-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BS/k5XWp5WlIhCRjDADsIw+xj8z1XTna9PxK1iWqar6zAAmerTHPtrumsBqqYE28 2dfKmPRvwZGMxph2ejxdZg== 0000950134-07-001311.txt : 20070125 0000950134-07-001311.hdr.sgml : 20070125 20070125162046 ACCESSION NUMBER: 0000950134-07-001311 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070125 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070125 DATE AS OF CHANGE: 20070125 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MCKESSON CORP CENTRAL INDEX KEY: 0000927653 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-DRUGS PROPRIETARIES & DRUGGISTS' SUNDRIES [5122] IRS NUMBER: 943207296 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13252 FILM NUMBER: 07553277 BUSINESS ADDRESS: STREET 1: ONE POST ST STREET 2: MCKESSON PLAZA CITY: SAN FRANCISCO STATE: CA ZIP: 94104 BUSINESS PHONE: 4159838300 MAIL ADDRESS: STREET 1: ONE POST ST CITY: SAN FRANCISCO STATE: CA ZIP: 94104 FORMER COMPANY: FORMER CONFORMED NAME: MCKESSON HBOC INC DATE OF NAME CHANGE: 19990115 FORMER COMPANY: FORMER CONFORMED NAME: MCKESSON CORP DATE OF NAME CHANGE: 19950209 FORMER COMPANY: FORMER CONFORMED NAME: SP VENTURES INC DATE OF NAME CHANGE: 19940728 8-K 1 f26651e8vk.htm FORM 8-K e8vk
 

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15 (d) of
The Securities Exchange Act of 1934
Date of Report: January 25, 2007
(Date of earliest event reported)
McKesson Corporation
(Exact name of registrant as specified in its charter)
         
Delaware   1-13252   94-3207296
         
(State of
incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
     
McKesson Plaza, One Post Street, San Francisco, CA   94104
     
(Address of principal executive offices)   (Zip Code)
(415) 983-8300
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
     
o
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
o
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
o
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
o
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 40.13e-4(c))
 
 

 


 

Item 2.02    Results of Operations and Financial Condition.
     On January 25, 2007, the McKesson Corporation (the “Company”) announced via press release the Company’s preliminary results for its third quarter of fiscal year 2007, ended December 31, 2006. A copy of the Company’s press release is attached hereto as Exhibit 99.1. This Form 8-K and the attached exhibit are provided under Item 2.02 of Form 8-K and are furnished to, but not filed with, the Securities and Exchange Commission.
Item 9.01   Financial Statements and Exhibits.
     (d) Exhibits
     
99.1
  Press Release issued by the Company, dated January 25, 2007, reporting the Company’s third quarter fiscal year 2007 preliminary results for the period ended December 31, 2006.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  McKesson Corporation
 
 
Date: January 25, 2007  By:   Jeffrey C. Campbell    
    Jeffrey C. Campbell    
    Executive Vice President, Chief Financial Officer
and Principal Financial Officer
 
 
 

 

EX-99.1 2 f26651exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
(McKesson Logo)
McKESSON REPORTS FISCAL 2007 THIRD QUARTER RESULTS
  Revenues of $23.1 billion, up 4%.
  Net income of $243 million, up 26%, and diluted EPS of 80 cents, up 31%.
  Income from continuing operations of $240 million, up 18%, and diluted EPS from continuing operations of 79 cents, up 23%.
  Fiscal 2007 outlook raised: diluted EPS from continuing operations of $2.75 to $2.85, excluding adjustments to Securities Litigation reserves and charges and certain purchase accounting adjustments associated with the completion of the Per-Se acquisition.
SAN FRANCISCO, January 25, 2007 — McKesson Corporation (NYSE: MCK) today reported that revenues for the third quarter ended December 31, 2006, were $23.1 billion, an increase of 4% from $22.2 billion in the third quarter a year ago. Third quarter net income was $243 million, up 26% from $193 million a year ago, and diluted earnings per share was 80 cents, up 31% from 61 cents a year ago. Third quarter income from continuing operations was $240 million, up 18% from $204 million a year ago, and diluted earnings per share from continuing operations was 79 cents, up 23% from 64 cents a year ago.
     “Our earnings momentum continued in the third quarter, led by another excellent performance in Pharmaceutical Solutions, which was supported by continued solid results in our other two segments,” said John H. Hammergren, chairman and chief executive officer. “Our Pharmaceutical Solutions operating profit margin expanded by 10 basis points and by 27 basis points when you adjust for a $37 million pre-tax gain from an anti-trust settlement in the third quarter a year ago. Our significant margin expansion stems from the team’s focus on continually providing more higher-margin products and services to our customers and leveraging our scale.”

