XML 155 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
12 Months Ended
Mar. 31, 2014
Business Acquisition [Line Items]  
Business Acquisition, Integration, Restructuring and Other Related Costs [Text Block]
We incurred the following acquisition expenses and related adjustments:
 
Years Ended March 31,
(In millions)
2014
 
2013
 
2012
Cost of Sales
$
3

 
$

 
$

Operating Expenses
 
 
 
 
 
Transaction closing expenses
39

 
16

 
3

Restructuring, severance and relocation
43

 
30

 
3

Other integration related expenses
73

 
25

 
20

Gain on business combination

 
(81
)
 

Total
155

 
(10
)
 
26

Other Income, Net
14

 

 

Interest Expense - bridge loan fees
46

 
11

 

Total Acquisition Expenses and Related Adjustments
$
218

 
$
1

 
$
26

Business Acquisition, Integration, Restructuring and Other Related Costs-By Segment [Table Text Block]
The acquisition expenses and related adjustments by segment is as follows:
 
Years Ended March 31,
(In millions)
2014
 
2013
 
2012
Cost of Sales - Technology Solutions
$
3

 
$

 
$

Operating Expenses
 
 
 
 
 
Distribution Solutions
119

 
47

 
24

Technology Solutions
15

 
7

 
1

Corporate
21

 
(64
)
 
1

Total
155

 
(10
)
 
26

Corporate - Other Income, Net
14

 

 

Corporate - Interest Expense
46

 
11

 

Total Acquisition Expenses and Related Adjustments
$
218

 
$
1

 
$
26

Celesio [Member]
 
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The following table provides pro forma results of operations for the years ended March 31, 2014 and March 31, 2013, as if Celesio had been acquired as of April 1, 2012. The pro forma results include the effect of preliminary purchase accounting adjustments such as the estimated changes in depreciation and amortization expense on the acquired tangible and intangible assets, financing costs, and related income tax expense. These adjustments are subject to change within the measurement period as our fair values assessments are finalized. The pro forma results do not reflect any material cost of integration activities or benefits that may result from synergies that may be derived from any integration activities. Accordingly, such amounts are not necessarily indicative of the results if the acquisition had occurred on the date indicated or which may occur in the future.
 
Unaudited pro forma for the
 
Years Ended March 31,
(In millions)
2014
 
2013
Net revenues
$
161,483

 
$
150,395

Net income from continuing operations attributable to McKesson (1)
$
1,493

 
$
1,202

Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The fair value of the noncontrolling interests on the date of acquisition of $1,500 million was made up of the following components:
(In millions)
Amounts
Recognized as of
Acquisition Date
(Provisional)
Fair value of Celesio common shares not acquired by McKesson
$
1,412

Fair value of Celesio’s previously existing noncontrolling interests
88

Total
$
1,500

The following table summarizes the preliminary recording of the fair values of the assets acquired and liabilities assumed as of the acquisition date. Due to the recent timing of the acquisition, these amounts are subject to change within the measurement period as our fair value assessments are finalized.
(In millions)
Amounts
Recognized as of
Acquisition Date
(Provisional)
Receivables
$
3,425

Other current assets, net of cash and cash equivalents acquired
2,413

Goodwill
3,570

Intangible assets
3,018

Other long-term assets
1,272

Current liabilities
(4,096
)
Short-term borrowings and current portion of long-term debt
(1,990
)
Long-term debt
(322
)
Other long-term liabilities
(1,293
)
Fair value of net assets, less cash and cash equivalents
5,997

Less: Noncontrolling Interests
(1,500
)
Net assets acquired, net of cash and cash equivalents
$
4,497