactical Moderate Fund(1)

April 27, 2020

JNL iShares Tactical Moderate Growth Fund(1)

JNL iShares Tactical Moderate Growth Fund(1)

April 27, 2020

JNL Moderate Allocation Fund(1)

JNL Moderate Allocation Fund(1)

April 27, 2020

JNL/American Funds Global Growth Fund(1)

JNL/American Funds Global Growth Fund(1)

April 27, 2020

JNL/American Funds Growth Fund(1)

JNL/American Funds Growth Fund(1)

April 27, 2020

JNL/DFA U.S. Small Cap Fund(1)

JNL/DFA U.S. Small Cap Fund(1)

April 27, 2020

JNL/DoubleLine Total Return Fund(1)

JNL/DoubleLine Total Return Fund(1)

April 27, 2020

JNL/Eaton Vance Global Macro Absolute Return Advantage Fund

JNL/Franklin Templeton Global Multisector Bond Fund

April 27, 2020

JNL/FAMCO Flex Core Covered Call Fund

JNL/JPMorgan Hedged Equity Fund

April 27, 2020

JNL/FPA + DoubleLine® Flexible Allocation Fund

JNL/JPMorgan Global Allocation Fund

April 27, 2020

JNL/Franklin Templeton Global Fund

JNL/Loomis Sayles Global Growth Fund

April 27, 2020

JNL/Goldman Sachs Emerging Markets Debt Fund

JNL/DoubleLine Emerging Markets Fixed Income Fund

April 27, 2020

JNL/Invesco China-India Fund

JNL Multi-Manager Emerging Markets Equity Fund

April 27, 2020

JNL/Lazard International Strategic Equity Fund(1)

JNL/Lazard International Strategic Equity Fund(1)

April 27, 2020

JNL/Mellon Communication Services Sector Fund(2)

JNL/Mellon Communication Services Sector Fund(2)

April 27, 2020

JNL/Mellon Consumer Discretionary Sector Fund(2)

JNL/Mellon Consumer Discretionary Sector Fund(2)

April 27, 2020

JNL/Mellon Dow Index Fund(2)

JNL/Mellon Dow Index Fund(2)

April 27, 2020

JNL/Mellon Energy Sector Fund(2)

JNL/Mellon Energy Sector Fund(2)

April 27, 2020

JNL/Mellon Equity Income Fund(1)

JNL/Mellon Equity Income Fund(1)

April 27, 2020

JNL/Mellon Financial Sector Fund(2)

JNL/Mellon Financial Sector Fund(2)

April 27, 2020

JNL/Mellon Healthcare Sector Fund(2)

JNL/Mellon Healthcare Sector Fund(2)

April 27, 2020

JNL/Mellon Information Technology Sector Fund(2)

JNL/Mellon Information Technology Sector Fund(2)

April 27, 2020

JNL/Mellon MSCI World Index Fund(2)

JNL/Mellon MSCI World Index Fund(2)

April 27, 2020

JNL/Mellon Nasdaq® 100 Index Fund(2)

JNL/Mellon Nasdaq® 100 Index Fund(2)

April 27, 2020

JNL/Mellon S&P 1500 Growth Index Fund

JNL/Mellon Nasdaq® 100 Index Fund

April 27, 2020

JNL/Mellon S&P 1500 Value Index Fund

JNL/Mellon DowSM Index Fund

April 27, 2020

JNL/Neuberger Berman Commodity Strategy Fund(1)

JNL/Neuberger Berman Commodity Strategy Fund(1)

April 27, 2020

JNL/Neuberger Berman Currency Fund

JNL/PIMCO Income Fund

April 27, 2020

JNL/Nicholas Convertible Arbitrage Fund

JNL Conservative Allocation Fund

April 27, 2020

JNL/Oppenheimer Emerging Markets Innovator Fund

JNL Multi-Manager Emerging Markets Equity Fund

April 27, 2020

JNL/PIMCO Investment Grade Credit Bond Fund(1)

JNL/PIMCO Investment Grade Credit Bond Fund(1)

April 27, 2020

JNL/PPM America Mid Cap Value Fund

JNL/MFS Mid Cap Value Fund

April 27, 2020

JNL/PPM America Value Equity Fund

JNL/JPMorgan Growth & Income Fund

April 27, 2020

JNL/S&P Mid 3 Fund

JNL/Mellon S&P 400 MidCap Index Fund

April 27, 2020

JNL/Scout Unconstrained Bond Fund

JNL/PIMCO Income Fund

April 27, 2020

JNL/T. Rowe Price Capital Appreciation Fund(1)

JNL/T. Rowe Price Capital Appreciation Fund(1)

April 27, 2020

JNL/The London Company Focused U.S. Equity Fund

JNL/Morningstar Wide Moat Index Fund

April 27, 2020

JNL/VanEck International Gold Fund

JNL/BlackRock Global Natural Resources Fund

April 27, 2020

JNL/WCM Focused International Equity Fund(1)

JNL/WCM Focused International Equity Fund(1)

April 27, 2020

(1) The purpose of the acquisition was to facilitate an acquisition of a Fund with the same name and investment objective in Jackson Variable Series Trust into a Fund in JNL Series Trust. Although the Fund in Jackson Variable Series Trust was legally dissolved, it is considered the acquiring Fund for financial reporting purposes.

180


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

(2) The purpose of the acquisition was to facilitate an acquisition of a Fund with the same name and investment objective in JNL Variable Funds into a Fund in JNL Series Trust. Although the Fund in JNL Variable Funds was legally dissolved, it is considered the acquiring Fund for financial reporting purposes.

The Net assets are affected by the investment results of each fund, equity transactions by contract owners and certain contract expenses. The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of JNAM.

A contract owner may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Net Assets if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and /or if a gain is realized by the contract owner during the free look period.

JNAM allocates purchase payments to Investment Divisions as instructed by the contract owner. Shares of the Investment Divisions are purchased at Net Asset Value, then converted into accumulation units. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the contract.

NOTE 2. Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Separate Account in the preparation of its financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”).

Use of Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increase and decrease in net assets from operations during the reporting period. Actual results could differ from those estimates.

Investments. The Separate Account’s Investment Divisions’ investments in the corresponding Funds are stated at the closing net asset value (“NAV”) of the respective Fund, which estimates fair value. The average cost method is used in determining the cost of the shares sold on withdrawals by the Investment Divisions of the Separate Account. Investments in the Funds are recorded on trade date for financial reporting purposes. Realized gain distributions and dividend income distributions received from the Funds are reinvested in additional shares of the Funds and are recorded as gain or income to the Investment Divisions of the Separate Account on the ex-dividend date.

Federal Income Taxes. The operations of the Separate Account are taxed as part of the operations of Jackson, which is taxed as a “life insurance company” under the provisions of the Internal Revenue Code. Under current law, no federal income taxes are payable with respect to the Separate Account. Therefore, no federal income tax provision is required. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.

FASB ASC Topic 820, “Fair Value Measurement”. As of December 31, 2020, all of the Separate Account’s Investment Divisions’ investment in each of the corresponding Funds are valued at the daily reported net asset value (“NAV”) of the applicable underlying Fund. Investments in the underlying Funds are categorized as Level 1 within FASB ASC Topic 820 fair value hierarchy. On each valuation date, the NAV of each corresponding Fund is generally determined once each day on which the New York Stock Exchange (“NYSE”) is open, at the close of the regular trading session of the NYSE (generally, 4:00 PM Eastern Time). The characterization of the underlying securities held by the Funds in accordance with FASB ASC Topic 820 differs from the characterization of the Separate Account’s Investment Divisions’ investment in the corresponding Funds. Although there can be no assurance, in general, the fair value of the investment is the amount the owner of such investment might reasonably expect to receive in an orderly transaction between market participants upon its current sale.

NOTE 3. Contract Charges

Under the term of the contracts, certain charges are allocated to the contract owner to compensate Jackson for providing the insurance benefits set forth in the contracts, administering the contracts, distributing the contracts, and assuming certain risks in connection with the contracts. These charges result in a reduction in contract unit value or redemptions of contract units in the number of contract units outstanding.

Contract Owner Charges. The following charges are assessed to the contract owner by redemption of contract units outstanding:

Contract Maintenance Charge. An annual contract maintenance charge of $35 - $240 is charged against each contract to reimburse Jackson for expenses incurred in establishing and maintaining records relating to the contract. The contract maintenance charge is assessed on each anniversary of the contract date that occurs prior to the annuity date, on contract monthly anniversary or in conjunction with a total withdrawal,

181


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

as applicable. This charge is specifically imposed to a contract if the contract value is less than $50,000 on the date when the charge is assessed. The charge is deducted by redemption of contract units.

Transfer Charge. A transfer charge of $25 will apply to transfers made by contract owners between the Investment Divisions in excess of 15 transfers in a contract year. Contract year is defined as the succeeding twelve months from the contract issue date. Jackson may waive the transfer charge in connection with pre-authorized automatic transfer programs, or in those states where a lesser charge is required. This charge will be deducted from the amount transferred prior to the allocation to a different Investment Division.

Surrender or Contingent Deferred Sales Charge. During the first three to nine contract years, certain contracts include a provision for a charge upon the surrender or partial surrender of the contract. The amount assessed under the contract terms, if any, depends upon the cost associated with distributing the particular contract. The amount, if any, is determined based on a number of factors, including the amount withdrawn, the contract year of surrender, or the number and amount of withdrawals in a calendar year. The surrender charges are assessed by Jackson and withheld from the proceeds of the withdrawals.

Guaranteed Minimum Optional Benefit Charges. The following contract owner charges are guaranteed minimum optional benefit charges:

Guaranteed Minimum Income Benefit Charge. If this benefit has been selected, Jackson will assess an annual charge of 0.40% to 0.87%, depending on the contract, of the guaranteed minimum income benefit base. The charge will be deducted each calendar quarter from the contract value by redemption of contract units.

Guaranteed Minimum Accumulation Benefit Charge. If this benefit has been selected, Jackson will assess an annual charge of 1.00% to 1.02% of the guaranteed value. The charge will be deducted each calendar quarter from the contract value by redemption of contract units.

Guaranteed Minimum Withdrawal Benefit Charge. If this benefit has been selected, Jackson will assess an annual charge of 0.50% to 3.00%, depending on the contract of the guaranteed withdrawal balance. The charge will be deducted each calendar quarter from the contract value by redemption of contract units.

Guaranteed Minimum Death Benefit Charge. If any of the optional death benefits are selected that are available under the contract, Jackson will assess an annual charge of 0.20% to 2.50%, depending on the contract of the death benefit base. The charge will be deducted each contract quarter from the contract value by redemption of contract units.

Asset-based Charges. The following charges are assessed to the contract owner by a reduction in contract unit value:

Insurance Charges. Jackson deducts a daily charge for administrative expenses from the net assets of the Separate Account equivalent to an annual rate of 0.15%. In designated products, this expense is waived for contracts valued greater than $1 million, refer to the product prospectus for eligibility. The administration charge is designed to reimburse Jackson for expenses incurred in administering the Separate Account and its contracts and reduces the contract unit value.

Jackson deducts a daily base contract charge from the net assets of the Separate Account equivalent to an annual rate of 0.00% to 1.65% for the assumption of mortality and expense risks. The mortality risk assumed by Jackson is that the insured may receive benefits greater than those anticipated by Jackson. The expense risk assumed by Jackson is that the actual cost of administering the contracts of the Separate Account may exceed the amount received from the administration charge and the contract maintenance charge.

Optional Benefit Charges. The following contract owner charges are optional benefit charges:

Earnings Protection Benefit Charge. If this benefit option has been selected, Jackson will make an additional deduction of 0.20% to 0.70%, depending on the contract chosen, on an annual basis of the average daily net assets of the contract owner’s allocations to the Investment Divisions.

Contract Enhancement Charge. If one of the contract enhancement benefits is selected, then for a period of five to nine contract years, Jackson will make an additional deduction based upon the average daily net assets of the contract owner’s allocations to the Investment Divisions. The annualized charges depend upon the contract enhancements selected and range from 0.395% to 0.832%.

Withdrawal Charge Period. If the optional three, four, or five-year withdrawal charge period feature is selected, Jackson will deduct 0.45%, 0.40%, or 0.30%, respectively, on an annual basis of the average daily net assets of the contract owner’s allocations to the Investment Divisions.

20% Additional Free Withdrawal Charge. If a contract owner selects the optional feature that permits you to withdraw up to 20% of premiums that are still subject to a withdrawal charge minus earnings during a contract year without withdrawal charge, Jackson will deduct 0.30% to 0.40% on an annual basis of the average daily net assets of the contract owner’s allocations to the Investment Divisions.

Optional Death Benefit Charges. If any of the optional death benefits are selected that are available under the contract, Jackson will make an additional deduction of 0.15% to 0.80% on an annual basis of the average daily net assets the contract owner’s allocations to the Investment Divisions, based on the optional death benefit selected.

182


Jackson National Separate Account I

Notes to Financial Statements

December 31, 2020

Premium Taxes. Some states and other governmental entities charge premium taxes or other similar taxes. Jackson pays these taxes and may make a deduction from the value of the contract for them. Premium taxes generally range from 0% to 3.5% depending on the state.

NOTE 4. Related Party Transactions

For contract enhancement benefits related to the optional benefits offered, Jackson contributed $513,034 and $940,434 to the Separate Account in the form of additional premium to contract owners’ accounts for the years ended December 31, 2020 and 2019, respectively. These amounts are included in purchase payments from contract transactions.

Contract owners may, with certain restrictions, transfer their assets between the Separate Account and a fixed dollar contract (fixed account) maintained in the accounts of Jackson. These transfers are the result of the contract owner executing fund exchanges. Fund exchanges from the Separate Account to the fixed account are included in transfers between investment divisions, and fund exchanges from the fixed account to the Separate Account are included in purchase payments, as applicable, on the accompanying Statements of Changes in Net Assets.

NOTE 5. Subsequent Events

Management has evaluated subsequent events for the Separate Accounts through the date the financial statements are issued and has concluded there are no events that require adjustments to the financial statements or disclosure in the notes.

183




kpmglogoa19.jpg

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Jackson National Life Insurance Company and Contract Owners of Jackson National Separate Account I:

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of the Investment Divisions listed in the Appendix that comprise the Jackson National Separate Account I (the Separate Account) as of the date listed in the Appendix, the related statements of operations for the year or period listed in the Appendix, changes in net assets for the years or periods listed in the Appendix, and the related notes (collectively, the financial statements) and the financial highlights for each of the years or periods indicated therein. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each Investment Division as of the date listed in the Appendix, the results of their operations for the year or period listed in the Appendix, the changes in their net assets for the years or periods listed in the Appendix, and the financial highlights for each of the years or periods indicated therein, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Such procedures also included confirmation of securities owned as of December 31, 2020, by correspondence with the transfer agent of the underlying mutual funds or by other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have served as the auditor of one or more Jackson National Life Insurance Company’s Separate Accounts since 1999.

Chicago, Illinois
March 29, 2021










Appendix
Statements of assets and liabilities as of December 31, 2020, the related statements of operations for the year then ended, and the statements of changes in net assets for each of the years in the two‑year period then ended.

JNL Aggressive Growth Allocation Fund - Class A
JNL Aggressive Growth Allocation Fund - Class I
JNL Conservative Allocation Fund - Class A
JNL Conservative Allocation Fund - Class I
JNL Growth Allocation Fund - Class A
JNL Growth Allocation Fund - Class I
JNL iShares Tactical Growth Fund - Class A
JNL iShares Tactical Growth Fund - Class I
JNL iShares Tactical Moderate Fund - Class A
JNL iShares Tactical Moderate Fund - Class I
JNL iShares Tactical Moderate Growth Fund - Class A
JNL iShares Tactical Moderate Growth Fund - Class I
JNL Moderate Allocation Fund - Class A
JNL Moderate Allocation Fund - Class I
JNL Moderate Growth Allocation Fund - Class A
JNL Moderate Growth Allocation Fund - Class I
JNL Multi-Manager Alternative Fund - Class A
JNL Multi-Manager Emerging Markets Equity Fund - Class A(1)
JNL Multi-Manager Emerging Markets Equity Fund - Class I(1)
JNL Multi-Manager International Small Cap Fund - Class A
JNL Multi-Manager Mid Cap Fund - Class A
JNL Multi-Manager Mid Cap Fund - Class I
JNL Multi-Manager Small Cap Growth Fund - Class A
JNL Multi-Manager Small Cap Growth Fund - Class I
JNL Multi-Manager Small Cap Value Fund - Class A
JNL Multi-Manager Small Cap Value Fund - Class I
JNL S&P 500 Index Fund - Class I
JNL/American Funds Balanced Fund - Class A
JNL/American Funds Balanced Fund - Class I
JNL/American Funds Blue Chip Income and Growth Fund - Class A
JNL/American Funds Blue Chip Income and Growth Fund - Class I
JNL/American Funds Capital Income Builder Fund - Class A
JNL/American Funds Capital Income Builder Fund - Class I
JNL/American Funds Capital World Bond Fund - Class A(1)
JNL/American Funds Capital World Bond Fund - Class I(1)
JNL/American Funds Global Growth Fund - Class A
JNL/American Funds Global Growth Fund - Class I
JNL/American Funds Global Small Capitalization Fund - Class A
JNL/American Funds Global Small Capitalization Fund - Class I
JNL/American Funds Growth Allocation Fund - Class A
JNL/American Funds Growth Allocation Fund - Class I
JNL/American Funds Growth Fund - Class A
JNL/American Funds Growth Fund - Class I



JNL/American Funds Growth-Income Fund - Class A
JNL/American Funds Growth-Income Fund - Class I
JNL/American Funds International Fund - Class A
JNL/American Funds International Fund - Class I
JNL/American Funds Moderate Growth Allocation Fund - Class A
JNL/American Funds Moderate Growth Allocation Fund - Class I
JNL/American Funds New World Fund - Class A
JNL/American Funds New World Fund - Class I
JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class A
JNL/AQR Large Cap Relaxed Constraint Equity Fund - Class I
JNL/AQR Managed Futures Strategy Fund - Class A
JNL/BlackRock Global Allocation Fund - Class A
JNL/BlackRock Global Allocation Fund - Class I
JNL/BlackRock Global Natural Resources Fund - Class A
JNL/BlackRock Global Natural Resources Fund - Class I
JNL/BlackRock Large Cap Select Growth Fund - Class A
JNL/BlackRock Large Cap Select Growth Fund - Class I
JNL/Boston Partners Global Long Short Equity Fund - Class A
JNL/Boston Partners Global Long Short Equity Fund - Class I
JNL/Causeway International Value Select Fund - Class A
JNL/Causeway International Value Select Fund - Class I
JNL/ClearBridge Large Cap Growth Fund - Class A
JNL/ClearBridge Large Cap Growth Fund - Class I
JNL/DFA Growth Allocation Fund - Class A
JNL/DFA Growth Allocation Fund - Class I
JNL/DFA Moderate Growth Allocation Fund - Class A
JNL/DFA Moderate Growth Allocation Fund - Class I
JNL/DFA U.S. Core Equity Fund - Class A
JNL/DFA U.S. Core Equity Fund - Class I
JNL/DFA U.S. Small Cap Fund - Class A
JNL/DFA U.S. Small Cap Fund - Class I
JNL/DoubleLine Core Fixed Income Fund - Class A
JNL/DoubleLine Core Fixed Income Fund - Class I
JNL/DoubleLine Emerging Markets Fixed Income Fund - Class A
JNL/DoubleLine Emerging Markets Fixed Income Fund - Class I
JNL/DoubleLine Shiller Enhanced CAPE Fund - Class A
JNL/DoubleLine Shiller Enhanced CAPE Fund - Class I
JNL/DoubleLine Total Return Fund - Class A
JNL/DoubleLine Total Return Fund - Class I
JNL/Fidelity Institutional Asset Management Total Bond Fund - Class A
JNL/Fidelity Institutional Asset Management Total Bond Fund - Class I
JNL/First State Global Infrastructure Fund - Class A
JNL/First State Global Infrastructure Fund - Class I
JNL/Franklin Templeton Global Multisector Bond Fund - Class A
JNL/Franklin Templeton Global Multisector Bond Fund - Class I
JNL/Franklin Templeton Growth Allocation Fund - Class A
JNL/Franklin Templeton Growth Allocation Fund - Class I



JNL/Franklin Templeton Income Fund - Class A
JNL/Franklin Templeton Income Fund - Class I
JNL/Franklin Templeton International Small Cap Fund - Class A
JNL/Franklin Templeton International Small Cap Fund - Class I
JNL/Goldman Sachs 4 Fund - Class A(1)
JNL/Goldman Sachs 4 Fund - Class I(1)
JNL/Goldman Sachs Competitive Advantage Fund - Class A(1)
JNL/Goldman Sachs Competitive Advantage Fund - Class I(1)
JNL/Goldman Sachs Dividend Income & Growth Fund - Class A(1)
JNL/Goldman Sachs Dividend Income & Growth Fund - Class I(1)
JNL/Goldman Sachs International 5 Fund - Class A(1)
JNL/Goldman Sachs International 5 Fund - Class I(1)
JNL/Goldman Sachs Intrinsic Value Fund - Class A(1)
JNL/Goldman Sachs Intrinsic Value Fund - Class I(1)
JNL/Goldman Sachs Managed Aggressive Growth Fund - Class A(1)
JNL/Goldman Sachs Managed Aggressive Growth Fund - Class I(1)
JNL/Goldman Sachs Managed Conservative Fund - Class A(1)
JNL/Goldman Sachs Managed Conservative Fund - Class I(1)
JNL/Goldman Sachs Managed Growth Fund - Class A(1)
JNL/Goldman Sachs Managed Growth Fund - Class I(1)
JNL/Goldman Sachs Managed Moderate Fund - Class A(1)
JNL/Goldman Sachs Managed Moderate Fund - Class I(1)
JNL/Goldman Sachs Managed Moderate Growth Fund - Class A(1)
JNL/Goldman Sachs Managed Moderate Growth Fund - Class I(1)
JNL/Goldman Sachs Total Yield Fund - Class A(1)
JNL/Goldman Sachs Total Yield Fund - Class I(1)
JNL/GQG Emerging Markets Equity Fund - Class A
JNL/GQG Emerging Markets Equity Fund - Class I
JNL/Harris Oakmark Global Equity Fund - Class A
JNL/Harris Oakmark Global Equity Fund - Class I
JNL/Heitman U.S. Focused Real Estate Fund - Class A
JNL/Heitman U.S. Focused Real Estate Fund - Class I
JNL/Invesco Diversified Dividend Fund - Class A
JNL/Invesco Diversified Dividend Fund - Class I
JNL/Invesco Global Growth Fund - Class A(1)
JNL/Invesco Global Growth Fund - Class I(1)
JNL/Invesco Global Real Estate Fund - Class A
JNL/Invesco Global Real Estate Fund - Class I
JNL/Invesco International Growth Fund - Class A
JNL/Invesco International Growth Fund - Class I
JNL/Invesco Small Cap Growth Fund - Class A
JNL/Invesco Small Cap Growth Fund - Class I
JNL/JPMorgan Growth & Income Fund - Class A(1)
JNL/JPMorgan Growth & Income Fund - Class I(1)
JNL/JPMorgan Hedged Equity Fund - Class A
JNL/JPMorgan Hedged Equity Fund - Class I
JNL/JPMorgan MidCap Growth Fund - Class A



JNL/JPMorgan MidCap Growth Fund - Class I
JNL/JPMorgan U.S. Government & Quality Bond Fund - Class A
JNL/JPMorgan U.S. Government & Quality Bond Fund - Class I
JNL/Lazard International Strategic Equity Fund - Class A
JNL/Lazard International Strategic Equity Fund - Class I
JNL/Loomis Sayles Global Growth Fund - Class A
JNL/Mellon Bond Index Fund - Class A
JNL/Mellon Bond Index Fund - Class I
JNL/Mellon Communication Services Sector Fund - Class A
JNL/Mellon Communication Services Sector Fund - Class I
JNL/Mellon Consumer Discretionary Sector Fund - Class A
JNL/Mellon Consumer Discretionary Sector Fund - Class I
JNL/Mellon Consumer Staples Sector Fund - Class A
JNL/Mellon Consumer Staples Sector Fund - Class I
JNL/Mellon Dow Index Fund - Class A
JNL/Mellon Dow Index Fund - Class I
JNL/Mellon Emerging Markets Index Fund - Class A
JNL/Mellon Emerging Markets Index Fund - Class I
JNL/Mellon Energy Sector Fund - Class A
JNL/Mellon Energy Sector Fund - Class I
JNL/Mellon Equity Income Fund - Class A
JNL/Mellon Equity Income Fund - Class I
JNL/Mellon Financial Sector Fund - Class A
JNL/Mellon Financial Sector Fund - Class I
JNL/Mellon Healthcare Sector Fund - Class A
JNL/Mellon Healthcare Sector Fund - Class I
JNL/Mellon Index 5 Fund - Class A
JNL/Mellon Index 5 Fund - Class I
JNL/Mellon Industrials Sector Fund - Class A
JNL/Mellon Industrials Sector Fund - Class I
JNL/Mellon Information Technology Sector Fund - Class A
JNL/Mellon Information Technology Sector Fund - Class I
JNL/Mellon International Index Fund - Class A
JNL/Mellon International Index Fund - Class I
JNL/Mellon Materials Sector Fund - Class A
JNL/Mellon Materials Sector Fund - Class I
JNL/Mellon MSCI KLD 400 Social Index Fund - Class A
JNL/Mellon MSCI KLD 400 Social Index Fund - Class I
JNL/Mellon MSCI World Index Fund - Class A
JNL/Mellon MSCI World Index Fund - Class I
JNL/Mellon Nasdaq® 100 Index Fund - Class A
JNL/Mellon Nasdaq® 100 Index Fund - Class I
JNL/Mellon Real Estate Sector Fund - Class A
JNL/Mellon Real Estate Sector Fund - Class I
JNL/Mellon S&P 400 MidCap Index Fund - Class A
JNL/Mellon S&P 400 MidCap Index Fund - Class I
JNL/Mellon S&P 500 Index Fund - Class A



JNL/Mellon Small Cap Index Fund - Class A
JNL/Mellon Small Cap Index Fund - Class I
JNL/Mellon Utilities Sector Fund - Class A
JNL/Mellon Utilities Sector Fund - Class I
JNL/MFS Mid Cap Value Fund - Class A
JNL/MFS Mid Cap Value Fund - Class I
JNL/Morningstar Wide Moat Index Fund - Class A
JNL/Morningstar Wide Moat Index Fund - Class I
JNL/Neuberger Berman Commodity Strategy Fund - Class A
JNL/Neuberger Berman Strategic Income Fund - Class A
JNL/Neuberger Berman Strategic Income Fund - Class I
JNL/PIMCO Income Fund - Class A
JNL/PIMCO Income Fund - Class I
JNL/PIMCO Investment Grade Credit Bond Fund - Class A
JNL/PIMCO Investment Grade Credit Bond Fund - Class I
JNL/PIMCO Real Return Fund - Class A
JNL/PIMCO Real Return Fund - Class I
JNL/PPM America Floating Rate Income Fund - Class A
JNL/PPM America Floating Rate Income Fund - Class I
JNL/PPM America High Yield Bond Fund - Class A
JNL/PPM America High Yield Bond Fund - Class I
JNL/PPM America Small Cap Value Fund - Class A
JNL/PPM America Small Cap Value Fund - Class I
JNL/PPM America Total Return Fund - Class A
JNL/PPM America Total Return Fund - Class I
JNL/RAFI Fundamental Asia Developed Fund - Class A
JNL/RAFI Fundamental Asia Developed Fund - Class I
JNL/RAFI Fundamental Europe Fund - Class A
JNL/RAFI Fundamental Europe Fund - Class I
JNL/T. Rowe Price Balanced Fund - Class A(1)
JNL/T. Rowe Price Capital Appreciation Fund - Class A
JNL/T. Rowe Price Capital Appreciation Fund - Class I
JNL/T. Rowe Price Established Growth Fund - Class A
JNL/T. Rowe Price Established Growth Fund - Class I
JNL/T. Rowe Price Mid-Cap Growth Fund - Class A
JNL/T. Rowe Price Mid-Cap Growth Fund - Class I
JNL/T. Rowe Price Short-Term Bond Fund - Class A
JNL/T. Rowe Price Short-Term Bond Fund - Class I
JNL/T. Rowe Price U.S. High Yield Fund - Class A(1)
JNL/T. Rowe Price U.S. High Yield Fund - Class I(1)
JNL/T. Rowe Price Value Fund - Class A
JNL/T. Rowe Price Value Fund - Class I
JNL/Vanguard Capital Growth Fund - Class A
JNL/Vanguard Capital Growth Fund - Class I
JNL/Vanguard Equity Income Fund - Class A
JNL/Vanguard Equity Income Fund - Class I
JNL/Vanguard Global Bond Market Index Fund - Class A



JNL/Vanguard Global Bond Market Index Fund - Class I
JNL/Vanguard Growth ETF Allocation Fund - Class A
JNL/Vanguard Growth ETF Allocation Fund - Class I
JNL/Vanguard International Fund - Class A
JNL/Vanguard International Fund - Class I
JNL/Vanguard International Stock Market Index Fund - Class A
JNL/Vanguard International Stock Market Index Fund - Class I
JNL/Vanguard Moderate ETF Allocation Fund - Class A
JNL/Vanguard Moderate ETF Allocation Fund - Class I
JNL/Vanguard Moderate Growth ETF Allocation Fund - Class A
JNL/Vanguard Moderate Growth ETF Allocation Fund - Class I
JNL/Vanguard Small Company Growth Fund - Class A
JNL/Vanguard Small Company Growth Fund - Class I
JNL/Vanguard U.S. Stock Market Index Fund - Class A
JNL/Vanguard U.S. Stock Market Index Fund - Class I
JNL/WCM Focused International Equity Fund - Class A
JNL/WCM Focused International Equity Fund - Class I
JNL/Westchester Capital Event Driven Fund - Class A
JNL/Westchester Capital Event Driven Fund - Class I
JNL/WMC Balanced Fund - Class A
JNL/WMC Balanced Fund - Class I
JNL/WMC Government Money Market Fund - Class A
JNL/WMC Government Money Market Fund - Class I
JNL/WMC Value Fund - Class A
JNL/WMC Value Fund - Class I

Statements of assets and liabilities as of December 31, 2020, and the related statements of operations and changes in net assets for the period from April 27, 2020 (inception) to December 31, 2020.

JNL Multi-Manager Alternative Fund - Class I
JNL/Loomis Sayles Global Growth Fund - Class I
JNL/Lord Abbett Short Duration Income Fund - Class A
JNL/Lord Abbett Short Duration Income Fund - Class I
JNL/T. Rowe Price Balanced Fund - Class I

Statements of assets and liabilities as of December 31, 2020, the related statements of operations for the year ended December 31, 2020 and changes in net assets for the year ended December 31, 2020 and for the period from June 24, 2019 (inception) to December 31, 2019.

JNL/AQR Large Cap Defensive Style Fund - Class A
JNL/AQR Large Cap Defensive Style Fund - Class I
JNL/BlackRock Advantage International Fund - Class A
JNL/BlackRock Advantage International Fund - Class I
JNL/DFA International Core Equity Fund - Class A
JNL/DFA International Core Equity Fund - Class I
JNL/JPMorgan Global Allocation Fund - Class A
JNL/JPMorgan Global Allocation Fund - Class I
JNL/RAFI Fundamental U.S. Small Cap Fund - Class A
JNL/RAFI Fundamental U.S. Small Cap Fund - Class I



JNL/RAFI Multi-Factor U.S. Equity Fund - Class A
JNL/RAFI Multi-Factor U.S. Equity Fund - Class I

Statements of operations for the period from January 1, 2020 to April 24, 2020 (closure) and changes in net assets for the period from January 1, 2020 to April 24, 2020 (closure) and the year ended December 31, 2019.