 


 

     “In Medical-Surgical Solutions, we had double-digit revenue growth with gross profit margin expansion. The right-sizing of our continuing business and the transition of our former acute care business are proceeding on schedule and according to plan. In Provider Technologies, we showed solid revenue and profit growth considering the very strong third quarter we had a year ago and our continued investments designed to drive future growth.”
     During the third quarter of Fiscal 2007, McKesson repurchased approximately $100 million of common stock. The company has approximately $250 million remaining on its existing share repurchase authorization. Over the past seven quarters, cumulative share repurchases exceeded $1.7 billion. Cash flow from operations for the first nine months was $555 million, reflecting the historical third quarter seasonal build-up of working capital in Pharmaceutical Solutions. McKesson ended the quarter with a cash balance of $2 billion and a gross debt-to-capital ratio of 14%.
Segment Results
     Pharmaceutical Solutions revenues were up 3% for the third quarter compared to the third quarter a year ago. U.S. Healthcare direct distribution revenues grew 2%, reflecting the termination of a large customer contract which had revenues of approximately $800 million in the third quarter a year ago. Direct revenues were up 9% adjusting for the loss of this contract. Warehouse sales revenues increased 5%. Canadian revenues increased 10%, including a positive currency impact of 3%.
     Pharmaceutical Solutions gross profit of $671 million was up 5% from $642 million in the third quarter a year ago, resulting from an increased mix of higher-margin products and services, while sell margin to customers remained stable. Gross profit in the quarter included an $18 million pre-tax LIFO credit compared to a pre-tax credit of $10 million a year ago. Gross profit in the third quarter a year ago included a $37 million pre-tax gain from an anti-trust settlement.

2


 

     Pharmaceutical Solutions operating expenses were down 1% from the third quarter a year ago, primarily due to continued expense control and efficiency programs. Operating profit of $338 million was up 11% compared to $305 million a year ago, which included the anti-trust settlement gain. Pharmaceutical Solutions operating profit as a percentage of revenues was 1.53% in this year’s third quarter compared to 1.43% in the third quarter a year ago and 1.26% when the antitrust settlement gain is excluded from the prior year calculation.
     “Our U.S. pharmaceutical distribution business continues to execute very well on opportunities to increase profitability and control expenses,” said Hammergren.
     Medical-Surgical Solutions segment revenues of $632 million were up 16% in the third quarter compared to the third quarter a year ago, reflecting strong growth across the business and the acquisition of Sterling Medical in the first quarter. Gross profit was up 22% to $174 million in the third quarter. Gross profit as a percentage of revenues was 27.5% compared to 26.3% in the third quarter a year ago. Operating expenses increased 27% in the third quarter this year due to the acquisition of Sterling and costs that reflect an operating infrastructure in transition following the sale of the acute care portion of the business in the second quarter. As a result, operating profit in the third quarter was $25 million compared to $26 million in the third quarter a year ago.
     In Provider Technologies, revenues for the third quarter were $451 million, up 12% compared to the third quarter a year ago, driven primarily by a 20% increase in services revenues. Software and software systems revenues grew just 1% in the quarter as the company experienced an increase in the deferral rate for software bookings to 83% from 70% in the third quarter a year ago. Operating expenses were up 17% in the quarter due primarily to acquisitions completed earlier in the year and continued investments in new product development and sales force expansion. Operating profit was up 5% to $40 million. Operating margin rate was 8.87% compared to 9.48% a year ago.

