XML 125 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Business Segments

 

NOTE 13—BUSINESS SEGMENTS

 

Our principal operations are currently organized for management reporting purposes into three primary business segments, which are defined primarily based on the products and services provided or the type of customer served: Credit Card, Consumer Banking and Commercial Banking. The operations of acquired businesses have been integrated into our existing business segments. Certain activities that are not part of a segment, such as management of our corporate investment portfolio and asset/ liability management by our centralized Corporate Treasury group, are included in the “Other” category.

Basis of Presentation

The results of our individual businesses, which we report on a continuing operations basis, reflect the manner in which management evaluates performance and makes decisions about funding our operations and allocating resources. Our business segment results are intended to reflect each segment as if it were a stand-alone business. We use an internal management accounting and reporting process to derive our business segment results. Our internal management accounting and reporting process employs various allocation methodologies, including funds transfer pricing, to assign certain balance sheet assets, deposits and other liabilities and their related revenue and expenses directly or indirectly attributable to each business segment. Total interest income and net fees are directly attributable to the segment in which they are reported. The net interest income of each segment reflects the results of our funds transfer pricing process, which is primarily based on a matched maturity method that takes into consideration market rates. Our funds transfer pricing process provides a funds credit for sources of funds, such as deposits generated by our Consumer Banking and Commercial Banking businesses, and a funds charge for the use of funds by each segment. The allocation process is unique to each business segment and acquired businesses. We provide additional information on the allocation methodologies used to derive our business segment results in “Note 20—Business Segments” in our 2012 Form 10-K.

 

Segment Results and Reconciliation

The following tables present our business segment results for the three and nine months ended September 30, 2013 and 2012 as well as selected balance sheet data as of September 30, 2013 and December 31, 2012 and a reconciliation of our total business segment results to our reported consolidated income from continuing operations, assets and deposits. Prior period amounts have been recast to conform to the current period presentation.

Table 13.1: Segment Results and Reconciliation

 

    Three Months Ended September 30, 2013  

(Dollars in millions)

  Credit
Card
    Consumer
Banking
    Commercial
Banking
    Other     Consolidated
Total
 

Net interest income

  $ 2,757      $ 1,481      $ 480      $ (158   $ 4,560   

Non-interest income

    834        184        87        (14     1,091   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenue

    3,591        1,665        567        (172     5,651   

Provision for credit losses

    617        202        31        (1     849   

Non-interest expense:

         

Amortization of intangibles:

         

PCCR intangible amortization

    106        0        0        0        106   

Core deposit intangible amortization

    0        34        6        0        40   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total PCCR and core deposit intangible amortization

    106        34        6        0        146   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other non-interest expense

    1,798        893        260        50        3,001   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

    1,904        927        266        50        3,147   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    1,070        536        270        (221     1,655   

Income tax provision (benefit)

    376        191        96        (138     525   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of tax

  $ 694      $ 345      $ 174      $ (83   $ 1,130   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end total loans held for investment

  $ 77,967      $ 71,285      $ 42,399      $ 163      $ 191,814   

Period-end total customer deposits

    0        168,437        30,592        7,805        206,834   

 

    Three Months Ended September 30, 2012  

(Dollars in millions)

  Credit
Card
    Consumer
Banking
    Commercial
Banking
    Other     Consolidated
Total
 

Net interest income

  $ 2,991      $ 1,501      $ 432      $ (278   $ 4,646   

Non-interest income

    826        260        87        (37     1,136   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenue

    3,817        1,761        519        (315     5,782   

Provision for credit losses

    892        202        (87     7        1,014   

Non-interest expense:

         

Amortization of intangibles:

         

PCCR intangible amortization

    131        0        0        0        131   

Core deposit intangible amortization

    0        41        8        0        49   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total PCCR and core deposit intangible amortization

    131        41        8        0        180   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other non-interest expense

    1,659        936        245        25        2,865   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

    1,790        977        253        25        3,045   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

    1,135        582        353        (347     1,723   

Income tax provision (benefit)

    394        206        125        (190     535   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of tax

  $ 741      $ 376      $ 228      $ (157   $ 1,188   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end total loans held for investment

  $ 89,033      $ 76,738      $ 37,209      $ 152      $ 203,132   

Period-end total customer deposits

    0        173,100        28,670        11,485        213,255   

 

     Nine Months Ended September 30, 2013  

(Dollars in millions)

   Credit
Card
     Consumer
Banking
     Commercial
Banking
    Other     Consolidated
Total
 

Net interest income

   $ 8,391       $ 4,437       $ 1,391      $ (536   $ 13,683   

Non-interest income

     2,487         554         264        (148     3,157   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total net revenue

     10,878         4,991         1,655        (684     16,840   

Provision for credit losses

     2,073         444         (18     (3     2,496   

Non-interest expense:

            

Amortization of intangibles:

            

PCCR intangible amortization

     332         0         0        0        332   

Core deposit intangible amortization

     0         106         21        0        127   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total PCCR and core deposit intangible amortization

     332         106         21        0        459   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Other non-interest expense

     5,239         2,621         772        143        8,775   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total non-interest expense

     5,571         2,727         793        143        9,234   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     3,234         1,820         880        (824     5,110   

Income tax provision (benefit)

     1,135         648         313        (496     1,600   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of tax

   $ 2,099       $ 1,172       $ 567      $ (328   $ 3,510   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Period-end total loans held for investment

   $ 77,967       $ 71,285       $ 42,399      $ 163      $ 191,814   

Period-end total customer deposits

     0         168,437         30,592        7,805        206,834   
     Nine Months Ended September 30, 2012  

(Dollars in millions)

   Credit
Card
     Consumer
Banking
     Commercial
Banking
    Other     Consolidated
Total
 

Net interest income

   $ 7,333       $ 4,285       $ 1,290      $ (847   $ 12,061   

Non-interest income

     2,195         621         254        641        3,711   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total net revenue

     9,528         4,906         1,544        (206     15,772   

Provision for credit losses

     3,061         420         (250     33        3,264   

Non-interest expense:

            

Amortization of intangibles:

            

PCCR intangible amortization

     223         0         0        0        223   

Core deposit intangible amortization

     0         120         26        0        146   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total PCCR and core deposit intangible amortization

     223         120         26        0        369   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Other non-interest expense

     4,698         2,759         739        126        8,322   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total non-interest expense

     4,921         2,879         765        126        8,691   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     1,546         1,607         1,029        (365     3,817   

Income tax provision (benefit)

     536         569         363        (537     931   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of tax

   $ 1,010       $ 1,038       $ 666      $ 172      $ 2,886   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Period-end total loans held for investment

   $ 89,033       $ 76,738       $ 37,209      $ 152      $ 203,132   

Period-end total customer deposits

     0         173,100         28,670        11,485        213,255