JNL Institutional Alt 100 Fund - Class A
JNL Institutional Alt 25 Fund - Class A
JNL Institutional Alt 25 Fund - Class I
JNL Institutional Alt 50 Fund - Class A
JNL Institutional Alt 50 Fund - Class I
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class A
JNL/Eaton Vance Global Macro Absolute Return Advantage Fund - Class I
JNL/FAMCO Flex Core Covered Call Fund - Class A
JNL/FAMCO Flex Core Covered Call Fund - Class I
JNL/FPA + DoubleLine Flexible Allocation Fund - Class A
JNL/FPA + DoubleLine Flexible Allocation Fund - Class I
JNL/Franklin Templeton Global Fund - Class A
JNL/Franklin Templeton Global Fund - Class I
JNL/Goldman Sachs Emerging Markets Debt Fund - Class A
JNL/Invesco China-India Fund - Class A
JNL/Invesco China-India Fund - Class I
JNL/Mellon S&P 1500 Growth Index Fund - Class A
JNL/Mellon S&P 1500 Growth Index Fund - Class I
JNL/Mellon S&P 1500 Value Index Fund - Class A
JNL/Mellon S&P 1500 Value Index Fund - Class I
JNL/Neuberger Berman Currency Fund - Class A
JNL/Neuberger Berman Currency Fund - Class I
JNL/Nicholas Convertible Arbitrage Fund - Class A
JNL/Nicholas Convertible Arbitrage Fund - Class I
JNL/Oppenheimer Emerging Markets Innovator Fund - Class A
JNL/PPM America Mid Cap Value Fund - Class A
JNL/PPM America Mid Cap Value Fund - Class I
JNL/PPM America Value Equity Fund - Class A
JNL/PPM America Value Equity Fund - Class I
JNL/S&P Mid 3 Fund - Class A
JNL/S&P Mid 3 Fund - Class I
JNL/Scout Unconstrained Bond Fund - Class A
JNL/The London Company Focused U.S. Equity Fund - Class A
JNL/The London Company Focused U.S. Equity Fund - Class I
JNL/VanEck International Gold Fund - Class A

(1)    See Note 1 to the financial statements for the former name of the Investment Division.



coverpageimage.jpg



Jackson National Life Insurance Company and Subsidiaries
Index to Consolidated Financial Statements
December 31, 2020 and 2019
Supplemental I, Summary of Investments – Other Than Investments in Related Parties
Supplemental III, Supplemental Insurance Information
Supplemental IV, Reinsurance
Supplemental V, Valuation and Qualifying Accounts




kpmglogoa18.jpg

Report of Independent Registered Public Accounting Firm


To the Stockholder and Board of Directors
Jackson National Life Insurance Company and Subsidiaries:

Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Jackson National Life Insurance Company and Subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated income statements, and statements of comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2020, and the related notes and supplemental schedules I, III, IV, and V (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.

Correction of Misstatements

As discussed in Note 2 to the consolidated financial statements, the 2020, 2019, and 2018 consolidated financial statements have been restated to correct misstatements.

Change in Accounting Principle

As discussed in Note 3 to the consolidated financial statements, the Company has changed its method of accounting for the recognition and measurement of credit losses as of January 1, 2020 due to the adoption of ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.

Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB and in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.


KPMG LLP, a Delaware limited liability partnership and a member firm of
the KPMG global organization of independent member firms affiliated with
KPMG International Limited, a private English company limited by guarantee.




kpmglogo.jpg

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Liability for future policy benefits for certain variable annuity guarantees

Variable annuity contracts issued by the Company offer guaranteed minimum death benefits (GMDBs) and guaranteed minimum withdrawal benefits (GMWBs). The liability for the non-life contingent component of GMWBs is considered an embedded derivative and reported at fair value. The liability for GMDBs is measured in accordance with the measurement guidance for death and other insurance benefits. As of December 31, 2020, the liability for the non-life contingent component of GMWBs was estimated to be $5.6 billion and the liability for GMDBs was estimated to be $1.4 billion. These liabilities are reported within reserves for future policy benefits and claims payable in the Company’s consolidated balance sheets. As described in Notes 3, 7, and 10 to the consolidated financial statements, the Company estimates the liabilities for the GMDBs and non-life contingent component of the GMWBs using subjective judgments related to capital market assumptions, as well as actuarially determined assumptions related to expectations of future policyholder behavior. The Company regularly evaluates and updates these assumptions, causing adjustment to the estimated liability, if actual experience or other evidence suggests that earlier assumptions should be revised.

We identified the evaluation of certain assumptions used to estimate the value of these liabilities as a critical audit matter. Due the significant measurement uncertainty, this evaluation involved subjective auditor judgment and required specialized skills and knowledge related to the assumptions for mortality, benefit utilization, lapse, and discount rates (for non-life contingent GMWB liabilities) and mortality, lapse, fund performance, and discount rates (for GMDB liabilities).

The following are the primary procedures we performed to address this critical audit matter. With the assistance of actuarial professionals with specialized skills and industry knowledge, we evaluated the design and tested the operating effectiveness of certain internal controls over the Company’s development and selection of assumptions used in the estimation of these liabilities. We involved actuarial professionals with specialized skills and industry knowledge, who assisted in:

evaluating the appropriateness, and consistency with prior periods, of the Company’s methodology for selecting capital market and policyholder behavior assumptions

comparing the selected assumptions with the Company’s emerging experience or market trends and evaluating the reasonableness of selected assumptions where deviations from Company experience or market trends were identified

testing the application of the Company’s estimation methodology and confirming the use of selected assumptions by recalculating the estimated reserve for a selection of policies and comparing the results to the Company’s estimates.



2


kpmglogo.jpg




Amortization of deferred acquisition costs

For the year ended December 31, 2020, the Company reported amortization of deferred acquisition costs (DAC) of $0.5 billion. A substantial portion of this amortization and the unamortized DAC balance as of December 31, 2020, relates to variable annuity contracts, including contracts with guaranteed benefit riders, which is amortized into income in proportion to estimated gross profits of the relevant contracts. As discussed in Note 3 to the consolidated financial statements, assumptions impacting estimated future gross profits used in the calculation of the amortization of deferred acquisition costs include but are not limited to policyholder behavior assumptions, mortality rates, investment returns and projected hedging costs. The Company regularly evaluates and updates these assumptions, causing adjustments to the estimated gross profits, if actual experience or other evidence suggests that earlier assumptions should be revised.

We identified the evaluation of certain assumptions used to estimate gross profits used in the amortization of DAC as a critical audit matter. Specifically, a high degree of subjective auditor judgment, as well as specialized skills and industry knowledge, were required in evaluating the appropriateness of certain assumptions, including mortality, lapse, benefit utilization rates, investment returns, and projected hedging costs.

The following are the primary procedures we performed to address this critical audit matter. With the assistance of professionals with specialized skills and industry knowledge, we evaluated the design and implementation and tested the operating effectiveness of certain internal controls over the Company’s process for the development and selection of the assumptions used to estimate future gross profits. We involved professionals with specialized skills and industry knowledge, who assisted in:

evaluating the appropriateness, and consistency with prior periods, of the Company’s methodology for selecting these assumptions

comparing each of the selected assumptions with the Company’s emerging experience or market trends and evaluating the reasonableness of selected assumptions where deviations from Company experience or market trends were identified

testing the application of the Company’s estimation methodology and confirming the use of selected assumptions by recalculating the estimates of future gross profits for a selection of policies and comparing the results to the Company’s estimates.

/s/ KPMG LLP

We have served as the Company’s auditor since 1999.

Dallas, Texas
April 12, 2021, except for Note 2, and the correspondingly impacted portions of Notes 3, 4, 5, 6, 7, 8, 9, 13, 14, 15, and 22, and the corresponding impacted supplemental schedules I, III, and V, as to which the date is July 16, 2021

3

Jackson National Life Insurance Company and Subsidiaries
Consolidated Balance Sheets
(In millions, except per share information)
December 31,
Assets20202019
(As Restated)
Investments:
Debt securities, available for sale, at fair value, net of allowance for credit losses of $13.6 and nil at December 31, 2020 and 2019, respectively (amortized cost: 2020, $54,052.0; 2019 $53,354.2)
$58,964.3 $56,823.0 
Debt Securities, at fair value under fair value option167.8 151.1 
Equity securities, at fair value174.6 147.7 
Mortgage loans, net of allowance for credit losses of $179.2 and $8.9 at December 31, 2020 and 2019, respectively10,727.5 9,903.6 
Policy loans (including $3,454.2 and $3,585.8 at fair value under the fair value option at December 31, 2020 and 2019, respectively)4,522.8 4,705.7 
Freestanding Derivative instruments2,219.8 1,486.4 
Other invested assets 1,958.3 1,766.3 
Total investments78,735.1 74,983.8 
Cash and cash equivalents1,852.9 1,843.8 
Accrued investment income553.4 588.6 
Deferred acquisition costs13,896.5 12,334.4 
Reinsurance recoverable, net of allowance for credit losses of $12.6 and nil at December 31, 2020 and 2019, respectively35,310.6 8,410.2 
Deferred income taxes, net1,035.9 659.9 
Receivables from affiliates228.8 247.8 
Other assets785.7 744.1 
Separate account assets219,062.9 195,070.5 
Total assets$351,461.8 $294,883.1 
Liabilities and Equity
Liabilities
Reserves for future policy benefits and claims payable$21,472.1 $19,151.5 
Other contract holder funds64,293.4 64,048.4 
Funds withheld payable under reinsurance treaties, (including $3,626.5 and $3,760.3 at fair value under the fair value option at December 31, 2020 and 2019, respectively)31,971.5 3,760.3 
Debt533.4 574.7 
Securities lending payable12.3 48.3 
Freestanding derivative instruments56.4 24.3 
Other liabilities4,573.6 2,999.1 
Separate account liabilities219,062.9 195,070.5 
Total liabilities341,975.6 285,717.1 
Equity
Common stock, $1.15 par value; authorized 50,000 shares; issued and outstanding 12,000 shares13.8 13.8 
Additional paid-in capital4,588.3 4,088.3 
Shares held in trust(4.3)(4.3)
Equity compensation reserve7.7 0.5 
Accumulated other comprehensive income (loss), net of tax expense of $762.4 in 2020 and $347.9 in 20193,960.0 2,539.3 
Retained earnings920.7 2,528.4 
Total stockholder's equity9,486.2 9,166.0 
Total liabilities and equity$351,461.8 $294,883.1 
See accompanying Notes to Consolidated Financial Statements.

4

Jackson National Life Insurance Company and Subsidiaries
Consolidated Income Statements
(In millions)
Years Ended December 31,
202020192018
(As Restated)
Revenues
Fee income$6,504.4 $6,325.0 $6,183.0 
Premium129.7 537.1 5,122.8 
Net investment income2,780.9 3,018.4 2,785.6 
Net losses on derivatives and investments(6,454.2)(6,716.5)(809.3)
Other income64.5 69.5 60.6 
Total revenues3,025.3 3,233.5 13,342.7 
Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals1,234.6 1,430.0 6,942.1 
Interest credited on other contract holder funds, net of deferrals1,202.3 1,632.5 1,547.6 
Interest expense43.8 83.6 86.2 
Operating costs and other expenses, net of deferrals807.7 1,907.0 1,340.2 
Cost of reinsurance2,520.1 — — 
Amortization of deferred acquisition and sales inducement costs(390.1)(981.4)1,151.2 
Total benefits and expenses5,418.4 4,071.7 11,067.3 
Pretax (loss) income(2,393.1)(838.2)2,275.4 
Income tax (benefit) expense(840.9)(373.4)248.4 
Net (loss) income$(1,552.2)$(464.8)$2,027.0 



See accompanying Notes to Consolidated Financial Statements.

5

Jackson National Life Insurance Company and Subsidiaries
Consolidated Statements of Comprehensive Income
(In millions)
Years Ended December 31,
202020192018
(As Restated)
Net (loss) income$(1,552.2)$(464.8)$2,027.0 
Other comprehensive income, net of tax:
Net unrealized gains (losses) on securities not impaired (net of tax expense (benefit) of: 2020 $599.4; 2019 $677.0; 2018 $(317.4))2,116.4 2,546.9 (1,193.9)
Change in unrealized gains on securities for which an allowance for credit losses has been recorded (net of tax expense of: 2020 $1.2)4.4 — — 
Net unrealized losses on other impaired securities (net of tax benefit of: 2019 $0.1; 2018 $0.1)— (0.5)(0.3)
Reclassification adjustment for (losses) gains included in net income (net of tax (benefit) expense of: 2020 $(186.1); 2019 $17.2; 2018 $(23.7))(700.1)64.8(89.2)
Total other comprehensive income (loss)1,420.7 2,611.2 (1,283.4)
Comprehensive (loss) income$(131.5)$2,146.4 $743.6 



See accompanying Notes to Consolidated Financial Statements.

6

Jackson National Life Insurance Company and Subsidiaries
Consolidated Statements of Equity
(In millions)
Accumulated
AdditionalEquityOtherTotal
CommonPaid-InShares HeldCompensationComprehensiveRetainedStockholder's
StockCapitalIn TrustReserveIncomeEarningsEquity
Balances as of December 31, 2017 (as restated)$13.8 $3,816.1 $(18.9)$10.2 $1,071.4 $2,083.2 $6,975.8 
Net income— — — — — 2,027.0 2,027.0 
Change in unrealized investment gains
and losses, net of tax (as restated)— — — — (1,283.4)— (1,283.4)
Capital Contribution— 152.2 — — — — 152.2 
Dividends to stockholder— — — — — (451.9)(451.9)
Cumulative effects of changes in accounting principles, net of tax— — — — 140.1 (140.1)— 
Shares acquired at cost— — (5.4)— — — (5.4)
Shares distributed at cost— — 12.9 — — — 12.9 
Reserve for equity compensation plans— — — (0.2)— — (0.2)
Fair value of shares issued under equity compensation plans— — — (6.4)— — (6.4)
Balances as of December 31, 2018 (as restated)13.8 3,968.3 (11.4)3.6 (71.9)3,518.2 7,420.6 
Net loss— — — — — (464.8)(464.8)
Change in unrealized investment gains
and losses, net of tax (as restated)— — — — 2,611.2 — 2,611.2 
Capital Contribution— 120.0 — — — — 120.0 
Dividends to stockholder— — — — — (525.0)(525.0)
Shares acquired at cost— — (2.8)— — — (2.8)
Shares distributed at cost— — 9.9 — — — 9.9 
Reserve for equity compensation plans— — — 1.2 — — 1.2 
Fair value of shares issued under equity
compensation plans— — — (4.3)— — (4.3)
Balances as of December 31, 2019 (as restated)13.8 4,088.3 (4.3)0.5 2,539.3 2,528.4 9,166.0 
Net loss— — — — — (1,552.2)(1,552.2)
Change in unrealized investment gains
and losses, net of tax (as restated)— — — — 1,420.7 — 1,420.7 
Change in accounting principle, net of tax— — — — — (55.5)(55.5)
Capital Contribution— 500.0 — — — — 500.0 
Shares acquired at cost— — (17.6)— — — (17.6)
Shares distributed at cost— — 17.6 — — — 17.6 
Reserve for equity compensation plans— — — 7.6 — — 7.6 
Fair value of shares issued under equity
compensation plans— — — (0.4)— — (0.4)
Balances as of December 31, 2020 (as restated)$13.8 $4,588.3 $(4.3)$7.7 $3,960.0 $920.7 $9,486.2 
See accompanying Notes to Consolidated Financial Statements.

7

Jackson National Life Insurance Company and Subsidiaries
Consolidated Statements of Cash Flows
(In millions)
Years Ended December 31,
202020192018
(As Restated)
Cash flows from operating activities:
Net (loss) income$(1,552.2)$(464.8)$2,027.0 
Adjustments to reconcile net income to net cash provided by operating activities:
Net realized (gains) losses on investments(373.1)(184.3)(18.1)
Net losses on derivatives7,267.0 6,571.0 516.9 
Net realized (gains) losses on funds withheld reinsurance treaties(439.7)329.8 310.5 
Interest credited on other contract holder funds, gross1,204.6 1,639.6 1,556.1 
Mortality, expense and surrender charges(593.2)(641.0)(663.1)
Amortization of discount and premium on investments56.4 20.3 7.3 
Deferred income tax (benefit) expense(775.6)(672.9)134.5 
Share-based compensation44.4 54.8 26.3 
Cash (paid to) received from reinsurance transaction(31.7)36.6 321.9 
Change in:
Accrued investment income35.2 38.8 36.0 
Deferred sales inducements and acquisition costs(1,359.4)(1,788.6)392.1 
Income tax accruals(60.8)(79.7)72.2 
Other assets and liabilities, net388.6 (1,059.3)568.6 
Net cash provided by operating activities3,810.5 3,800.3 5,288.2 
Cash flows from investing activities:
Sales, maturities and repayments of:
Debt securities29,697.0 10,050.9 5,521.0 
Equity securities82.0 470.1 135.5 
Mortgage loans1,200.7 1,242.8 1,028.6 
Purchases of:
Debt securities(27,851.2)(10,514.9)(7,873.6)
Equity securities(115.3)(129.9)(559.3)
Mortgage loans(2,188.7)(1,750.1)(1,070.4)
Settlements related to derivatives and collateral on investments(5,320.7)7,040.8 1,816.1 
Other investing activities(38.3)(84.8)(142.8)
Net cash used in investing activities(4,534.5)(7,756.7)(1,144.9)
Cash flows from financing activities:
Policyholders' account balances:
Deposits19,631.7 22,633.9 21,009.2 
Withdrawals(23,152.9)(23,106.4)(21,972.9)
Net transfers from (to) separate accounts2,560.6 2,646.2 (225.0)
Net (payments on) proceeds from repurchase agreements1,100.0 — — 
Net proceeds from (payments on) Federal Home Loan Bank notes79.9 300.1 (600.1)
Net proceeds from (payments on) debt13.8 16.1 22.4 
Disposition of shares held in trust at cost, net— 7.1 7.4 
Capital contribution from Parent500.0 86.6 100.0 
Payment of cash dividends to Parent— (525.0)(450.0)
Net cash provided by (used in) financing activities733.1 2,058.6 (2,109.0)
Net increase (decrease) in cash and cash equivalents9.1 (1,897.8)2,034.3 
Cash and cash equivalents, beginning of year1,843.8 3,741.6 1,707.3 
Cash and cash equivalents, end of year$1,852.9 $1,843.8 $3,741.6 
Supplemental Cash Flow Information
Income tax (received) paid$(3.8)$379.3 $35.4 
Interest paid$26.4 $30.8 $33.0 
See accompanying Notes to Consolidated Financial Statements.

8

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
1.    Business and Basis of Presentation

Jackson National Life Insurance Company (the “Company” or “Jackson”) is wholly owned by Brooke Life Insurance Company (“Brooke Life” or the “Parent”), which is wholly owned by the US parent, Jackson Financial Inc. (“Jackson Financial”), a majority-owned subsidiary of Prudential plc (“Prudential”), London, England. Jackson, together with its New York life insurance subsidiary, is licensed to sell group and individual annuity products (including immediate, index linked, and deferred fixed and variable annuities) and individual life insurance products, including variable universal life, in all 50 states and the District of Columbia. Jackson also participates in the institutional products market through the issuance of guaranteed investment contracts (“GICs”), funding agreements and medium term note funding agreements.

The consolidated financial statements include accounts, after the elimination of intercompany accounts and transactions, of the following:
•    Life insurers: Jackson and its wholly owned subsidiaries Jackson National Life Insurance Company of New York (“JNY”), Squire Reassurance Company LLC (“Squire Re”), Squire Reassurance Company II, Inc. (“Squire Re II”), VFL International Life Company SPC, LTD and Jackson National Life (Bermuda) LTD;
•    Wholly owned broker-dealer, investment management and investment advisor subsidiaries: Jackson National Life Distributors, LLC, Jackson National Asset Management, LLC;
•    PGDS (US One) LLC (“PGDS”), a wholly owned subsidiary that provides certain services to Jackson and certain affiliates;
•    Other insignificant wholly owned subsidiaries; and
•    Other insignificant partnerships, limited liability companies and variable interest entities (“VIEs”) in which Jackson is deemed the primary beneficiary.

Other
As a result of the spread of the COVID-19 coronavirus, economic uncertainties have arisen which may have an impact on the Company’s capital position. As the economic uncertainties are on-going, the potential impact continues to vary and is unknown at this time. The Company has implemented business continuity plans that were already in place to ensure the availability of services for our customers, work at home capabilities for our staff, where appropriate, and other ongoing risk management activities related to the current ongoing market stress.

On January 28, 2021, Prudential announced that they plan to pursue the separation of its US business operations in 2021.

On June 18, 2020, the Company announced that it had entered into a funds withheld coinsurance agreement with Athene Life Re Ltd. (“Athene”) effective June 1, 2020 to reinsure on 100% quota share basis a block of Jackson’s in-force fixed and fixed-index annuity product liabilities in exchange for a $1.2 billion ceding commission.

Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Intercompany accounts and transactions have been eliminated upon consolidation. Certain amounts in the 2019 notes to the consolidated financial statements have been reclassified to conform to the 2020 presentation, as further described below.

In 2020, the Company revised its income statement presentation of derivatives to include all cash settlements and changes in fair value within one line item. In prior years, the periodic cash settlements with respect to interest rate swap derivatives of $72.6 million and $126.2 million in 2019 and 2018, respectively, were included in net investment income. As a result of this change, the Company has amended the income statement line item description to “Net losses on derivatives and investments” and has reflected this change accordingly within the Company’s Investments (Note 4), Derivative Instruments (Note 5), and Fair Value Measurements (Note 6) disclosures. In addition, this change has also been reflected in Segment Information (Note 14), as the cash settlement portion of the derivative income was previously reflected in net investment income and, therefore, was included in pretax adjusted operating earnings. The
9

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Company believes this presentation to be correct and have added a line to include these settlements in operating revenues. This change was a presentational change only, it did not impact total revenue or operating revenues. The Company concluded this change to be an immaterial correction of an error.

In 2020, the Company updated its disclosure within Investments (Note 4) to disclose the carrying value and maximum exposure to loss for unconsolidated VIEs. The Company determined that the maximum exposure to loss of $1,979.4 million and $1,765.8 million as of December 31, 2019 and 2018, respectively, was not explicitly stated in the Company’s prior financial statements. Additionally, amortized cost was not explicitly stated to be the maximum exposure to loss related to mutual funds in the Company’s prior financial statements. Based on the qualitative disclosures that were provided previously in the Company’s notes to consolidated financial statements, the prior omission of the quantitative information was not deemed to be material.

The Company concluded the correction of the disclosure errors noted above are immaterial. In addition, the Company concluded these errors did not have any impact on its consolidated balance sheets or consolidated statement of cash flows.

Use of Estimates
The preparation of the consolidated financial statements in conformity with GAAP requires the use of estimates and assumptions about future events that affect the amounts reported in the consolidated financial statements and the accompanying notes. Significant estimates or assumptions, as further discussed in the notes, include: 1) valuation of investments and derivative instruments, including fair values of securities deemed to be in an illiquid market and the determination of when an impairment is necessary; 2) assessments as to whether certain entities are variable interest entities, the existence of reconsideration events and the determination of which party, if any, should consolidate the entity; 3) assumptions impacting estimated future gross profits, including but not limited to, policyholder behavior, mortality rates, projected hedging costs, expenses, investment returns and policy crediting rates, used in the calculation of amortization of deferred acquisition costs and deferred sales inducements; 4) assumptions used in calculating policy reserves and liabilities, including but not limited to, policyholder behavior, mortality rates, expenses, investment returns and policy crediting rates; 5) assumptions as to future earnings levels being sufficient to realize deferred tax benefits; 6) estimates related to expectations of credit losses on certain financial assets and off balance sheet exposures; 7) assumptions and estimates associated with the Company’s tax positions, including an estimate of the dividends received deduction, which impact the amount of recognized tax benefits recorded by the Company; 8) value of guaranteed benefits; and 9) value of business acquired, its recoverability and amortization. These estimates and assumptions are based on management’s best estimates and judgments. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors deemed appropriate. As facts and circumstances dictate, these estimates and assumptions may be adjusted. Since future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in estimates, including those resulting from continuing changes in the economic environment, will be reflected in the consolidated financial statements in the periods the estimates are changed.


2. Restatement of Previously Issued Financial Statements

The Company identified certain errors to its previously issued consolidated financial statements that were material. The nature of the restatement adjustments and the impact of these adjustments on the Consolidated Balance Sheets as of December 31, 2020 and 2019, and Consolidated Statements of Comprehensive Income, Consolidated Statement of Equity, and the Consolidated Statement Cash Flows for each of the three years in the period ended December 31, 2020 and on the Consolidated Income Statement for the year ended December 31, 2020 are discussed further below.

Description of Restatement Adjustments

The categories of restatement adjustments and their impact on the previously issued consolidated financial statements are described below.

Athene reinsurance transaction - The Company identified an error in the accounting for funds withheld related to the reinsurance transaction with Athene entered into on June 1, 2020 (the “Reinsurance Agreement”). The Company previously concluded that the criteria in Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 860-10-40-5 were met, and applied sale accounting for the funds withheld assets. However, upon re-evaluation of this treatment, the Company determined that the funds withheld assets did not qualify for sale accounting
10

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
and should have remained in the consolidated financial statements. For the year ended December 31, 2020 the impact of this change was a $1,300.6 million increase to the previously reported Net Loss of $256.1 million.

Misclassifications and other errors - The Company re-evaluated other accounting matters, unrelated to the Reinsurance Agreement, and management decided to revise these errors to its consolidated financial statements for the years ended December 31, 2020, 2019 and 2018 as part of the overall restatement in order to improve the consistency and comparability of the financial statements in future periods. These adjustments primarily relate to reclassifications associated with derivatives, investments in limited partnerships, reinsurance, deferred acquisition costs, and sales inducements which impact presentation on the applicable consolidated financial statements and related footnotes but did not have a material impact on total net (loss) income, comprehensive (loss) income, or total equity.

The largest impact of these other adjustments was related to the Company previously classifying the reinsurance assets related to the Reassure America Life Insurance Company (“REALIC”) reinsurance transaction in one line as Funds withheld reinsurance assets on the Consolidated Balance Sheets for $3,626.5 million and $3,760.3 million as of December 31, 2020 and 2019, respectively. The Company has reclassified these items to the appropriate asset classifications on the Consolidated Balance Sheets and the related impacts to the consolidated statements of cash flows as presented in the tables below.

Impact of the Restatement:
The impact of the restatement on the Consolidated Balance Sheets as of December 31, 2020 and 2019, the Consolidated Statements of Comprehensive Income, Consolidated Statements of Equity, and Consolidated Statements of Cash Flows for the years ended December 31, 2020, 2019 and 2018 and on the Consolidated Income Statement for the year ended December 31, 2020 were as follows:

As previously reportedImpact of AdjustmentsAs restated
Balance Sheets:December 31,December 31,December 31,
202020192020201920202019
AssetsAtheneOtherOther
Investments:
  Debt Securities, available for sale $34,489.7 $56,823.0 $24,474.6 $ -$ -$58,964.3 $56,823.0 
  Debt Securities, at fair value under fair value option— — — 167.8 151.1 167.8 151.1 
  Equity securities, at fair value 1,590.4 1,531.8 167.1 (1,582.9)(1,384.1)174.6 147.7 
  Mortgage loans, net of allowance for credit losses 7,742.0 9,903.6 2,985.5 — — 10,727.5 9,903.6 
  Policy loans 1,052.0 1,119.9 16.6 3,454.2 3,585.8 4,522.8 4,705.7 
  Freestanding derivative instruments 2,219.6 1,486.4 0.2 — — 2,219.8 1,486.4 
  Other invested assets 375.4 382.2 — 1,582.9 1,384.1 1,958.3 1,766.3 
    Total investments 47,469.1 71,246.9 27,644.0 3,622.0 3,736.9 78,735.1 74,983.8 
Cash and cash equivalents 1,458.7 1,820.4 390.3 3.9 23.4 1,852.9 1,843.8 
Accrued investment income 363.4 588.6 189.4 0.6 — 553.4 588.6 
Deferred acquisition costs 13,342.5 11,665.2 — 554.0 669.2 13,896.5 12,334.4 
Reinsurance recoverable, net of allowance for credit losses 35,263.3 8,410.2 — 47.3 — 35,310.6 8,410.2 
Funds withheld reinsurance assets 3,626.5 3,760.3 — (3,626.5)(3,760.3)— — 
Deferred income taxes, net 1,004.4 676.8 24.3 7.2 (16.9)1,035.9 659.9 
Other assets 1,201.8 1,269.5 109.5 (525.6)(525.4)785.7 744.1 
Total assets $323,021.4 $294,756.2 $28,357.5 $82.9 $126.9 $351,461.8 $294,883.1 
Liabilities and Equity
Liabilities
Reserves for future policy benefits and claims payable $21,362.9 $19,128.4 $ -$109.2 $63.1 $21,472.1 $19,191.5 
Funds held under reinsurance treaties 3,626.5 3,760.3 28,345.0 — — 31,971.5 3,760.3 
Freestanding derivative instruments 43.1 24.3 13.3 — — 56.4 24.3 
Other liabilities 4,486.6 2,999.1 87.0 — — 4,573.6 2,999.1 
Total liabilities 313,421.1 285,654.0 28,445.3 109.2 63.1 341,975.6 285,717.1 
Equity
Accumulated other comprehensive income, net of tax2,773.5 2,475.5 1,212.8 (26.3)63.8 3,960.0 2,539.3 
Retained earnings 2,221.3 2,528.4 (1,300.6)— — 920.7 2,528.4 
Total stockholders' equity 9,600.3 9,102.2 (87.8)(26.3)63.8 9,486.2 9,166.0 
Total liabilities and equity $323,021.4 $294,756.2 $28,357.5 $82.9 $126.9 $351,461.8 $294,883.1 

11

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
As previously reportedImpact of AdjustmentsAs restated
Income Statement:December 31,December 31,December 31,
202020192018202020192018202020192018
AtheneOtherOtherOther
Net investment income$1,989.1 $2,688.6 $2,475.1 $471.9 $319.9 $329.8 $310.5 $2,780.9 $3,018.4 $2,785.6 
Net losses on derivatives and investments(4,002.9)(6,386.7)(498.8)(2,131.4)(319.9)(329.8)(310.5)(6,454.2)(6,716.5)(809.3)
Total revenues4,684.8 3,233.5 13,342.7 (1,659.5)— — — 3,025.3 3,233.5 13,342.7 
Total benefits and expenses5,418.4 4,071.7 11,067.3 — — — — 5,418.4 4,071.7 11,067.3 
Pretax (loss) income(733.6)(838.2)2,275.4 (1,659.5)— — — (2,393.1)(838.2)2,275.4 
Income tax (benefit) expense (482.0)(373.4)248.4 (358.9)— — — (840.9)(373.4)248.4 
Net (loss) income(251.6)(464.8)2,027.0 (1,300.6)— — — (1,552.2)(464.8)2,027.0 
Statements of Comprehensive Income (Loss):
Net (loss) income(251.6)(464.8)2,027.0 (1,300.6)— — — (1,552.2)(464.8)2,027.0 
Other comprehensive income (loss), net of tax:
Net unrealized gains (losses) on securities not impaired, net of tax1,458.8 2,593.9 (1,326.3)747.7 (90.1)(47.0)132.4 2,116.4 2,546.9 (1,193.9)
Reclassification adjustment for gains (losses) included in net income, net of tax(1,165.2)64.8 (89.2)465.1 — — — (700.1)64.8 (89.2)
Total other comprehensive income (loss)298.0 2,658.2 (1,415.8)1,212.8 (90.1)(47.0)132.4 1,420.7 2,611.2 (1,283.4)
Comprehensive (loss) income$46.4 $2,193.4 $611.2 ($87.8)($90.1)($47.0)$132.4 ($131.5)$2,146.4 $743.6 

As previously reported Impact of Adjustments  As restated
 Statements of Equity  Accum. OCI  Ret'd earnings  Total Equity  Athene  Other  Accum. OCI  Ret'd earnings  Total Equity
 Balances as of Dec. 31, 2017 $1,093.0 $2,083.2 $6,997.4 $— $(21.6)$1,071.4 $2,083.2 $6,975.8 
 Net income — 2,027.0 2,027.0 — — — 2,027.0 2,027.0 
 Change in unrealized investment gains and losses, net (1,415.8)— (1,415.8)— 132.4 (1,283.4)— (1,283.4)
 Balances as of Dec. 31, 2018 (182.7)3,518.2 7,309.8 — 110.8 (71.9)3,518.2 7,420.6 
 Net income — (464.8)(464.8)— — (464.8)(464.8)
 Change in unrealized investment gains and losses, net 2,658.2 — 2,658.2 — (47.0)2,611.2 — 2,611.2 
 Balances as of Dec. 31, 2019 2,475.5 2,528.4 9,102.2 — 63.8 2,539.3 2,528.4 9,166.0 
 Net income — (251.6)(251.6)(1,300.6)— — (1,552.2)(1,552.2)
 Change in unrealized investment gains and losses, net 298.0 — 298.0 1,212.8 (90.1)1,420.7 — 1,420.7 
 Balances as of Dec. 31, 2020 $2,773.5 $2,221.3 $9,600.3 $(87.8)$(26.3)$3,960.0 $920.7 $9,486.2 

12

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
As previously reportedImpact of AdjustmentsAs restated
Statements of Cash Flow:December 31,December 31,December 31,
202020192018202020192018202020192018
Cash flows from operating activities:AtheneOther
Net (loss) income$(251.6)$(464.8)$2,027.0 $(1,300.6)$— $— $— $(1,552.2)$(464.8)$2,027.0 
Adjustments to reconcile net income to net cash provided by operating activities:   — — 
Net realized (gains) losses on investments(474.7)(192.9)18.6 — 101.6 8.6 (36.7)(373.1)(184.3)(18.1)
Net losses on derivatives7,368.6 6,579.6 480.1 — (101.6)(8.6)36.8 7,267.0 6,571.0 516.9 
Net realized (gains) losses on funds withheld reinsurance treaties— (759.6)319.9 329.8 310.5 (439.7)
Amortization of discount and premium on investments48.2 20.3 7.3 8.2 — — — 56.4 20.3 7.3 
Deferred income tax (benefit) expense (416.9)(672.9)134.5 (358.7)— — — (775.6)(672.9)134.5 
Change in:— 
Accrued investment income47.4 38.8 36.0 (12.2)— — — 35.2 38.8 36.0 
Other assets and liabilities, net(222.9)(161.4)274.7 1,115.1 (503.6)(897.9)293.9 388.6 (1,059.3)568.6 
Net cash provided by operating activities5,302.0 4,368.4 4,683.7 (1,307.8)(183.7)(568.1)604.5 3,810.5 3,800.3 5,288.2 
Cash flows from investing activities:
Principal repayments, maturities, calls and redemptions:
Debt securities14,683.4 10,050.9 5,521.0 15,013.6 — — — 29,697.0 10,050.9 5,521.0 
Mortgage loans1,127.1 1,242.8 1,028.6 73.6 — — — 1,200.7 1,242.8 1,028.6 
Purchases of:
Debt securities(16,041.6)(10,514.9)(7,873.6)(11,809.6)— — — (27,851.2)(10,514.9)(7,873.6)
Equity securities(75.0)(129.9)(559.3)(40.3)— — — (115.3)(129.9)(559.3)
Mortgage loans(827.1)(1,750.1)(1,070.4)(1,361.6)— — — (2,188.7)(1,750.1)(1,070.4)
Settlements related to derivatives and collateral on investments— — — (216.0)(5,104.7)(7,040.8)1,816.1 (5,320.7)(7,040.8)1,816.1 
Other investing activities(5,345.6)(7,684.0)2,334.1 38.4 5,268.9 7,599.2 (2,476.9)(38.3)(84.8)(142.8)
Net cash used in investing activities(6,396.8)(8,315.1)(484.1)1,698.1 164.2 558.4 (660.8)(4,534.5)(7,756.7)(1,144.9)
Cash flows from financing activities:— — — 
Net cash provided by (used in) financing activities733.1 2,058.6 (2,109.0)— — — — 733.1 2,058.6 (2,109.0)
Net (decrease) increase in cash and cash equivalents(361.7)(1,888.1)2,090.6 390.3 (19.5)(9.7)(56.3)9.1 (1,897.8)2,034.3 
Cash and cash equivalents, beginning of year1,820.4 3,708.5 1,617.9 — 23.4 33.1 89.4 1,843.8 3,741.6 1,707.3 
Total cash and cash equivalents, end of year$1,458.7 $1,820.4 $3,708.5 $390.3 $3.9 $23.4 $33.1 $1,852.9 $1,843.8 $3,741.6 





13

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
3.    Summary of Significant Accounting Policies

Changes in Accounting Principles – Adopted in Current Year
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments,” which provides a new current expected credit loss (“CECL”) model to account for credit losses on certain financial assets and off-balance sheet exposures. The model requires an entity to estimate lifetime credit losses related to such financial assets and exposures based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The guidance also modified the current other-than-temporary impairment guidance for available for sale debt securities to require the use of an allowance rather than a direct write down of the investment and replaces existing guidance for purchased credit deteriorated loans and debt securities. The guidance also requires enhanced disclosures. Effective January 1, 2020, the Company adopted ASU 2016-13 and all related amendments with a cumulative effect pre-tax adjustment of $70.2 million to reduce retained earnings, primarily related to the Company’s mortgage loans and reinsurance recoverable.

