XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Activities    
Net Income $ 1,399us-gaap_ProfitLoss $ 893us-gaap_ProfitLoss
Adjustments to reconcile to net cash provided by operating activities:    
Depreciation and amortization 793us-gaap_DepreciationDepletionAndAmortization 495us-gaap_DepreciationDepletionAndAmortization
Deferred taxes 55us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 86us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Charges associated with last-in-first-out inventory method 287us-gaap_InventoryLIFOReservePeriodCharge 186us-gaap_InventoryLIFOReservePeriodCharge
Share-based compensation expense 127us-gaap_ShareBasedCompensation 115us-gaap_ShareBasedCompensation
Other non-cash items (53)us-gaap_OtherNoncashIncomeExpense 83us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of acquisitions:    
Receivables (2,832)us-gaap_IncreaseDecreaseInReceivables (875)us-gaap_IncreaseDecreaseInReceivables
Inventories (2,654)us-gaap_IncreaseDecreaseInInventories (1,387)us-gaap_IncreaseDecreaseInInventories
Drafts and accounts payable 4,164us-gaap_IncreaseDecreaseInAccountsPayable 581us-gaap_IncreaseDecreaseInAccountsPayable
Deferred revenue (19)us-gaap_IncreaseDecreaseInDeferredRevenue (12)us-gaap_IncreaseDecreaseInDeferredRevenue
Taxes (203)us-gaap_IncreaseDecreaseInAccruedTaxesPayable 151us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Provision for Other Losses 0us-gaap_ProvisionForOtherLosses 68us-gaap_ProvisionForOtherLosses
Litigation settlement payments 0us-gaap_PaymentsForLegalSettlements (86)us-gaap_PaymentsForLegalSettlements
Other 165us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 174us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 1,229us-gaap_NetCashProvidedByUsedInOperatingActivities 472us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Property acquisitions (286)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (191)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalized software expenditures (119)us-gaap_PaymentsToAcquireSoftware (108)us-gaap_PaymentsToAcquireSoftware
Acquisitions, net of cash and cash equivalents acquired (40)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (116)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of business and equity investment 15us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 97us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Other (9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (104)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (439)us-gaap_NetCashProvidedByUsedInInvestingActivities (422)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Proceeds from short-term borrowings 2,451us-gaap_ProceedsFromShortTermDebt 150us-gaap_ProceedsFromShortTermDebt
Repayments of short-term borrowings (2,327)us-gaap_RepaymentsOfShortTermDebt (150)us-gaap_RepaymentsOfShortTermDebt
Proceeds from issuances of long-term debt 11us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (240)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Common stock transactions:    
Issuances 115us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 150us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Share repurchases, including shares surrendered for tax withholding (106)us-gaap_PaymentsForRepurchaseOfCommonStock (128)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (171)us-gaap_PaymentsOfDividendsCommonStock (154)us-gaap_PaymentsOfDividendsCommonStock
Other 15us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 59us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (252)us-gaap_NetCashProvidedByUsedInFinancingActivities (73)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (144)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 394us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (25)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 4,193us-gaap_CashAndCashEquivalentsAtCarryingValue 2,456us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 4,587us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,431us-gaap_CashAndCashEquivalentsAtCarryingValue