EX-99.1 2 d51922dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

Constant Currency

McKesson Corporation (the “Company”) conducts business in a number of foreign countries in local currencies, including Euro, British pound and Canadian dollar. As a result, the comparability of our results reported in U.S. dollars can be affected by changes in foreign currency exchange rates. Financial results for the first quarter of fiscal 2016 reflected a weaker Euro against the U.S. dollar, partially offset by a stronger British pound against the Euro, compared to the first quarter of fiscal 2015.

Foreign currency effects and constant currency refer to the effect of changes in foreign currency exchange rates used to convert the local currency results of foreign countries where the functional currency is not the U.S. dollar. We present this information to provide a framework for assessing how our business performed excluding the effect of foreign currency rate fluctuations. In computing foreign currency and constant currency effects, we translate our current period results in local currencies by applying the prior period average foreign exchange rates, and we subsequently compare those results to the results of the comparable period previously reported in U.S. dollars.

The Company is providing investors the following supplemental information of GAAP and Adjusted Earnings (Non-GAAP), as posted to the Company’s website:

Schedule I: provides supplemental constant currency information for our Non-GAAP results of the first quarter of fiscal 2016.

Schedule II: provides supplemental constant currency information for our GAAP results of the first quarter of fiscal 2016.

****

Adjusted Earnings (NON-GAAP)

We separately report financial results on the basis of Adjusted Earnings. Adjusted Earnings is a Non-GAAP financial measure defined as GAAP income from continuing operations, excluding amortization of acquisition-related intangible assets, acquisition expenses and related adjustments, certain claim and litigation reserve adjustments reflecting changes to the company’s reserves for controlled substance distribution claims and average wholesale price litigation matters, and Last-In-First-Out inventory-related adjustments. A reconciliation of our GAAP financial results to Adjusted Earnings is posted to www.mckesson.com under the “Investors” tab.


Schedule I

McKESSON CORPORATION

SUPPLEMENTAL CONSTANT CURRENCY SCHEDULE - NON-GAAP

DISTRIBUTION SOLUTIONS SEGMENT

(unaudited)

(in millions)

 

    Adjusted Earnings (NON-GAAP)
As Reported
      Adjusted Earnings  (NON-GAAP)
Constant Currency
    A         B                  C         D = A + C         = (D - B) / B
                       Quarter Ended         Year Over Year
                       

Year Over
Year

Change

       Foreign         June 30, 2015         Constant
    Quarter Ended June 30,           Currency         Constant         Currency
    2015         2014           Effects         Currency         Change

REVENUES

                         

Distribution Solutions

                         

North America pharmaceutical distribution & services

  $       39,532        $     34,304       

15%    

    $ 304        $ 39,836       

16%

International pharmaceutical distribution & services

    5,838          7,025       

-17    

      1,173          7,011       

—  

Medical-Surgical distribution & services

    1,440          1,379       

4    

      1          1,441       

4

Total Distribution Solutions

  $ 46,810        $ 42,708        10%         $     1,478        $     48,288        13%
       

GROSS PROFIT

                         

Distribution Solutions

  $ 2,584        $ 2,491       

4%    

    $ 144        $ 2,728       

10%

       

Gross profit as a % of revenues

                         

Distribution Solutions

    5.52       5.83    

-31 bps    

      —            5.65    

-18 bps

       

OPERATING EXPENSES

                         

Distribution Solutions

  $ (1,462     $ (1,512    

-3%    

    $ (117     $ (1,579    

4%

       

OTHER INCOME

                         

Distribution Solutions

  $ 11        $ 18       

-39%    

    $ 2        $ 13       

-28%

       

OPERATING PROFIT

                         

Distribution Solutions

  $ 1,133        $ 997       

14%    

    $ 29        $ 1,162       

17%

       

Operating profit as a % of revenues

                         

Distribution Solutions

    2.42         2.33      

9 bps    

      —              2.41      

8 bps

Euro to U.S. Dollar Average Foreign Exchange Rates by Quarter

Our International pharmaceutical distribution and services business reflects the results from Celesio AG (“Celesio”). Celesio independently reports its financial results in Euro. Our financial results for the first quarter of fiscal 2016, as provided on a constant currency basis, exclude primarily the effects of the Euro to the U.S. dollar exchange rate fluctuations between the current period and the comparable period previously reported.