In August 2018, the FASB issued ASU No. 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract,” which align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. Effective January 1, 2020, the Company prospectively adopted ASU 2018-15 and all related amendments to implementation costs incurred during the year. The adoption of ASU 2018-15 did not have a significant effect on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13, “Changes to the Disclosure Requirements for Fair Value Measurements,” which modifies the disclosure requirements on fair value measurements. Effective January 1, 2020, the Company adopted ASU No. 2018-13, resulting in revised disclosures within the Company’s consolidated financial statements.

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. The new guidance provides optional expedients for applying GAAP to contracts and other transactions affected by reference rate reform, and is effective for contract modifications made between March 12, 2020 and December 31, 2022. If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform. This standard may be elected and applied prospectively as reference rate reform unfolds, but no contracts were modified prior to year-end. The adoption of the new guidance did not have an impact on the consolidated financial statements. The Company will continue to evaluate the impacts of reference rate reform on contract modifications and other transactions through December 31, 2022.

Changes in Accounting Principles – Issued but Not Yet Adopted
In August 2018, the FASB issued ASU No. 2018-12, “Targeted Improvements to the Accounting for Long Duration Contracts,” which includes changes to the existing recognition, measurement, presentation and disclosure requirements for long-duration contracts issued by an insurance entity. The amendments in this Update contain four significant changes: 1) For the calculation of the liability for future policy benefits of nonparticipating traditional and limited-payment insurance and reinsurance contracts, cash flow assumptions and discount rates will be required to be updated at least annually; 2) Market risk benefits, a new term for certain contracts or features that provide for potential benefits in addition to the account balance which exposes the insurer to other than nominal market risk, will be measured at fair value; 3) deferred acquisition costs (“DAC”) will be amortized on a constant-level basis, independent of profitability; and 4) enhanced disclosures, including quantitative information in rollforwards for balance sheet accounts, as well as information about significant inputs, judgments, assumptions and methods used in measurement will be required. ASU No. 2018-12 is effective for fiscal years beginning after December 15, 2022, with required retrospective application to January 1, 2021. Early adoption is permitted. The Company has begun its implementation efforts and is currently assessing the impact of the new guidance. Given the nature and extent of the required changes, the adoption of this standard is expected to have a significant impact on the Company’s consolidated financial statements and disclosures. In addition to the initial balance sheet impact upon adoption, the Company also expects a change in the pattern of future profit emergence.
14

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Comprehensive Income
Comprehensive income includes all changes in stockholders’ equity (except those arising from transactions with owners/stockholders) and, in the Company’s case, includes net income and net unrealized gains or losses on available for sale debt securities.

Investments
Debt securities consist primarily of bonds, notes, and asset-backed securities. Acquisition discounts and premiums on debt securities are amortized into investment income through call or maturity dates using the effective interest method. Discounts and premiums on asset-backed securities are amortized over the estimated redemption period. Certain asset-backed securities are considered to be other than high quality or otherwise deemed to be high-risk, meaning the Company might not recover substantially all of its recorded investment due to unanticipated prepayment events. For these securities, changes in investment yields due to changes in estimated future cash flows are accounted for on a prospective basis. The carrying value of such securities was $174.0 million and $220.1 million as of December 31, 2020 and 2019, respectively.

Debt securities are generally classified as available for sale and are carried at fair value. For debt securities in an unrealized loss position, for which the Company deems an impairment necessary, the amortized cost may be written down to fair value through net losses on derivatives and investments, or an allowance for credit loss (“ACL”) may be recorded along with a charge to net losses on derivatives and investments. This is further described in Note 4.

Equity securities include common stocks, preferred stocks, and mutual funds. All equity securities are carried at fair value with changes in value included in net investment income.

Commercial and residential mortgage loans are generally carried at the aggregate unpaid principal balance, adjusted for any applicable unamortized discount or premium, or ACL. Acquisition discounts and premiums on mortgage loans are amortized into investment income through maturity dates using the effective interest method. Interest income is accrued on the principal balance of the loan based on the loan’s contractual interest rate. Interest income and amortization of premiums and discounts are reported in net investment income along with prepayment fees and mortgage loan fees, which are recorded as incurred.

The Company reviews mortgage loans on a quarterly basis to estimate the ACL with changes in the ACL recorded in net losses on derivatives and investments. Apart from an ACL recorded on individual mortgage loans where the borrower is experiencing financial difficulties, the Company records an ACL on the pool of mortgage loans based on lifetime expected credit losses. The process for determining the ACL is further described in Note 4.

Unfunded commitments are included in the model and an ACL is determined accordingly. Credit loss estimates are pooled by property type and the Company does not include accrued interest in the determination of ACL.

Mortgage loans on real estate deemed uncollectible are charged against the ACL, and subsequent recoveries, if any, are credited to the ACL, limited to the aggregate of amounts previously charged-off.

Accrued interest receivables are presented separate from the amortized cost of debt securities and mortgage loans. An ACL is not estimated on an accrued interest receivable, rather receivable balances that are deemed uncollectible are written off with a corresponding reduction to net investment income.

Policy loans are loans the Company issues to contract holders that use the cash surrender value of their life insurance policy or annuity contract as collateral. At December 31, 2020 and 2019, $3.5 billion and $3.6 billion, respectively, of these loans were carried at fair value, which the Company believes is equal to unpaid principal balances, plus accrued investment income. At both December 31, 2020 and 2019, the Company had $1.1 billion of policy loans not held as collateral for reinsurance, which were carried at the unpaid principal balances.

Other invested assets primarily include investments in Federal Home Loan Bank capital stock, limited partnerships (“LPs”), and real estate. Federal Home Loan Bank capital stock is carried at cost and adjusted for any impairment. Real estate is carried at the lower of depreciated cost or fair value. Carrying values for limited partnership investments are generally determined by using the proportion of the Company’s investment in each fund (Net Asset Value (“NAV”) equivalent) as a practical expedient for fair value, and generally are recorded on a three-month lag, with changes in value included in net investment income.
15

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The Company’s involvement with variable interest entities (“VIEs”) is primarily to invest in assets that gain exposure to a broadly diversified portfolio of asset classes. A VIE is an entity that does not have sufficient equity to finance the activities of the entity without additional subordinated financial support, or where equity investors lack certain characteristics of a controlling financial interest. The Company performs ongoing qualitative assessments of variable interests in VIEs to determine whether it has a controlling financial interest and would, therefore, be considered the primary beneficiary of the VIE. If the Company determines it is the primary beneficiary of a VIE, it consolidates the assets and liabilities of the VIE in its consolidated financial statements.

Realized gains and losses on sales of investments are recognized in income at the date of sale and are determined using the specific cost identification method.

The changes in unrealized gains and losses on certain investments that are classified as available for sale and the non-credit related portion of other-than-temporary impairment charges, prior to adoption of ASU 2016-13, are excluded from net income and included as a component of other comprehensive income and total equity, net of tax and the effect of the adjustment for deferred acquisition costs and deferred sales inducements. The changes in unrealized gains and losses on investments for which Jackson elected the fair value option are included in net investment income.

Freestanding Derivative Instruments
The Company enters into financial derivative transactions, including, but not limited to, swaps, put-swaptions, futures and options to reduce and manage business risks. These transactions manage the risk of a change in the value, yield, price, cash flows, credit quality or degree of exposure with respect to assets, liabilities or future cash flows which the Company has acquired or incurred. The Company does not account for freestanding derivatives as either fair value or cash flow hedges as might be permitted if specific hedging documentation requirements were followed. As a result, freestanding derivatives are carried at fair value on the balance sheet with settlements and changes in fair value recorded in net losses on derivatives and investments, as further detailed in Note 5.

With respect to the Company’s interest rate swaps and cross-currency swaps, which are further described in Note 5, the Company records the income related to periodic interest payment settlements within net losses on derivatives and investments. Although the Company does not account for these as cash flow hedges, the income from these settlements is considered operating income due to the cash settlement nature and is reported, as such, within the Company’s segment related disclosure within pretax adjusted operating earnings.

The Company manages the potential credit exposure for over-the-counter derivative contracts through evaluation of the counterparty credit standing, collateral agreements, and master netting agreements. The Company is exposed to credit-related losses in the event of nonperformance by counterparties, however, it does not anticipate nonperformance. There were no charges due to nonperformance by derivative counterparties in 2020, 2019, or 2018.

Embedded Derivatives – Product Liabilities
Certain product liabilities, including fixed index annuities and guarantees offered in connection with variable or fixed index annuities issued by the Company, may contain embedded derivatives. Derivatives embedded in certain host insurance contracts that have been separated for accounting and financial reporting purposes, are carried at fair value. The results from changes in value of embedded derivatives are reported in net income, as further detailed in Note 5.

See “Variable Annuity Guarantees” and “Fixed Index Annuities” for additional information on the accounting policies for embedded derivatives bifurcated from insurance host contracts.

Embedded Derivatives – Funds Withheld Reinsurance Agreements
The Company has recorded an embedded derivative liability related to the Athene Reinsurance Agreement (the “Athene Embedded Derivative”) in accordance with ASC 815-15-55-107 and 108,“Derivatives and Hedging Case B: Reinsurer’s Receivable Arising from a Modified Coinsurance Arrangement” as Jackson’s obligation under the Reinsurance Agreement is based on the total return of investments in a segregated funds withheld account rather than Jackson’s own creditworthiness. As the Reinsurance Agreement transfers the economics of the investments in the segregated funds withheld account to Athene, they will receive an investment return equivalent to owning the underlying assets. At inception of the Reinsurance Agreement, the Athene Embedded Derivative was valued at zero. Additionally, the inception fair value of the investments in the segregated funds withheld account differed from their book value and, accordingly, the amortization of this difference is reported in Net Gain/Loss on Derivatives in the Consolidated Income Statement, while the investments are held. Subsequent to the effective date of the Reinsurance Agreement, the Athene Embedded Derivative is measured at fair value with changes reported in Net Losses on
16

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Derivatives and Investments in the Consolidated Income Statement. The Athene Embedded Derivative Liability is included in Funds Withheld Payable Under Reinsurance Treaties in the Consolidated Balance Sheet.

See “Athene Reinsurance” for additional information on the Athene Reinsurance Transaction.

Variable Annuity Guarantees
Variable annuity contracts issued by the Company offer various guaranteed minimum death, withdrawal, income and accumulation benefits. Certain benefits, including non-life contingent components of guaranteed minimum withdrawal benefits (“GMWB”) and guaranteed minimum withdrawal benefits for life (“GMWB for Life”), guaranteed minimum accumulation benefits (“GMAB”) and the reinsurance recoverable on the Company’s guaranteed minimum income benefits (“GMIB”), are recorded at fair value. Guaranteed benefits that are not subject to fair value accounting are accounted for as insurance benefits. Variable annuity embedded derivatives are carried at fair value on the Company’s balance sheet as a component of reserves for future policy benefits and claims payable. The Company discontinued offering the GMIB in 2009 and GMAB in 2011.

The non-life contingent component of GMWB and GMWB for Life contracts consists of those guaranteed withdrawal amounts paid to the contract holder in excess of the account value of the contract, up to the amount of the living benefit base. Withdrawal amounts paid to the contract holder in excess of the living benefit base are considered life contingent, and are accounted for as insurance benefits. GMABs and non-life contingent components of GMWB and GMWB for Life contracts are recorded at fair value with changes in fair value recorded in net losses on derivatives and investments. The fair value of the reserve is based on the expectations of future benefit payments and certain future fees associated with the benefits. At the inception of the contract, the Company attributes to the embedded derivative a portion of rider fees
collected from the contract holder, which is then held static in future valuations. Those fees, generally referred to as the attributed fees, are set such that the present value of the attributed fees is equal to the present value of future claims expected to be paid under the guaranteed benefit at the inception of the contract. In subsequent valuations, both the present value of future benefits and the present value of attributed fees are revalued based on current market conditions and policyholder behavior assumptions. The difference between each of the two components represents the fair value of the embedded derivative. Thus, when unfavorable equity market movements cause declines in the contract holder’s account value relative to the guarantee benefit, the valuation of future expected claims would generally increase relative to the measurement performed at the inception of the contract, resulting in an increase in the fair value of the embedded derivative liability (and vice versa).

Fair values for GMWB, GMWB for Life, and GMAB embedded derivatives, as well as GMIB reinsurance recoverables, are calculated using internally developed models because active, observable markets do not exist for those guaranteed benefits.

The fair value calculation is based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts. Estimating these cash flows requires numerous estimates and subjective judgments related to capital market inputs, as well as actuarially determined assumptions related to expectations regarding policyholder behavior. Capital market inputs include expected market rates of return, market volatility, correlations of market index returns to funds, fund performance and discount rates. The more significant actuarial assumptions include benefit utilization by policyholders, lapse, mortality and withdrawal rates. Best estimate assumptions plus risk margins are used as applicable.

At each valuation date, the fair value calculation reflects expected returns based on the greater of LIBOR swap rates and constant maturity treasury rates as of that date to determine the value of expected future cash flows produced in a stochastic process. Volatility assumptions are based on available market data for implied market volatility for durations up to 10 years, grading to a historical volatility level by year 15, where such long-term historical volatility levels contain an explicit risk margin. Risk margins are also incorporated into the model assumptions, particularly for policyholder behavior. Estimates of future policyholder behavior are subjective and are based primarily on the Company’s experience.

The fair value of a liability reflects the effect of nonperformance risk. Nonperformance risk includes, but may not be limited to, a reporting entity’s own credit risk. The Company incorporates nonperformance risk into the fair value calculation through the use of discount rates based on a blend of observed market yields on debt for life insurers with similar credit ratings to the Company and matrix pricing data for expected yields on Jackson Financial debt (either actual debt issuance or indicative quotes) adjusted to operating company levels.
17

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019


As markets change, mature and evolve and actual policyholder behavior emerges, management regularly evaluates the appropriateness of its assumptions for this component of the fair value model.

The use of the models and assumptions described above requires a significant amount of judgment. Management believes the aggregation of each of these components results in an amount that the Company would be required to transfer for a liability, or receive for an asset, to or from a willing buyer or seller, if one existed, for those market participants to assume the risks associated with the guaranteed benefits and the related reinsurance. However, the ultimate settlement amount of the asset or liability, which is currently unknown, could be significantly different than this fair value.

Fixed Index Annuities
The equity-linked option associated with fixed index annuities issued by the Company is accounted for at fair value as an embedded derivative on the Company’s consolidated balance sheets as a component of other contract holder funds, with changes in fair value recorded in net income. The fair value is determined using an option-budget method with capital market inputs of market index returns and discount rates as well as actuarial assumptions including lapse, mortality and withdrawal rates. Thus, favorable equity market movements cause increases in future contract holder benefits, resulting in an increase in the fair value of the embedded derivative liability (and vice versa). The Company also establishes a host contract reserve to support the underlying guaranteed account value growth. This host reserve is a component of other contract holder funds on the Company’s consolidated balance sheets. In addition, longevity riders may be issued on fixed index annuities. The benefits for these riders are reserved for as insurance benefits similarly to the life-contingent variable annuity guaranteed benefits described above, and are a component of reserves for future policy benefits and claims payable on the Company’s consolidated balance sheets.

Cash and Cash Equivalents
Cash and cash equivalents primarily include money market instruments and bank deposits.

Fair Value Measurement
Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. All financial assets and liabilities measured at fair value are required to be classified into one of the following categories:


Level 1    Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. Level 1 securities include U.S. Treasury securities and exchange traded equity securities and derivative instruments.

Level 2    Observable inputs, other than quoted prices included in Level 1, for the asset or liability or prices for similar assets and liabilities. Most debt securities that are model priced using observable inputs are classified within Level 2. Also included are freestanding and embedded derivative instruments that are priced using models with observable market inputs.

Level 3    Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Embedded derivatives that are valued using unobservable inputs are included in Level 3. Because Level 3 fair values, by their nature, contain unobservable market inputs, considerable judgment may be used to determine the Level 3 fair values. Level 3 fair values represent the Company’s best estimate of an amount that could be realized in a current market exchange absent actual market exchanges.

In many situations, inputs used to measure the fair value of an asset or liability may fall into different levels of the fair value hierarchy. In these situations, the Company determines the level in which the fair value falls based upon the lowest level input that is significant to the determination of the fair value. As a result, both observable and unobservable inputs may be used in the determination of fair values that the Company has classified within Level 3.

The Company determines the fair values of certain financial assets and liabilities based on quoted market prices, where available. The Company may also determine fair value based on estimated future cash flows discounted at the
18

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
appropriate current market rate. When appropriate, fair values reflect adjustments for counterparty credit quality, the Company’s credit standing, liquidity and risk margins on unobservable inputs.

Where quoted market prices are not available, fair value estimates are made at a point in time, based on relevant market data, as well as the best information about the individual financial instrument. At times, illiquid market conditions may result in inactive markets for certain of the Company’s financial instruments. In such instances, there may be no or limited observable market data for these assets and liabilities. Fair value estimates for financial instruments deemed to be in an illiquid market are based on judgments regarding current economic conditions, liquidity discounts, currency, credit and interest rate risks, loss experience and other factors. These fair values are estimates and involve considerable uncertainty and variability as a result of the inputs selected and may differ materially from the values that would have been used had an active market existed. As a result of market inactivity, such calculated fair value estimates may not be realizable in an immediate sale or settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique could significantly affect these fair value estimates.

Refer to Note 6 for further discussion of the methodologies used to determine fair values of the Company’s financial instruments.

Deferred Acquisition Costs
Under current accounting guidance, certain costs that are directly related to the successful acquisition of new or renewal insurance business are capitalized as deferred acquisition costs. These costs primarily pertain to commissions and certain costs associated with policy issuance and underwriting. All other acquisition costs are expensed as incurred.

Deferred acquisition costs are increased by interest thereon and amortized into income in proportion to anticipated premium revenues for traditional life policies and in proportion to estimated gross profits, including net losses on derivatives and investments, for annuities and interest-sensitive life products. Due to volatility of certain factors that affect gross profits, including net losses on derivatives and investments, amortization may be a benefit or a charge in any given period. In the event of negative amortization, the related deferred acquisition cost balance is capped at the initial amount capitalized, plus interest. Unamortized deferred acquisition costs are written off when a contract is internally replaced and substantially changed. Deferred acquisition costs are reviewed periodically to ensure that the unamortized portion does not exceed the expected recoverable amounts. The Company’s accounting policy includes reinsurance balances when evaluating recoverability of deferred acquisition costs. Any amount deemed unrecoverable is written off with a charge through deferred acquisition costs amortization. Other than the amounts related to the Athene Reinsurance Transaction, no such write-offs were required for 2020, 2019, and 2018.

As certain available for sale debt securities are carried at fair value, an adjustment is made to deferred acquisition costs equal to the change in amortization that would have occurred if such securities had been sold at their stated fair value and the proceeds reinvested at current yields. This adjustment, along with the change in net unrealized gains (losses) on available for sale debt securities, net of applicable tax, is credited or charged directly to equity as a component of other comprehensive income. At December 31, 2020 and 2019, deferred acquisition costs decreased by $139.8 million and $430.0 million, respectively, to reflect this adjustment.

For variable annuity business, the Company employs a mean reversion methodology that is applied with the objective of adjusting the amortization of deferred acquisition costs that would otherwise be highly volatile due to fluctuations in the level of future gross profits arising from changes in equity market levels. The mean reversion methodology achieves this objective by applying a dynamic adjustment to the assumption for short-term future investment returns. Under this methodology, the projected returns for the next five years are set such that, when combined with the actual returns for the current and preceding two years, the average rate of return over the eight-year period is 7.15% for 2020 and 7.4% for 2019, after external investment management fees. The mean reversion methodology does, however, include a cap and a floor of 15% and 0% per annum, respectively, on the projected return for each of the next five years. At December 31, 2020 and 2019, projected returns under mean reversion were within the range bound by the 15% cap and 0% floor. At December 31, 2020 and 2019, projected returns after the next five years were set at 7.15% and 7.4%, respectively.

The Company evaluated the recoverability of previously established deferred acquisition cost assets in accordance with ASC 944-30-35-22. The Company determined it was appropriate to immediately write-off the remaining deferred
19

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
acquisition costs on the business reinsured to Athene as no future profits will be recognized on this business at this aggregated level of recoverability testing. Accordingly, amortization of deferred acquisition costs for the year ended December 31, 2020 included a write-off of $625.8 million related to the blocks of fixed and fixed-index annuity business, as a result of the Athene transaction.

Deferred Sales Inducements
Under current accounting guidance, certain sales inducement costs that are directly related to the successful acquisition of new or renewal insurance business are capitalized as deferred sales inducement costs. Bonus interest on deferred fixed annuities and contract enhancements on fixed index annuities and variable annuities are capitalized as deferred sales inducements and included in other assets. Deferred sales inducements ("DSI") are increased by interest thereon and amortized into income in proportion to estimated gross profits, including net losses on derivatives and investments. Due to volatility of certain factors that affect gross profits, including net losses on derivatives and investments, amortization may be a benefit or a charge in any given period. In the event of negative amortization, the related deferred sales inducements balance is capped at the initial amount capitalized, plus interest. Unamortized deferred sales inducements are written off when a contract is internally replaced and substantially changed. Deferred sales inducements are reviewed periodically to ensure that the unamortized portion does not exceed the expected recoverable amounts. Any amount deemed unrecoverable is written off with a charge through deferred sales inducements amortization. Other than the amounts related to the Athene Reinsurance Transaction, no such write-offs were required for 2020, 2019 and 2018.

As certain debt securities available for sale are carried at fair value, an adjustment is made to deferred sales inducements equal to the change in amortization that would have occurred if such securities had been sold at their stated fair value and the proceeds reinvested at current yields. This adjustment, along with the change in net unrealized gains (losses) on debt securities available for sale, net of applicable tax, is credited or charged directly to equity as a component of other comprehensive income. At December 31, 2020 and 2019 deferred sales inducements decreased by $1.0 million and $88.6 million, respectively, to reflect this adjustment.

For variable annuity business, the Company employs the same mean reversion methodology as is employed for deferred acquisition costs as described above.

In assessing recoverability for both deferred acquisition costs and deferred sales inducements, the Company evaluates its fixed index annuity and fixed annuity blocks of business separately from its variable annuity business consistent with the manner of acquiring, servicing and measuring profitability of these products.

The Company evaluated the recoverability of previously established deferred acquisition costs and deferred sales inducement assets in accordance with ASC 944-30-35-22. The Company determined it was appropriate to immediately write-off the remaining deferred acquisition costs and deferred sales inducement costs on the business reinsured to Athene as no future profits will be recognized on this business at this aggregated level of recoverability testing. Accordingly, amortization of deferred sales inducement costs for the year ended December 31, 2020 included a write-off of $138.2 million related to the blocks of fixed and fixed-index annuity business, as a result of the Athene transaction.

Actuarial Assumption Changes (Unlocking)
Annually, or as circumstances warrant, the Company conducts a comprehensive review of the assumptions used for its estimates of future gross profits underlying the amortization of deferred acquisition costs and deferred sales inducements, as well as the valuation of the embedded derivatives and reserves for life insurance and annuity products with living benefit and death benefit guarantees. These assumptions include, but may not be limited to, policyholder behavior, mortality rates, expenses, projected hedging costs, investment returns and policy crediting rates. Based on this review, the cumulative balances of deferred acquisition costs, deferred sales inducements and life and annuity guaranteed benefit reserves are adjusted with a corresponding benefit or charge to net income.

Reinsurance and Funds Withheld Payable Under Reinsurance Treaties
The Company enters into assumed and ceded reinsurance agreements with other companies in the normal course of business. Ceded reinsurance agreements are reported on a gross basis on the Company’s consolidated balance sheets as an asset for amounts recoverable from reinsurers or as a component of other assets or liabilities for amounts, such as premiums, owed to or due from reinsurers. Reinsurance assumed and ceded premiums and benefits paid or provided are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Premium income and benefit expenses are reported net of reinsurance assumed and ceded.
20

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Athene Reinsurance (as restated)
On June 18, 2020, the Company announced that it had entered into a funds withheld coinsurance agreement with Athene effective June 1, 2020 to reinsure on 100% quota share basis, a block of Jackson’s in-force fixed and fixed-index annuity product liabilities in exchange for a $1.2 billion ceding commission, which was subject to a post-closing adjustment.

The coinsurance with funds withheld agreement required the Company to establish a segregated account in which the investments supporting the ceded obligations are maintained. While the economic benefits of the investments flow to Athene, the Company retains physical possession and legal ownership of the investments supporting the reserves. Upon closing of the transaction, Jackson placed investments into the segregated account with a statutory book value of $25.6 billion. The investments maintained in the segregated account are valued at statutory carrying value for purposes of determining periodic settlement amounts under the coinsurance agreement. The investments in the segregated account are subject to an investment management agreement between the Company and Apollo Insurance Solutions Group LP (“Apollo”), an Athene affiliate. Further, the investments in the segregated account are not available to settle any policyholder obligations other than those specifically covered by the coinsurance agreement and are not available to settle obligations to general creditors of the Company. The profit and loss with respect to obligations ceded to Athene are included in periodic net settlements pursuant to the coinsurance agreement. To further support its obligations under the coinsurance agreement, Athene procured $1.2 billion in letters of credit for the Company’s benefit and established a trust account for the Company’s benefit, which had a book value of approximately $69.5 million. In September 2020, the post-closing settlement resulted in ceded premium of $6.3 million and a decrease of $28.5 million in ceding commission.

As a result of this transaction, the Company evaluated the recoverability of previously established deferred acquisition costs, deferred sales inducement assets, and of cost of reinsurance assets in accordance with ASC 944-30-35-22. The Company’s accounting policy includes reinsurance balances when evaluating recoverability of DAC and DSI. Accordingly, the Company determined it was appropriate to immediately write-off the remaining DAC, DSI, and the cost of reinsurance on the business reinsured to Athene as no future profits will be recognized on this business at this aggregated level of recoverability testing.

The following table summarizes the impact of the Athene transaction on the consolidated statements of income for the year ended December 31, 2020 (in millions, as restated):

2020
(As Restated)
Contractual ceding commission$1,202.5 
Cost of reinsurance write-off (1)
(2,520.1)
DAC and DSI write-off(764.0)
   Total pretax loss on Athene Reinsurance Transaction$(2,081.6)
(1) Cost of reinsurance reflects the net impact of the fair value of assets of $30.1 billion and ceded reserves of $27.6 billion.

Swiss-Re Reinsurance
The Company has three retrocession reinsurance agreements (“retro treaties”) with Swiss Reinsurance Company Ltd. (“SRZ”). Pursuant to these retro treaties, the Company ceded to SRZ on a 100% coinsurance basis, subject to pre-existing reinsurance with other parties, certain blocks of business.

As a result, the Company holds certain assets, primarily in the form of policy loans and debt securities, as collateral for the reinsurance recoverable. Investment income and net losses on derivatives and investments earned on assets held as collateral are paid by the Company to the reinsurer, pursuant to the terms of the agreements. Investment income and net losses on derivatives and investments are reported net of net losses on derivatives and investments on funds withheld payable under reinsurance treaties, with no net impact on the Company’s consolidated income statements.

The Company elected the fair value option for assets which are held as collateral for reinsurance, as well as the related established funds withheld payable as further described below. The value of the funds withheld payable is equal to the fair value of the assets held as collateral.


21

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The income credited to reinsurers on the funds withheld payable for the reinsurance agreements is based on the income earned on those assets, which results in an embedded derivative (total return swap). However, for the funds withheld payable, the changes in fair value reported in net losses on derivatives and investments. Accordingly, the embedded derivative is not bifurcated or separately valued.

Receivables from Affiliates
Effective December 30, 2016, the Company executed a reserve financing transaction, whereby, for statutory reporting, the risk on $319.0 million of statutory basis redundant term life reserves was transferred to a third-party reinsurer. In conjunction with the transaction, Squire Re II financed the excess reserves through a surplus note (the “Squire Surplus Note”) issued to an affiliate, Brier Capital LLC (“Brier”), in return for a note receivable from Brier (the “Financing Note”). Quarterly interest payments due under the Financing Note and the Squire Surplus Note are offset against each other and only the net amounts are due. The outstanding principal on the Financing Note and the Squire Surplus Note, each initially $344.0 million, are expected to increase or decrease in relation to changes in the excess reserves financed. The Financing Note, reported in Receivables from Affiliates, matures December 30, 2031 and bears interest at 4.00%. The outstanding balance of both the Financing Note and the Squire Surplus Note was $211.4 million and $247.8 million at December 31, 2020 and 2019, respectively.