3


 

     “Our revenue growth in Provider Technologies reflects demand for clinical solutions that address critical needs for improved health outcomes and healthcare cost efficiencies,” Hammergren said. “We continue to focus on accelerating implementations to deliver return on investment for our customers. Operating profit grew more slowly than revenues due to our continued investments in new products, sales force expansion and new market initiatives, all of which are designed to enhance our position and drive future growth. We are looking forward to the scheduled completion tomorrow of our Per-Se Technologies acquisition, which should further strengthen our position in several key product and service areas.”
Outlook
     “Based on our year-to-date results and the continued progress across our business, we are raising our guidance,” Hammergren said. “For the fiscal year ending March 31, 2007, McKesson expects to earn between $2.75 and $2.85 per fully diluted share from continuing operations, excluding adjustments to our Securities Litigation reserves and charges and certain purchase accounting adjustments associated with the completion of our acquisition of Per-Se Technologies.” Through three quarters, McKesson has earnings per share of $2.05 from continuing operations, excluding adjustments to Securities Litigation reserves.
Corporate and Financial Highlights
     The third quarter of Fiscal 2007 included the following:
    Wal-Mart Stores, a McKesson customer since 1988, renewed its pharmaceutical distribution prime vendor agreement with us.
 
    Sales of our proprietary OneStop generics program for retail pharmacies increased 68% in the third quarter compared to the third quarter a year ago.

4


 

    Since July 1, our Health Mart franchise count increased from 350 stores to 1,015 stores, making it the largest independent domestic pharmacy franchise network. We expect to see continued expansion of Health Mart as additional retail independent customers learn the value of this unique program.
 
    Eisenhower Medical Center of Rancho Mirage, California, already a McKesson customer for pharmaceutical distribution and automation products, signed a $14.8 million contract to purchase Horizon Clinicals and consulting and process re-design services.
 
    In the 2006 Top 20: Year-End Best in KLAS Awards report issued in December by KLAS Enterprises, LLC, nine McKesson solutions ranked either Best in KLAS or a Solution Category Leader. Overall, a total of 17 McKesson solutions ranked in the top three of their categories. McKesson made a particularly strong showing in the community health information system category, where Horizon Medical Imaging and the Paragon™ hospital information system (HIS) both received Best in KLAS Awards in the Community Clinical Ancillary Solutions category and Community HIS category, respectively. Paragon also received No. 1 rankings in the Community Acute Care CDR, Orders and Charting category for Paragon Clinicals and in the Community Acute Care Registration, Scheduling, and Patient Accounting category for Paragon Financials.
 
    The third-quarter provision for income taxes reflects a reduction in the company’s full-year expected effective tax rate from 35% to 34%, and favorable adjustments to income tax expense totaling $14 million.
 
    Third quarter results included $15 million in pre-tax share-based compensation expense associated with the FAS 123R requirement that took effect for the company this fiscal year. Through the first three quarters, this expense has totaled $39 million pre-tax, or approximately 8 cents per share. We continue to believe that our FAS 123R expense will approximate $0.10 to $0.12 per diluted share for 2007. Our share-based compensation is affected by a number of variables, including changes in our stock price, levels of grants, forfeiture rates and the attainment of performance goals. As a result, there could continue to be variability in this expense in the fourth quarter.

5


 

    Results from discontinued operations totaled an after-tax profit of $3 million, or 1 cent per diluted share, associated with the transition of our acute care medical-surgical business sold in September.
 
    McKesson expects to close its acquisition of Per-Se Technologies on January 26, 2007.
Risk Factors
     Except for historical information contained in this press release, matters discussed may constitute “forward-looking statements”, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These statements may be identified by their use of forward-looking terminology such as “believes”, “expects”, “anticipates”, “may”, “should”, “seeks”, “approximates”, “intends”, “plans”, “estimates” or the negative of these words or other comparable terminology. The most significant of these risks and uncertainties are described in the company’s Form 10-K, Form 10-Q and Form 8-K reports filed with the Securities and Exchange Commission and include, but are not limited to: adverse resolution of pending shareholder litigation regarding the 1999 restatement of our historical financial statements; the changing U.S. healthcare environment, including changes in government regulations and the impact of potential future mandated benefits; competition; changes in private and governmental reimbursement or in the delivery systems for healthcare products and services; governmental and manufacturers’ efforts to regulate or control the pharmaceutical supply chain; changes in pharmaceutical and medical-surgical