 

               Euro to $1 U.S. Dollar    
             Fiscal 2015 *    Fiscal 2016  
   First Quarter       1.37    1.10   *  
   Second Quarter       1.33    1.10 **  
   Third Quarter       1.25    1.10 **  
   Fourth Quarter       1.13    1.10 **  

 

* Quarterly exchange rates are computed as a simple average using the average monthly Euro to U.S. dollar exchange rate as reported by the European Central Bank.
** McKesson Corporation’s full year guidance exchange rate as communicated on May 12, 2015 and July 29, 2015.


Schedule II

McKESSON CORPORATION

SUPPLEMENTAL CONSTANT CURRENCY SCHEDULE - GAAP

DISTRIBUTION SOLUTIONS SEGMENT

(unaudited)

(in millions)

 

    As Reported (GAAP)      

As Reported (GAAP)

Constant Currency

    A          B                  C         

D = A + C

    = (D - B) / B
                        Quarter Ended    

Year Over

Year

    Quarter Ended June 30,        

Year Over
Year

Change

      Foreign
Currency
         June 30, 2015
Constant
    Constant
Currency
    2015          2014             Effects          Currency     Change

REVENUES

                         

 

Distribution Solutions

                         

 

North America pharmaceutical distribution & services

  $     39,532         $     34,304       

15%    

    $ 304         $ 39,836      16%

 

International pharmaceutical distribution & services

    5,838           7,025       

-17    

      1,173           7,011      —  

 

Medical-Surgical distribution & services

    1,440           1,379       

4    

      1           1,441      4
      

 

 

                

 

 

     

Total Distribution Solutions

  $ 46,810         $ 42,708        10%         $ 1,478         $ 48,288      13%
      

 

 

                

 

 

     

GROSS PROFIT

                         

 

Distribution Solutions

  $ 2,493         $ 2,393       

4%    

    $ 144         $ 2,637      10%
       

Gross profit as a % of revenues

                         

Distribution Solutions

    5.33        5.60    

-27 bps    

      —             5.46   -14 bps
       

OPERATING EXPENSES

                         

Distribution Solutions

  $ (1,592      $ (1,670    

-5%    

    $ (127      $ (1,719   3%
       

OTHER INCOME

                         

Distribution Solutions

  $ 9         $ 17       

-47%    

    $ 2         $ 11      -35%
       

OPERATING PROFIT

                         

Distribution Solutions

  $ 910         $ 740       

23%    

    $ 19         $ 929      26%
       

Operating profit as a % of revenues

                         

Distribution Solutions

    1.94          1.73      

21 bps    

      —               1.92   19 bps

Euro to U.S. Dollar Average Foreign Exchange Rates by Quarter

Our International pharmaceutical distribution and services business reflects the results from Celesio AG (“Celesio”). Celesio independently reports its financial results in Euro. Our financial results for the first quarter of fiscal 2016, as provided on a constant currency basis, exclude primarily the effects of the Euro to the U.S. dollar exchange rate fluctuations between the current period and the comparable period previously reported.

 

               Euro to $1 U.S. Dollar    
             Fiscal 2015 *    Fiscal 2016  
   First Quarter       1.37    1.10   *  
   Second Quarter       1.33    1.10 **  
   Third Quarter       1.25    1.10 **  
   Fourth Quarter       1.13    1.10 **  

 

  * Quarterly exchange rates are computed as a simple average using the average monthly Euro to U.S. dollar exchange rate as reported by the European Central Bank.
  ** McKesson Corporation’s full year guidance exchange rate as communicated on May 12, 2015 and July 29, 2015.