Jackson provides a revolving credit facility to Jackson Holdings, LLC, an upstream holding company. There was no outstanding balance at December 31, 2020 or 2019.

Value of Business Acquired
The Company has an intangible asset representing the value of business acquired (“VOBA”), which is included in other assets. In connection with the acquisition of insurance policies and investment contracts in the acquisition of a business, a portion of the purchase price is assigned to the right to receive future gross profits from previously acquired insurance policies and investment contracts. This intangible asset, or VOBA, represents the actuarially estimated present value of future cash flows from the acquired policies. The Company established a VOBA intangible asset for the acquired traditional life insurance products and deferred annuity contracts. This intangible asset is amortized over the life of the business, which approximates 20 years. The unamortized VOBA balance is subject to recoverability testing at the end of each reporting period to ensure that the balance does not exceed the present value of anticipated gross profits.

Income Taxes
The Company files income tax returns with the U.S. federal government and various state and local jurisdictions, as well as certain foreign jurisdictions.

Jackson files a consolidated federal income tax return with Brooke Life, JNY, and, Squire Re II. Jackson National Life (Bermuda) LTD and VFL International Life Company SPC, LTD are taxed as controlled foreign corporations of Jackson. With the exception of several insignificant wholly owned subsidiaries that are not included in the Jackson consolidated tax return, all other subsidiaries are limited liability companies with all of their interests owned by Jackson. Accordingly, they are not considered separate entities for income tax purposes and, therefore, are taxed as part of the operations of Jackson. Income tax expense is calculated on a separate company basis.

Brooke Life, Jackson, JNY, and Squire Re II have entered into written tax sharing agreements. These tax sharing agreements are generally based on a separate return basis with benefits for credits and losses.

Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Such temporary differences are principally related to the effects of recording certain invested assets at market value, the deferral of acquisition costs and sales inducements and the provisions for future policy benefits and expenses. Deferred tax assets and liabilities are measured using the tax rates expected to be in effect when such benefits are realized. Jackson is required to test the value of deferred tax assets for realizability. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available positive and negative evidence, it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. In determining the need for a valuation allowance, the Company considers the carryback eligibility of losses, reversal of existing temporary differences, estimated future taxable income and tax planning strategies.

The determination of the valuation allowance for Jackson’s deferred tax assets requires management to make certain judgments and assumptions regarding future operations that are based on historical experience and expectations of
22

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
future performance. In order to recognize a tax benefit in the consolidated financial statements, there must be a greater than fifty percent chance of success of the Company’s position being sustained by the relevant taxing authority with regard to that tax position. Management’s judgments are potentially subject to change given the inherent uncertainty in predicting future performance, which is impacted by such factors as policyholder behavior, competitor pricing and other specific industry and market conditions.

The Company recognizes accrued interest and penalties, if any, related to unrecognized tax benefits as a component of tax expense.

Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds
For traditional life insurance contracts, which include term and whole life, reserves for future policy benefits are determined using the net level premium method and assumptions as of the issue date or acquisition date as to mortality, interest, lapse and expenses, plus provisions for adverse deviations. These assumptions are not unlocked unless the reserve is determined to be deficient. Interest rate assumptions range from 2.5% to 6.0%. Lapse, mortality, and expense assumptions for recoverability are based primarily on Company experience. The Company’s liability for future policy benefits also includes net liabilities for guaranteed benefits related to certain nontraditional long-duration life and annuity contracts, which are further discussed in Note 10.

Group payout annuities consist of a closed block of defined benefit annuity plans. The liability for future benefits for these limited payment contracts is calculated using assumptions as of the acquisition date as to mortality and expense plus provisions for adverse deviation.

In conjunction with a prior acquisition, the Company recorded a fair value adjustment at acquisition related to certain annuity and interest sensitive liability blocks of business to reflect the cost of the interest guarantees within the in-force liabilities, based on the difference between the guaranteed interest rate and an assumed new money guaranteed interest rate at acquisition. This adjustment was recorded in reserves for future policy benefits and claims payable. This reserve is reassessed at the end of each period, taking into account changes in the in-force block. Any resulting change in the reserve is recorded as a change in policy reserve through the consolidated income statements.

For the Company’s interest-sensitive life contracts, liabilities approximate the policyholder’s account value, plus the remaining balance of the fair value adjustment related to previously acquired business. For fixed deferred annuities, the fixed option on variable annuities, guaranteed investment contracts and other investment contracts, the liability is the policyholder’s account value, plus, as applicable, the unamortized balance of the previously mentioned fair value adjustment. The liability for fixed index annuities is based on three components, 1) the imputed value of the underlying guaranteed host contract, 2) the fair value of the embedded option component of the contract, and 3) the liability for guaranteed benefits related to the minimum payments for life rider.

The Company has formed both a special purpose vehicle and a statutory business trust, solely for the purpose of issuing Medium Term Note instruments to institutional investors, the proceeds of which are deposited with the Company and secured by the issuance of funding agreements.

Those Medium Term Note instruments issued in a foreign currency have been economically hedged for changes in exchange rates using cross-currency swaps. The unrealized foreign currency gains and losses on those Medium Term Note instruments are included in the carrying value of the trust instruments supported by funding agreements.

Trust instrument liabilities are adjusted to reflect the effects of foreign currency gains and losses using exchange rates as of the reporting date. Foreign currency gains and losses are included in net losses on derivatives and investments.

Jackson and Squire Re are members of the Federal Home Loan Bank of Indianapolis (“FHLBI”) primarily for the purpose of participating in the bank’s mortgage-collateralized loan advance program with short-term and long-term funding facilities. Members are required to purchase and hold a minimum amount of FHLBI capital stock, plus additional stock based on outstanding advances. Advances are in the form of short-term or long-term notes or funding agreements issued to FHLBI.

The Company’s institutional products business is comprised of the guaranteed investment contracts, medium term note funding agreements and FHLBI funding agreement advances described above.
23

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Contingent Liabilities
The Company is a party to legal actions and, at times, regulatory investigations. Given the inherent unpredictability of these matters, it is difficult to estimate their impact on the Company’s financial position. A reserve is established for contingent liabilities if it is probable that a loss has been incurred and the amount is reasonably estimable. It is possible that an adverse outcome in certain of the Company’s contingent liabilities, or the use of different assumptions in the determination of amounts recorded, could have a material effect upon the Company’s financial position. However, it is the opinion of management that the ultimate disposition of contingent liabilities is unlikely to have a material adverse effect on the Company's financial position.

Separate Account Assets and Liabilities
The Company maintains separate account assets, which are reported at fair value. The related liabilities are reported at an amount equivalent to the separate account assets. At December 31, 2020 and 2019, the assets and liabilities associated with variable life and annuity contracts were $219.1 billion and $195.1 billion, respectively. Investment risks associated with market value changes are borne by the contract holders, except to the extent of minimum guarantees made by the Company. Refer to Notes 10 and 15 for additional information regarding the Company’s contractual guarantees. Separate account net investment income, net investment realized and unrealized gains and losses, and the related liability changes are offset within the same line item in the consolidated income statements. Amounts assessed against the contract holders for mortality, variable annuity benefit guarantees, administrative, and other services are reported in revenue as fee income.

Included in the assets and liabilities described above is a Company issued group variable annuity contract designed for use in connection with and issued to the Company’s Defined Contribution Retirement Plan. These deposits are allocated to the Jackson National Separate Account – II, which had balances of $364.5 million and $316.3 million at December 31, 2020 and 2019, respectively. The Company receives administrative fees for managing the funds. These fees are recorded as earned and included in fee income in the consolidated income statements.

Debt
Liabilities for the Company’s debt are primarily carried at an amount equal to the unpaid principal balance. Original issuance discount or premium and any debt issue costs, if applicable, are recognized as a component of interest expense over the period the debt is expected to be outstanding. Refer to Note 11 for further information regarding the Company’s debt.

Share-Based Compensation
As more fully described in Note 17, the Company has certain share award plans that are either equity classified or liability classified.

Revenue and Expense Recognition
Premiums for traditional life insurance are reported as revenues when due. Benefits, claims and expenses are associated with earned revenues in order to recognize profit over the lives of the contracts. This association is accomplished through provisions for future policy benefits and the deferral and amortization of certain acquisition costs.

Deposits on interest-sensitive life products and investment contracts, principally deferred annuities and guaranteed investment contracts, are treated as policyholder deposits and excluded from revenue. Revenues consist primarily of investment income and charges assessed against the account value for mortality charges, surrenders, variable annuity benefit guarantees and administrative expenses. Fee income also includes revenues related to asset management fees and certain service fees. Surrender benefits are treated as repayments of the policyholder account. Annuity benefit payments are treated as reductions to the policyholder account. Death benefits in excess of the policyholder account are recognized as an expense when incurred. Expenses consist primarily of the interest credited to policyholder deposits. Underwriting and other direct acquisition expenses are associated with gross profit in order to recognize profit over the life of the business. This is accomplished through deferral and amortization of acquisition costs and sales inducements. Expenses not related to policy acquisition are recognized when incurred.

Investment income is not accrued on securities in default and otherwise where the collection is uncertain. In these cases, receipts of interest on such securities are used to reduce the cost basis of the securities.


24

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Subsequent Events
The Company has evaluated events through April 12, 2021, which is the date the consolidated financial statements were originally issued.

On February 10, 2021, senior leadership changes were announced appointing Laura Prieskorn as Chief Executive Officer and Marcia Wadsten as Chief Financial Officer of the Company.

In connection with the restatement of the consolidated financial statements, the Company has evaluated events through July 16, 2021, the date on which the consolidated financial statements were available to be reissued, and concluded there were no such events that require disclosure.

4.    Investments

Investments are comprised primarily of fixed-income securities and loans, primarily publicly-traded corporate and government bonds, asset-backed securities and mortgage loans. Asset-backed securities include mortgage-backed and other structured securities. The Company generates the majority of its general account deposits from interest-sensitive individual annuity contracts, life insurance products and guaranteed investment contracts on which it has committed to pay a declared rate of interest. The Company's strategy of investing in fixed-income securities and loans aims to ensure matching of the asset yield with the amounts credited to the interest-sensitive liabilities and to earn a stable return on its investments.

Debt Securities
The following table sets forth the composition of the fair value of debt securities at December 31, 2020, classified by rating categories as assigned by nationally recognized statistical rating organizations (“NRSRO”), the National Association of Insurance Commissioners (“NAIC”), or if not rated by such organizations, the Company’s affiliated investment advisor. The Company uses the second lowest rating by an NRSRO when NRSRO ratings are not equivalent and, for purposes of the table, if not otherwise rated by a NRSRO, the NAIC rating of a security is converted to an equivalent NRSRO-style rating. At December 31, 2020, the carrying value of investments rated by the Company’s affiliated investment advisor totaled $959.5 million.

Percent of Total
Debt Securities
Carrying Value
Investment RatingDecember 31, 2020
(As Restated)
AAA19.3 %
AA8.3 %
A31.1 %
BBB38.2 %
Investment grade96.9 %
BB2.4 %
B and below0.7 %
Below investment grade3.1 %
Total fixed maturities100.0 %

As restated, at December 31, 2020, based on ratings by NRSROs, of the total carrying value of debt securities in an unrealized loss position, 82% were investment grade, 2% were below investment grade and 16% were not rated. Unrealized losses on debt securities that were below investment grade or not rated were approximately 18% of the aggregate gross unrealized losses on available for sale debt securities.

Corporate securities in an unrealized loss position were diversified across industries. As restated, as of December 31, 2020, the industries accounting for the largest percentage of unrealized losses included financial services (36% of corporate gross unrealized losses) and energy (19%). The largest unrealized loss related to a single corporate obligor was $14.0 million at December 31, 2020.
25

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
In accordance with guidance adopted January 1, 2020 regarding expected credit loss, securities that incurred a credit loss after December 31, 2019 and were still held at December 31, 2020, are presented net of ACL. In accordance with previous guidance, the non-credit other-than-temporary impairment (“OTTI”) loss is presented for securities, where applicable. At December 31, 2020 and 2019, the amortized cost, gross unrealized gains and losses, fair value and OTTI of debt securities or ACL were as follows (in millions, as restated):


AllowanceGrossGross
AmortizedforUnrealizedUnrealizedFair
December 31, 2020
Cost (1)
Credit LossGainsLossesValue
Debt Securities
U.S. government securities$5,072.6 $— $161.8 $114.9 $5,119.5 
Other government securities1,496.6 — 200.7 0.7 1,696.6 
Public utilities6,225.2 — 1,026.0 1.9 7,249.3 
Corporate securities31,846.0 — 3,284.2 41.9 35,088.3 
Residential mortgage-backed893.2 — 74.0 1.2 966.0 
Commercial mortgage-backed3,069.2 — 247.7 3.5 3,313.4 
Other asset-backed securities5,617.0 13.6 100.7 5.1 5,699.0 
Total debt securities$54,219.8 $13.6 $5,095.1 $169.2 59,132,1
GrossGross
AmortizedUnrealizedUnrealizedFairNon-credit
December 31, 2019
Cost (1)
GainsLossesValue
OTTI (2)
Debt Securities
U.S. government securities$5,709.0 $427.5 $0.7 $6,135.8 $— 
Other government securities1,601.3 140.2 0.1 1,741.4 — 
Public utilities6,150.4 602.2 2.3 6,750.3 — 
Corporate securities34,225.8 2,141.3 16.8 36,350.3 — 
Residential mortgage-backed989.3 60.4 1.5 1,048.2 (24.1)
Commercial mortgage-backed2,948.4 101.5 3.5 3,046.4 0.2 
Other asset-backed securities1,881.1 30.0 9.4 1,901.7 (10.8)
Total debt securities$53,505.3 $3,503.1 $34.3 $56,974.1 $(34.7)
(1)Amortized cost, apart from the carrying value for securities carried at fair value under the fair value option.
(2)Represents the amount of cumulative non-credit OTTI gains (losses) recognized in other comprehensive income for which credit impairments have been recorded.


26

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The amortized cost, allowance for credit losses, gross unrealized gains and losses, and fair value of debt securities at December 31, 2020, by contractual maturity, are shown below (in millions, as restated). Actual maturities may differ from contractual maturities where securities can be called or prepaid with or without early redemption penalties.

AllowanceGrossGross
AmortizedforUnrealizedUnrealized
Cost(1)
Credit LossGainsLossesFair Value
Due in 1 year or less$1,718.2 $— $21.2 $0.1 $1,739.3 
Due after 1 year through 5 years8,478.5 — 646.0 11.5 9,113.0 
Due after 5 years through 10 years16,250.8 — 1,757.6 17.2 17,991.2 
Due after 10 years through 20 years8,308.3 — 1,187.3 40.9 9,454.7 
Due after 20 years9,884.6 — 1,060.6 89.7 10,855.5 
Residential mortgage-backed893.2 — 74.0 1.2 966.0 
Commercial mortgage-backed3,069.2 — 247.7 3.5 3,313.4 
Other asset-backed securities5,617.0 13.6 100.7 5.1 5,699.0 
Total$54,219.8 $13.6 $5,095.1 $169.2 $59,132.1 
(1) Amortized cost, apart from the carrying value for securities carried at fair value under the fair value option.

Securities with a carrying value of $123.1 million and $117.5 million at December 31, 2020 and 2019, respectively, were on deposit with regulatory authorities, as required by law in various states in which business is conducted.

Residential mortgage-backed securities (“RMBS”) include certain RMBS, which are collateralized by residential mortgage loans and are neither explicitly nor implicitly guaranteed by U.S. government agencies (“non-agency RMBS”). The Company’s non-agency RMBS include investments in securities backed by prime, Alt-A, and subprime loans as follows (in millions):

AllowanceGrossGross
AmortizedforUnrealizedUnrealizedFair
Cost(1)
Credit LossGainsLossesValue
December 31, 2020 (As Restated)
Prime$285.5 $— $16.9 $0.7 $301.7 
Alt-A122.0 — 25.5 0.3 147.2 
Subprime61.0 — 13.9 0.2 74.7 
Total non-agency RMBS$468.5 $— $56.3 $1.2 $523.6 
GrossGross
AmortizedUnrealizedUnrealizedFair
Cost(1)
GainsLossesValue
December 31, 2019
Prime$320.8 $13.1 $0.1 $333.8 
Alt-A89.3 25.0 — 114.3 
Subprime80.1 13.0  0.1 93.0 
Total non-agency RMBS$490.2 $51.1 $0.2 $541.1 
(1) Amortized cost, apart from carrying value for securities carried at fair value under the fair value option.

The Company defines its exposure to non-agency residential mortgage loans as follows. Prime loan-backed securities are collateralized by mortgage loans made to the highest rated borrowers. Alt-A loan-backed securities are collateralized by mortgage loans made to borrowers who lack credit documentation or necessary requirements to obtain prime borrower rates. Subprime loan-backed securities are collateralized by mortgage loans made to borrowers that have a FICO score of 680 or lower.
27

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The following table summarizes the number of securities, fair value and the gross unrealized losses of debt securities for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual debt securities have been in a continuous loss position (dollars in millions):

December 31, 2020 (As Restated)December 31, 2019
Less than 12 monthsLess than 12 months
GrossFair
Value
GrossFair
Value
Unrealized# ofUnrealized# of
LossessecuritiesLossessecurities
U.S. government securities$114.9 $3,944.7 $0.4 $35.3 
Other government securities0.7 89.4 — 4.0 
Public utilities1.9 146.5 17 2.0 177.2 22 
Corporate securities41.4 1,391.1 152 13.3 1,303.6 93 
Residential mortgage-backed1.2 35.3 28 0.8 251.3 27 
Commercial mortgage-backed3.2 151.9 13 3.4 361.9 35 
Other asset-backed securities1.6 824.2 93 8.2 684.2 72 
Total temporarily impaired
securities$164.9 $6,583.1 317 $28.1 $2,817.5 251 
12 months or longer12 months or longer
GrossFair
Value
GrossFair
Value
Unrealized# ofUnrealized# of
LossessecuritiesLossessecurities
U.S. government securities$— $— — $0.3 $104.6 
Other government securities— — — — — — 
Public utilities— — — 0.4 8.7 
Corporate securities0.5 2.9 3.5 108.1 22 
Residential mortgage-backed— 1.8 0.7 62.9 43 
Commercial mortgage-backed0.3 9.7 0.1 10.5 
Other asset-backed securities3.5 47.2 1.2 63.2 13 
Total temporarily impaired
securities$4.3 $61.6 13 $6.2 $358.0 83 
TotalTotal
GrossFair
Value
GrossFair
Value
Unrealized# ofUnrealized# of
LossessecuritiesLossessecurities
U.S. government securities$114.9 $3,944.7 $0.7 $139.9 
Other government securities0.7 89.4 — 4.0 
Public utilities1.9 146.5 17 2.4 185.9 23 
Corporate securities41.9 1,394.0 155 16.8 1,411.7 115 
Residential mortgage-backed1.2 37.1 32 1.5 314.2 70 
Commercial mortgage-backed3.5 161.6 14 3.5 372.4 37 
Other asset-backed securities5.1 871.4 98 9.4 747.4 85 
Total temporarily impaired
securities$169.2 $6,644.7 330 $34.3 $3,175.5 334 

Debt securities in an unrealized loss position as of December 31, 2020 did not require an impairment recognized in earnings as the Company did not intend to sell these debt securities; it is not more likely than not that the Company will be required to sell these securities before recovery of their amortized cost basis; and the difference in the fair value compared to the amortized cost was due to factors other than credit loss. Based upon this evaluation, the Company believes it has the ability to generate adequate amounts of cash from normal operations to meet cash requirements with a reasonable margin of safety without requiring the sale of impaired securities.
28

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
As of December 31, 2020, unrealized losses associated with debt securities are primarily due to widening credit spreads or rising risk free rates since purchase. The Company performed a detailed analysis of the financial performance of the underlying issues in an unrealized loss position and determined that recovery of the entire amortized cost of each impaired security is expected. In addition, mortgage-backed and asset-backed securities were assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities, and prepayment rates. The Company estimated losses for a security by forecasting the underlying loans in each transaction. The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable. The forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts, and other independent market data. Based upon this assessment of the expected credit losses of the security given the performance of the underlying collateral compared to subordination or other credit enhancement, the Company expects to recover the entire amortized cost of each impaired security.

Evaluation of Available For Sale Debt Securities for Credit Loss
For debt securities in an unrealized loss position, management first assesses whether the Company has the intent to sell, or whether it is more likely than not it will be required to sell the security before the amortized cost basis is fully recovered. If either criteria is met, the amortized cost is written down to fair value through net losses on derivatives and investments as an impairment.

Debt securities in an unrealized loss position for which the Company does not have the intent to sell or is not more likely than not to sell the security before recovery to amortized cost are evaluated to determine if the cause of the decline in fair value resulted from credit losses or other factors and includes estimates about the operations of the issuer and future earnings potential.

The credit loss evaluation may consider the extent to which the fair value is below amortized cost; changes in ratings of the security; whether a significant covenant related to the security has been breached; or an issuer has filed or indicated a possibility of filing for bankruptcy, has missed or announced it intends to miss a scheduled interest or principal payment, or has experienced a specific material adverse change that may impair its creditworthiness; judgments about an obligor’s current and projected financial position; an issuer’s current and projected ability to service and repay its debt obligations; the existence of, and realizable value of, any collateral backing the obligations; and the macro-economic and micro-economic outlooks for specific industries and issuers.

In addition to the above, the credit loss review of investments in asset-backed securities includes the review of future estimated cash flows, including expected and stress case scenarios, to identify potential shortfalls in contractual payments. These estimated cash flows are developed using available performance indicators from the underlying assets including current and projected default or delinquency rates, levels of credit enhancement, current subordination levels, vintage, expected loss severity and other relevant characteristics. These estimates reflect a combination of data derived by third parties and internally developed assumptions. Where possible, this data is benchmarked against third-party sources.

For mortgage-backed securities, credit losses are assessed using a cash flow model that estimates the cash flows on the underlying mortgages, using the security-specific collateral characteristics and transaction structure. The model estimates cash flows from the underlying mortgage loans and distributes those cash flows to various tranches of securities, considering the transaction structure and any subordination and credit enhancements existing in that structure. The cash flow model incorporates actual cash flows on the mortgage-backed securities through the current period and then projects the remaining cash flows using a number of assumptions, including prepayment speeds, default rates and loss severity. Specifically, for prime and Alt-A RMBS, the assumed default percentage is dependent on the severity of delinquency status, with foreclosures and real estate owned receiving higher rates, but also includes the currently performing loans. These estimates reflect a combination of data derived by third parties and internally developed assumptions. Where possible, this data is benchmarked against other third-party sources. In addition, these estimates are extrapolated along a default timing curve to estimate the total lifetime pool default rate.

When a credit loss is determined to exist and the present value of cash flows expected to be collected is less than the amortized cost of the security, an allowance for credit loss is recorded along with a charge to net losses on derivatives and investments, limited by the amount that the fair value is less than amortized cost. Any remaining unrealized loss after recording the allowance for credit loss is the non-credit amount and is recorded to other comprehensive income. The allowance for credit loss for specific debt securities may be increased or reversed in subsequent periods due to changes in the assessment of present value of cash flows that are expected to be collected. Any changes to the


29

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
allowance for credit loss is recorded as a provision for (or reversal of) credit loss expense in net losses on derivatives and investments.

When all, or a portion, of a security is deemed uncollectible, the uncollectible portion is written-off with an adjustment to amortized cost and a corresponding reduction to the allowance for credit losses.

Accrued interest receivables are presented separate from the amortized cost basis of debt securities. Accrued interest receivables that are determined to be uncollectible are written off with a corresponding reduction to net investment income.

The rollforward of ACL for available for sale securities by sector is as follows (in millions):

December 31, 2020US
government
securities
Other government securitiesPublic
utilities
Corporate securitiesResidential mortgage-backedCommercial mortgage-backedOther
asset-backed securities
Total
Balance, beginning of period$— $— $— $— $— $— $— $— 
Additions for which credit loss was not previously recorded0.317.217.5
Changes for securities with previously recorded credit loss(0.3)(3.6)(3.9)
Additions for purchases of PCD debt securities (1)
Reductions for securities disposed
Securities intended/required to be sold before recovery of amortized cost basis
Balance, end of period (2)
$— $— $— $— $— $— $13.6 $13.6 
(1) Represents purchased credit-deteriorated ("PCD") fixed maturity AFS securities.
(2) Accrued interest receivable on debt securities totaled $432.7 million as of December 31, 2020 and was excluded from the estimate of credit losses.

The following table summarizes net losses on derivatives and investments (in millions, as restated):
For the Years Ended December 31,
202020192018
Available-for-sale securities
   Realized gains on sale$772.0 $302.0 $52.2 
   Realized losses on sale(194.7)(107.0)(59.8)
     Credit loss expense(13.6)
  Gross impairments(27.2)(2.3)(11.9)
Credit loss expense on mortgage loans(61.1)
Other(1)
(102.3)(8.4)37.6 
  Net realized gains excluding derivatives and funds withheld373.1 184.3 18.1 
Net losses on derivative instruments (see Note 5)(7,267.0)(6,571.0)(516.9)
Net realized gains on funds withheld reinsurance treaties (see Note 8)439.7 (329.8)(310.5)
Total net losses on derivatives and investments$(6,454.2)$(6,716.5)$(809.3)
(1) Includes the foreign currency gain or loss related to foreign denominated mortgage loans and trust instruments supporting funding agreements.

Net realized gains on funds withheld reinsurance treaties represents income from the sale of investments held in segregated funds withheld accounts in support of reinsurance agreements for which Jackson retains legal ownership of the underlying investments. These realized gains are increased or decreased by changes in the embedded derivative liability related to the Athene Reinsurance Agreement and also includes (i) changes in the related funds withheld payable, as all economic benefits of the investments held in the segregated accounts inure to the benefit of the reinsurers under the respective reinsurance agreements, and (ii) amortization of the difference between book value and fair value of the investments as of the effective date of the reinsurance agreements.



30

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The aggregate fair value of securities sold at a loss for the years ended December 31, 2020, 2019, and 2018 was $7,608.0 million, $2,305.4 million and $3,903.1 million, respectively, which was approximately 97%, 96%, and 99% of book value, respectively.

The following summarizes the activity for credit losses recognized in net income on securities where an other-than-temporary impairment was identified, and the non-credit portion of the other-than-temporary impairment was included in other comprehensive income for the year ended December 31, 2019 (in millions):

2019
Cumulative credit loss beginning balance$200.9 
Additions:
New credit losses1.1 
Incremental credit losses1.3 
Reductions:
Securities sold, paid down or disposed of(20.8)
Securities where there is intent to sell(1.1)
Cumulative credit loss ending balance$181.4 

There are inherent uncertainties in assessing the fair values assigned to the Company’s investments and in determining whether a decline in fair value is other-than-temporary. The Company’s reviews of net present value and fair value involve several criteria including economic conditions, credit loss experience, other issuer-specific developments and estimated future cash flows. These assessments are based on the best available information at the time. Factors such as market liquidity, the widening of bid/ask spreads and a change in the cash flow assumptions can contribute to future price volatility. If actual experience differs negatively from the assumptions and other considerations used in the consolidated financial statements, unrealized losses currently reported in accumulated other comprehensive income may be recognized in the consolidated income statements in future periods.

The Company currently has no intent to sell securities with unrealized losses considered to be temporary until they mature or recover in value and believes that it has the ability to do so. However, if the specific facts and circumstances surrounding an individual security, or the outlook for its industry sector change, the Company may sell the security prior to its maturity or recovery and realize a loss.

Unconsolidated VIEs
The Company invests in certain limited partnerships (“LPs”) and limited liability companies (“LLCs”) that they have concluded are VIEs. Based on the analysis of these entities, the Company is not the primary beneficiary of the VIEs as it does not have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance. In addition, the Company does not have the obligation to absorb losses, or the right to receive benefits that could potentially be significant to the entities. Therefore, the Company does not consolidate these VIEs and the carrying amounts of the Company’s investments in these LPs and LLCs are recognized in other invested assets on the consolidated balance sheets. Unfunded commitments for these investments are detailed in Note 15. The Company’s exposure to loss is limited to the capital invested and unfunded commitments related to the LPs and LLCs, which was $2,598.4 million and $1,979.4 million as of December 31, 2020 and 2019, respectively. The capital invested in an LP or LLC equals the original capital contributed, increased for additional capital contributed after the initial investment, and reduced for any returns of capital from the LP or LLC. LPs and LLCs are carried at fair value as described in Note 3.

The Company invests in certain mutual funds that it has concluded are VIEs. Based on the analysis of these entities, the Company is not the primary beneficiary of the VIEs. Mutual funds for which the Company does not have the obligation to absorb losses or the right to receive benefits that could potentially be significant to the entities are recognized in equity securities on the consolidated balance sheets and were $130.2 million and $135.8 million as of December 31, 2020 and 2019, respectively. The Company’s maximum exposure to loss on these mutual funds is limited to the amortized cost for these investments.

The Company makes investments in structured debt securities issued by VIEs for which they are not the manager. These structured debt securities include RMBS, CMBS, and ABS. The Company does not consolidate the





31

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
securitization trusts utilized in these transactions because they do not have the power to direct the activities that most significantly impact the economic performance of these securitization trusts. The Company does not consider their continuing involvement with these VIEs to be significant because they either invest in securities issued by the VIE and were not involved in the design of the VIE or no transfers have occurred between the Company and the VIE. The Company’s maximum exposure to loss on these structured debt securities is limited to the amortized cost of these investments. The Company does not have any further contractual obligations to the VIE. The Company recognizes the variable interest in these VIEs at fair value on the consolidated balance sheets.

Commercial Mortgage Loans
As restated, commercial mortgage loans of $10.2 billion and $9.9 billion at December 31, 2020 and 2019, respectively, are reported net of an allowance for credit losses of $164.7 million and $8.9 million at each date, respectively. At December 31, 2020, commercial mortgage loans were collateralized by properties located in 39 states, the District of Columbia, and Europe. Accrued interest receivable on commercial mortgage loans was $32.3 million and $31.4 million at December 31, 2020 and 2019, respectively.

Residential Mortgage Loans
As restated, residential mortgage loans of $448.6 million and nil at December 31, 2020 and 2019, respectively, are reported net of an allowance for credit losses of $14.5 million and nil at each date, respectively. Loans were collateralized by properties located in 47 states and the District of Columbia. As of December 31, 2020, the portfolio was current and accruing interest, and all loans were in good standing, less than 90 days overdue. Accrued interest receivable on residential mortgage loans was $2.9 million and nil at December 31, 2020 and 2019, respectively.

Mortgage Loan Concessions
In response to the adverse economic impact of the COVID-19 Pandemic, the Company granted concessions to certain of its commercial mortgage loan borrowers, including payment deferrals and other loan modifications. The Company has elected the option under the Coronavirus Aid, Relief, and Economic Security Act, the Consolidated Appropriations Act of 2021, and the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised) issued by bank regulatory agencies, not to account for or report qualifying concessions as troubled debt restructurings and does not classify such loans as past due during the payment deferral period. Additionally, in accordance with the FASB’s published response to a COVID-19 Pandemic technical inquiry, the Company continues to accrue interest income on such loans that have deferred payment. For some commercial mortgage loan borrowers (principally in the hotel and retail sectors), the Company granted concessions which were primarily interest and/or principal payment deferrals generally ranging from 6 to 14 months and, to a much lesser extent, maturity date extensions. Repayment periods are generally within one year but may extend until maturity date. Deferred commercial mortgage loan interest and principal payments were $16.2 million at December 31, 2020. The concessions granted had no impact on the Company’s results of operations or financial position as the Company has not granted concessions that would have been disclosed and accounted for as troubled debt restructurings.

Evaluation for Credit Losses on Mortgage Loans
The Company reviews mortgage loans on a quarterly basis to estimate the ACL with changes in the ACL recorded in net losses on derivatives and investments. Apart from an ACL recorded on individual mortgage loans where the borrower is experiencing financial difficulties, the Company records an ACL on the pool of mortgage loans based on lifetime expected credit losses. The Company utilizes a third-party forecasting model to estimate lifetime expected credit losses at a loan level. The model forecasts net operating income and property values for the economic scenario. The debt service coverage ratios (“DSCR”) and loan to values (“LTV”) are calculated over the forecastable period by comparing the projected net operating income and property valuations to the loan payment and principal amounts of each loan. The model utilizes historical mortgage loan performance based on DSCRs and LTV to derive probability of default and expected losses based on the economic scenario that is similar to the Company’s expectations of economic factors such as unemployment, GDP growth, and interest rates. The Company determined the forecastable period to be reasonable and supportable for a period of two years beyond the end of the reporting period. Over the following one-year period, the model reverts to the historical performance of the portfolio for the remainder of the contractual term of the loans. In cases where the Company does not have an appropriate length of historical performance, the relevant historical rate from an index or the lifetime expected credit loss calculated from the model may be used.