6


 

manufacturers’ pricing, selling, inventory, distribution or supply policies or practices; changes in the availability or pricing of generic drugs; changes in customer mix; substantial defaults in payment or a material reduction in purchases by large customers; challenges in integrating and implementing the company’s internally used or externally sold software and software systems, or the slowing or deferral of demand or extension of the sales cycle for external software products; continued access to third-party licenses for software and the patent positions of the company’s proprietary software; the company’s ability to meet performance requirements in its disease management programs; the adequacy of insurance to cover liability or loss claims; new or revised tax legislation; foreign currency fluctuations or disruptions to foreign operations; the company’s ability to successfully identify, consummate and integrate strategic acquisitions; changes in generally accepted accounting principles (GAAP) and general economic conditions. The reader should not place undue reliance on forward-looking statements, which speak only as of the date they are made. The company assumes no obligation to update or revise any such statements, whether as a result of new information or otherwise.
     A Webcast of the company’s regular conference call to review financial results with the financial community is available through McKesson’s website, www.mckesson.com, live at 5 PM ET today and on replay afterwards. Shareholders are encouraged to review SEC filings and more information about McKesson, which are located on the company’s website.
About McKesson
     McKesson Corporation (NYSE: MCK) is a Fortune 16 healthcare services and information technology company dedicated to helping its customers deliver high-quality healthcare by reducing costs, streamlining processes and improving the quality and safety of patient care. Over the course of its 174-year history, McKesson has grown by providing pharmaceutical and medical-surgical supply management across the spectrum of care; healthcare information technology for hospitals, physicians, homecare and payors; hospital and retail pharmacy automation; and services for manufacturers and payors designed to improve outcomes for patients. For more information, visit us at www.mckesson.com.
###
CONTACT:
Larry Kurtz, 415-983-8418
(Investors and Financial Press)
larry.kurtz@mckesson.com
Kate Rohrbach 415-983-9023
(Business and Trade Media)
kate.rohrbach@mckesson.com

7


 

Schedule I
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in millions except per share amounts)
                                                 
       Quarter Ended December 31,        Nine Months Ended December 31,  
    FY07     FY06     Chg.     FY07     FY06     Chg.  
Revenues
  $ 23,111     $ 22,240       4 %   $ 68,812     $ 64,193       7 %
 
                                               
Cost of sales
    22,050       21,266       4       65,731       61,455       7  
 
                                       
 
                                               
Gross profit
    1,061       974       9       3,081       2,738       13  
 
                                               
Operating expenses
    743       665       12       2,191       1,897       15  
Securities Litigation charge (credit), net
          1             (6 )     53        
 
                                       
Total operating expenses
    743       666       12       2,185       1,950       12  
 
                                       
 
                                               
Operating income
    318       308       3       896       788       14  
 
                                               
Interest expense
    (23 )     (22 )     5       (68 )     (69 )     (1 )
Other income, net
    39       35       11       106       97       9  
 
                                       
 
                                               
Income from continuing operations before income taxes
    334       321       4       934       816       14  
 
                                               
Income taxes (1)
    (94 )     (117 )     (20 )     (223 )     (294 )     (24 )
 
                                       
 
                                               
Income from continuing operations
    240       204       18       711       522       36  
 
                                       
 
                                               
Discontinued operations, net (2)
    3       (11 )           (55 )     9        
 
                                       
 
                                               
Net income
  $ 243     $ 193       26     $ 656     $ 531       24  
 
                                       
 
                                               
Earnings per common share(3)
                                               
Diluted(4) (5)
                                               
Continuing operations
  $ 0.79     $ 0.64       23 %   $ 2.33     $ 1.66       40 %
Discontinued operations
    0.01       (0.03 )           (0.18 )     0.03        
 
                                       
Total
  $ 0.80     $ 0.61       31     $ 2.15     $ 1.69       27  
 
                                       
 
                                               
Basic
                                               
Continuing operations
  $ 0.81     $ 0.66       23 %   $ 2.38     $ 1.71       39 %
Discontinued operations
    0.01       (0.03 )           (0.18 )     0.03        
 
                                       
Total
  $ 0.82     $ 0.63       30     $ 2.20     $ 1.74       26  
 
                                       
 
                                               
Shares on which earnings per common share were based
                                               
Diluted
    302       316       (4 )%     305       315       (3) %
Basic
    296       307       (4 )     299       306       (2 )
 
(1)   Income tax expense for the nine months ended December 31, 2006 includes an $83 million credit to reverse previously recorded Securities Litigation tax reserves.
 
(2)   In the second quarter of 2007, we sold our Acute Care business, which was previously included in our Medical-Surgical Solutions segment, and a small Pharmaceutical Solutions’ segment business. Financial results for these businesses have been presented as discontinued operations. Results of our discontinued operations for the nine months ended December 31, 2006 include the write-off of $79 million of goodwill allocated to the sale of the Acute Care business, none of which is tax deductible.
 