Unfunded commitments are included in the model and an ACL is determined accordingly. Credit loss estimates are pooled by property type and the Company does not include accrued interest in the determination of ACL.








32

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
For individual loans or for types of loans for which the third-party model is deemed not suitable, the Company utilizes relevant current market data, industry data, and publicly available historical loss rates to calculate an estimate of the lifetime expected credit loss.

Mortgage loans on real estate deemed uncollectible are charged against the ACL, and subsequent recoveries, if any, are credited to the ACL, limited to the aggregate of amounts previously charged-off and expected to be charged-off.

Mortgage loans on real estate are presented net of the allowance for credit losses on the consolidated balance sheets.

The following table provides a summary of the allowance for credit losses in the Company’s mortgage loan portfolios at December 31, 2020 and 2019 (in millions):
2020 (As Restated)ApartmentHotelOfficeRetailWarehouseResidential MortgageTotal
Balance at beginning of year$3.7 $0.8 $1.1 $2.0 $1.3 — $8.9 
Cumulative effect of change in
accounting principle23.6 5.0 7.8 10.3 15.3 — 62.0 
Charge offs, net of recoveries— — — — — — — 
Additions from purchase of PCD
mortgage loans— — — — — — — 
Provision (release)30.6 28.1 16.0 11.9 7.2 14.5 108.3 
Balance at end of year (1)
$57.9 $33.9 $24.9 $24.2 $23.8 $14.5 $179.2 
2019ApartmentHotelOfficeRetailWarehouseTotal
Balance at beginning of year$1.9 $0.7 $0.9 $1.5 $0.4 $5.4 
Charge offs, net of recoveries— — — — — — 
Additions from purchase of PCD
mortgage loans— — — — — — 
Provision (release)1.8 0.1 0.2 0.5 0.9 3.5 
Balance at end of year (1)
$3.7 $0.8 $1.1 $2.0 $1.3 $8.9 
(1) Accrued interest receivable totaled $32.3 million and $31.4 million as of December 31, 2020 and 2019, respectively, and was excluded from the estimate of credit losses.

As of December 31, 2020 and 2019, the Company’s mortgage loan portfolio is current and accruing interest. Delinquency status is determined from the date of the first missed contractual payment.

At December 31, 2020 and 2019, there was no recorded investment, no unpaid principal balance, no related loan allowance, no average recorded investment, and no investment income recognized on impaired loans.















33

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The following tables provide information about the credit quality and vintage year of commercial mortgage loans (in
millions, as restated):
20202019201820172016PriorRevolving LoansTotal% of Total
Loan to value ratios:
Less than 70%$1,346.5 $1,315.0 $1,752.8 $1,678.7 $1,320.5 $1,846.3 $4.0 $9,263.8 90 %
70% - 80%66.2 348.1 127.9 80.0 94.3 128.5 — 845.0 %
80% - 100% — 91.7 4.9 46.8 — 26.7 — 170.1 %
Total$1,412.7 $1,754.8 $1,885.6 $1,805.5 $1,414.8 $2,001.5 $4.0 $10,278.9 100 %
Debt service coverage ratios:
Loan to value ratios:
Greater than 1.20x$1,078.4 $1,601.7 $1,738.0 $1,794.4 $1,408.8 $1,880.6 $4.0 $9,505.9 93 %
1.00x - 1.20x 334.3 137.9 89.7 11.1 — 88.8 661.8 %
80% - 100%— 15.2 57.9 — 6.0 32.1 111.2 %
Total$1,412.7 $1,754.8 $1,885.6 $1,805.5 $1,414.8 $2,001.5 $4.0 $10,278.9 100 %


December 31, 2020 (As Restated)
In Good Standing (1)
RestructuredGreater than 90 Days DelinquentIn the Process of ForeclosureTotal Carrying Value
Apartment$3,905.3 $— $— $— $3,905.3 
Hotel882.7 — — — 882.7 
Office1,569.7 — — — 1,569.7 
Retail1,942.4 — — — 1,942.4 
Warehouse1,978.8 — — — 1,978.8 
Total commercial$10,278.9 $— $— $— $10,278.9 
Residential448.6448.6
Total commercial$10,727.5 $— $— $— $10,727.5 
December 31, 2019
In Good Standing (1)
RestructuredGreater than 90 Days DelinquentIn the Process of ForeclosureTotal Carrying Value
Apartment$3,776.3 $— $— $— $3,776.3 
Hotel818.1 — — — 818.1 
Office1,256.1 — — — 1,256.1 
Retail1,777.0 — — — 1,777.0 
Warehouse2,276.1 — — — 2,276.1 
Total$9,903.6 $— $— $— $9,903.6 
(1) At December 31, 2020 and 2019, includes mezzanine loans of $44.6 million and $3.8 million in the Apartment category and $116.8 million and $66.0 million in the Office category, $33.4 million and nil in the Hotel category, $48.1 million and nil in the Warehouse category, respectively.








34

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
During 2020 and 2019, there were no commercial mortgage loans involved in troubled debt restructuring. During 2020 and 2019, there were no stressed loans for which the Company is dependent, or expects to be dependent, on the underlying property to satisfy repayment.

Other Invested Assets
Other invested assets primarily include investments in limited partnerships, Federal Home Loan Bank capital stock and real estate. At December 31, 2020 and 2019, investments in limited partnerships had carrying values of $1,582.9 million and $1,384.1 million, respectively. At both December 31, 2020 and 2019, Federal Home Loan Bank capital stock had carrying value of $125.4 million. At December 31, 2020 and 2019, real estate totaling $250.0 million and $256.8 million, respectively, included foreclosed properties with a book value of $0.7 million at both December 31, 2020 and 2019.

Securities Lending
The Company has entered into securities lending agreements with agent banks whereby blocks of securities are loaned to third parties, primarily major brokerage firms. As of December 31, 2020 and 2019, the estimated fair value of loaned securities was $11.9 million and $46.4 million, respectively. The agreements require a minimum of 102 percent of the fair value of the loaned securities to be held as collateral, calculated on a daily basis. To further minimize the credit risks related to these programs, the financial condition of counterparties is monitored on a regular basis. At December 31, 2020 and 2019, cash collateral received in the amount of $12.3 million and $48.3 million, respectively, was invested by the agent banks and included in cash and cash equivalents of the Company. A securities lending payable for the overnight and continuous loans is included in liabilities in the amount of cash collateral received. Securities lending transactions are used to generate income. Income and expenses associated with these transactions are reported as net investment income.
    
Repurchase Agreements    
The Company routinely enters into repurchase agreements whereby the Company agrees to sell and repurchase securities. These agreements are accounted for as financing transactions, with the assets and associated liabilities included in the consolidated balance sheets. As of December 31, 2020 and 2019, short-term borrowings under such agreements averaged $454.9 million and $77.0 million, respectively, with weighted average interest rates of 0.16% and 2.29%, respectively. At December 31, 2020 and 2019, the outstanding repurchase agreement balance was $1,100.0 million and nil, respectively, collateralized with US Treasury notes and maturing within 30 days, and was included within other liabilities in the consolidated balance sheets. In the event of a decline in the fair value of the pledged collateral under these agreements, the Company may be required to transfer cash or additional securities as pledged collateral. Interest expense totaled $0.8 million, $1.8 million, and $6.8 million during 2020, 2019, and 2018, respectively. The highest level of short-term borrowings at any month end was $1,485.6 million in 2020 and $410.6 million in 2019.




























35

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Investment Income
The sources of net investment income were as follows (in millions, as restated):
Years Ended December 31,
202020192018
Debt securities$1,579.0 $2,131.8 $1,930.7 
Equity securities(3.6)22.4 (4.2)
Mortgage loans364.9 392.3 340.6 
Policy loans78.6 89.2 86.0 
Limited partnerships104.8 184.4 185.2 
Other investment income14.3 41.5 29.2 
Total investment income excluding funds withheld assets2,138.0 2,861.6 2,567.5 
Net investment income on funds withheld assets (see Note 8)791.8 329.8 310.5 
Investment expenses
Derivative trading commission(5.2)(3.7)(2.9)
Depreciation on real estate(10.8)(10.9)(10.8)
Other investment expenses (1)
(132.9)(158.4)(78.7)
Total investment expenses(148.9)(173.0)(92.4)
Net investment income$2,780.9 $3,018.4 $2,785.6 
(1) Includes interest expense and market appreciation on deferred compensation; investment software expense, custodial fees, and other bank fees; institutional product issuance related expenses; and other expenses.

Unrealized (losses) gains included in investment income that were recognized on equity securities held were $(2.1) million, $6.4 million, and $(10.4) million, respectively, at December 31, 2020, 2019, and 2018. Investment loss of $24.9 million, $40.4 million, and $8.7 million, was recognized on securities carried at fair value recorded through income at December 31, 2020, 2019, and 2018, respectively.

5.    Derivative Instruments

Jackson’s business model includes the acceptance, monitoring and mitigation of risk. Specifically, Jackson considers, among other factors, exposures to interest rate and equity market movements, foreign exchange rates and other asset or liability prices. The Company uses derivative instruments to mitigate or reduce these risks in accordance with established policies and goals. Jackson’s derivative holdings, while effective in managing defined risks, are not structured to meet accounting requirements to be designated as hedging instruments. As a result, freestanding derivatives are carried at fair value with changes recorded in net losses on derivatives and investments.

Cross-currency swaps are over-the-counter agreements to exchange interest and principal payments denominated in different currencies. These contracts are entered into for the purpose of hedging the foreign currency exposure on certain debt securities and mortgage loans held in the investment portfolio, as well as trust agreements supported by funding agreements. Cross-currency swaps are carried at fair value.

Cross-currency forwards are over-the-counter agreements to exchange payments denominated in different currencies. These contracts are entered into for the purpose of hedging the foreign currency exposure on certain debt securities and mortgage loans held in the investment portfolio. Cross-currency forwards are carried at fair value.

Credit default swaps, with maturities up to five years, are agreements where the Company has purchased default protection on certain underlying corporate bonds held in its portfolio. These contracts allow the Company to sell the protected bonds at par value to the counterparty if a defined “default event” occurs, in exchange for periodic payments made by the Company for the life of the agreement. Credit default swaps are carried at fair value. The Company does not currently sell default protection using credit default swaps or other similar derivative instruments.

Put-swaption contracts provide the purchaser with the right, but not the obligation, to require the writer to pay the present value of a long-term interest rate swap at future exercise dates. The Company purchases and writes put-swaptions for hedging purposes with original maturities of up to 10 years. Put-swaptions hedge against movements in interest rates. Written put-swaptions may be entered into in conjunction with
36

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
associated put-swaptions purchased from the same counterparties, referred to as linked put-swaptions. Linked put-swaptions have identical notional amounts and strike prices, but have different underlying swap terms. Linked put-swaptions are presented at the fair value of the net position for each pair of contracts. Non-linked put-swaptions are carried at fair value.

Equity index futures contracts and equity index options (including various call and put options, interest rate-contingent options, currency-contingent options, and put spreads), which are used to hedge the Company’s equity risk, including obligations associated with its fixed index annuities and guarantees in variable annuity products, are carried at fair value.

Total return swaps, for which the Company receives returns based on reference pools of assets in exchange for short-term floating rate payments based on notional amounts, are held for both hedging and investment purposes, and are carried at fair value.

Interest rate swap agreements used for hedging purposes generally involve the exchange of fixed and floating payments based on a notional contract amount over the period for which the agreement remains outstanding without an exchange of the underlying notional amount. Interest rate swaps are carried at fair value.

Treasury futures contracts are used to hedge movements in interest rates and are carried at fair value.


37

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
A summary of the aggregate contractual or notional amounts and fair values of the Company’s freestanding and embedded derivative instruments, excluding the Athene embedded derivative, are as follows (in millions, as restated):
December 31, 2020
 AssetsLiabilities
Contractual/Contractual/Net
NotionalFairNotionalFairFair
Amount (1)
Value
Amount (1)
ValueValue
Freestanding derivatives
Cross-currency swaps$1,228.1 $93.0 $516.0 $(34.0)$59.0 
Equity index call options26,300.0 1,127.3 — — 1,127.3 
Equity index futures (2)
— — 27,651.0 — — 
Equity index put options 27,000.0 178.0 — — 178.0 
Interest rate swaps4,250.0 721.8 500.0 (0.9)720.9 
Interest rate swaps - cleared (2)
— — 1,500.0 (8.2)(8.2)
Put-swaptions1,000.0 99.5 — — 99.5 
Treasury futures (2)
8,510.6 — — — — 
Total freestanding derivatives68,288.7 2,219.6 30,167.0 (43.1)2,176.5 
Embedded derivatives - product liabilities
VA embedded derivatives (3)
 N/A —  N/A 5,592.1 5,592.1 
FIA embedded derivatives (4)
 N/A —  N/A 1,483.9 1,483.9 
Total embedded derivatives N/A —  N/A 7,076.0 7,076.0 
Total (5)
$68,288.7 $2,219.6 $30,167.0 $7,032.9 $9,252.5 
December 31, 2019
 AssetsLiabilities
Contractual/Contractual/Net
NotionalFairNotionalFairFair
Amount (1)
Value
Amount (1)
ValueValue
Freestanding derivatives
Cross-currency swaps$695.8 $12.4 $514.6 $(22.0)$(9.6)
Equity index call options31,000.0 561.4 — — 561.4 
Equity index futures (2)
— — 19,065.3 — — 
Equity index put options 44,500.0 323.3 — — 323.3 
Interest rate swaps8,750.0 501.7 1,000.0 (2.3)499.4 
Put-swaptions3,000.0 87.6 — — 87.6 
Treasury futures (2)
2,572.4 — — — — 
Total freestanding derivatives90,518.2 1,486.4 20,579.9 (24.3)1,462.1 
Embedded derivatives - product liabilities
VA embedded derivatives (3)
 N/A —  N/A 2,790.4 2,790.4 
FIA embedded derivatives (4)
 N/A —  N/A 1,381.5 1,381.5 
Total embedded derivatives N/A —  N/A 4,171.9 4,171.9 
Total $90,518.2 $1,486.4 $20,579.9 $4,147.6 $5,634.0 
(1) The notional amount for swaps and put-swaptions represents the stated principal balance used as a basis for calculating payments. The contractual amount for futures and options represents the market exposure of open positions.
(2) Variation margin is considered settlement resulting in the netting of cash received/paid for variation margin against the fair value of the trades.
(3) Included within reserves for future policy benefits and claims payable on the consolidated balance sheets. The nonperformance risk adjustment is included in the 2020 balance above.
(4) Included within other contract holder funds on the consolidated balance sheets. The nonperformance risk adjustment is included in the 2020 balance above.
(5) Excludes funds withheld derivative assets of $0.2 million, liabilities of $13.3 million, and embedded derivative liability of $826.6 million under reinsurance treaties, which are reported as a component of net realized gains (losses) on investments.


38

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The following table reflects the results of the Company’s derivatives, including gains (losses) and change in fair value of freestanding derivative instruments and embedded derivatives (in millions, as restated):

Years Ended December 31,
2020(1)
20192018
Cross-currency swaps$73.9 $11.3 $(36.8)
Equity index call options1,468.2 103.6 (700.1)
Equity index futures(8,285.9)(6,390.8)2,080.4 
Equity index put options(217.9)(1,278.7)(510.6)
Interest rate swaps577.4 427.0 (145.7)
Interest rate swaps - cleared1.0 — — 
Put-swaptions199.2 64.8 13.7 
Treasury futures1,651.0 540.2 30.1 
Fixed index annuity embedded derivatives30.2 (309.9)42.2 
Variable annuity embedded derivatives(2,764.1)261.5 (1,290.1)
Total net derivative gains (losses)$(7,267.0)$(6,571.0)$(516.9)

(1) Excludes the loss on derivatives that are part of the funds withheld payable under reinsurance treaties of $228.0 million, which are reported as a component of net realized gains (losses) on investments, and the loss on funds withheld embedded derivative liability of $826.6 million at December 31, 2020.

All of Jackson’s trade agreements for freestanding, over-the-counter derivatives contain credit downgrade provisions that allow a party to assign or terminate derivative transactions if the counterparty’s credit rating declines below an established limit. At December 31, 2020 and 2019, the fair value of Jackson’s net non-cleared, over-the-counter derivative assets by counterparty were $2,184.7 million and $1,462.1 million, respectively, and held collateral was $2,124.2 million and $1,752.1 million respectively, related to these agreements. At December 31, 2020 and 2019, the fair value of Jackson’s net non-cleared, over-the-counter derivative liabilities by counterparty was $13.1 million and nil, respectively, and provided collateral was $25.7 million and nil, respectively, related to these agreements. If all of the downgrade provisions had been triggered at December 31, 2020 or 2019, in aggregate, Jackson would have had to disburse nil and $290.0 million, respectively, to counterparties, representing the net fair values of derivatives by counterparty, less collateral held.

Offsetting Assets and Liabilities
The Company’s derivative instruments, repurchase agreements and securities lending agreements are subject to master netting arrangements and collateral arrangements. A master netting arrangement with a counterparty creates a right of offset for amounts due to and due from that same counterparty that is enforceable in the event of a default or bankruptcy. The Company recognizes amounts subject to master netting arrangements on a gross basis within the consolidated balance sheets.



39

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The following tables present the gross and net information about the Company’s financial instruments subject to master netting arrangements (in millions):
December 31, 2020 (As Restated)
Gross
Amounts
Recognized
Gross
Amounts
Offset in the
Consolidated
Balance Sheets
Net Amounts
Presented in
the Consolidated
Balance Sheets
Gross Amounts Not Offset
in the Consolidated Balance Sheets
Financial
Instruments(1)
Cash
Collateral
Securities
Collateral (2)
Net
Amount
Financial Assets:
Freestanding derivative assets$2,219.8 $— $2,219.8 $35.1 $1,097.9 $890.0 $196.8 
Financial Liabilities:
Freestanding derivative liabilities$56.4 $— $56.4 $35.1 $13.1 $— $8.2 
Securities loaned12.3 — 12.3 — 12.3 — — 
Repurchase agreements1,100.0 — 1,100.0 — — 1,100.0 — 
Total financial liabilities$1,168.7 $— $1,168.7 $35.1 $25.4 $1,100.0 $8.2 
December 31, 2019
Gross
Amounts
Recognized
Gross
Amounts
Offset in the
Consolidated
Balance Sheets
Net Amounts
Presented in
the Consolidated
Balance Sheets
Gross Amounts Not Offset
in the Consolidated Balance Sheets
Financial
Instruments(1)
Cash
Collateral
Securities
Collateral (2)
Net
Amount
Financial Assets:
Freestanding derivative assets$1,486.4 $— $1,486.4 $24.3 $820.7 $617.8 $23.6 
Financial Liabilities:
Freestanding derivative liabilities$24.3 $— $24.3 $24.3 $— $— $— 
Securities loaned48.3 — 48.3 — 48.3 — — 
Total financial liabilities$72.6 $— $72.6 $24.3 $48.3 $— $— 
(1)Represents the amount that could be offset under master netting or similar arrangements that management elects not to offset on the consolidated balance sheets.
(2)Excludes initial margin amounts for exchange-traded derivatives.

In the above tables, the amounts of assets or liabilities presented in the Company’s consolidated balance sheets are offset first by financial instruments that have the right of offset under master netting or similar arrangements with any remaining amount reduced by the amount of cash and securities collateral. The actual amount of collateral may be greater than amounts presented in the tables. The above tables exclude net embedded derivative liabilities of $7,076.0 million and $4,172.0 million for 2020 and 2019, respectively, as these derivatives are not subject to master netting arrangements. The above tables also exclude the funds withheld embedded derivative liability of $826.6 million for 2020. In addition, repurchase agreements are presented within other liabilities in the consolidated balance sheets.
40

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

6.    Fair Value Measurements
The following table summarizes the fair value and carrying value of Jackson’s financial instruments (in millions):
December 31, 2020December 31, 2019
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
(As Restated)
Assets
Debt securities (1)
$59,132.1 $59,132.1 $56,974.1 $56,974.1 
Equity securities174.6 174.6 147.7 147.7 
Mortgage loans10,727.5 11,348.9 9,903.6 10,232.1 
Policy loans(1)
4,522.8 4,522.8 4,705.7 4,705.7 
Limited partnerships1,582.9 1,582.9 1,384.1 1,384.1 
Freestanding derivative instruments2,219.8 2,219.8 1,486.4 1,486.4 
FHLBI capital stock125.4 125.4 125.4 125.4 
Cash and cash equivalents1,852.9 1,852.9 1,843.8 1,843.8 
GMIB reinsurance recoverable340.4 340.4 302.8 302.8 
Receivables from affiliates228.8 228.8 247.8 247.8 
Separate account assets219,062.9 219,062.9 195,070.5 195,070.5 
Liabilities
Annuity reserves (2)
$45,393.8 $53,760.0 $40,818.1 $47,985.6 
Reserves for guaranteed investment contracts (3)
1,275.5 1,332.1 1,529.6 1,569.4 
Trust instruments supported by funding agreements (3)
8,383.9 8,701.8 8,852.6 9,086.8 
Federal Home Loan Bank funding agreements (3)
1,478.4 1,421.3 1,904.9 1,925.0 
Funds withheld payable under reinsurance treaties (1)
31,971.5 31,971.5 3,760.3 3,760.3 
Debt533.4 623.7 574.7 660.1 
Securities lending payable12.3 12.3 48.3 48.3 
Freestanding derivative instruments56.4 56.4 24.3 24.3 
Repurchase agreements1,100.0 1,100.0 — — 
Federal Home Loan Bank advances380.0 380.0 300.1 300.1 
Separate account liabilities219,062.9 219,062.9 195,070.5 195,070.5 
(1)Includes items carried at fair value under the fair value option.
(2)Annuity reserves represent only the components of other contract holder funds and reserves for future policy benefits and claims payable that are considered to be financial instruments.
(3)Included as a component of other contract holder funds on the consolidated balance sheets.

The following is a discussion of the methodologies used to determine fair values of the financial instruments measured on both a recurring and nonrecurring basis reported in the following tables.

Debt and Equity Securities
The fair values for debt and equity securities are determined using information available from independent pricing services, broker-dealer quotes, or internally derived estimates. Priority is given to publicly available prices from independent sources, when available. Securities for which the independent pricing service does not provide a quotation are either submitted to independent broker-dealers for prices or priced internally. Typical inputs used by these three pricing methods include, but are not limited to, reported trades, benchmark yields, credit spreads, liquidity premiums and/or estimated cash flows based on default and prepayment assumptions.

As a result of typical trading volumes and the lack of specific quoted market prices for most debt securities, independent pricing services will normally derive the security prices through recently reported trades for identical or similar securities, making adjustments through the reporting date based upon available market observable information as outlined above. If there are no recently reported trades, the independent pricing services and broker-dealers may use matrix or pricing model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at relevant market rates. Certain securities are priced using broker-

41

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
dealer quotes, which may utilize proprietary inputs and models. Additionally, the majority of these quotes are non-binding.

Included in the pricing of asset-backed securities are estimates of the rate of future prepayments of principal over the remaining life of the securities. Such estimates are derived based on the characteristics of the underlying structure and prepayment assumptions believed to be relevant for the underlying collateral. Actual prepayment experience may vary from these estimates.

Internally derived estimates may be used to develop a fair value for securities for which the Company is unable to obtain either a reliable price from an independent pricing service or a suitable broker-dealer quote. These fair value estimates may incorporate Level 2 and Level 3 inputs and are generally derived using expected future cash flows, discounted at market interest rates available from market sources based on the credit quality and duration of the instrument. For securities that may not be reliably priced using these internally developed pricing models, a fair value may be estimated using indicative market prices. These prices are indicative of an exit price, but the assumptions used to establish the fair value may not be observable or corroborated by market observable information and, therefore, represent Level 3 inputs.

The Company performs an analysis on the prices and credit spreads received from third parties to ensure that the prices represent a reasonable estimate of the fair value. This process involves quantitative and qualitative analysis and is overseen by investment and accounting professionals. Examples of procedures performed include, but are not limited to, initial and ongoing review of third-party pricing service methodologies, review of pricing statistics and trends, back testing recent trades and monitoring of trading volumes. In addition, the Company considers whether prices received from independent broker-dealers represent a reasonable estimate of fair value through the use of internal and external cash flow models, which are developed based on spreads and, when available, market indices. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party may be adjusted accordingly.

For those securities that were internally valued at December 31, 2020 and 2019, the pricing model used by the Company utilizes current spread levels of similarly rated securities to determine the market discount rate for the security. Furthermore, appropriate risk premiums for illiquidity and non-performance are incorporated in the discount rate. Cash flows, as estimated by the Company using issuer-specific default statistics and prepayment assumptions, are discounted to determine an estimated fair value.

On an ongoing basis, the Company reviews the independent pricing services’ valuation methodologies and related inputs, and evaluates the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy distribution based upon trading activity and the observability of market inputs. Based on the results of this evaluation, each price is classified into Level 1, 2, or 3. Most prices provided by independent pricing services, including broker-dealer quotes, are classified into Level 2 due to their use of market observable inputs.

Limited Partnerships
Fair values for limited partnership interests, which are included in other invested assets, is generally determined using the proportion of Jackson’s investment in each fund (“NAV equivalent”) as a practical expedient for fair value, and generally are recorded on a three-month lag. No adjustments to these amounts were deemed necessary at December 31, 2020 or 2019. As a result of using the net asset value per share practical expedient, limited partnership interests are not classified in the fair value hierarchy.

The Company’s limited partnership interests are not redeemable and distributions received are generally the result of liquidation of the underlying assets of the partnerships. The Company generally has the ability under the partnership agreements to sell its interest to another limited partner with the prior written consent of the general partner. In cases when the Company expects to sell the limited partnership interest, the estimated sales price is used to determine the fair value. These limited partnership interests are classified as Level 2 in the fair value hierarchy.

In cases when a limited partnership’s financial statements are unavailable and a NAV equivalent is not available or practical, an internally developed model is used to determine fair value for that fund. These investments are classified as Level 3 in the fair value hierarchy.


42

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Mortgage Loans
Fair values are generally determined by discounting expected future cash flows at current market interest rates, inclusive of a credit spread, for similar quality loans. For loans whose value is dependent upon the underlying property, fair value is determined to be the estimated value of the collateral. Certain characteristics considered significant in determining the spread or collateral value may be based on internally developed estimates. As a result, these investments have been classified as Level 3 within the fair value hierarchy.

Policy Loans
Policy loans are funds provided to policyholders in return for a claim on the policies values and function like demand deposits which are redeemable upon repayment, death or surrender, and there is only one market price at which the transaction could be settled – the then current carrying value. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of payments, the Company believes the carrying value of policy loans approximates fair value. Policy loans have been classified as Level 3 within the fair value hierarchy.

Freestanding Derivative Instruments
Freestanding derivative instruments are reported at fair value, which reflects the estimated amounts, net of payment accruals, which the Company would receive or pay upon sale or termination of the contracts at the reporting date. Changes in fair value are included in net losses on derivatives and investments. Freestanding derivatives priced using third party pricing services incorporate inputs that are predominantly observable in the market. Inputs used to value derivatives include, but are not limited to, interest rate swap curves, credit spreads, interest rates, counterparty credit risk, equity volatility and equity index levels.

Freestanding derivative instruments classified as Level 1 include futures, which are traded on active exchanges. Freestanding derivative instruments classified as Level 2 include interest rate swaps, cross currency swaps, cross-currency forwards, credit default swaps, put-swaptions and certain equity index call and put options. These derivative valuations are determined by third-party pricing services using pricing models with inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. Freestanding derivative instruments classified as Level 3 include interest rate contingent options that are valued by third-party pricing services utilizing significant unobservable inputs. The Company’s freestanding derivative instruments have been classified as Level 2 within the fair value hierarchy at both December 31, 2020 and 2019.

FHLBI Capital Stock
FHLBI capital stock, which is included in other invested assets, can only be sold to FHLBI at a constant price of $100 per share. Due to the lack of valuation uncertainty, the investment has been classified as Level 1.

Cash and Cash Equivalents
Cash and cash equivalents primarily include money market instruments and bank deposits. Certain money market instruments are valued using unadjusted quoted prices in active markets and are classified as Level 1.

Funds Withheld Payable Under Reinsurance Treaties
The fair value of the funds withheld payable is equal to the fair value of the assets held as collateral, which primarily consists of debt and equity securities, mortgage loans, and policy loans. The fair value of the assets generally use industry standard valuation techniques and the valuation of the embedded derivative also requires certain significant unobservable inputs. The fair value of embedded derivatives associated with funds withheld reinsurance contracts is determined based upon a total return swap technique referencing the fair value of the investments held under the reinsurance contract and included in the Company’s balance sheet. The funds withheld payable and the funds withheld embedded derivative are considered Level 2 and Level 3, respectively, in the fair value hierarchy.

Receivables from Affiliates
The Company’s receivables from affiliates are set equal to the carrying value and are classified as Level 3.










43

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Separate Account Assets and Liabilities
Separate account assets are comprised of investments in mutual funds that transact regularly, but do not trade in active markets as they are not publicly available, and are categorized as Level 2 assets. The values of separate account liabilities are set equal to the values of separate account assets.

Other Contract Holder Funds
Fair values for immediate annuities without mortality features are derived by discounting the future estimated cash flows using current market interest rates for similar maturities. Fair values for deferred annuities, including fixed index annuities, are determined using projected future cash flows discounted at current market interest rates.

The fair value of the fixed index annuities embedded option, incorporating such factors as the volatility of returns, the level of interest rates and the time remaining until the option expires, is calculated using the closed form Black-Scholes Option Pricing model or Monte Carlo simulations, as appropriate for the type of option. Additionally, assumed withdrawal rates are used to estimate the expected volume of embedded options that will be realized by policyholders.

Fair values for guaranteed investment contracts are based on the present value of future cash flows discounted at current market interest rates.

Fair values for trust instruments supported by funding agreements are based on the present value of future cash flows discounted at current market interest rates, plus the fair value of any embedded derivatives that are not required to be reported separately.

Fair values of the FHLBI funding agreements are based on the present value of future cash flows discounted at current market interest rates.

Variable Annuity Guarantees
Variable annuity contracts issued by the Company offer various guaranteed minimum death, withdrawal, income and accumulation benefits. Certain benefits, including non-life contingent components of GMWB and GMWB for Life, GMAB, and the reinsurance recoverable on the Company’s GMIB, are recorded at fair value. Guaranteed benefits that are not subject to fair value accounting are accounted for as insurance benefits. The Company discontinued offering the GMIB in 2009 and GMAB in 2011.

GMABs and non-life contingent components of GMWB and GMWB for Life contracts are recorded at fair value with changes in fair value recorded in net losses on derivatives and investments. The fair value of the reserve is based on the expectations of future benefit payments and certain future fees associated with the benefits. At the inception of the contract, the Company attributes to the embedded derivative a portion of rider fees collected from the contract holder, which is then held static in future valuations. Those fees, generally referred to as the attributed fees, are set such that the present value of the future fees is equal to the present value of future claims expected to be paid under the guaranteed benefit at the inception of the contract. In subsequent valuations, both the present value of future benefits and the present value of attributed fees are revalued based on current market conditions and policyholder behavior assumptions. The difference between each of the two components represents the fair value of the embedded derivative. Thus, when unfavorable equity market movements cause declines in the contract holder’s account value relative to the guarantee benefit, the valuation of future expected claims would generally increase relative to the measurement performed at the inception of the contract, resulting in an increase in the fair value of the embedded derivative liability (and vice versa).

Jackson’s GMIB book is reinsured through an unrelated party, and due to the net settlement provisions of the reinsurance agreement, this contract meets the definition of a derivative. Accordingly, the GMIB reinsurance agreement is recorded at fair value, with changes in fair value recorded in net losses on derivatives and investments. Due to the inability to economically reinsure or hedge new issues of the GMIB, the Company discontinued offering the benefit in 2009.

Fair values for GMWB, GMWB for Life, and GMAB embedded derivatives, as well as GMIB reinsurance recoverables, are calculated using internally developed models because active, observable markets do not exist for those guaranteed benefits.

The fair value calculation is based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts. Estimating these cash flows requires






44

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
numerous estimates and subjective judgments related to capital market inputs, as well as actuarially determined assumptions related to expectations concerning policyholder behavior. Capital market inputs include expected market rates of return, market volatility, correlations of market index returns to funds, fund performance and discount rates. The more significant actuarial assumptions include benefit utilization by policyholders, lapse, mortality, and withdrawal rates. Best estimate assumptions plus risk margins are used as applicable.

At each valuation date, the fair value calculation reflects expected returns based on the greater of LIBOR swap rates and constant maturity treasury rates as of that date to determine the value of expected future cash flows produced in a stochastic process. Volatility assumptions are based on a weighting of available market data for implied market volatility for durations up to 10 years, grading to a historical volatility level by year 15, where such long-term historical volatility levels contain an explicit risk margin. Additionally, non-performance risk is incorporated into the calculation through the use of discount rates based on a blend of observed market yields on debt for life insurers with similar credit ratings to the Company and matrix pricing data for expected yields on Jackson Financial debt (either actual debt issuance or indicative quotes) adjusted to operating company levels. Risk margins are also incorporated into the model assumptions, particularly for policyholder behavior. Estimates of future policyholder behavior are subjective and are based primarily on the Company’s experience.

As markets change, mature and evolve and actual policyholder behavior emerges, management continually evaluates the appropriateness of its assumptions for this component of the fair value model.

The use of the models and assumptions described above requires a significant amount of judgment. Management believes the aggregation of each of these components results in an amount that the Company would be required to transfer for a liability, or receive for an asset, to or from a willing buyer or seller, if one existed, for those market participants to assume the risks associated with the guaranteed benefits and the related reinsurance. However, the ultimate settlement amount of the asset or liability, which is currently unknown, could likely be significantly different than this fair value.

Debt
Fair values for the Company’s surplus notes and other long-term debt are generally determined by prices obtained from independent broker dealers or discounted cash flow models. Such prices are derived from market observable inputs and are classified as Level 2. The Squire Surplus Note is set equal to the carrying value and is classified as Level 3.

Securities Lending Payable
The Company’s securities lending payable is set equal to the cash collateral received. Due to the short-term nature of the loans, carrying value is a reasonable estimate of fair value and is classified as Level 2.

Repurchase Agreements
Carrying value of the Company’s repurchase agreements, which are included in other liabilities, is considered a reasonable estimate of fair value due to their short-term maturities and are classified as Level 2.

Federal Home Loan Bank Advances
Carrying value of the Company’s Federal Home Loan Bank advances, which are included in other liabilities, is considered a reasonable estimate of fair value due to their short-term maturities and are classified as Level 2.



45

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables summarize the Company’s assets and liabilities that are carried at fair value by hierarchy levels (in millions):

December 31, 2020
TotalLevel 1Level 2Level 3
Assets(As Restated)
Debt securities
U.S. government securities$5,119.5 $5,119.5 $— $— 
Other government securities1,696.6 — 1,696.6 — 
Public utilities7,249.3 — 7,249.3 — 
Corporate securities35,088.3 — 35,088.3 — 
Residential mortgage-backed966.0 — 966.0 — 
Commercial mortgage-backed3,313.4 — 3,313.4 — 
Other asset-backed securities5,699.0 — 5,698.9 0.1 
Equity securities174.6 149.4 23.1 2.1 
Limited partnerships0.7 — — 0.7 
Policy loans3,454.2 — — 3,454.2 
Freestanding derivative instruments2,219.8 — 2,219.6 — 
Cash and cash equivalents1,852.9 1,852.9 — — 
GMIB reinsurance recoverable340.4 — — 340.4 
Separate account assets219,062.9 — 219,062.9 — 
Total$286,237.6 $7,121.8 $275,318.3 $3,797.5 
Liabilities
Embedded derivative liabilities (1)
$7,076.0 $— $1,483.9 $5,592.1 
Funds withheld payable under reinsurance treaties (2)
4,453.1 — — 4,453.1 
Freestanding derivative instruments56.4 — 56.4 — 
Total$11,585.5 $— $1,540.3 $10,045.2 
(1) Includes the embedded derivative liabilities of $5,592.1 million related to GMWB reserves included in reserves for future policy benefits and claims payable and $1,483.9 million of fixed index annuities included in other contract holder funds on the consolidated balance sheets.
(2) Includes the Athene embedded derivative and funds withheld payable under reinsurance treaties at fair value under the fair value option.


46

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
December 31, 2019
TotalLevel 1Level 2Level 3
(As Restated)
Assets
Debt securities
U.S. government securities$6,135.8 $6,135.8 $— $— 
Other government securities1,741.4 — 1,741.4 — 
Public utilities6,750.3 — 6,750.3 — 
Corporate securities36,350.3 — 36,350.3 — 
Residential mortgage-backed1,048.2 — 1,048.2 — 
Commercial mortgage-backed3,046.4 — 3,046.4 — 
Other asset-backed securities1,901.7 — 1,901.7 — 
Equity securities147.7 101.2 34.7 11.8 
Limited partnerships1.1 — — 1.1 
Policy loans3,585.8 — — 3,585.8 
Freestanding derivative instruments1,486.4 — 1,486.4 — 
Cash and cash equivalents1,843.8 1,843.8 — — 
GMIB reinsurance recoverable302.8 — — 302.8 
Separate account assets195,070.5 — 195,070.5 — 
Total$259,412.2 $8,080.8 $247,429.9 $3,901.5 
Liabilities
Embedded derivative liabilities (1)
$4,171.9 $— $1,381.5 $2,790.4 
Funds withheld payable under reinsurance treaties3,760.3 — — 3,760.3 
Freestanding derivative instruments24.3 — 24.3 — 
Total$7,956.5 $— $1,405.8 $6,550.7 
(1) Includes the embedded derivative liabilities of $2,790.4 million related to GMWB reserves included in reserves for future policy benefits and claims payable and $1,381.5 million of fixed index annuities included in other contract holder funds on the consolidated balance sheets.

47

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

Level 3 Assets and Liabilities by Price Source
The table below presents the balances of Level 3 assets and liabilities measured at fair value with their corresponding pricing sources (in millions).

December 31, 2020
TotalInternalExternal
Assets(As Restated)
Debt securities
Other-asset backed securities$0.1 $— $0.1 
Equity securities2.1 1.3 0.8 
Limited partnerships0.7 0.7 — 
Policy loans3,454.2 3,454.2 — 
GMIB reinsurance recoverable340.4 340.4 — 
Total$3,797.5 $3,796.6 $0.9 
Liabilities
Embedded derivative liabilities (1)
$5,592.1 $5,592.1 $— 
Funds withheld payable under reinsurance treaties4,453.1 4,453.1 — 
Total$10,045.2 $10,045.2 $— 
December 31, 2019
TotalInternalExternal
Assets(As Restated)
Equity securities$11.8 $1.3 $10.5 
Limited partnerships1.1 1.1 — 
Policy loans3,585.8 3,585.8 — 
GMIB reinsurance recoverable302.8 302.8 — 
Total$3,901.5 $3,891.0 $10.5 
Liabilities
Embedded derivative liabilities (1)
$2,790.4 $2,790.4 $— 
Funds withheld payable under reinsurance treaties3,760.3 3,760.3 — 
Total$6,550.7 $6,550.7 $— 
(1) Includes the embedded derivatives related to GMWB reserves.

External pricing sources for securities represent unadjusted prices from independent pricing services and independent indicative broker quotes where pricing inputs are not readily available.

48

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Quantitative Information Regarding Internally-Priced Level 3 Assets and Liabilities
The table below presents quantitative information on significant internally-priced Level 3 assets and liabilities (in millions):
As of December 31, 2020
Fair ValueValuation
Technique(s)
Significant Unobservable Input(s)Assumption or Input RangeImpact of
Increase in Input
on Fair Value
(As Restated)
Assets
GMIB reinsurance recoverable$340.4 Discounted cash flow
Mortality(1)
0.01% - 23.52%Decrease
Lapse(2)
3.30% - 9.20%Decrease
Utilization(3)
0.00% - 20.00%Increase
Withdrawal(4)
3.75% - 4.50%Increase
Nonperformance risk(5)
0.33% - 1.57%Decrease
Long-Term Volatility(6)
18.50% - 22.47%Increase
Liabilities
Embedded derivative liabilities$5,592.1 Discounted cash flow
Mortality(1)
0.04% - 21.53%Decrease
Lapse(2)
0.20% - 30.30%Decrease
Utilization(3)
5.00% - 100.00%Increase
Withdrawal(4)
56.00% - 95.00%Increase
Nonperformance risk(5)
0.33% - 1.57%Decrease
Long-term Equity
Volatility(6)
18.50% - 22.47%Increase
(1) Mortality rates vary by attained age, tax qualification status, GMWB benefit election, and duration. The range displayed reflects ages from the minimum issue age for the benefit through age 95, which corresponds to the typical maturity age. A mortality improvement assumption is also applied.
(2) Base lapse rates vary by contract-level factors, such as product type, surrender charge schedule and optional benefits election. Lapse rates are further adjusted based on the degree to which a guaranteed benefit is in-the-money, with lower lapse applying when contracts are more in-the-money. Lapse rates are also adjusted to reflect lower lapse expectations when GMWB benefits are utilized.
(3) The utilization rate represents the expected percentage of contracts that will utilize the benefit through annuitization (GMIB) or commencement of withdrawals (GMWB). Utilization may vary by benefit type, attained age, duration, tax qualification status, benefit provision, and moneyness.
(4) The withdrawal rate represents the utilization rate of the contract’s free partial withdrawal provision (GMIB) or the percentage of annual withdrawal assumed relative to the maximum allowable withdrawal amount (GMWB). Withdrawal rates on contracts with a GMIB vary based on the product type and duration. Withdrawal rates on contracts with a GMWB vary based on attained age, tax qualification status, GMWB type and GMWB benefit provisions.
(5) Nonperformance risk spread varies by duration.
(6) Long-term equity volatility represents the equity volatility beyond the period for which observable equity volatilities are available.

49

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
As of December 31, 2019
Fair ValueValuation
Technique(s)
Significant Unobservable Input(s)Assumption or Input RangeImpact of
Increase in Input
on Fair Value
(As Restated)
Assets
GMIB reinsurance recoverable$302.8 Discounted cash flow
Mortality(1)
0.01% - 19.69%Decrease
Lapse(2)
3.30% - 9.30%Decrease
Utilization(3)
0.00% - 20.00%Increase
Withdrawal(4)
3.75% - 4.50%Increase
Nonperformance risk(5)
0.00% - 1.18%Decrease
Long-term Equity
Volatility(6)
18.50% - 21.42%Increase
Liabilities
Embedded derivative liabilities$2,790.4 Discounted cash flow
Mortality(1)
0.04% - 18.64%Decrease
Lapse(2)
0.10% - 29.30%Decrease
Utilization(3)
5.00% - 100.00%Increase
Withdrawal(4)
56.00% - 94.00%Increase
Nonperformance risk(5)
0.00% - 1.18%Decrease
Long-term Equity
Volatility(6)
18.50% - 21.42%Increase
(1) Mortality rates vary by attained age, tax qualification status, GMWB benefit election, and duration. The range displayed reflects ages from the minimum issue age for the benefit through age 95, which corresponds to the typical maturity age. A mortality improvement assumption is also applied.
(2) Base lapse rates vary by contract-level factors, such as product type, surrender charge schedule and optional benefits election. Lapse rates are further adjusted based on the degree to which a guaranteed benefit is in-the-money, with lower lapse applying when contracts are more in-the-money. Lapse rates are also adjusted to reflect lower lapse expectations when GMWB benefits are utilized.
(3) The utilization rate represents the expected percentage of contracts that will utilize the benefit through annuitization (GMIB) or commencement of withdrawals (GMWB). Utilization may vary by benefit type, attained age, duration, tax qualification status, benefit provision, and moneyness.
(4) The withdrawal rate represents the utilization rate of the contract’s free partial withdrawal provision (GMIB) or the percentage of annual withdrawal assumed relative to the maximum allowable withdrawal amount (GMWB). Withdrawal rates on contracts with a GMIB vary based on the product type and duration. Withdrawal rates on contracts with a GMWB vary based on attained age, tax qualification status, GMWB type and GMWB benefit provisions.
(5) Nonperformance risk spread varies by duration.
(6) Long-term equity volatility represents the equity volatility beyond the period for which observable equity volatilities are available.

Sensitivity to Changes in Unobservable Inputs
The following is a general description of sensitivities of significant unobservable inputs and their impact on the fair value measurement for the assets and liabilities reflected in the table above.

As of December 31, 2020 and 2019, securities of $2.0 million and $2.4 million, respectively, are fair valued using techniques incorporating unobservable inputs and are classified in Level 3 of the fair value hierarchy. For these assets, their unobservable inputs and ranges of possible inputs do not materially affect their fair valuations and have been excluded from the quantitative information in the table above.

Policy loans have been excluded from the table above for these investments supporting reinsurance agreements with funds withheld from the reinsurer reported on the Company’s balance sheet. The fair values of these investments incorporate unobservable inputs used to determine the fair value.

The payable for the funds withheld reinsurance agreements, which includes the Athene embedded derivative, has been excluded from the table above as the fair values of these investments incorporate unobservable inputs used to value the host contract to determine the fair value.

The GMIB reinsurance recoverable fair value calculation is based on the present value of future cash flows comprised of future expected reinsurance benefit receipts, less future attributed premium payments to reinsurers, over the lives
50

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
of the contracts. Estimating these cash flows requires actuarially determined assumptions related to expectations concerning policyholder behavior and long-term market volatility. The more significant policyholder behavior actuarial assumptions include benefit utilization, fund allocation, lapse, and mortality.

Embedded derivative liabilities classified in Level 3 represent the fair value of GMWB and GMAB liabilities. These fair value calculations are based on the present value of future cash flows comprised of future expected benefit payments, less future attributed rider fees, over the lives of the contracts. Estimating these cash flows requires actuarially determined assumptions related to expectations concerning policyholder behavior and long-term market volatility. The more significant policyholder behavior actuarial assumptions include benefit utilization, fund allocation, lapse, and mortality.

The tables below provide rollforwards for 2020 and 2019 of the financial instruments for which significant unobservable inputs (Level 3) are used in the fair value measurement. Gains and losses in the table below include changes in fair value due partly to observable and unobservable factors. The Company utilizes derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instruments hedging the related risks may not be classified within the same fair value hierarchy level as the associated assets and liabilities. Therefore, the impact of the derivative instruments reported in Level 3 may vary significantly from the total income effect of the hedged instruments.
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair ValueSales,TransfersFair Value
as ofOtherIssuancesin and/oras of
January 1,NetComprehensiveand(out of)December 31,
(in millions, as Restated)2020IncomeIncomeSettlementsLevel 32020
Assets
Debt securities
Other asset-backed securities$— $— $(1.0)$— $1.1 $0.1 
Equity securities11.8 (9.6)— — (0.1)2.1 
Limited partnerships1.1 (0.2)— (0.1)(0.1)0.7 
GMIB reinsurance recoverable302.8 37.6 — — — 340.4 
Policy loans3,585.8 (1.7)— (129.9)— 3,454.2 
Liabilities
Embedded derivative liabilities$(2,790.4)$(2,801.7)$— $— $— $(5,592.1)
Funds withheld payable under reinsurance treaties(3,760.3)(673.8)0.4 (19.4)— (4,453.1)
Total Realized/Unrealized Gains (Losses) Included in
Purchases,
Fair Value Sales,TransfersFair Value
as ofOtherIssuancesin and/oras of
January 1,NetComprehensiveand(out of)December 31,
(in millions, as Restated)2019IncomeIncomeSettlementsLevel 32019
Assets
Equity securities$9.6 $0.8 $— $(0.4)$1.8 $11.8 
Limited partnerships— $(0.7)— — $1.8 $1.1 
Freestanding derivative instruments8.5 (8.5)— — — — 
GMIB reinsurance recoverable300.6 2.2 — — — 302.8 
Policy loans3,543.7 0.5 — 41.6 — 3,585.8 
Liabilities
Embedded derivative liabilities$(3,049.7)$259.3 $— $— $— $(2,790.4)
Funds withheld payable under reinsurance treaties(3,745.1)(3.5)(3.8)(7.9)— (3,760.3)

51

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The components of the amounts included in purchases, sales, issuances, and settlements for years ended December 31, 2020 and 2019 shown above are as follows (in millions):

December 31, 2020 (As Restated)PurchasesSalesIssuancesSettlementsTotal
Assets
Debt securities
Limited partnerships$— $(0.1)$— $— $(0.1)
Policy loans— — $270.6 $400.5 $129.9 
Total$— $(0.1)$270.6 $(400.5)$(130.0)
Liabilities
Funds withheld payable under reinsurance treaties$— $— $(759.7)$740.3 $(19.4)
December 31, 2019PurchasesSalesIssuancesSettlementsTotal
Assets
Equity securities$— $(0.4)$— $— $(0.4)
Policy loans— — 274.7 (233.1)41.6 
Total$— $(0.4)$274.7 $(233.1)$41.2 
Liabilities
Funds withheld payable under reinsurance treaties$— $— $(313.8)$305.9 $(7.9)

In 2020, there were no transfers from Level 3 to NAV. In 2019, $1.8 million was transferred from NAV to Level 3 as a result of using significant unobservable inputs since a NAV was not available. In 2020, transfers from Level 3 to Level 2 of the fair value hierarchy were $0.1 million and transfers from Level 2 to Level 3 were $1.1 million. There were no transfers to or from Level 3 during 2019.

The portion of gains (losses) included in net income or other comprehensive income attributable to the change in unrealized gains and losses on Level 3 financial instruments still held at December 31, 2020 and 2019 was as follows (in millions. as restated):


20202019
AssetsIncluded in Net IncomeIncluded in AOCIIncluded in Net Income
Debt securities
Other asset-back securities$(0.5)$(0.4)$— 
Equity securities(9.6)— 0.4 
Limited partnerships(0.2)— 0.7 
GMIB reinsurance recoverable37.6 — 2.2 
Liabilities
Embedded derivative liabilities$(2,801.7)$— $259.3 
Funds withheld payable under reinsurance treaties826.2 — (3.8)

52

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Fair Value of Financial Instruments Carried at Other Than Fair Value
The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value (in millions).

December 31, 2020December 31, 2019
Fair Value Hierarchy LevelCarrying ValueFair ValueCarrying ValueFair Value
(As Restated)
Assets
Mortgage loansLevel 3$10,727.5 $11,348.9 $9,903.6 $10,232.1 
Policy loansLevel 31,068.6 1,068.6 1,119.9 1,119.9 
FHLBI capital stockLevel 1125.4 125.4 125.4 125.4 
Receivables from affiliatesLevel 3228.8 228.8 247.8 247.8 
Liabilities
Annuity reserves (1)
Level 3$38,317.8 $46,684.1 $36,646.2 $43,813.6 
Reserves for guaranteed investment contracts (2)
Level 31,275.5 1,332.1 1,529.6 1,569.5 
Trust instruments supported by funding agreements (2)
Level 38,383.9 8,701.8 8,852.6 9,086.8 
Federal Home Loan Bank funding agreements (2)
Level 31,478.4 1,421.3 1,904.9 1,925.0 
Funds withheld payable under reinsurance treatiesLevel 227,518.4 27,518.4 — — 
Debt - Squire Surplus NoteLevel 3211.4 211.4 247.8 247.8 
Debt - all otherLevel 2322.0 412.3 327.0 412.3 
Securities lending payableLevel 212.3 12.3 48.3 48.3 
Repurchase agreementsLevel 21,100.0 1,100.0 — — 
Federal Home Loan Bank advancesLevel 2380.0 380.0 300.1 300.1 
Separate account liabilities (3)
Level 2219,062.9 219,062.9 195,070.5 195,070.5 
(1) Annuity reserves represent only the components of other contract holder funds that are considered to be financial instruments.
(2) Included as a component of other contract holders funds on the consolidated balance sheets.
(3) The values of separate account liabilities are set equal to the values of separate account assets.

Fair Value Option

The Company has elected the fair value option for funds withheld assets, which are held as collateral for reinsurance, totaling $3,622.0 million and $3,736.9 million, at December 31, 2020 and 2019, respectively, as previously discussed above.

Income and changes in unrealized gains and losses on other assets for which the Company has elected the fair value option are immaterial to the Company’s consolidated financial statements.













53

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
7.    Deferred Acquisition Costs and Deferred Sales Inducements

The balances of and changes in deferred acquisition costs, as of and for the years ended December 31, were as follows (in millions, as restated):
202020192018
Balance, beginning of year(1)
$12,334.4 $11,066.7 $11,037.7 
Deferrals of acquisition costs(1)
738.2 796.2 745.4 
Amortization related to:
Operations(415.9)(235.3)(971.8)
Derivatives1,582.3 1,247.5 (148.1)
Net realized (losses) gains(6.9)(9.0)0.5 
Write-off related to Athene transaction(625.8)— — 
Total amortization533.7 1,003.2 (1,119.4)
Unrealized investment losses (gains) (1)
290.2 (531.7)403.0 
Balance, end of year$13,896.5 $12,334.4 $11,066.7 

(1) The following lines have been adjusted as a result of the restatement. See Note 2 for further description of the restatement.
The balances of and changes in deferred sales inducements, which are reported in other assets, as of and for the years ended December 31, were as follows (in millions, as restated):        
202020192018
Balance, beginning of year(1)
$53.6 $144.3 $116.1 
Deferrals of sales inducements(1)
3.4 10.9 13.8 
Amortization related to:
Operations(6.0)(20.9)(31.8)
Derivatives0.5 0.2 (0.1)
Net realized gains (losses)0.1 (1.1)0.1 
Write-off related to Athene transaction(138.2)— — 
Total amortization(143.6)(21.8)(31.8)
Unrealized investment losses (gains)87.5 (79.8)46.2 
Balance, end of year$0.9 $53.6 $144.3 

(1) The following lines have been adjusted as a result of the restatement. See Note 2 for further description of the restatement.
8.    Reinsurance

The Company assumes and cedes reinsurance from and to other insurance companies in order to limit losses from large exposures. However, if the reinsurer is unable to meet its obligations, the originating issuer of the coverage retains the liability. The Company reinsures certain of its risks to other reinsurers under a coinsurance, modified coinsurance, or yearly renewable term basis. The Company regularly monitors the financial strength rating of its reinsurers.

The Company has also acquired certain lines of business that are wholly ceded to non-affiliates. These include both direct and assumed accident and health business, direct and assumed life insurance business, and certain institutional annuities.

Effective October 1, 2018, the Company entered into a reinsurance agreement with John Hancock to assume its U.S. Group Payout Annuity business. The initial transaction was structured as indemnity reinsurance by Jackson of John Hancock’s approximately 186,000 Group Payout Annuity certificates. In connection with this transaction, Jackson received total consideration of $5.5 billion including a ceding commission of $222.0 million and recorded $5.5 billion of reserves resulting in no gain or loss.
54

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019


On March 15, 2019, the Company closed on a 90% reinsurance agreement with John Hancock Life Insurance Company of New York (“JHNY”), effective January 1, 2019, to assume its Group Payout Annuity business. The initial transaction was structured as indemnity reinsurance by Jackson of JHNY’s approximately 18,000 Group Payout Annuity certificates representing $0.5 billion of reserves.

On May 29, 2019, the Michigan Department of Insurance and Financial Services revoked the status of Scottish RE (U.S.), Inc. as an accredited reinsurer in Michigan. The Company wrote off $6.1 million of paid claims recoverable in 2019 as it was deemed probable that the Company would not recover the balance. At December 31, 2020 and 2019, an allowance of $16.7 million and $42.5 million was established for the ceded reserve.

As indicated in Note 3, on June 18, 2020, the Company entered into a funds withheld coinsurance agreement with Athene effective June 1, 2020 to reinsure on 100% quota share basis, a block of Jackson’s in-force fixed and fixed-index annuity product liabilities in exchange for a $1.2 billion ceding commission, which was subject to a post-closing adjustment. The Company allocated investments with a statutory book value of approximately $25.6 billion in support of reserves associated with the transaction to a segregated custody account, which investments are subject to an investment management agreement between Jackson and Apollo. To further support its obligations under the coinsurance agreement, Athene procured $1.2 billion in letters of credit for Jackson’s benefit and has established a trust account for Jackson’s benefit funded with assets with a book value of approximately $69.5 million. In September 2020, the post-closing settlement resulted in ceded premium of $6.3 million and a decrease of $28.5 million in ceding commission.

Pursuant to the Athene coinsurance agreement, the Company holds certain assets as collateral. At December 31, 2020, assets held as collateral in the segregated custody account were $28.3 billion.

Jackson’s GMIBs are reinsured with an unrelated party and, due to the net settlement provisions of the reinsurance agreement, meet the definition of a derivative. Accordingly, the GMIB reinsurance agreement is recorded at fair value on the Company’s consolidated balance sheets, with changes in fair value recorded in net losses on derivatives and investments. GMIB reinsured benefits are subject to aggregate annual claim limits. Deductibles also apply on reinsurance of GMIB business issued since March 1, 2005.

The Company has three retro treaties with SRZ. Pursuant to these retro treaties, the Company ceded to SRZ on a 100% coinsurance basis, subject to pre-existing reinsurance with other parties, certain blocks of business. These blocks of business include disability income and accident and health business, a mix of life and annuity insurance business, and corporate owned life insurance business.

In 2020, the Company adopted ASU No. 2016-13, and established an ACL of $9.5 million on its reinsurance recoverables, which are reported net of ACL on the consolidated balance sheets. The ACL considers the credit quality of the reinsurer and is generally determined based on probability of default and loss given default assumptions, after considering any applicable collateral arrangements. Additions to or releases of the allowance were reported in death, other policyholder benefits, and changes in reserves, net of deferrals in the consolidated income statements. The ACL on reinsurance recoverables was $12.6 million at December 31, 2020.
55

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019


The following assets and liabilities were held in support of reserves associated with the Company's funds withheld reinsurance agreements and were reported in the respective financial statement line items in the consolidated balance sheets (in millions, as restated):

December 31,
2020(2)
2019
Assets
Debt securities$24,642.4$151.1
Equity securities42.2— 
Mortgage loans2,985.5 — 
Policy loans3,470.8 3,585.8 
Derivative instruments, net(13.1)— 
Limited partnerships124.9— 
Cash and cash equivalents394.123.4
Accrued investment income190.3— 
Other assets and liabilities, net 22.8— 
Total assets$31,859.9$3,760.3
Liabilities
Funds held under reinsurance treaties(1)
31,971.5 3,760.3 
Total liabilities $ 31,971.5$ 3,760.3

(1)Includes funds withheld embedded derivative of $826.6 million at December 31, 2020.
(2)Certain assets are reported at amortized cost while the fair value of those assets are reported in the embedded derivative in the fund withheld liability.

The sources of income related to funds withheld under reinsurance treaties reported in the Net Investment Income in the Consolidated Income Statements were as follows (in millions):

Years Ended December 31,
202020192018
Debt securities$489.6$7.9$2.5
Equity securities2.1— — 
Mortgage loans51.1— — 
Limited partnerships(0.5)— — 
Policy loans315.2321.4307.2
Other investment income0.10.50.8
        Total investment income on funds withheld assets857.6329.8310.5
Other investment expenses on funds withheld assets (1)
(65.8)— — 
    Total net investment income on funds withheld reinsurance treaties $791.8$329.8$310.5
(1) Includes management fees.


56

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The realized gains and losses on funds withheld reinsurance treaties as a component of Net Losses on Derivatives and Investments in the Consolidated Income Statements were as follows (in millions):
Years Ended December 31,
202020192018
Available-for-sale securities
     Realized gains on sale $ 2,073.5$ -$ -
     Realized losses on sale(11.7)— — 
     Credit loss expense— — — 
     Gross impairments(1.6)— — 
Credit loss expense on mortgage loans(47.3)— — 
Other4.1— — 
     Net realized gains on non-derivative investments2,017.0 — — 
Net losses on derivative instruments(228.0)— — 
Net realized gains (losses) on funds withheld payable under reinsurance treaties(1,349.3)(329.8)(310.5)
     Total net gains on derivatives and investments $ 439.7$ (329.8)$ (310.5)

As described in Note 3 – Summary of Significant Accounting Policies, while the economic benefits of the funds withheld assets flow to the respective reinsurers, Jackson retains physical possession and legal ownership of the investments supporting the reserves. Net Investment Income and Net Gains on Derivatives and Investments related to the funds withheld assets are included in periodic settlements under the reinsurance agreements which results in the flow of returns on the assets to the reinsurers. Net realized gains on the funds withheld assets are increased or decreased by changes in the embedded derivative liability related to the Athene Reinsurance Agreement and also include (i) changes in the related funds withheld payable and (ii) amortization of the basis difference between book value and fair value of the investments as of the effective date of the reinsurance agreements.

The effect of reinsurance on premium was as follows (in millions):

For the Years Ended December 31,
202020192018
Direct premium:
Life$272.7$517.7$459.0
Accident and health35.9 40.1 43.9 
Plus reinsurance assumed:
Life42.1 44.3 41.6 
Group payout annuity— 406.1 4,983.2 
Accident and health4.9 5.9 6.9 
Less reinsurance ceded:
Life(172.4)(417.5)(346.7)
Annuity guaranteed benefits(12.7)(13.5)(14.3)
Accident and health(40.8)(46.0)(50.8)
Total premium$129.7$537.1$5,122.8


57

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The effect of reinsurance on benefits was as follows (in millions):
For the Years Ended December 31,
202020192018
Direct benefits:
Life$1,193.8$1,145.8$1,180.6
Accident and health135.3 125.2 139.5 
Annuity guaranteed benefits151.5 132.4 103.2 
Plus reinsurance assumed:
Life226.1 244.9 239.6 
Group payout annuity500.5 523.5 125.0 
Accident and health22.9 25.1 24.2 
Less reinsurance ceded:
Life(505.4)(512.1)(531.0)
Accident and health(158.2)(150.4)(163.7)
Deferred sales inducements(1.2)(3.1)(3.6)
Group payout annuity reserves assumed(321.2)59.1 5,482.5 
Change in reserves, net of reinsurance(9.5)(160.4)345.8 
Total benefits$1,234.6$1,430.0$6,942.1

Components of the Company’s reinsurance recoverable were as follows (in millions):

December 31,
20202019
Reserves:
Life$5,980.8$6,420.1
Accident and health568.7 588.8 
Guaranteed minimum income benefits340.3 302.8 
Other annuity benefits(1)(2)
27,543.7 186.8 
Claims liability and other877.1 911.7 
Total$35,310.6$8,410.2

(1) Other annuity benefits primarily attributable to fixed and fixed index annuities reinsured with Athene.
(2) The following line has been adjusted as a result of the restatement. See Note 2 for further description of the restatement

Included in the reinsurance recoverable were reserves ceded to Brooke Life of $34.2 million and $34.7 million at December 31, 2020 and 2019, respectively. At December 31, 2020, the largest amount ceded to any reinsurer totaled 27.4 billion, which was related to Athene and is fully collateralized.

The following table sets forth the Company’s net life insurance in-force (in billions):
December 31,
20202019
Direct life insurance in-force$118.3 $142.2 
Amounts assumed from other companies17.0 18.2 
Amounts ceded to other companies(81.8)(99.5)
Net life insurance in-force$53.5 $60.9 

58

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

9.    Reserves for Future Policy Benefits and Claims Payable and Other Contract Holder Funds
The following table sets forth the Company’s reserves for future policy benefits and claims payable balances (in millions, as restated):
December 31,
20202019
Traditional life$4,539.5 $5,008.9 
Guaranteed benefits(1)(2)
8,508.5 5,441.2 
Claims payable1,088.8 1,007.9 
Accident and health1,257.2 1,290.1 
Group payout annuities5,220.3 5,541.5 
Other857.8 901.9 
Total$21,472.1 $19,191.5 
(1) Includes the embedded derivative liabilities related to the GMWB reserve.
(2) The following line has been adjusted as a result of the restatement. See Note 2 for further description of the restatement.

For traditional life insurance contracts, which include term and whole life, reserves are determined using the net level premium method and assumptions as of the issue date or acquisition date as to mortality, interest rates, lapse and expenses, plus provisions for adverse deviation. These assumptions are not unlocked unless the reserve is determined to be deficient.

The Company’s liability for future policy benefits also includes liabilities for guaranteed benefits related to certain nontraditional long-duration life and annuity contracts, which are further discussed in Note 10.