(3)   Certain computations may reflect rounding adjustments.
 
(4)   For the nine months ended December 31, 2005, interest expense, net of related income taxes, of $1 million has been added to net income for purposes of calculating diluted earnings per share. This adjustment reflects the impact of the Company’s potentially dilutive obligations.
 
(5)   Diluted earnings per share from continuing operations, excluding the impact of our Securities Litigation, are as follows (a):
                                                 
       Quarter Ended December 31,        Nine Months Ended December 31,  
    FY07     FY06     Chg.     FY07     FY06     Chg.  
Income from continuing operations — as reported
  $ 240     $ 204       18 %   $ 711     $ 522       36 %
 
                                       
 
                                               
Exclude:Securities Litigation charge (credit), net
          1             (6 )     53        
Income taxes on charge (credit), net
          (1 )           2       (18 )      
Income tax reserve reversals
                      (83 )            
 
                                       
 
                      (87 )     35        
 
                                       
 
                                               
Income from continuing operations, excluding the Securities Litigation charge (credit), net
  $ 240     $ 204       18 %   $ 624     $ 557       12 %
 
                                       
 
                                               
Diluted earnings per common share from continuing operations, excluding the Securities Litigation charge (credit), net (4)
  $ 0.79     $ 0.64       23 %   $ 2.05     $ 1.77       16 %
 
(a)   These pro forma amounts are non-GAAP financial measures. The Company uses these measures internally and considers these results to be useful to investors as they provide the most relevant benchmarks of core operating performance.

 


 

Schedule II
McKESSON CORPORATION
CONDENSED CONSOLIDATED INCOME INFORMATION BY BUSINESS SEGMENT

(unaudited)
(in millions)
                                                 
    Quarter Ended December 31,     Nine Months Ended December 31,  
    FY07     FY06     Chg.     FY07     FY06     Chg.  
REVENUES
                                               
Pharmaceutical Solutions
                                               
U.S. Healthcare direct distribution & services
  $ 13,507     $ 13,242       2 %   $ 40,216     $ 38,270       5 %
U.S. Healthcare sales to customers’ warehouses
    6,836       6,523       5       20,413       18,799       9  
 
                                       
Subtotal
    20,343       19,765       3       60,629       57,069       6  
Canada distribution & services
    1,685       1,530       10       5,086       4,484       13  
 
                                       
Total Pharmaceutical Solutions
    22,028       21,295       3       65,715       61,553       7  
 
                                       
 
                                               
Medical-Surgical Solutions
    632       544       16       1,789       1,529       17  
 
                                       
 
                                               
Provider Technologies
                                               
Software & software systems
    91       90       1       263       218       21  
Services
    322       269       20       930       782       19  
Hardware
    38       42       (10 )     115       111       4  
 
                                       
Total Provider Technologies
    451       401       12       1,308       1,111       18  
 
                                       
Revenues
  $ 23,111     $ 22,240       4     $ 68,812     $ 64,193       7  
 
                                       
 
                                               
GROSS PROFIT
                                               
Pharmaceutical Solutions
  $ 671     $ 642       5     $ 1,963     $ 1,801       9  
Medical-Surgical Solutions
    174       143       22       505       425       19  
Provider Technologies
    216       189       14       613       512       20  
 
                                       
Gross profit
  $ 1,061     $ 974       9     $ 3,081     $ 2,738       13  
 
                                       
 
                                               
OPERATING EXPENSES
                                               
Pharmaceutical Solutions
  $ 343     $ 346       (1 )   $ 1,039     $ 967       7  
Medical-Surgical Solutions
    150       118       27       437       360       21  
Provider Technologies
    179       153       17       512       426       20  
Corporate
    71       48       48       203       144       41  
 
                                       
Subtotal
    743       665       12       2,191       1,897       15  
Securities Litigation charge (credit), net
          1             (6 )     53        
 
                                       
Operating expenses
  $ 743     $ 666       12     $ 2,185     $ 1,950       12  
 
                                       
 
                                               
OTHER INCOME, NET
                                               
Pharmaceutical Solutions
  $ 10     $ 9       11     $ 30     $ 25       20  
Medical-Surgical Solutions
    1       1             2       2        
Provider Technologies
    3       2       50       7       9       (22 )
Corporate
    25       23       9       67       61       10  
 