The following table sets forth the Company’s liabilities for other contract holder funds balances (in millions):

December 31,
20202019
Interest-sensitive life$11,835.5 $12,268.9 
Variable annuity fixed option10,609.6 8,230.6 
Fixed annuity16,501.3 17,203.2 
Fixed index annuity(1)
14,209.2 14,058.6 
GICs, funding agreements and FHLB advances11,137.8 12,287.1 
Total$64,293.4 $64,048.4 
(1) At December 31, 2020 and 2019, includes the embedded derivative liabilities related to fixed index annuity of $1,483.9 million and $1,381.5 million, respectively.

For interest-sensitive life contracts, liabilities approximate the policyholder’s account value, plus the remaining balance of the fair value adjustment related to previously acquired business, which is further discussed below. The liability for fixed index annuities is based on three components, 1) the imputed value of the underlying guaranteed host contract, 2) the fair value of the embedded option component of the contract, and 3) the liability for guaranteed benefits related to the optional lifetime income rider. For fixed annuities, variable annuity fixed option, and other investment contracts, as detailed in the above table, the liability is the policyholder’s account value, plus the unamortized balance of the fair value adjustment related to previously acquired business. At December 31, 2020, the Company had interest sensitive life business with minimum guaranteed interest rates ranging from 2.5% to 6.0%, with a 4.68% average guaranteed rate and fixed interest rate annuities with minimum guaranteed rates ranging from 1.0% to 5.5%, with a 1.99% average guaranteed rate.

The Company recorded a fair value adjustment at acquisition related to certain annuity and interest sensitive liability blocks of business to reflect the cost of the interest guarantees within the in-force liabilities, based on the difference
59

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
between the guaranteed interest rate and an assumed new money guaranteed interest rate at acquisition. This adjustment was recorded in reserves for future policy benefits and claims payable. This reserve is reassessed at the end of each period, taking into account changes in the in-force block. Any resulting change in the reserve is recorded as a change in reserve through the consolidated income statements.


At December 31, 2020 and 2019, approximately 95% and 88%, respectively, of the Company’s fixed annuity account values correspond to crediting rates that are at the minimum guaranteed interest rates. The following tables show the distribution of the fixed interest rate annuities’ account values within the presented ranges of minimum guaranteed interest rates (in millions):
December 31, 2020
Minimum
Guaranteed Interest Rate
Account Value
FixedFixed IndexVariableTotal
1%$90.7 $164.5 $6,501.6 $6,756.8 
>1.0% - 2.0%58.6 2.7 235.7 297.0 
>2.0% - 3.0%915.4 189.9 3,356.6 4,461.9 
>3.0% - 4.0%622.5 — — 622.5 
>4.0% - 5.0%280.3 — — 280.3 
>5.0% - 5.5%73.2 — — 73.2 
Subtotal2,040.7 357.1 10,093.9 12,491.7 
Ceded reinsurance12,923.7 13,852.1 — 26,775.8 
Total$14,964.4 $14,209.2 $10,093.9 $39,267.5 
December 31, 2019
Minimum
Guaranteed Interest Rate
Account Value
FixedFixed IndexVariableTotal
1%$2,798.8 $4,151.2 $— $6,950.0 
>1.0% - 2.0%1,710.9 6,068.9 5,206.2 12,986.0 
>2.0% - 3.0%7,047.4 3,838.5 2,560.3 13,446.2 
>3.0% - 4.0%1,561.4 — — 1,561.4 
>4.0% - 5.0%2,236.4 — — 2,236.4 
>5.0% - 5.5%278.2 — — 278.2 
Total$15,633.1 $14,058.6 $7,766.5 $37,458.2 


60

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
At December 31, 2020 and 2019, approximately 80% and 81%, respectively, of the Company’s interest sensitive life business account values correspond to crediting rates that are at the minimum guaranteed interest rates. The following table shows the distribution of the interest sensitive life business account values within the presented ranges of minimum guaranteed interest rates, excluding the business that is subject to the previously mentioned retro treaties (in millions):
December 31,
Minimum20202019
Guaranteed Interest RateAccount Value - Interest Sensitive Life
>2.0% - 3.0%$269.6 $270.6 
>3.0% - 4.0%2,819.5 3,017.6 
>4.0% - 5.0%2,488.2 2,596.5 
>5.0% - 6.0%2,044.6 2,031.2 
Subtotal7,621.9 7,915.9 
Retro treaties4,213.6 4,353.0 
Total$11,835.5 $12,268.9 

The Company has established a European Medium Term Note program, with up to $5.8 billion in aggregate principal amount outstanding at any one time. Jackson National Life Funding, LLC was formed as a special purpose vehicle solely for the purpose of issuing Medium Term Note instruments to institutional investors, the proceeds of which are deposited with Jackson and secured by the issuance of funding agreements. The remaining series under this program matured in August 2019.

The Company has established a $23.0 billion aggregate Global Medium Term Note program. Jackson National Life Global Funding was formed as a statutory business trust, solely for the purpose of issuing Medium Term Note instruments to
institutional investors, the proceeds of which are deposited with Jackson and secured by the issuance of funding agreements. The carrying values at December 31, 2020 and 2019 totaled $8.4 billion and $8.9 billion, respectively.

Those Medium Term Note instruments issued in a foreign currency have been hedged for changes in exchange rates using cross-currency swaps. The unrealized foreign currency gains and losses on those Medium Term Note instruments are included in the carrying value of the trust instruments supported by funding agreements.

Trust instrument liabilities are adjusted to reflect the effects of foreign currency translation gains and losses using exchange rates as of the reporting date. Foreign currency translation gains and losses are included in net losses on derivatives and investments.

Jackson and Squire Re are members of the FHLBI primarily for the purpose of participating in the bank’s mortgage-collateralized loan advance program with short-term and long-term funding facilities. Advances are in the form of short-term or long-term notes or funding agreements issued to FHLBI. At both December 31, 2020 and 2019, the Company held $125.4 million of FHLBI capital stock, supporting $1.9 billion and $2.3 billion in funding agreements, short-term and long-term borrowing capacity in 2020 and 2019, respectively.
61

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019


10.    Certain Nontraditional Long-Duration Contracts and Variable Annuity Guarantees

The Company issues variable contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contract holder (“traditional variable annuities”). The Company also issues variable annuity and life contracts through separate accounts where the Company contractually guarantees to the contract holder (“variable contracts with guarantees”) either a) return of no less than total deposits made to the account adjusted for any partial withdrawals, b) total deposits made to the account adjusted for any partial withdrawals plus a minimum return, or c) the highest account value on a specified anniversary date adjusted for any withdrawals following the contract anniversary. These guarantees include benefits that are payable in the event of death (GMDB), at annuitization (GMIB), upon the depletion of funds (GMWB) or at the end of a specified period (GMAB).

The assets supporting the variable portion of both traditional variable annuities and variable contracts with guarantees are carried at fair value and reported as summary total separate account assets with an equivalent summary total reported for separate account liabilities. Liabilities for guaranteed benefits are general account obligations and are reported in reserves for future policy benefits and claims payable. Amounts assessed against the contract holders for mortality, administrative, and other services are reported in revenue as fee income. Changes in liabilities for minimum guarantees are reported within death, other policy benefits and change in policy reserves within the consolidated income statements with the exception of changes in embedded derivatives, which are included in net losses on derivatives and investments. Separate account net investment income, net investment realized and unrealized gains and losses, and the related liability changes are offset within the same line item in the consolidated income statements.




62

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
At December 31, 2020 and 2019, the Company provided variable annuity contracts with guarantees, for which the net amount at risk (“NAR”) is defined as the amount of guaranteed benefit in excess of current account value, as follows (dollars in millions):
Average
Period
Weighteduntil
December 31, 2020MinimumAccountNet AmountAverageExpected
ReturnValueat RiskAttained AgeAnnuitization
Return of net deposits plus a minimum return
GMDB0-6%$170,510.2 $2,339.5 67.3 years
GMWB - Premium only0%2,858.1 11.7 
GMWB0-5%*247.5 10.8 
GMAB - Premium only0%39.4 — 
Highest specified anniversary account value minus
withdrawals post-anniversary
GMDB13,511.9 86.1 68.3 years
GMWB - Highest anniversary only3,459.2 41.1 
GMWB646.0 55.4 
Combination net deposits plus minimum return, highest
specified anniversary account value minus
withdrawals post-anniversary
GMDB0-6%8,890.8 614.8 70.5 years
GMIB0-6%1,675.3 555.5 0.5 years
GMWB0-8%*$159,856.9 $5,655.7 
Average
Period
Weighteduntil
December 31, 2019MinimumAccountNet AmountAverageExpected
ReturnValueat RiskAttained AgeAnnuitization
Return of net deposits plus a minimum return
GMDB0-6%$150,575.7 $2,477.3 66.9 years
GMWB - Premium only0%2,752.7 15.7 
GMWB0-5%*257.3 13.8 
GMAB - Premium only0%36.5 — 
Highest specified anniversary account value minus
withdrawals post-anniversary
GMDB12,546.8 68.5 67.7 years
GMWB - Highest anniversary only3,232.4 50.9 
GMWB697.6 55.2 
Combination net deposits plus minimum return, highest
specified anniversary account value minus
withdrawals post-anniversary
GMDB0-6%8,158.8 686.6 70.0 years
GMIB0-6%1,688.1 615.8 0.5 years
GMWB0-8%*$140,528.5 $7,159.6 
* Ranges shown based on simple interest. The upper limits of 5% or 8% simple interest are approximately equal to 4.1% and 6%, respectively, on a compound interest basis over a typical 10-year bonus period. The combination GMWB category also includes benefits with a defined increase in the withdrawal percentage under pre-defined non-market conditions.

Amounts shown as GMWB above include a ‘not-for-life’ component up to the point at which the guaranteed withdrawal benefit is exhausted, after which benefits paid are considered to be ‘for-life’ benefits. The liability related to this ‘not-for-life’ portion is valued as an embedded derivative, while the ‘for-life’ benefits are valued as an insurance liability (see below). For this table, the net amount at risk of the ‘not-for-life’ component is the undiscounted excess of the guaranteed withdrawal benefit over the account value, and that of the ‘for-life’ component is the estimated value of additional life contingent benefits paid after the guaranteed withdrawal benefit is exhausted.
63

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Account balances of contracts with guarantees were invested in variable separate accounts as follows (in millions):

December 31,
Fund type:20202019
Equity$132,213.0 $121,520.3 
Bond20,202.9 19,340.4 
Balanced39,626.1 30,308.3 
Money market1,861.6 956.2 
Total$193,903.6 $172,125.2 

GMDB liabilities reflected in the general account were as follows (in millions):
20202019
Balance at January 1$1,282.9 $1,371.6 
Incurred guaranteed benefits270.2 24.7 
Paid guaranteed benefits(134.9)(113.4)
Balance at December 31$1,418.2 $1,282.9 

The GMDB liability is determined by estimating the expected value of death benefits in excess of the projected account balance and recognizing the excess ratably over the accumulation period based on total expected assessments. The Company regularly evaluates estimates used and adjusts the liability balance through the consolidated income statement, within death, other policy benefits and change in policy reserves, if actual experience or other evidence suggests that earlier assumptions should be revised.

The following assumptions and methodology were used to determine the GMDB liability at both December 31, 2020 and 2019 (except where otherwise noted):
1)    Use of a series of stochastic investment performance scenarios, based on historical average market volatility.
2)    Mean investment performance assumption of 7.15% (2020) and 7.4% (2019) after investment management fees, but before external investment advisory fees and mortality and expense charges.
3)    Mortality equal to 38% to 100% of the IAM 2012 basic table improved using Scale G through 2019 (2019: 24% to 100% of the Annuity 2000 table).
4)    Lapse rates varying by contract type, duration and degree the benefit is in-the-money and ranging from 0.3% to 27.9% (before application of dynamic adjustments).
5)    Discount rates: 7.15% on 2020 and later issues.7.4% on 2013 through 2019 issues, 8.4% on 2012 and prior issues.

Most GMWB reserves are considered to be derivatives under current accounting guidance and are recognized at fair value, as previously defined, with the change in fair value reported in net income (as net losses on derivatives and investments). The fair value of these liabilities is determined using stochastic modeling and inputs as further described in Note 6. The fair valued GMWB had a reserve liability of $5,592.1 million and $2,790.5 million at December 31, 2020 and 2019, respectively, and was reported in reserves for future policy benefits and claims payable.

Jackson has also issued certain GMWB products that guarantee payments over a lifetime. Reserves for the portion of these benefits after the point where the guaranteed withdrawal balance is exhausted are calculated using assumptions and methodology similar to the GMDB liability. At December 31, 2020 and 2019, these GMWB reserves totaled $181.3 million and $161.3 million, respectively, and were reported in reserves for future policy benefits and claims payable.
GMAB benefits were offered on some variable annuity plans. However, the Company no longer offers these benefits. The GMAB had an asset value that was immaterial to the consolidated financial statements at both December 31, 2020 and 2019, respectively.

The direct GMIB liability is determined at each period end by estimating the expected value of the annuitization benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over
64

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
the accumulation period based on total expected assessments. The assumptions used for calculating the direct GMIB liability are consistent with those used for calculating the GMDB liability. At December 31, 2020 and 2019, GMIB reserves before reinsurance totaled $86.9 million and $86.6 million, respectively.

Other Liabilities – Insurance and Annuitization Benefits
The Company has established additional reserves for life insurance business for universal life plans with secondary guarantees, interest-sensitive life plans that exhibit “profits followed by loss” patterns and account balance adjustments to tabular guaranteed cash values on one interest-sensitive life plan.

Liabilities for these benefits have been established according to the methodologies described below:

December 31, 2020December 31, 2019
Benefit TypeLiability
(in millions)
Net Amount
at Risk
(in millions)
Weighted Average Attained AgeLiability
(in millions)
Net Amount
at Risk
(in millions)
Weighted Average Attained Age
Insurance benefits*$939.6 $19,483.0 63.5 years$904.1 $20,620.5 62.8 years
Account balance adjustments133.6 N/AN/A127.8 N/AN/A
* Amounts for the UL benefits are for the total of the plans containing any policies having projected non-zero excess benefits and thus, may include some policies with zero projected excess benefits.

The following assumptions and methodology were used to determine the UL insurance benefit liability at December 31, 2020 and 2019:

1)    Use of a series of deterministic premium persistency scenarios.
2)    Other experience assumptions similar to those used in amortization of deferred acquisition costs.
3)    Discount rates equal to credited interest rates, approximately 3.0% to 5.5% in both 2020 and 2019.

The Company also has a small closed block of two-tier annuities, where different crediting rates are used for annuitization and surrender benefit calculations. A liability is established to cover future annuitization benefits in excess of surrender values, and was immaterial to the consolidated financial statements at both December 31, 2020 and 2019. The Company also offers an optional lifetime income rider with certain of its fixed index annuities. The liability established for this rider before reinsurance was $18.1 million and $3.3 million at December 31, 2020 and 2019, respectively.

11.    Debt

The aggregate carrying value of borrowings was as follows (in millions):
December 31,
20202019
Surplus notes$461.1 $497.4 
FHLBI bank loans72.3 77.3 
Total$533.4 $574.7 

At December 31, 2020, the above borrowings were all due after five years.

Surplus notes
Under Michigan Insurance Law, for statutory reporting purposes, the surplus notes are not part of the legal liabilities of the Company and are considered surplus funds. Payments of interest or principal may only be made with the prior approval of the commissioner of insurance of the state of Michigan and only out of surplus earnings which the commissioner determines to be available for such payments under Michigan Insurance Law.

On March 15, 1997, Jackson issued 8.15% surplus notes in the principal amount of $250.0 million due March 15, 2027. These surplus notes were issued pursuant to Rule 144A under the Securities Act of 1933, and are unsecured and subordinated to all present and future indebtedness, policy claims and other creditor claims and may not be redeemed
65

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
at the option of the Company or any holder prior to maturity. Interest is payable semi-annually on March 15th and September 15th of each year. Interest expense on the notes was $20.5 million in 2020, and $20.4 million in both 2019 and 2018, respectively.

In conjunction with a reserve financing transaction, Squire Re II issued the Squire Surplus Note to an affiliate. The Squire Surplus Note matures December 30, 2031 and bears interest at 4.35%, payable quarterly. During 2020, 2019, and 2018 interest expense on the Squire Surplus Note was $9.8 million, $11.0 million, and $12.7 million, respectively.

Federal Home Loan Bank Loans
The Company received loans of $50.0 million from the FHLBI under its community investment program in both 2015 and 2014, which amortize on a straight line basis over the loan term. The weighted average interest rate on these loans was 0.48% in 2020 and 2.20% in 2019. The outstanding balance on these loans was $72.3 million and $77.3 million at December 31, 2020 and 2019, respectively. During 2020, 2019, and 2018, interest expense for these loans totaled $0.5 million, $1.8 million, and $1.6 million, respectively. At December 31, 2020, the loans were collateralized by mortgage-related securities and mortgage loans with a carrying value of $96.3 million.

12.    Federal Home Loan Bank Advances

The Company entered into a short-term advance program with the FHLBI in which interest rates were either fixed or variable based on the FHLBI cost of funds or market rates. Advances of $380.0 million and $300.1 million were outstanding at December 31, 2020 and 2019, respectively, and were recorded in other liabilities. The Company paid interest of $0.3 million, $2.1 million, and $2.6 million on such advances during 2020, 2019, and 2018, respectively.

13.    Income Taxes

On March 27, 2020, H.R. 748, the Coronavirus Aid, Relief, and Economic Security Act, “the CARES ACT”, was signed into legislation which includes tax provisions relevant to businesses that during 2020 will impact taxes related to 2018 and 2019. Some of the significant changes are reducing the interest expense disallowance for 2019 and 2020, allowing the five year carryback of net operating losses for 2018-2020, suspension of the 80.0% limitation of taxable income for net operating loss carryforwards for 2018-2020, and the acceleration of depreciation expense from 2018 and forward on qualified improvement property. In 2020, the Company recognized a tax benefit of $16.3 million as a result of the CARES ACT. In addition, the Taxpayer Certainty & Disaster Tax Relief Act was enacted on December 27, 2020. There was no impact to taxes from this legislation.

The components of the provision for federal income taxes were as follows (in millions):

Years Ended December 31,
202020192018
(As Restated)
Current tax (benefit) expense $(65.3)$299.5 $113.9 
Deferred tax (benefit) expense(775.6)(672.9)134.5 
Income tax (benefit) expense$(840.9)$(373.4)$248.4 

66

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The federal income tax provisions differ from the amounts determined by multiplying pre tax income attributable to Jackson by the statutory federal income tax rate of 21.0% were as follows (in millions):
Years Ended December 31,
202020192018
(As Restated)
Income taxes at statutory rate$(502.8)$(176.0)$477.8 
State income taxes(1)
(56.4)— — 
Dividends received deduction(157.8)(170.9)(114.6)
U.S. federal tax reform impact(2)
(16.3)— (11.1)
Provision for uncertain tax benefit— — 4.8 
Other tax credits(60.7)(39.8)(33.4)
Prior year deferred tax benefit(52.9)— — 
Contribution of capitalized affiliate— — (77.9)
Other6.0 13.3 2.8 
Income tax (benefit) expense $(840.9)$(373.4)$248.4 
Effective tax rate35.1 %44.5 %10.9 %
(1) For the year ended December 31, 2020, includes a benefit of $32.9 million relating to a true-up for prior periods.
(2) For the year ended December 31, 2020, the benefit is the result of the CARES act. For the year ended December 31, 2018, the benefit is the result of the change in tax rates under the Tax Cuts and Jobs Act.

For 2019 and 2018, the rate reconciling items for other tax credits and other items included a reclassification to conform with the current year presentation.

Federal income taxes (received) paid were $(3.8) million, $379.3 million, and $35.4 million in 2020, 2019, and 2018, respectively.

The tax effects of significant temporary differences that gave rise to deferred tax assets and liabilities were as follows (in millions, as restated):
December 31,
20202019
Gross deferred tax asset
Difference between financial reporting and the tax basis of:
Policy reserves and other insurance items$3,257.7 $2,987.4 
Derivative investments 1,120.6 863.2 
Employee benefits136.9 129.2 
Other investment items329.5 — 
Net operating loss carryforward28.9 48.1 
Other53.4 63.9 
Total gross deferred tax asset4,927.0 4,091.8 
Gross deferred tax liability
Difference between financial reporting and the tax basis of:
Deferred acquisition costs and sales inducements (2,810.6)(2,484.1)
Other investment items— (295.0)
Net unrealized investment gains(1,020.9)(606.3)
Other(59.6)(46.5)
Total gross deferred tax liability(3,891.1)(3,431.9)
Net deferred tax asset$1,035.9 $659.9 

67

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The Company is required to evaluate the recoverability of its deferred tax assets and establish a valuation allowance, if necessary, to reduce its deferred tax asset to an amount that is more likely than not to be realizable. Considerable judgment and the use of estimates are required when determining whether a valuation allowance is necessary and, if so, the amount of such valuation allowance. When evaluating the need for a valuation allowance, the Company considers many factors, including: the nature and character of the deferred tax assets and liabilities; taxable income in prior carryback years; future reversals of temporary differences; the length of time carryovers can be utilized; and any tax planning strategies the Company would employ to avoid a tax benefit from expiring unused.

Concluding that a valuation allowance is not required is difficult when there has been significant negative evidence, such as cumulative losses in recent years. The Company utilized a three year rolling calculation of actual income before taxes adjusted for permanent items to measure the cumulative losses in recent years. The total historical cumulative loss includes significant increases in the dividend received deduction (DRD) benefit for 2018 and 2019 due to the majority of funds in separate accounts converting regulated investment companies (RICs) to Partnerships. The conversion resulted in two years of DRD from RIC distributions being deducted in each of 2018 and 2019. Significant increases in the DRD from fund conversions are not expected to continue as there are a limited number of RIC funds that could still be converted. In 2020, the Company entered into a funds withheld coinsurance agreement with Athene that resulted in a significant one-time loss related to the net consideration of the reinsurance transaction during the year. Accordingly, in analyzing the three year rolling calculation of actual income before taxes adjusted for permanent differences, the Company concluded it was appropriate to exclude the increased DRD and Athene loss as well as a one-time loss for hedges related to managing to risk limits under the previous VA reserving regime in 2019, in assessing the sources of taxable income available to realize the benefit of deferred tax assets.

The Company evaluated each component of the deferred tax asset and assessed the effects of limitations and/or interpretations on the value of such components to be fully recognized in the future. The Company also evaluated the likelihood of sufficient taxable income in the future to offset the available deferred tax assets based on evidence considered to be objective and verifiable. Based on the analysis at December 31, 2020, the Company concluded that it is more likely than not, that the $1,035.9 million of net deferred tax assets will be realized through future projected taxable income.

In 2016, the Company reached an agreement with the IRS regarding the taxation of hedging activities. This agreement requires the current taxation of all unrealized gains and losses on hedge-related investments, but then defers two-thirds of the amount ratably over the following two years. Accordingly, there is an acceleration of taxes incurred currently and a related offset to the taxes being deferred.

At December 31, 2020, the Company had a federal tax ordinary loss carryforward of $137.0 million attributable to a previous acquisition, which begins to expire in 2026. Section 382 of the Internal Revenue Code imposes limitations on the utilization of net operating loss carryforwards. The Section 382 limitation is an annual limitation on the amount of pre-acquisition net operating losses that a corporation may use to offset post-acquisition income. Section 382 further limits certain unrealized built-in losses at the time of acquisition. The annual limitation is approximately $21.0 million. At December 31, 2020 and 2019, the Company had Foreign Tax Credit and Alternative Minimum Tax Credit (subject to 382 limitations) carryforwards of $6.2 million and $44.4 million, respectively.

The Company has considered both permanent and temporary positions in determining the unrecognized tax benefit rollforward. At December 31, 2020 and 2019, the Company held reserves related to the exclusion of short-term capital gains from the separate account dividends received deduction ("DRD") calculation and a change in the calculation of its tax basis reserves. The DRD was agreed to through the IRS Fast Track Settlement process in 2020 and the unrecognized benefit has been recorded to FIT payable included in other liabilities on the consolidated balance sheets.
68

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The following table summarizes the changes in the Company’s unrecognized tax benefits (in millions):

December 31,
20202019
Unrecognized tax benefit, beginning of year$33.0 $33.0 
Additions for tax positions identified— — 
Decrease for DRD short-term gain position(30.7)— 
Unrecognized tax benefit, end of year$2.3 $33.0 

The table above has been restated from prior year to remove accrued interest.

The Company recognizes interest and penalties accrued, if any, related to unrecognized tax benefits as a component of income tax (benefit) expense. The Company did not recognize any interest and penalty expense in 2020 or 2019. In 2018, the Company recognized interest and penalty expense of $2.1 million. For both 2020 and 2019 the Company had total accrued interest of $4.9 million. The Company did not record any amounts for penalties related to unrecognized tax benefits during 2020, 2019, or 2018.

Based on information available as of December 31, 2020, the Company believes that, in the next 12 months, there are no positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly increase or decrease.

The Company is generally no longer subject to U.S. federal, state, and local income tax examinations by tax authorities for years prior to 2012. The Brooke Life federal consolidated tax return is currently under examination by the Internal Revenue Service for the 2017 tax year. The Company does not anticipate any material changes from this audit.


14.    Segment Information

The Company has three reportable segments consisting of Retail Annuities, Institutional Products, Closed Life and Annuity Block, plus its Corporate and Other segment. These segments reflect the manner by which the Company’s chief operating decision maker views and manages the business. The following is a brief description of the Company’s reportable segments.

Retail Annuities
The Company’s Retail Annuities segment offers a variety of retirement income and savings products through its diverse suite of products, consisting primarily of variable annuities, fixed index annuities, and fixed annuities. These products are distributed through various wirehouses, insurance brokers and independent broker-dealers, as well as through banks and financial institutions, primarily to high net worth investors and the mass and affluent markets.

The Company’s variable annuities, represent an attractive option for retirees and soon-to-be retirees, providing access to equity market appreciation and add-on benefits, including guaranteed lifetime income. A fixed index annuity is designed for investors who desire principal protection with the opportunity to participate in capped upside investment returns linked to a reference market index. The Company also provides access to guaranteed lifetime income as an add-on benefit. A fixed annuity is a guaranteed product designed to build wealth without market exposure, through a crediting rate that is likely to be superior to interest rates offered from banks or money market funds.

The financial results of the variable annuity business within the Company’s Retail Annuities segment are largely dependent on the performance of the contract holder account value, which impacts both the level of fees collected and the benefits paid to the contract holder. The financial results of the Company’s fixed annuities, including the fixed portion of its variable annuity account values and fixed index annuities, are largely dependent on the Company’s ability to earn a spread between earned investment rates on general account assets and the interest credited to contract holders.

Institutional Products
The Company’s Institutional Products consists of traditional guaranteed investment contracts (“GICs”), funding agreements (including agreements issued in conjunction with the Company’s participation in the US Federal Home Loan Bank of Indianapolis program) and Medium Term Note funding agreements. The Company’s GIC products are
69

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
marketed to defined contribution pension and profit sharing retirement plans. Funding agreements are marketed to institutional investors, including corporate cash accounts and securities lending funds, as well as money market funds, and are issued to the FHLBI in connection with its program.

The financial results of the Company’s institutional products business are primarily dependent on the Company’s ability to earn target spreads on general account assets.

Closed Life and Annuity Blocks
Although the Company historically offered traditional life insurance products, it discontinued new sales of life insurance products in 2012. The Company’s Closed Life and Annuity Blocks segment includes life insurance products offered through that point, including various protection products, such as whole life, universal life, variable universal life and term life insurance products that provide financial safety for individuals and their families. This segment distributed these products primarily through independent insurance agents; independent broker-dealers; regional broker-dealers; wirehouses; registered investment advisers; and banks, credit unions and other financial institutions, primarily to the mass market. This segment also includes acquired closed blocks consisting primarily of life insurance.

The Company’s Closed Life and Annuity Blocks segment also includes group pay-out annuities, consisting of a closed block of defined benefit annuity plans assumed from John Hancock USA and John Hancock Life Insurance Company of New York through a reinsurance agreement. A single premium payment from an employer (contract holder) funds the pension benefits for its employees (participants). The contracts are tailored to meet the requirements of the specific pension plan being covered.

The profitability of the Company’s Closed Life and Annuity Blocks segment is largely driven by its historical ability to appropriately price its products and purchase appropriately priced blocks of business, as realized through underwriting, expense and net losses on derivatives and investments, and the ability to earn an assumed rate of return on the assets supporting that business.

Corporate and Other
The Company’s Corporate and Other segment primarily consists of the operations of its unallocated corporate income and expenses.

The Corporate and Other segment also includes certain eliminations and consolidation adjustments.

Segment Performance Measurement
Segment operating revenues and pretax adjusted operating earnings are non-GAAP financial measures that management believes are critical to the evaluation of the financial performance of the Company’s segments. The Company uses the same accounting policies and procedures to measure segment pretax adjusted operating earnings as used in its reporting of consolidated net income. Its primary measure is pretax adjusted operating earnings, which is defined as net income recorded in accordance with GAAP, excluding certain items that may be highly variable from period to period due to accounting treatment under GAAP, or that are non-recurring in nature, as well as certain other revenues and expenses which are not considered to drive underlying profitability. Operating revenues and pretax adjusted operating earnings should not be used as a substitute for net income as calculated in accordance with GAAP.

Pretax adjusted operating earnings equals net income adjusted to eliminate the impact of the following items:

•    Fees attributable to guarantee benefits: fees paid in conjunction with guaranteed benefit features offered for certain of the Company’s variable annuities and fixed index annuities are set at a level intended to mitigate the cost of hedging and funding the liabilities associated with such guaranteed benefit features. The full amount of the fees attributable to guarantee benefit features have been excluded from pretax adjusted operating earnings as the related net movements in freestanding derivatives and net reserve and embedded derivative movements, as described below, have been excluded from pretax adjusted operating earnings. This presentation of earnings is intended to directly align revenue and related expenses associated with the guaranteed benefit features;
•    Net movement in freestanding derivatives, except earned income (periodic settlements and changes in settlement accruals) on derivatives that are hedges of investments, but do not qualify for hedge accounting treatment: changes in the fair value of freestanding derivatives used to manage the risk associated with life and annuity reserves, including those arising from the guaranteed benefit features offered for certain variable annuities and fixed index annuities. Net movements in freestanding derivatives have been excluded from

70

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
pretax adjusted operating earnings because the market value of these derivatives may vary significantly from period to period as a result of near-term market conditions and therefore are not directly comparable or reflective of the underlying profitability of the business;
•    Net reserve and embedded derivative movements: changes in the valuation of certain life and annuity reserves, a portion of which are accounted for as embedded derivative instruments and which are primarily comprised of variable and fixed index annuity reserves, including those guaranteed benefit features offered for certain of the Company’s variable annuities. Net reserve and embedded derivative movements have been excluded from pretax adjusted operating earnings because the carrying values of these derivatives may vary significantly from period to period as the result of near-term market conditions and policyholder behavior-related inputs and therefore are not directly comparable or reflective of the underlying profitability of the business. Movements in reserves attributable to the current period claims and benefit payments in excess of a customer’s account value on these policies are also excluded from pretax adjusted operating earnings as these benefit payments are affected by near-term market conditions and policyholder behavior-related inputs and therefore may vary significantly from period to period;
•    Net Realized Investment Gains and Losses including change in fair value of funds withheld embedded derivative: Realized investment gains and losses associated with the periodic sales or disposals of securities, excluding those held within our trading portfolio, as well as impairments of securities, after adjustment for the non-credit component of the impairment charges and change in fair value of funds withheld embedded derivative related to the Athene Reinsurance Transaction;
•    DAC and DSI impact: amortization of deferred acquisition costs and deferred sales inducements associated with the items excluded from pretax adjusted operating earnings;
•    Assumption changes: the impact on the valuation of net derivative and reserve movements, including amortization on DAC, arising from changes in underlying actuarial assumptions;
•    Loss on Athene Reinsurance Transaction: Includes contractual ceding commission, cost of reinsurance write-off, and DAC and DSI write-off related to the Athene Reinsurance Transaction;
•    Net investment income on funds withheld assets; Includes net investment income on funds withheld assets related to the reinsurance transaction;
•    Income taxes.

As detailed above, the fees attributed to guaranteed benefits, the associated movements in optional guaranteed benefit liabilities, and related claims and benefit payments are excluded from pretax adjusted operating earnings, as the Company believes this approach appropriately removes the impact to both revenue and expenses associated with the guaranteed benefit features that are offered for certain variable annuities and fixed index annuities.