                                       
Other income, net
  $ 39     $ 35       11     $ 106     $ 97       9  
 
                                       
 
                                               
OPERATING PROFIT
                                               
Pharmaceutical Solutions
  $ 338     $ 305       11     $ 954     $ 859       11  
Medical-Surgical Solutions
    25       26       (4 )     70       67       4  
Provider Technologies
    40       38       5       108       95       14  
 
                                       
Operating profit
    403       369       9       1,132       1,021       11  
Corporate
    (46 )     (25 )     84       (136 )     (83 )     64  
Securities Litigation (charge) credit, net
          (1 )           6       (53 )      
 
                                       
Income from continuing operations before interest expense and income taxes
  $ 357     $ 343       4     $ 1,002     $ 885       13  
 
                                       
 
                                               
Operating profit as a % of revenues
                                               
Pharmaceutical Solutions
    1.53 %     1.43 %     10 bp     1.45 %     1.40 %     5 bp
Medical-Surgical Solutions
    3.96 %     4.78 %     (82 )     3.91 %     4.38 %     (47 )
Provider Technologies
    8.87 %     9.48 %     (61 )     8.26 %     8.55 %     (29 )
 
                                               
Return on Stockholders’ Equity (1)
    14.7 %     14.3 %                                
 
(1)   Ratio is computed as the sum of net income for the last four quarters, divided by the average of stockholders’ equity for the last five quarters. Ratio includes our after-tax Securities Litigation charges and credits.

 


 

Schedule III
McKESSON CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in millions)
                 
    December 31,       March 31,    
    2006     2006  
ASSETS
               
Current Assets
               
Cash and cash equivalents
  $ 2,013     $ 2,139  
Restricted cash
    962       962  
Receivables, net
    6,427       6,247  
Inventories
    8,616       7,127  
Prepaid expenses and other
    286       522  
 
           
Total
    18,304       16,997  
Property, Plant and Equipment, net
    616       663  
Capitalized Software Held for Sale
    156       139  
Goodwill
    1,694       1,637  
Other Intangibles
    132       116  
Other Assets
    1,588       1,409  
 
           
Total Assets
  $ 22,490     $ 20,961  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current Liabilities
               
Drafts and accounts payable
  $ 10,859     $ 9,944  
Deferred revenue
    1,048       827  
Current portion of long-term debt
    25       26  
Securities Litigation
    984       1,014  
Other
    1,810       1,659  
 
           
Total
    14,726       13,470  
Postretirement Obligations and Other Noncurrent Liabilities
    709       619  
Long-Term Debt
    957       965  
Stockholders’ Equity
    6,098       5,907  
 
           
Total Liabilities and Stockholders’ Equity
  $ 22,490     $ 20,961  
 
           

 


 

Schedule IV
McKESSON CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in millions)
                 
    Nine Months Ended December 31,  
    FY07     FY06  
OPERATING ACTIVITIES
               
Net income
  $ 656     $ 531  
Discontinued Operations, net of income taxes
    55       (9 )
Adjustments to reconcile to net cash provided by operating activities:
               
Depreciation and amortization
    208       194  
Securities Litigation charge (credit), net
    (6 )     53  
Deferred taxes
    77       226  
Other non-cash items
    (29 )     (15 )
 
           
Total
    961       980  
 
           
Changes in operating assets and liabilities, net of business acquisitions:
               
Receivables
    (132 )     (438 )
Inventories
    (1,464 )     (350 )
Drafts and accounts payable
    914       1,221  
Deferred revenue
    240       307  
Taxes
    35       2  
Securities Litigation settlement payments
    (25 )     (227 )
Proceeds from sale of notes receivable
          28  
Other
    26       (57 )
 
           
Total
    (406 )     486  
 
           
Net cash provided by operating activities
    555       1,466  
 
           
 
               
INVESTING ACTIVITIES
               
Property acquisitions
    (76 )     (138 )
Capitalized software expenditures
    (119 )     (127 )
Acquisitions of businesses, less cash and cash equivalents acquired
    (106 )     (560 )
Proceeds from sales of businesses
    175       63  
Other
    (26 )     (6 )
 
           
Net cash used in investing activities
    (152 )     (768 )
 
           
 
               
FINANCING ACTIVITIES
               
Repayment of debt
    (11 )     (23 )
Capital stock transactions:
               