71

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Set forth in the tables below is certain information with respect to the Company’s segments, as described above (in millions).

72

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
For the Year Ended December 31, 2020Retail AnnuitiesClosed Life
and Annuity
Blocks
Institutional
Products
Corporate
and
 Other
Intersegment EliminationsTotal
Consolidated
Operating Revenues
Fee income$3,470.1 $512.5 $— $— $— $3,982.6 
Premium— 142.4 — — — 142.4 
Net investment income922.3 758.1 354.8 (143.4)97.3 1,989.1 
Income on operating derivatives48.0 58.3 — 21.2 — 127.5 
Other income29.9 25.7 1.6 7.3 — 64.5 
     Total Operating Revenues4,470.3 1,497.0 356.4 (114.9)97.3 6,306.1 
Operating Benefits and Expenses
Death, other policy benefits and change in policy 54.4 866.5 — — — 920.9 
Interest credited on other contract holder funds, net of deferrals524.1 428.2 250.0 — — 1,202.3 
Interest expense27.3 — 16.5 — — 43.8 
Operating costs and other expenses, net of deferrals1,811.5 169.2 4.8 24.7 — 2,010.2 
Deferred acquisition and sales inducements amortization61.2 16.9 — — 19.8 97.9 
Total Operating Benefits and Expenses2,478.5 1,480.8 271.3 24.7 19.8 4,275.1 
Pretax Adjusted Operating Earnings$1,991.8 $16.2 $85.1 $(139.6)$77.5 $2,031.0 
For the Year Ended December 31, 2019Retail AnnuitiesClosed Life
and Annuity
Blocks
Institutional
Products
Corporate
and
 Other
Intersegment EliminationsTotal
Consolidated
Operating Revenues
Fee income$3,406.4 $528.3 $— $— $— $3,934.7 
Premium— 550.6 — — — 550.6 
Net investment income1,491.5 801.2 449.7 (58.8)5.2 2,688.8 
Income on operating derivatives38.6 26.5 — 7.5 — 72.6 
Other income0.5 59.1 — 9.9 — 69.5 
     Total Operating Revenues4,937.0 1,965.7 449.7 (41.4)5.2 7,316.2 
Operating Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals26.7 1,390.1 — — — 1,416.8 
Interest credited on other contract holder funds, net of deferrals897.6 444.3 290.6 — — 1,632.5 
Interest expense34.8 — 48.8 — — 83.6 
Operating costs and other expenses, net of deferrals1,757.3 107.0 4.7 38.2 — 1,907.2 
Deferred acquisition and sales inducements amortization(62.5)19.4 — — 1.4 (41.7)
Total Operating Benefits and Expenses2,653.9 1,960.8 344.1 38.2 1.4 4,998.4 
Pretax Adjusted Operating Earnings$2,283.1 $4.9 $105.6 $(79.6)$3.8 $2,317.8 
73

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

For the Year Ended December 31, 2018Retail
 Annuities
Closed Life
and Annuity
Blocks
Institutional
Products
Corporate
and
Other
Intersegment EliminationsTotal
Consolidated
Operating Revenues
Fee income$3,384.1 $545.4 $— $— $— $3,929.5 
Premium— 5,137.1 — — — 5,137.1 
Net investment income1,489.2 657.8 381.3 (74.8)21.6 2,475.1 
Income on operating derivatives67.4 49.0 — 9.8 — 126.2 
Other income0.3 55.4 — 5.0 — 60.7 
     Total Operating Revenues4,941.0 6,444.7 381.3 (60.0)21.6 11,728.6 
Operating Benefits and Expenses
Death, other policy benefits and change in policy reserves, net of deferrals(9.3)6,301.8 — — — 6,292.5 
Interest credited on other contract holder funds, net of deferrals854.6 462.6 230.4 — — 1,547.6 
Interest expense42.3 — 43.9 — — 86.2 
Operating costs and other expenses, net of deferrals1,689.4 (407.9)5.0 53.6 — 1,340.1 
Deferred acquisition and sales inducements amortization619.9 22.4 — — 7.3 649.6 
Total Operating Benefits and Expenses3,196.9 6,378.9 279.3 53.6 7.3 9,916.0 
Pretax Adjusted Operating Earnings $1,744.1 $65.8 $102.0 $(113.6)$14.3 $1,812.6 

Included in the intersegment eliminations in the above tables, is the elimination of investment income between Retail Annuities and the Corporate and Other segments.

The following table summarizes the reconciling items from operating revenues to total revenues attributable to the Company (in millions, as restated):
Years Ended December 31,
202020192018
Total operating revenues$6,306.1 $7,316.2 $11,728.6 
Fees attributed to variable annuity benefit reserves2,509.0 2,376.8 2,239.2 
Net losses on derivatives and investments(6,581.6)(6,789.3)(935.6)
Net investment income on funds withheld assets791.8 329.8 310.5 
Total revenues$3,025.3 $3,233.5 $13,342.7 
-

The following table summarizes the reconciling items from operating benefits and expenses to total benefits and expenses attributable to the Company (in millions):
Years Ended December 31,
202020192018
Total operating benefits and expenses $4,275.1 $4,998.4 $9,916.0 
Benefits attributed to variable annuity benefit reserves150.1 131.7 102.5 
Amortization of DAC and DSI related to non-operating revenues and expenses(1,252.0)(939.9)501.6 
SOP 03-1 reserve movements 163.6 (118.5)547.2 
Athene reinsurance transaction2,081.6 — — 
Total benefits and expenses $5,418.4 $4,071.7 $11,067.3 

74

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
The following table summarizes the reconciling items, net of deferred acquisition costs and deferred sales inducements, from pretax adjusted operating earnings to net income attributable to the Company (in millions, as restated):

Years Ended December 31,
202020192018
Pretax adjusted operating earnings$2,031.0 $2,317.8 $1,812.6 
Non-operating adjustments:
Fees attributable to guarantee benefit reserves2,509.0 2,376.8 2,239.2 
Net movement in freestanding derivatives(4,660.6)(6,595.2)604.7 
Net reserve and embedded derivative movements(3,183.5)60.3 (1,588.3)
Net realized investment gains (losses) including change in fair value of funds withheld embedded derivative812.8 (145.6)(292.4)
DAC and DSI impact1,260.5 898.4 (612.4)
Assumption changes127.5 (80.5)(198.5)
Loss on Athene Reinsurance Transaction(2,081.6)— — 
Net investment income on funds withheld assets791.8 329.8 310.5 
Pretax (loss) income attributable to Jackson(2,393.1)(838.2)2,275.4 
Income tax (benefit) expense(840.9)(373.4)248.4 
Net (loss) income attributable to Jackson$(1,552.2)$(464.8)$2,027.0 

The following table summarizes total assets by segment (in millions):

December 31,
20202019
Retail Annuities$304,102.9 $249,976.7 
Closed Life and Annuity Blocks34,120.6 30,645.4 
Institutional Products13,687.6 14,735.3 
Corporate and Other(449.3)(474.3)
Total Assets$351,461.8 $294,883.1 

15.    Commitments, Contingencies, and Guarantees

The Company and its subsidiaries are involved in litigation arising in the ordinary course of business. It is the opinion of management that the ultimate disposition of such litigation will not have a material adverse effect on the Company's financial condition. Jackson has been named in civil litigation proceedings, which appear to be substantially similar to other class action litigation brought against many life insurers including allegations of misconduct in the sale of insurance products. The Company accrues for legal contingencies once the contingency is deemed to be probable and reasonably estimable. At December 31, 2020 and 2019, Jackson recorded accruals totaling $13.1 million and $30.7 million, respectively.

State guaranty funds provide payments for policyholders of insolvent life insurance companies. These guaranty funds are financed by assessing solvent insurance companies based on location, volume and types of business. The Company estimated its reserve for future state guaranty fund assessments based on data received from the National Organization of Life and Health Insurance Guaranty Associations. Based on data received, the Company’s reserve for future state guaranty fund assessments was $2.3 million and $2.6 million at the end of 2020 and 2019, respectively. At December 31, 2020 and 2019, related premium tax offsets were $0.5 million and $0.8 million, respectively. While Jackson cannot predict the amount and timing of any future assessments, the Company believes the reserve is adequate for all anticipated payments for known insolvencies.



75

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
As restated, at December 31, 2020, the Company had unfunded commitments related to its investments in limited partnerships and limited liability companies totaling $1,327.5 million. At December 31, 2020, unfunded commitments related to fixed-rate commercial mortgage loans and other debt securities totaled $828.0 million.

The Company has two separate service agreements with third party administrators to provide policyholder administrative services. These agreements, subject to certain termination provisions, have ten and twelve-year terms and expire in 2021 and 2030.

16.    Leases

The Company leases office space and equipment under several operating leases that expire at various dates through 2051. The Company determines if a contract is a lease at inception or modification. Lease terms may include options to extend or terminate the lease and are included in the lease measurement when it is reasonably certain that the Company will exercise that option. Right-of-use (“ROU”) assets represent the right to use an underlying asset for the lease term and corresponding lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and liabilities are determined using the Company’s incremental borrowings rate based upon information available at lease commencement. Certain lease incentives such as free rent periods are recorded as a reduction of the ROU asset. Lease costs for operating leases are recognized on a straight-line basis over the life of the lease.

The Company has lease agreements with both lease and non-lease components. The Company elected the practical expedient to combine lease and non-lease components for certain real estate leases.

Variable lease expenses may include changes in index-linked lease payments and certain variable operating expenses associated with real estate leases. These payments are recognized in operating expenses in the period incurred.


The Company recorded operating lease net ROU assets of $18.6 million and $25.6 million and associated lease liabilities of $29.5 million and $38.6 million as of December 31, 2020 and 2019, respectively, classified within other assets and other liabilities, respectively. Net lease expense was $21.5 million, $32.2 million, and $40.0 million in 2020, 2019, and 2018, respectively, including expenses associated with software leases.

In 2018, the Company announced the closing of its Denver office as part of a strategic reorganization of the distribution platform. The Company determined that the lease obligation for this building exceeded the economic benefit for the remainder of the contract, resulting in an expense accrual of $8.6 million in 2018. Upon adoption of ASU 2016-02 in 2019, this expense accrual was recorded as an impairment of the associated ROU asset.

The following table summarizes the components of operating lease costs and other information related to operating leases recorded within operating costs and other expenses, net of deferrals, (in millions):
 Year Ended December 31,
20202019
Lease Cost:
Operating leases (1)
$10.6 $12.9 
Variable lease costs2.0 2.2 
Sublease income(4.6)(3.2)
Net Lease Cost$8.0 $11.9 
Other Information:
Cash paid for amounts included in the measurement of operating lease liability $10.2 $12.2 
ROU assets obtained in exchange for new lease liabilities$0.3 $0.1 
Weighted average lease term 6 years  6 years
Weighted average discount rate3.6 %3.6 %
(1) Operating lease costs exclude software leases, as intangible assets are excluded from the scope of Accounting Standard Codification 842, Leases.

76

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
At December 31, 2020, the maturities of operating lease liabilities were as follows (in millions)

2021$7.4 
20226.2 
20236.0 
20244.7 
20253.1 
Thereafter5.6 
Total$33.0 
Less: interest3.5 
Present value of lease liabilities$29.5 

17.    Share-Based Compensation

Certain employees participate in various share award plans relating to Prudential shares and/or American Depositary Receipts (“ADRs”) that are tradable on the New York Stock Exchange and are described below.

At certain times, the Company may grant one-off type retention awards to certain key senior executives within Jackson. These awards are subject to the prior approval of the Jackson Remuneration Committee and are nil cost awards with a contingent right to receive Prudential ADRs. The awards are contingent upon continued employment of the recipient through the award vesting date. There are no performance measurements with these awards.
The Company reflects the above plan as an equity classified plan and, therefore, reflects the net reserve related to the compensation expense and the value of the shares distributed under this plan within the consolidated statements of equity. At December 31, 2020 and 2019, the Company had $7.7 million and $0.5 million, respectively, reserved for future payments under this plan.

The Company either acquires shares/ADRs or reimburses Prudential for the costs of any shares/ADRs that were distributed to participants in the above plan, or may be distributed in the future. The shares/ADRs acquired for all the share-award plans are held at cost in a trust account for future distributions. The Company reflects the costs of shares/ADRs held within the consolidated balance sheet as shares held in trust. At both December 31, 2020 and 2019, the Company had $4.3 million of shares/ADRs held at cost in the trust, respectively.

The PLTIP is a Prudential incentive plan in which the Company may grant share awards to eligible employees in the form of a contingent right to receive Prudential ADRs, or a conditional allocation of Prudential ADRs, subject to the prior approval of the Jackson Remuneration Committee. These share awards vest based on the achievement of planned International Financial Reporting Standards (“IFRS”) pretax operating income for the U.S. business, have vesting periods of three years and are at nil cost to the employee. Share awards vest between 0% (less than 90% of plan) and 100% (more than 110% of plan) of the grant amounts dependent on IFRS pretax operating income attained over the performance period. Award holders do not have any right to dividends or voting rights attached to the ADRs granted during the performance period. Upon vesting, a number of ADRs equivalent to the value of dividends that otherwise would have been received over the performance period are added to vested awards.

The Company reflects the above plan as a liability classified plan and, therefore, reflects the accrued compensation expense and the value of the shares distributed within other liabilities. At December 31, 2020 and 2019, the Company had $88.9 million and $85.8 million, respectively, accrued for future payments under this plan.

The Company recognizes share-based compensation expense associated with the above equity classified plans based on the grant-date fair value of the awards, and liability classified plans based on the change in fair value of the awards ratably over the requisite service period of each individual grant, which generally equals the vesting period. The Company estimates forfeitures when calculating share-based compensation expense.






77

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
Total expense related to these share-based performance related compensation plans was as follows (in millions):

Years Ended December 31,
202020192018
Prudential LTIP$36.8 $53.6 $26.6 
Retention Share Plan7.6 1.2 (0.3)
Total compensation expense related to incentive plans$44.4 $54.8 $26.3 
Income tax benefit$9.3 $11.5 $5.5 

The total unrecognized compensation expense related to all share-based plans at December 31, 2020 was $126.0 million with a weighted average remaining period of 1.60 years.

During both 2020 and 2019, certain one-off type retention awards were issued.

The weighted average share/ADR fair values of share-based awards granted by the PLTIP during 2020, 2019, and 2018 were $25.90, $39.75, and $49.44, respectively.    

The weighted average fair value for the Company’s performance awards represents the average Prudential ADR price for the thirty days following Prudential’s unaudited annual earnings release date. The fair value amounts relating to the equity settled plans were determined using either the Black-Scholes or Monte Carlo option-pricing models. These models are used to calculate fair values for options and awards at the grant date based on the quoted market price of the stock at the measurement date, the dividend yield, expected volatility, risk-free interest rates and expected term.


Outstanding non-vested Prudential ADRs granted were as follows:                

Prudential LTIP plan
ADR'sWeighted Average Grant Date Fair Value
At December 31, 20183,801,703 $42.68
Granted1,995,888 39.75 
Exercised1,217,914 37.27 
Lapsed/Forfeited546,477 44.18 
At December 31, 20194,033,200 $42.66
Granted2,212,956 25.90 
Exercised1,307,392 42.12 
Lapsed/Forfeited210,291 40.65 
At December 31, 20204,728,473 $35.32

At December 31, 2020 and 2019, there were 785,205 and 33,435, respectively, non-vested Prudential ADR grants related to the one-off retention award plan, with a weighted average grant date price of $26.39 and $35.89.








78

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
18.    Statutory Accounting Capital and Surplus

The Company is required to prepare statutory financial statements in accordance with statutory accounting practices prescribed or permitted by the insurance department of the state of domicile. Statutory accounting practices primarily differ from GAAP by charging policy acquisition costs to expense as incurred and establishing future policy benefit liabilities using different actuarial assumptions, as well as valuing investments and certain assets and accounting for deferred income taxes on a different basis.

Under Michigan Insurance Law, Jackson must provide notification to the Michigan commissioner of insurance prior to payment of any dividend. Ordinary dividends on capital stock may only be distributed out of earned surplus, excluding any unrealized capital gains and the effect of permitted practices (referred to as adjusted earned surplus). At December 31, 2020, the Company had no adjusted earned surplus available for dividends. Ordinary dividends are also limited to the greater of 10% of statutory surplus as of the preceding year-end, excluding any increase arising from the application of permitted practices, or the statutory net income, excluding any net realized investment gains, for the twelve month period ended on the preceding December 31. The commissioner may approve payment of dividends in excess of these amounts, which would be deemed an extraordinary dividend. The maximum amount that would qualify as an ordinary dividend, which would consequently be free from restriction and available for payment of dividends to Brooke Life in 2021, is estimated to be $456.3 million, subject to the availability of adjusted earned surplus as of the dividend date.

Dividends from the Company to its parent were nil, $525.0 million, and $451.9 million in 2020, 2019, and 2018, respectively. Jackson’s 2018 dividends include $1.9 million related to Jackson’s forgiveness of Brooke Life’s intercompany tax liability.

At both December 31, 2020 and 2019 Jackson’s statutory capital and surplus of the Company, as reported in its Annual Statement, was $4.8 billion, which included an adjustment of $83.3 million, as further described below. Statutory net (loss) income of the Company, as reported in its Annual Statement, was $(1,933.5) million, $(1,057.6) million, and $1,896.3 million in 2020, 2019, and 2018, respectively.

At December 31, 2019, Jackson early adopted the provisions of the National Association of Insurance Commissioners Valuation Manual Minimum Standards No. VM-21: Requirements for Principle-Based Reserves for Variable Annuities (“VM-21”). During 2020, Jackson determined that a simplifying modelling assumption was not consistent with its intent in the adoption of VM-21. The adjustment resulting from this correction and related modelling changes would have reduced after-tax unassigned funds (surplus) by $83.3 million as of December 31, 2019. The Company determined this adjustment to be a correction of an error that was not material to the current year or the 2019 annual financial statements and, therefore, included the adjustment related to the prior year, in the current year change in surplus.

Effective December 31, 2020, the Company received approval from the Department of Insurance and Financial Services regarding the use of a permitted practice which allows early adoption of an exemption for ordinary life insurance certificates issued during 2020 that would be subject to VM-20 of the NAIC Valuation Manual. The exemption for companies meeting the conditions of APF 2020-09 will be part of the 2022 Valuation Manual. The permitted practice does not result in differences in net income or capital and surplus between NAIC SAP and practices prescribed or permitted by the state of Michigan, as reserves are established utilizing the same methodology as prior years. However, the additional PBR requirements are eliminated.

Jackson had been granted a permitted practice that allowed Jackson to carry interest rate swaps at book value, as if the requirements for statutory hedge accounting were in place, instead of at fair value as would have been otherwise required. Jackson was required to demonstrate the effectiveness of its interest rate swap program pursuant to the Michigan Insurance Code. The permitted practice was annually renewed and was in place until September 30, 2019, at which time, with the approval of the Department of Insurance and Financial Services, it was terminated.
Under Michigan Insurance Law, VOBA is reported as an admitted asset if certain criteria are met. Pursuant to Michigan Insurance Law, the Company reported $81.9 million and $131.0 million of statutory basis VOBA at December 31, 2020 and 2019, respectively, which is fully admissible.

The NAIC has developed certain risk-based capital (“RBC”) requirements for life insurance companies. Under those requirements, compliance is determined by a ratio of a company’s total adjusted capital (“TAC”), calculated in a manner prescribed by the NAIC to its authorized control level RBC, calculated in a
79

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019
manner prescribed by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. The minimum level of TAC before corrective action commences is twice the authorized control level RBC (“Company action level RBC”). At December 31, 2020, the Company’s TAC remained well in excess of the Company action level RBC.

In addition, on the basis of statutory financial statements that insurers file with the state insurance regulators, the NAIC annually calculates twelve financial ratios to assist state regulators in monitoring the financial condition of insurance companies. A usual range of results for each ratio is used as a benchmark and departure from the usual range on four or more of the ratios can lead to inquiries from individual state insurance departments. In 2020 and 2019, there were no significant exceptions with any ratios.

19.    Other Related Party Transactions

The Company's investment portfolio is managed by PPM America, Inc. (“PPMA”), a registered investment advisor. PPMA is ultimately a wholly owned subsidiary of Prudential. The Company paid $65.4 million, $76.8 million, and $68.9 million to PPMA for investment advisory services during 2020, 2019, and 2018, respectively.

NPH, Jackson’s former affiliated broker-dealer network, distributed products issued by Jackson and received commissions and fees from Jackson. Commissions and fees paid by Jackson to NPH during 2018 totaled $5.6 million. In December 2018, the broker dealers were consolidated into NPH, which was then contributed to Jackson via Brooke Life, and converted to NPH LLC.

Jackson has entered into shared services administrative agreements with both NPH and PPMA. Under the shared services administrative agreements, Jackson charged $8.7 million, $7.8 million, and $8.3 million of certain management and corporate services costs to these affiliates in 2020, 2019, and 2018, respectively.

Jackson provides a $100.0 million revolving credit facility to Jackson Financial Inc., an upstream holding company. The loan is unsecured, matures in December 2021, accrues interest at LIBOR plus 2%, and has a commitment fee of 0.10% per annum. There was no outstanding balance at both December 31, 2020 and 2019. The highest outstanding loan balance during both 2020 and 2019 was nil. During 2020, 2019, and 2018, interest and commitment fees totaled $0.1 million, respectively.

Jackson provides a $40.0 million revolving credit facility to PPMA. The loan is unsecured, matures in September 2023, accrues interest at LIBOR plus 2% per annum and has a commitment fee of 0.10% per annum. There was no outstanding balance at both December 31, 2020 and 2019. The highest outstanding loan balance during both 2020 and 2019 was nil.

Interest and commitment fees totaled $54 thousand, $40 thousand, and $111 thousand during 2020, 2019 and 2018, respectively.

Jackson provides a $20.0 million revolving credit facility to Jackson Holdings, LLC, an upstream holding company. The loan is unsecured, matures in June 2024, accrues interest at LIBOR plus 2% per annum and has a commitment fee of 0.25% per annum. The outstanding balance at both December 31, 2020 and 2019, was nil. The highest outstanding loan balance during both 2020 and 2019 was nil. During 2020, 2019, and 2018, interest and commitment fees totaled $0.1 million, respectively.

Jackson, through its PGDS subsidiary, provides information security and technology services to certain Prudential affiliates. Jackson recognized $4.7 million, $3.4 million, and $2.8 million of revenue associated with these services during 2020, 2019, and 2018, respectively. This revenue is included in other income in the accompanying consolidated income statements and is substantially equal to the costs incurred by PGDS to provide the services, which are reported in operating costs and other expenses, net of deferrals, in the consolidated income statements.

As a result of the previously mentioned investment management agreement between Jackson and Apollo, an affiliate of Athene, the Company pays Apollo management fees, which are calculated and paid monthly in arrears. The Company incurred $59.8 million associated with these services during 2020.

80

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

20.    Benefit Plans

The Company has a defined contribution retirement plan covering substantially all employees and certain affiliates. Effective January 1, 2020, employees are immediately eligible to participate in the Company’s matching contribution. To be eligible to participate in the Company’s profit sharing contribution an employee must have attained the age of 21, completed at least 1,000 hours of service in a 12-month period and passed their 12-month employment anniversary. In addition, the employee must be employed on the applicable January 1 or July 1 entry date. The Company's annual profit sharing contributions, as declared by the board of directors, are based on a percentage of eligible compensation paid to participating employees during the year. In addition, the Company matches a participant’s elective contribution, up to 6 percent of eligible compensation, to the plan during the year. The Company’s expense related to this plan was $29.5 million, $27.8 million, and $31.3 million in 2020, 2019, and 2018, respectively.

The Company maintains non-qualified voluntary deferred compensation plans for certain agents and employees of Jackson and certain affiliates. At December 31, 2020 and 2019, the liability for such plans totaled $594.8 million and $592.5 million, respectively, and is reported in other liabilities. The Company’s expense (income) related to these plans, including a match of elective deferrals for the agents’ deferred compensation plan and the change in value of participant elected deferrals, was $55.7 million, $69.9 million, and $(1.3) million in 2020, 2019, and 2018, respectively.

21.    Operating Costs and Other Expenses

The following table is a summary of the Company’s operating costs and other expenses (in millions):
Years Ended December 31,
202020192018
Commission expenses$1,927.0 $1,935.1 $1,804.2 
John Hancock ceding commission and expense reimbursement write-off — (65.2)(555.0)
Athene ceding commission write-off(1,202.5)— — 
General and administrative expenses820.0 834.0 838.1 
Deferral of acquisition costs(736.8)(796.9)(747.1)
Total operating costs and other expenses$807.7 $1,907.0 $1,340.2 


22.    Accumulated Other Comprehensive Income

The following table represents changes in the balance of AOCI, net of income tax, related to unrealized investment gains (losses) (in millions, as restated):
December 31,
202020192018
Balance, beginning of year$2,539.3 $(71.9)$1,071.4 
OCI before reclassifications2,120.8 2,546.4 (1,194.2)
Amounts reclassified from AOCI(700.1)64.8 (89.2)
Cumulative effect of changes in accounting principles— — 140.1 
Balance, end of year (1)
$3,960.0 $2,539.3 $(71.9)

(1) Includes $1,212.8 million related to the investments held within the funds withheld account related to the Athene Reinsurance Transaction as of December 31, 2020.





81

Jackson National Life Insurance Company and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The following table represents amounts reclassified out of AOCI (in millions):
AOCI ComponentsAmounts Reclassified
from AOCI
Affected Line Item in the
Consolidated Income Statement
December 31,
202020192018
Net unrealized investment (loss) gain:
Net realized (loss) gain on investments$(895.2)$83.0 $(111.0)Net losses on derivatives and investments
Other impaired securities9.1 (1.0)(1.9)Net losses on derivatives and investments
Net unrealized (loss) gain before income taxes(886.1)82.0 (112.9)
Income tax benefit (expense)186.0 (17.2)23.7 
Reclassifications, net of income taxes$(700.1)$64.8 $(89.2)





82

Schedule I
Jackson National Life Insurance Company and Subsidiaries
Summary of Investments - Other Than Investments in Related Parties
(In millions, as restated)
As of December 31, 2020
Type of InvestmentCost or Amortized CostFair ValueAmount at Which Shown on Balance Sheet
Debt securities:
Bonds:
U.S. government securities $5,072.6 $5,119.5 $5,119.5 
Other government securities1,496.6 1,696.6 1,696.6 
Public utilities6,225.2 7,249.3 7,249.3 
Corporate securities31,846.0 35,088.3 35,088.3 
Residential mortgage-backed893.2 966.0 966.0 
Commercial mortgage-backed3,069.2 3,313.4 3,313.4 
Other asset-backed securities5,617.0 5,699.0 5,699.0 
Total debt securities54,219.8 59,132.1 59,132.1 
Equity securities174.6 174.6 174.6 
Commercial mortgage loans10,727.5 N/A10,727.5 
Policy loans4,522.8 N/A4,522.8 
Freestanding derivative instruments2,219.8 N/A2,219.8 
Other invested assets1,950.9 N/A1,958.3 
Total investments$73,815.4 $78,735.1 


See the accompanying Report of Independent Registered Public Accounting Firm

83

Schedule III
Jackson National Life Insurance Company and Subsidiaries
Supplemental Insurance Information
(In millions, as restated)
Deferred Acquisition CostsReserves for Future Policy Benefits and Claims PayableOther Contract Holder Funds
December 31, 2020
Retail Annuities$13,738.9 $7,955.7 $39,839.3 
Closed Life and Annuity Blocks133.8 13,516.4 13,316.3 
Institutional Products— — 11,137.8 
Corporate and Other23.8 — — 
Total$13,896.5 $21,472.1 $64,293.4 
December 31, 2019
Retail Annuities$12,233.8 $4,871.9 $37,926.0 
Closed Life and Annuity Blocks149.2 14,319.6 13,835.3 
Institutional Products— — 12,287.1 
Corporate and Other(48.6)— — 
Total$12,334.4 $19,191.5 $64,048.4 
December 31, 2018
Retail Annuities$11,011.7 $5,173.5 $35,371.0 
Closed Life and Annuity Blocks177.2 14,424.2 14,178.2 
Institutional Products— — 10,900.1 
Corporate and Other(122.2)— — 
Total$11,066.7 $19,597.7 $60,449.3 
Premium Net Investment IncomeInterest Credited on Other Contract Holder FundsDeferred Acquisition and Sales Inducements AmortizationOperating Costs and Other Expenses
December 31, 2020
Retail Annuities$— $922.3 $524.1 $61.2 $1,811.5 
Closed Life and Annuity Blocks142.4 758.1 428.2 16.9 169.2 
Institutional Products— 354.8 250.0 — 4.8 
Corporate and Other— (143.4)— — 24.7 
Intersegment eliminations— 97.3 — 19.8 — 
Total$142.4 $1,989.1 $1,202.3 $97.9 $2,010.2 
December 31, 2019
Retail Annuities$— $1,491.5 $897.6 $(62.5)$1,757.3 
Closed Life and Annuity Blocks550.6 801.2 444.3 19.4 107.0 
Institutional Products— 449.7 290.6 — 4.7 
Corporate and Other— (58.8)— — 38.2 
Intersegment eliminations— 5.2 — 1.4 — 
Total$550.6 $2,688.8 $1,632.5 $(41.7)$1,907.2 
December 31, 2018
Retail Annuities$— $1,489.2 $854.6 $619.9 $1,689.4 
Closed Life and Annuity Blocks5,137.1 657.8 462.6 22.4 (407.9)
Institutional Products— 381.3 230.4 — 5.0 
Corporate and Other— (74.8)— — 53.6 
Intersegment eliminations— 21.6 — 7.3 — 
Total$5,137.1 $2,475.1 $1,547.6 $649.6 $1,340.1 
See the accompanying Report of Independent Registered Public Accounting Firm

84

Schedule IV
Jackson National Life Insurance Company and Subsidiaries
Reinsurance
For the Years Ended December 31, 2020, 2019, and 2018
(In millions)
Gross AmountCededAssumedNet Amount% Amount Assumed to Net
2020
Life insurance in-force$118,328.1 $81,857.9 $17,034.1 $53,504.3 31.8%
Insurance premium
Life insurance$272.7 $172.4 $42.1 $142.4 29.6%
Group payout annuity — 
Accident and health35.9 40.8 4.9 — 
Annuity guaranteed benefits— 12.7 — (12.7)
Total insurance premium$308.6 $225.9 $47.0 $129.7 36.2%
2019
Life insurance in-force$142,233.0 $99,495.3 $18,206.2 $60,943.9 29.9%
Insurance premium
Life insurance517.7 417.5 44.3 144.5 30.7%
Group payout annuity — — 406.1 406.1 
Accident and health40.1 46.0 5.9 — 
Annuity guaranteed benefits— 13.5 — (13.5)
Total insurance premium$557.8 $477.0 $456.3 $537.1 85.0%
2018
Life insurance in-force$165,032.8 $114,846.9 $19,213.8 $69,399.7 27.7%
Insurance premium
Life insurance459.0 346.7 41.6 153.9 27.0%
Group payout annuity — — 4,983.2 4,983.2 
Accident and health43.9 50.8 6.9 — 
Annuity guaranteed benefits— 14.3 — (14.3)
Total insurance premium$502.9 $411.8 $5,031.7 $5,122.8 98.2%
See the accompanying Report of Independent Registered Public Accounting Firm

85

Schedule V
Jackson National Life Insurance Company and Subsidiaries
Valuation and Qualifying Accounts
For the Years Ended December 31, 2020 and 2019
(In millions)
Balance at Beginning of PeriodCharged to Costs and ExpensesDeductionsBalance at End of Period
2020 (As Restated)
Allowance for credit losses on debt securities $— $13.6 $— $13.6 
Allowances for credit losses on commercial mortgage and other loans8.9 170.3 
(1)
— 
(2)
179.2 
Allowance for credit losses on reinsurance recoverable— 12.6 
(3)
— 12.6 
Valuation allowance on deferred tax asset— — — — 
$8.9 $196.5 $— $205.4 
2019
Allowances for losses on commercial mortgage and other loans$5.4 $3.5 
(4)
$— 
(2)
$8.9 
Valuation allowance on deferred tax asset— — — — 
$5.4 $3.5 $— $8.9 
(1) Includes cumulative effect adjustment related to the adoption of ASU 2016-13 of $62.0 million.
(2) Represents release of allowance for write-offs.
(3) Includes cumulative effect adjustment related to the adoption of ASU 2016-13 of $9.5 million.
(4) Represents additions to allowance for losses.
See the accompanying Report of Independent Registered Public Accounting Firm

86