Issuances
    239       435  
Share repurchases
    (756 )     (579 )
ESOP notes and guarantees
    10       12  
Dividends paid
    (54 )     (55 )
Other
    43       (107 )
 
           
Net cash used in financing activities
    (529 )     (317 )
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    (126 )     381  
Cash and cash equivalents at beginning of period
    2,139       1,800  
 
           
Cash and cash equivalents at end of period
  $ 2,013     $ 2,181  
 
           

 

GRAPHIC 3 f26651f26651.gif GRAPHIC begin 644 f26651f26651.gif M1TE&.#EA!`%N`+,``/____]F`,S__\S,_\S,S)G,_YF9S)F9F6:9S&9FS&9F M9C-FS#-FF3,SF0`SF0```"'Y!```````+``````$`6X```3_$,A)J[TXZ\V[ M_V`HCF1IGFBJKFSKOG`LSW1MWWBN[WSO_\"@<$@L&H_(I'+);#J?T*AT2JU: MK]BL=LOM>K_@L'A,+IO/Z+1ZS6Z[W_"X?$ZOV^_XO'[/[_O_@(&"@X2%AH>( MB8J+C(V.CY"1DI.4E9:7F)F:FYR=GI^@H:*CI*6FIZBIJJNLK:ZOL+&RL[2U MMK! M0(.9QA)44$DQ9$V<#EY.\$>2`DB1]1A`6*`4#8<_UG8D2 M0%>*3F'ZTUGA:):$10$,WK9/`H-Q>S,,'C@Y\P2[^@84&$!`-&G3%"Z_K4QM M``+56M\Z+?W:6,E\"T83R&NV<<+"CM'Z\TB!Z0!8A!CP9AMR"07HP%E7 MC*.=,9D9ET]EH#T(#6(9@!:4`3#&**-O(RE8P8BR;6"B`XQ=D-\Q'N)X%XX=PUAP(;JD99$F MQC7H4V8%ZJ1"Q&D65IG=1XZH.($5(79VZ+&/(.HF2[U!^1[I+)FH$4& M]`.BE`]I0&>'%Q@@I#]?%;"K01,(:2.HCQ9:)`!W%GEJ%5+AR)/_1Z2BM"F0 M\3G4I&32P1B7MC%J4$"5\D$SET/$@JG!A(H=X]-D@Y7);'O@5@4`J?4ERZD$ M<(:#K@4NHD"`OA5F\.^.QPQ$U;7&NFGL6=,>*US!`-S:3K06D!JN>B<^%VX* M54Z7Z[VD5EKQQL&IZH^[5&R':ZL8Q.K=`M[P)96!"V[,L9<;:#@0G&)=(*2< MB,8K8'D0`P#N1123H)[1?*Z(X0<(&^:?!%'KW*8#6%:9V*EX&LG9JW$,_/&2Z:,-M#P4!!"[XX(*SMG3$ MP$*(E41BRG58I:0FXSA9%/SJ4'W+6H[R_Q104M4CRQ,0+GK@KGHI]SVWXFI9 M6$[9Z]5M6%VW+)V;2P$EO1,D+<'HHAN.\V'+T*IZPJ]?K=!^PD]-8]ZQ+9MR M>T3^)?;NO`_.&ME1)25!ZI1#.E-]#9L;I>LX$_HE>7K/C:RZTA\8>O6%G[UW M^_XE[UP%`.<#40;Y)^5Q2:ZC2P:O"#(`RA""M!@!*:D`D$.,#;0E#"FHS@``IXFP(.\`@8 M*N"&,V0"#%>(GQQ.8(\81/'P,B:*#*07;3A):,H2AONPX>'-&0,34G'3*JPDZ749!'SB$,+F'&/ ML[SD'Y5(1P#L<)1)E*,?>SG,5^;QB8%,92_7<$<_SC*1@#QE'.DHRR+2\(L^ MU&07A3G+R@"QE[BLYC+QY4A$BI.0%-CB%G'934#ZTHP5R.$A*W/.-B!1B=', MYSM/61*I2U@C2J8/<)U9+B,>?!M6DUB0J('=I52B.=:1@8&I:YSK4*E[1KE959RWW MZ\';W>&,%+#1>.=H@=K
-----END PRIVACY-ENHANCED MESSAGE-----